Tokyu Corporation 9005.T
Finances
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.055 T 1.65 % | 1.038 T 11.44 % | 931.293 B 5.94 % | 879.112 B -6.07 % | 935.927 B -19.61 % | 1.164 T 0.59 % | 1.157 T 1.65 % | 1.139 T 1.90 % | 1.117 T 2.37 % | 1.091 T 2.28 % | 1.067 T -1.48 % | 1.083 T 1.41 % | 1.068 T -2.39 % | 1.094 T -5.03 % | 1.152 T -6.34 % | 1.230 T -5.68 % | 1.304 T -5.01 % | 1.373 T -0.65 % | 1.382 T -0.47 % | 1.389 T 31.55 % | 1.056 T -13.72 % | 1.223 T -11.70 % | 1.385 T 30.93 % | 1.058 T 4.47 % | 1.013 T 1.77 % | 995.228 B |
| Net income | 79.677 B 24.96 % | 63.763 B 145.29 % | 25.995 B 196.00 % | 8.782 B 115.62 % | -56.229 B -232.66 % | 42.386 B -26.70 % | 57.824 B -17.51 % | 70.095 B 4.17 % | 67.289 B 21.79 % | 55.248 B 34.58 % | 41.051 B -27.34 % | 56.498 B 31.16 % | 43.075 B 19.91 % | 35.922 B -10.31 % | 40.051 B 168.83 % | 14.898 B 38.16 % | 10.783 B -76.56 % | 46.007 B -21.65 % | 58.722 B 39.94 % | 41.962 B 18.43 % | 35.433 B 387.00 % | -12.346 B -461.31 % | 3.417 B -71.27 % | 11.892 B 139.43 % | -30.163 B -1 809.92 % | 1.764 B |
| Income before tax | 107.338 B 13.75 % | 94.365 B 128.02 % | 41.385 B 53.10 % | 27.032 B 148.52 % | -55.715 B -184.72 % | 65.764 B -20.92 % | 83.162 B -13.44 % | 96.069 B 23.47 % | 77.808 B 4.50 % | 74.456 B 20.20 % | 61.943 B -20.90 % | 78.306 B 59.21 % | 49.183 B 1.84 % | 48.293 B 571.20 % | 7.195 B -83.20 % | 42.815 B 6.50 % | 40.201 B -43.69 % | 71.397 B -16.08 % | 85.079 B 27.30 % | 66.834 B 25.89 % | 53.089 B 292.30 % | -27.607 B -306.44 % | 13.373 B -44.21 % | 23.969 B 195.92 % | -24.988 B -528.39 % | 5.833 B |
| Income before tax ratio | 0.10 11.90 % | 0.09 104.61 % | 0.04 44.52 % | 0.03 151.65 % | -0.06 -205.39 % | 0.06 -21.38 % | 0.07 -14.84 % | 0.08 21.16 % | 0.07 2.08 % | 0.07 17.52 % | 0.06 -19.71 % | 0.07 57.00 % | 0.05 4.34 % | 0.04 606.73 % | 0.01 -82.06 % | 0.03 12.92 % | 0.03 -40.73 % | 0.05 -15.53 % | 0.06 27.90 % | 0.05 -4.30 % | 0.05 322.88 % | -0.02 -333.78 % | 0.01 -57.39 % | 0.02 191.82 % | -0.02 -520.92 % | 0.01 |
| EBITDA | 202.984 B 7.09 % | 189.545 B 42.67 % | 132.858 B 11.10 % | 119.584 B 190.25 % | 41.201 B -73.29 % | 154.236 B -3.95 % | 160.585 B 1.74 % | 157.832 B 1.65 % | 155.266 B 4.69 % | 148.317 B 4.33 % | 142.157 B 7.56 % | 132.171 B -2.31 % | 135.297 B -0.83 % | 136.435 B 41.58 % | 96.366 B -27.24 % | 132.441 B 1.35 % | 130.679 B -14.11 % | 152.151 B 12.98 % | 134.675 B -2.22 % | 137.737 B 7.04 % | 128.680 B 5.95 % | 121.455 B -15.56 % | 143.840 B 18.25 % | 121.639 B 45.80 % | 83.430 B -14.21 % | 97.246 B |
| Net income ratio | 0.08 22.93 % | 0.06 120.11 % | 0.03 179.42 % | 0.01 116.63 % | -0.06 -265.02 % | 0.04 -27.13 % | 0.05 -18.85 % | 0.06 2.22 % | 0.06 18.97 % | 0.05 31.58 % | 0.04 -26.25 % | 0.05 29.34 % | 0.04 22.85 % | 0.03 -5.56 % | 0.03 187.04 % | 0.01 46.48 % | 0.01 -75.33 % | 0.03 -21.14 % | 0.04 40.61 % | 0.03 -9.97 % | 0.03 432.63 % | -0.01 -509.17 % | 0.00 -78.05 % | 0.01 137.74 % | -0.03 -1 780.10 % | 0.00 |
| Ratio EBITDA | 0.19 5.35 % | 0.18 28.02 % | 0.14 4.88 % | 0.14 209.00 % | 0.04 -66.77 % | 0.13 -4.51 % | 0.14 0.09 % | 0.14 -0.25 % | 0.14 2.26 % | 0.14 2.00 % | 0.13 9.17 % | 0.12 -3.67 % | 0.13 1.60 % | 0.12 49.07 % | 0.08 -22.31 % | 0.11 7.45 % | 0.10 -9.59 % | 0.11 13.72 % | 0.10 -1.76 % | 0.10 -18.63 % | 0.12 22.79 % | 0.10 -4.38 % | 0.10 -9.68 % | 0.11 39.56 % | 0.08 -15.70 % | 0.10 |
| Gross profit ratio | 0.32 2.28 % | 0.31 9.99 % | 0.28 3.32 % | 0.27 35.42 % | 0.20 -21.21 % | 0.26 1.53 % | 0.25 -0.87 % | 0.25 -0.12 % | 0.25 0.37 % | 0.25 0.15 % | 0.25 4.55 % | 0.24 2.92 % | 0.24 2.25 % | 0.23 -0.03 % | 0.23 2.13 % | 0.23 -4.17 % | 0.24 272.00 % | 0.06 -93.68 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 492.44 % | 0.17 -11.08 % | 0.19 |
| Weighted average shs out dil | 591.017 M -1.90 % | 602.466 M -0.49 % | 605.416 M 0.49 % | 602.467 M -0.27 % | 604.087 M -0.41 % | 606.591 M -0.19 % | 607.772 M 0.03 % | 607.589 M -0.79 % | 612.417 M -0.67 % | 616.522 M -0.79 % | 621.429 M 0.00 % | 621.429 M 0.00 % | 621.429 M 0.00 % | 621.429 M 0.00 % | 621.429 M 0.00 % | 621.429 M 0.00 % | 621.429 M -1.42 % | 630.406 M 3.21 % | 610.773 M 1.38 % | 602.467 M 0.00 % | 602.467 M 0.00 % | 602.467 M -0.21 % | 603.710 M 0.21 % | 602.467 M 0.00 % | 602.467 M 0.00 % | 602.467 M |
| Weighted average shs out | 591.017 M -1.90 % | 602.447 M -0.49 % | 605.416 M 0.49 % | 602.467 M -0.27 % | 604.087 M -0.41 % | 606.591 M -0.19 % | 607.772 M 0.07 % | 607.333 M -0.70 % | 611.641 M -0.79 % | 616.522 M -0.79 % | 621.429 M 0.00 % | 621.429 M 0.00 % | 621.429 M 0.00 % | 621.429 M 0.00 % | 621.429 M 0.00 % | 621.429 M 0.00 % | 621.429 M 2.08 % | 608.780 M -0.33 % | 610.773 M 1.38 % | 602.467 M 0.00 % | 602.467 M 0.00 % | 602.467 M -0.21 % | 603.710 M 0.21 % | 602.467 M 0.00 % | 602.467 M 0.00 % | 602.467 M |
| EPS diluted | 134.81 27.37 % | 105.84 146.48 % | 42.94 194.51 % | 14.58 115.66 % | -93.08 -233.20 % | 69.88 -26.55 % | 95.14 -17.53 % | 115.37 4.86 % | 110.02 22.76 % | 89.62 36.28 % | 65.76 -26.87 % | 89.92 31.04 % | 68.62 19.80 % | 57.28 -10.64 % | 64.10 169.78 % | 23.76 41.26 % | 16.82 -76.95 % | 72.98 -24.09 % | 96.14 35.98 % | 70.70 13.63 % | 62.22 403.66 % | -20.49 -462.01 % | 5.66 -73.45 % | 21.32 142.58 % | -50.07 -1 659.81 % | 3.21 |
| Earnings per share | 134.81 27.37 % | 105.84 146.48 % | 42.94 194.51 % | 14.58 115.66 % | -93.08 -233.20 % | 69.88 -26.55 % | 95.14 -17.56 % | 115.41 4.90 % | 110.02 22.76 % | 89.62 36.28 % | 65.76 -26.87 % | 89.92 30.96 % | 68.66 19.70 % | 57.36 -10.51 % | 64.10 169.78 % | 23.76 37.34 % | 17.30 -77.11 % | 75.58 -21.39 % | 96.14 35.98 % | 70.70 13.63 % | 62.22 403.66 % | -20.49 -462.01 % | 5.66 -73.45 % | 21.32 142.58 % | -50.07 -1 659.81 % | 3.21 |
| Gross profit | 334.431 B 3.97 % | 321.658 B 22.57 % | 262.424 B 9.45 % | 239.768 B 27.20 % | 188.494 B -36.66 % | 297.614 B 2.12 % | 291.422 B 0.77 % | 289.200 B 1.78 % | 284.136 B 2.75 % | 276.530 B 2.43 % | 269.961 B 3.01 % | 262.074 B 4.36 % | 251.114 B -0.20 % | 251.616 B -5.05 % | 265.004 B -4.35 % | 277.052 B -9.61 % | 306.522 B 253.38 % | 86.739 B -93.72 % | 1.382 T -0.47 % | 1.389 T 31.55 % | 1.056 T -13.72 % | 1.223 T -11.70 % | 1.385 T 30.93 % | 1.058 T 518.92 % | 170.968 B -9.51 % | 188.929 B |
| Income tax expense | 24.772 B -18.60 % | 30.431 B 112.45 % | 14.324 B -14.89 % | 16.829 B 557.38 % | 2.560 B -88.26 % | 21.799 B -8.20 % | 23.747 B -2.62 % | 24.386 B 170.53 % | 9.014 B -52.48 % | 18.968 B -5.93 % | 20.164 B -3.48 % | 20.892 B 331.21 % | 4.845 B -56.72 % | 11.194 B 132.84 % | -34.085 B -229.58 % | 26.305 B -6.87 % | 28.244 B 106.86 % | 13.654 B -34.89 % | 20.970 B -45.21 % | 38.276 B 157.94 % | 14.839 B 248.36 % | -10.002 B -178.32 % | 12.770 B -8.09 % | 13.894 B 37.17 % | 10.129 B 42.50 % | 7.108 B |
| Cost of revenue | 720.550 B 0.61 % | 716.161 B 7.07 % | 668.869 B 4.62 % | 639.344 B -14.46 % | 747.433 B -13.75 % | 866.629 B 0.07 % | 866.018 B 1.95 % | 849.412 B 1.94 % | 833.215 B 2.24 % | 814.925 B 2.23 % | 797.133 B -2.91 % | 820.996 B 0.50 % | 816.932 B -3.05 % | 842.593 B -5.02 % | 887.121 B -6.92 % | 953.080 B -4.47 % | 997.709 B -22.43 % | 1.286 T | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 841.922 B 4.42 % | 806.299 B |
| General and administrative expenses | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 106.593 B -17.06 % | 128.512 B |
| Selling and marketing expenses | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Other expenses | 0.000 100.00 % | -469.000 M -102.58 % | 18.212 B 1.71 % | 17.906 B -8.94 % | 19.665 B 5.98 % | 18.555 B 16 922.94 % | 109.000 M -81.83 % | 600.000 M 166.82 % | -898.000 M 71.25 % | -3.124 B -205.38 % | -1.023 B -144.30 % | 2.309 B -36.93 % | 3.661 B -49.73 % | 7.283 B -1.66 % | 7.406 B 10.97 % | 6.674 B 78.83 % | 3.732 B 373 100.00 % | 1.000 M -100.00 % | 1.302 T -0.08 % | 1.303 T 33.15 % | 978.550 B -16.02 % | 1.165 T -10.95 % | 1.309 T 30.14 % | 1.005 T | 0.000 | 0.000 |
| Operating expenses | 230.944 B 1.85 % | 226.753 B 4.10 % | 217.819 B 4.61 % | 208.223 B -5.42 % | 220.152 B -3.80 % | 228.853 B 9.26 % | 209.450 B 1.54 % | 206.281 B 0.06 % | 206.161 B 2.54 % | 201.050 B 1.31 % | 198.446 B -0.72 % | 199.884 B 2.31 % | 195.371 B -0.62 % | 196.583 B -5.44 % | 207.884 B -7.32 % | 224.311 B -7.01 % | 241.220 B 24 121 900.00 % | 1.000 M -100.00 % | 1.302 T -0.08 % | 1.303 T 33.15 % | 978.550 B -16.02 % | 1.165 T -10.95 % | 1.309 T 30.14 % | 1.005 T 843.25 % | 106.593 B -17.06 % | 128.512 B |
| Cost and expenses | 951.494 B 0.91 % | 942.914 B 6.34 % | 886.688 B 4.62 % | 847.567 B -12.40 % | 967.585 B -11.67 % | 1.095 T 1.86 % | 1.075 T 1.87 % | 1.056 T 1.57 % | 1.039 T 2.30 % | 1.016 T 2.05 % | 995.579 B -2.48 % | 1.021 T 0.85 % | 1.012 T -2.59 % | 1.039 T -5.10 % | 1.095 T -7.00 % | 1.177 T -4.97 % | 1.239 T -3.68 % | 1.286 T -1.20 % | 1.302 T -0.08 % | 1.303 T 33.15 % | 978.550 B -16.02 % | 1.165 T -10.95 % | 1.309 T 30.14 % | 1.005 T 6.00 % | 948.515 B 1.47 % | 934.811 B |
| Research and development expenses | 0.000 -100.00 % | 469.000 M 24.07 % | 378.000 M 10.20 % | 343.000 M -11.60 % | 388.000 M -21.77 % | 496.000 M 13.24 % | 438.000 M 5.04 % | 417.000 M 10.90 % | 376.000 M -2.08 % | 384.000 M -10.90 % | 431.000 M 4.87 % | 411.000 M 14.17 % | 360.000 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Selling general and administrative expenses | 230.944 B 1.85 % | 226.753 B 13.82 % | 199.229 B 4.87 % | 189.974 B -5.06 % | 200.099 B -4.62 % | 209.802 B 8.07 % | 194.138 B 1.90 % | 190.513 B 0.04 % | 190.441 B 2.07 % | 186.572 B 1.03 % | 184.664 B -0.43 % | 185.468 B 2.98 % | 180.107 B | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 106.593 B -17.06 % | 128.512 B |
| Interest income | 547.000 M -2.84 % | 563.000 M 35.66 % | 415.000 M 32.59 % | 313.000 M 10.60 % | 283.000 M -10.73 % | 317.000 M 33.19 % | 238.000 M -20.93 % | 301.000 M 46.83 % | 205.000 M -2.84 % | 211.000 M -24.91 % | 281.000 M -1.75 % | 286.000 M -69.08 % | 925.000 M 93.51 % | 478.000 M 97.52 % | 242.000 M -45.12 % | 441.000 M 1.61 % | 434.000 M -4.62 % | 455.000 M 25.69 % | 362.000 M 36.09 % | 266.000 M -81.42 % | 1.432 B -94.63 % | 26.655 B -19.23 % | 33.000 B 2 014.03 % | 1.561 B -38.62 % | 2.543 B | 0.000 |
| Interest expense | 9.054 B 7.73 % | 8.404 B -1.05 % | 8.493 B 1.58 % | 8.361 B -2.86 % | 8.607 B -2.97 % | 8.870 B -4.55 % | 9.293 B -1.30 % | 9.415 B -6.13 % | 10.030 B -7.16 % | 10.803 B -7.96 % | 11.737 B -10.12 % | 13.058 B -6.22 % | 13.924 B -6.66 % | 14.918 B -7.06 % | 16.052 B -6.91 % | 17.243 B -1.84 % | 17.567 B -2.46 % | 18.010 B 198.91 % | -18.208 B -188.92 % | 20.477 B -1.26 % | 20.738 B | 0.000 -100.00 % | 33.000 B -6.68 % | 35.362 B -9.03 % | 38.873 B -0.17 % | 38.939 B |
| Depreciation and amortization | 86.590 B -0.21 % | 86.776 B 4.57 % | 82.980 B -1.44 % | 84.191 B -4.66 % | 88.308 B 3.31 % | 85.475 B 8.73 % | 78.613 B 4.94 % | 74.913 B -3.08 % | 77.291 B 6.12 % | 72.837 B 3.11 % | 70.642 B 0.94 % | 69.981 B -3.06 % | 72.190 B 3.47 % | 69.769 B 0.16 % | 69.659 B -3.76 % | 72.383 B -0.72 % | 72.911 B 23.85 % | 58.871 B 7.85 % | 54.587 B -3.18 % | 56.382 B 2.79 % | 54.854 B -13.39 % | 63.335 B -5.35 % | 66.912 B 7.39 % | 62.308 B 9.70 % | 56.796 B 8.24 % | 52.474 B |
| Operating income | 103.487 B 9.04 % | 94.905 B 112.78 % | 44.603 B 41.40 % | 31.544 B 199.64 % | -31.658 B -146.04 % | 68.760 B -16.12 % | 81.971 B -1.14 % | 82.918 B 6.34 % | 77.974 B 3.30 % | 75.480 B 5.55 % | 71.514 B 14.99 % | 62.190 B 11.57 % | 55.742 B 1.29 % | 55.033 B -3.65 % | 57.120 B 8.30 % | 52.741 B -19.24 % | 65.302 B -24.71 % | 86.738 B 8.30 % | 80.088 B -6.50 % | 85.655 B 11.22 % | 77.015 B 32.51 % | 58.120 B -24.45 % | 76.928 B 45.92 % | 52.720 B -18.10 % | 64.375 B 6.55 % | 60.417 B |
| Operating income ratio | 0.10 7.27 % | 0.09 90.94 % | 0.05 33.48 % | 0.04 206.08 % | -0.03 -157.27 % | 0.06 -16.61 % | 0.07 -2.75 % | 0.07 4.35 % | 0.07 0.91 % | 0.07 3.19 % | 0.07 16.71 % | 0.06 10.02 % | 0.05 3.77 % | 0.05 1.45 % | 0.05 15.64 % | 0.04 -14.37 % | 0.05 -20.75 % | 0.06 9.02 % | 0.06 -6.05 % | 0.06 -15.45 % | 0.07 53.58 % | 0.05 -14.44 % | 0.06 11.45 % | 0.05 -21.61 % | 0.06 4.69 % | 0.06 |
| Total other income expenses net | 3.851 B 813.15 % | -540.000 M 83.22 % | -3.218 B 28.68 % | -4.512 B 81.24 % | -24.057 B -702.97 % | -2.996 B -351.55 % | 1.191 B -90.94 % | 13.151 B 8 022.29 % | -166.000 M 83.79 % | -1.024 B 89.30 % | -9.571 B -159.39 % | 16.116 B 345.71 % | -6.559 B 2.69 % | -6.740 B 86.50 % | -49.925 B -402.97 % | -9.926 B 60.46 % | -25.101 B -63.62 % | -15.341 B -407.37 % | 4.991 B 126.52 % | -18.820 B 21.34 % | -23.926 B 72.09 % | -85.727 B -34.89 % | -63.555 B -121.05 % | -28.751 B 67.83 % | -89.364 B -63.72 % | -54.584 B |
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 |
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net debt | 1.230 T 1.44 % | 1.212 T -0.49 % | 1.218 T 6.53 % | 1.143 T 0.64 % | 1.136 T 4.09 % | 1.092 T 5.76 % | 1.032 T 10.89 % | 930.786 B 0.75 % | 923.897 B 2.90 % | 897.852 B 3.19 % | 870.118 B -6.87 % | 934.289 B -3.91 % | 972.325 B -3.15 % | 1.004 T -0.74 % | 1.011 T 0.94 % | 1.002 T -2.73 % | 1.030 T 39.65 % | 737.609 B 3.22 % | 714.568 B -32.45 % | 1.058 T -10.20 % | 1.178 T -2.02 % | 1.202 T -15.11 % | 1.416 T -1.62 % | 1.440 T 78.05 % | 808.586 B 0.74 % | 802.670 B |
| Total investments | 272.657 B 9.73 % | 248.486 B 9.76 % | 226.392 B 10.51 % | 204.855 B 0.57 % | 203.685 B 15.59 % | 176.218 B 1.19 % | 174.150 B 12.49 % | 154.814 B 9.35 % | 141.580 B 7.08 % | 132.223 B -1.04 % | 133.610 B 2.14 % | 130.810 B 9.51 % | 119.449 B 11.25 % | 107.368 B 6.01 % | 101.279 B -7.52 % | 109.515 B -11.00 % | 123.048 B -57.45 % | 289.157 B -5.23 % | 305.118 B 91.53 % | 159.305 B -8.47 % | 174.056 B -44.64 % | 314.391 B 10.03 % | 285.733 B 12.82 % | 253.260 B -8.42 % | 276.536 B 34.91 % | 204.977 B |
| Total debt | 1.292 T 2.88 % | 1.256 T -2.48 % | 1.288 T 7.67 % | 1.196 T 1.15 % | 1.182 T 2.71 % | 1.151 T 7.93 % | 1.066 T 9.96 % | 969.793 B 0.56 % | 964.397 B 2.87 % | 937.466 B 2.85 % | 911.446 B -7.94 % | 990.038 B -0.95 % | 999.566 B -3.52 % | 1.036 T -0.51 % | 1.041 T -0.13 % | 1.043 T -2.78 % | 1.072 T 38.12 % | 776.460 B 4.03 % | 746.396 B -32.57 % | 1.107 T -10.99 % | 1.244 T -0.12 % | 1.245 T -15.14 % | 1.467 T -4.69 % | 1.539 T 64.76 % | 934.345 B -0.86 % | 942.477 B |
| Accumulated other comprehensive income loss | 75.054 B 17.28 % | 63.996 B 54.04 % | 41.544 B 27.10 % | 32.686 B 14.74 % | 28.487 B 101.74 % | 14.121 B -38.36 % | 22.908 B -18.39 % | 28.071 B 34.50 % | 20.870 B -11.80 % | 23.662 B 14.27 % | 20.707 B 37 549.09 % | 55.000 M -99.57 % | 12.887 B | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Retained earnings | 593.827 B 12.90 % | 525.984 B 11.59 % | 471.348 B 3.71 % | 454.484 B -0.16 % | 455.201 B -13.20 % | 524.423 B 5.87 % | 495.343 B 11.89 % | 442.691 B 15.41 % | 383.565 B 17.15 % | 327.405 B 16.64 % | 280.685 B 11.23 % | 252.355 B 23.30 % | 204.660 B 20.45 % | 169.915 B 17.26 % | 144.901 B 29.18 % | 112.169 B 6.60 % | 105.222 B | 0.000 | 0.000 | 0.000 100.00 % | -20.241 B 78.76 % | -95.287 B -18.67 % | -80.296 B -10.02 % | -72.983 B 5.92 % | -77.574 B -93.88 % | -40.012 B |
| Common stock | 121.724 B 0.00 % | 121.724 B 0.00 % | 121.724 B 0.00 % | 121.724 B 0.00 % | 121.724 B 0.00 % | 121.724 B 0.00 % | 121.724 B 0.00 % | 121.724 B 0.00 % | 121.724 B 0.00 % | 121.724 B 0.00 % | 121.724 B 0.00 % | 121.724 B 0.00 % | 121.724 B 0.00 % | 121.724 B 0.00 % | 121.724 B 0.00 % | 121.724 B 0.00 % | 121.724 B 0.00 % | 121.724 B 0.00 % | 121.723 B 10.05 % | 110.608 B 1.64 % | 108.821 B 0.00 % | 108.821 B 0.00 % | 108.820 B 0.00 % | 108.820 B 1.19 % | 107.542 B 0.00 % | 107.542 B |
| Total equity | 872.295 B 5.15 % | 829.579 B 6.44 % | 779.369 B 3.51 % | 752.940 B 0.05 % | 752.536 B -7.05 % | 809.612 B 1.69 % | 796.161 B 6.57 % | 747.047 B 10.12 % | 678.380 B 8.84 % | 623.295 B 7.54 % | 579.594 B 7.79 % | 537.708 B 7.64 % | 499.542 B 13.04 % | 441.920 B 6.09 % | 416.565 B 7.82 % | 386.341 B 0.44 % | 384.654 B -1.56 % | 390.733 B 10.31 % | 354.201 B 16.19 % | 304.849 B 16.26 % | 262.214 B 13.36 % | 231.316 B 19.70 % | 193.243 B 8.42 % | 178.238 B 16.88 % | 152.496 B -22.94 % | 197.903 B |
| Other non current liabilities | 211.375 B -1.29 % | 214.146 B 18.30 % | 181.025 B 1.25 % | 178.786 B -1.04 % | 180.657 B 3.60 % | 174.373 B 4.15 % | 167.419 B -13.78 % | 194.175 B 26.84 % | 153.092 B 1.29 % | 151.141 B 5.15 % | 143.745 B -2.54 % | 147.493 B -0.65 % | 148.457 B -14.27 % | 173.162 B -0.20 % | 173.504 B 0.20 % | 173.161 B -0.53 % | 174.086 B -52.68 % | 367.867 B -15.11 % | 433.345 B 84.89 % | 234.376 B -7.38 % | 253.054 B 51.10 % | 167.469 B -20.35 % | 210.258 B 7.31 % | 195.943 B -33.34 % | 293.941 B 6.67 % | 275.572 B |
| Long term debt | 865.512 B 2.76 % | 842.295 B 3.40 % | 814.636 B 0.95 % | 807.003 B 4.21 % | 774.380 B 4.34 % | 742.150 B 3.57 % | 716.586 B 10.66 % | 647.537 B -1.48 % | 657.280 B 8.18 % | 607.581 B -7.64 % | 657.820 B -0.47 % | 660.937 B -10.71 % | 740.177 B -0.35 % | 742.772 B -1.93 % | 757.425 B 5.71 % | 716.482 B 1.00 % | 709.418 B 36.87 % | 518.328 B 6.43 % | 487.018 B -36.25 % | 763.935 B -11.64 % | 864.596 B 2.30 % | 845.166 B -0.36 % | 848.194 B -4.83 % | 891.286 B 1.62 % | 877.045 B -2.00 % | 894.977 B |
| Total non current liabilities | 1.107 T 2.56 % | 1.079 T 1.29 % | 1.066 T 0.72 % | 1.058 T 2.21 % | 1.035 T 3.25 % | 1.002 T 3.46 % | 968.955 B 7.71 % | 899.559 B -0.10 % | 900.471 B 4.58 % | 861.068 B -4.29 % | 899.700 B -0.72 % | 906.198 B -7.43 % | 978.980 B -0.42 % | 983.125 B -1.95 % | 1.003 T 3.04 % | 973.111 B 0.17 % | 971.425 B 5.97 % | 916.728 B -3.08 % | 945.838 B -8.93 % | 1.039 T -10.04 % | 1.155 T 1.93 % | 1.133 T -4.61 % | 1.187 T 0.00 % | 1.187 T -0.14 % | 1.189 T 0.09 % | 1.188 T |
| Other current liabilities | 162.415 B -32.02 % | 238.933 B 29.64 % | 184.301 B 7.20 % | 171.919 B 40.16 % | 122.660 B -35.80 % | 191.067 B 72.28 % | 110.903 B -26.94 % | 151.801 B 35.21 % | 112.272 B -12.59 % | 128.437 B -2.18 % | 131.293 B 2.75 % | 127.779 B -4.27 % | 133.475 B -13.41 % | 154.144 B 5.20 % | 146.528 B -4.70 % | 153.761 B 6.41 % | 144.493 B -38.40 % | 234.567 B 32.63 % | 176.859 B -10.49 % | 197.592 B -27.95 % | 274.231 B 11.32 % | 246.334 B -51.84 % | 511.491 B 5.85 % | 483.223 B -47.14 % | 914.196 B 82.64 % | 500.551 B |
| Deferred revenue | 41.129 B | 0.000 -100.00 % | 70.641 B -14.64 % | 82.752 B 79.80 % | 46.025 B -36.76 % | 72.778 B 11.10 % | 65.505 B 264.77 % | 17.958 B -58.10 % | 42.862 B -24.10 % | 56.471 B 21.95 % | 46.305 B 39.66 % | 33.156 B -19.69 % | 41.285 B -20.08 % | 51.657 B 2.50 % | 50.399 B -11.39 % | 56.880 B 2.40 % | 55.546 B | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 224.820 B 13.25 % | 198.508 B |
| Short term debt | 430.791 B 15.54 % | 372.839 B -8.48 % | 407.395 B 30.52 % | 312.124 B -24.96 % | 415.932 B 20.87 % | 344.129 B 17.68 % | 292.429 B -6.39 % | 312.397 B 14.18 % | 273.602 B -13.07 % | 314.754 B 41.13 % | 223.028 B -28.62 % | 312.444 B 20.45 % | 259.389 B -14.29 % | 302.626 B 3.39 % | 292.712 B -11.38 % | 330.313 B -9.38 % | 364.517 B 41.21 % | 258.132 B -17.12 % | 311.467 B -9.19 % | 342.990 B -9.51 % | 379.043 B -5.20 % | 399.835 B -35.41 % | 618.990 B -4.50 % | 648.135 B 1 031.13 % | 57.300 B 20.63 % | 47.500 B |
| Total current liabilities | 719.727 B -3.15 % | 743.123 B -3.37 % | 769.056 B 15.07 % | 668.321 B -2.93 % | 688.466 B -5.06 % | 725.122 B 11.94 % | 647.760 B 4.81 % | 618.030 B 8.47 % | 569.754 B -6.32 % | 608.183 B 16.23 % | 523.238 B -9.46 % | 577.888 B 18.92 % | 485.954 B -13.15 % | 559.546 B 4.43 % | 535.810 B -11.63 % | 606.342 B -7.38 % | 654.667 B 2.91 % | 636.129 B -2.03 % | 649.311 B -4.21 % | 677.863 B -2.67 % | 696.482 B 7.79 % | 646.169 B -42.84 % | 1.130 T -0.08 % | 1.131 T -2.33 % | 1.158 T 1.39 % | 1.142 T |
| Total liabilities | 1.827 T 0.23 % | 1.822 T -0.66 % | 1.835 T 6.28 % | 1.726 T 0.16 % | 1.724 T -0.23 % | 1.728 T 6.86 % | 1.617 T 6.53 % | 1.518 T 3.22 % | 1.470 T 0.07 % | 1.469 T 3.25 % | 1.423 T -4.12 % | 1.484 T 1.31 % | 1.465 T -5.04 % | 1.543 T 0.27 % | 1.539 T -2.59 % | 1.579 T -2.87 % | 1.626 T 4.72 % | 1.553 T -2.65 % | 1.595 T -7.07 % | 1.716 T -7.27 % | 1.851 T 4.06 % | 1.779 T -23.26 % | 2.318 T -0.04 % | 2.319 T -1.22 % | 2.347 T 0.73 % | 2.330 T |
| Other non current assets | 97.867 B 13.17 % | 86.479 B 8 648 000.00 % | -1.000 M 0.00 % | -1.000 M | 0.000 100.00 % | -1.000 M 50.00 % | -2.000 M -100.00 % | 64.644 B 0.50 % | 64.324 B -2.37 % | 65.885 B 12.45 % | 58.593 B -4.38 % | 61.278 B -33.62 % | 92.312 B -5.03 % | 97.201 B -12.81 % | 111.482 B -9.06 % | 122.595 B -3.93 % | 127.606 B 1 122.24 % | -12.483 B 5.81 % | -13.253 B -138.56 % | 34.366 B 63.61 % | 21.005 B 62.21 % | 12.949 B -41.69 % | 22.206 B -56.75 % | 51.341 B 307.18 % | -24.781 B -130.77 % | 80.544 B |
| Long term investments | 272.657 B 9.73 % | 248.486 B -17.79 % | 302.273 B 7.78 % | 280.444 B 0.54 % | 278.949 B 10.95 % | 251.427 B 0.98 % | 248.987 B 52.33 % | 163.452 B 9.90 % | 148.727 B 8.19 % | 137.468 B -1.49 % | 139.554 B 3.97 % | 134.231 B 12.38 % | 119.449 B 11.25 % | 107.368 B 6.01 % | 101.279 B -7.52 % | 109.515 B -11.00 % | 123.048 B -57.44 % | 289.135 B -5.22 % | 305.055 B 91.49 % | 159.304 B -8.44 % | 173.997 B -44.62 % | 314.183 B 10.15 % | 285.238 B 12.79 % | 252.886 B -8.40 % | 276.083 B 110.68 % | 131.043 B |
| Intangible assets | 39.255 B -2.13 % | 40.108 B 3.71 % | 38.674 B 8.58 % | 35.617 B -3.58 % | 36.941 B -8.72 % | 40.468 B 6.94 % | 37.843 B 6.20 % | 35.633 B 6.75 % | 33.380 B 12.50 % | 29.670 B 12.84 % | 26.295 B 0.62 % | 26.133 B -8.97 % | 28.707 B -75.69 % | 118.076 B 13.50 % | 104.031 B -13.74 % | 120.600 B 260.56 % | 33.448 B -0.73 % | 33.694 B -4.11 % | 35.137 B -71.70 % | 124.161 B -10.84 % | 139.249 B | 0.000 | 0.000 | 0.000 100.00 % | -1.639 B | 0.000 |
| GoodWill | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 10.336 B -27.47 % | 14.251 B | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Goodwill and intangible assets | 39.255 B -2.13 % | 40.108 B 3.71 % | 38.674 B 8.58 % | 35.617 B -3.58 % | 36.941 B -8.72 % | 40.468 B 6.94 % | 37.843 B 6.20 % | 35.633 B 6.75 % | 33.380 B 12.50 % | 29.670 B 12.84 % | 26.295 B 0.62 % | 26.133 B -8.97 % | 28.707 B 2.67 % | 27.961 B 8.47 % | 25.777 B -7.61 % | 27.900 B -16.59 % | 33.448 B -24.03 % | 44.030 B -10.85 % | 49.388 B -71.05 % | 170.602 B 5.35 % | 161.942 B 9 315.23 % | 1.720 B -52.84 % | 3.647 B 1.28 % | 3.601 B -92.31 % | 46.801 B 8.37 % | 43.185 B |
| Property plant equipment net | 1.814 T -0.35 % | 1.821 T -0.55 % | 1.831 T 2.41 % | 1.788 T -1.21 % | 1.809 T -3.52 % | 1.876 T 4.55 % | 1.794 T 7.20 % | 1.674 T 4.27 % | 1.605 T 2.01 % | 1.573 T 5.10 % | 1.497 T 0.67 % | 1.487 T 2.53 % | 1.450 T 1.18 % | 1.433 T 1.61 % | 1.411 T 1.40 % | 1.391 T 1.94 % | 1.365 T 9.01 % | 1.252 T 1.34 % | 1.235 T -2.60 % | 1.268 T -1.60 % | 1.289 T 4.06 % | 1.239 T -20.83 % | 1.565 T 4.01 % | 1.504 T 3.47 % | 1.454 T 0.78 % | 1.443 T |
| Total non current assets | 2.239 T 1.38 % | 2.209 T 0.78 % | 2.192 T 3.08 % | 2.126 T -1.10 % | 2.150 T -1.89 % | 2.191 T 4.41 % | 2.099 T 7.92 % | 1.945 T 4.65 % | 1.858 T 2.31 % | 1.816 T 5.14 % | 1.727 T 0.12 % | 1.725 T 0.84 % | 1.711 T 1.14 % | 1.692 T 0.81 % | 1.678 T 1.30 % | 1.657 T -0.05 % | 1.658 T 4.57 % | 1.585 T -0.30 % | 1.590 T -3.48 % | 1.647 T -2.81 % | 1.695 T 4.71 % | 1.619 T -15.73 % | 1.921 T 4.04 % | 1.846 T 3.69 % | 1.780 T 4.02 % | 1.712 T |
| Other current assets | 52.296 B -3.87 % | 54.399 B -20.81 % | 68.692 B -13.36 % | 79.285 B 27.41 % | 62.228 B 12.53 % | 55.300 B 35.03 % | 40.955 B -13.91 % | 47.573 B 14.40 % | 41.586 B -7.91 % | 45.156 B 12.62 % | 40.097 B -11.96 % | 45.545 B -7.60 % | 49.289 B 10.66 % | 44.541 B 2.99 % | 43.248 B 9.33 % | 39.559 B -11.99 % | 44.948 B 3.18 % | 43.563 B -27.26 % | 59.891 B 12.42 % | 53.273 B 7.69 % | 49.468 B -66.28 % | 146.693 B -41.51 % | 250.794 B 15.20 % | 217.703 B -9.95 % | 241.754 B 322.62 % | 57.204 B |
| Short term investments | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -74.837 B -766.37 % | -8.638 B -20.86 % | -7.147 B -36.26 % | -5.245 B 11.76 % | -5.944 B -73.75 % | -3.421 B | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 22.000 M -65.08 % | 63.000 M 6 200.00 % | 1.000 M -98.31 % | 59.000 M -71.63 % | 208.000 M -57.98 % | 495.000 M 32.35 % | 374.000 M -17.44 % | 453.000 M -99.39 % | 73.934 B |
| cash and cash equivalents | 62.132 B 43.32 % | 43.351 B -37.48 % | 69.342 B 32.65 % | 52.275 B 13.73 % | 45.964 B -22.61 % | 59.389 B 73.50 % | 34.229 B -12.25 % | 39.007 B -3.69 % | 40.500 B 2.24 % | 39.614 B -4.15 % | 41.328 B -25.87 % | 55.749 B 104.65 % | 27.241 B -15.11 % | 32.091 B 7.02 % | 29.987 B -26.39 % | 40.738 B -3.96 % | 42.419 B 9.18 % | 38.851 B 22.07 % | 31.828 B -35.09 % | 49.032 B -25.15 % | 65.510 B 53.51 % | 42.676 B -16.04 % | 50.826 B -49.04 % | 99.735 B -20.69 % | 125.759 B -10.05 % | 139.807 B |
| Cash and short term investments | 62.132 B 43.32 % | 43.351 B -37.48 % | 69.342 B 32.65 % | 52.275 B 13.73 % | 45.964 B -22.61 % | 59.389 B 73.50 % | 34.229 B -12.25 % | 39.007 B -3.69 % | 40.500 B 2.24 % | 39.614 B -4.15 % | 41.328 B -25.87 % | 55.749 B 104.65 % | 27.241 B -15.11 % | 32.091 B 7.02 % | 29.987 B -26.39 % | 40.738 B -3.96 % | 42.419 B 9.12 % | 38.873 B 21.89 % | 31.891 B -34.96 % | 49.033 B -25.22 % | 65.569 B 52.90 % | 42.884 B -16.44 % | 51.321 B -48.73 % | 100.109 B -20.68 % | 126.212 B -40.95 % | 213.741 B |
| Total current assets | 459.501 B 3.68 % | 443.177 B 4.94 % | 422.300 B 19.63 % | 353.019 B 8.21 % | 326.225 B -5.70 % | 345.947 B 10.09 % | 314.244 B -1.83 % | 320.088 B 10.17 % | 290.545 B 5.09 % | 276.472 B 0.46 % | 275.197 B -7.17 % | 296.456 B 16.97 % | 253.447 B -13.44 % | 292.813 B 5.77 % | 276.842 B -10.42 % | 309.054 B -12.48 % | 353.111 B -1.47 % | 358.378 B -0.28 % | 359.389 B -3.90 % | 373.989 B -10.60 % | 418.354 B 6.87 % | 391.461 B -33.69 % | 590.354 B -9.30 % | 650.866 B -9.54 % | 719.489 B -11.91 % | 816.773 B |
| Inventory | 175.815 B 22.48 % | 143.551 B 9.86 % | 130.664 B 31.05 % | 99.703 B 2.23 % | 97.524 B 24.59 % | 78.277 B 4.60 % | 74.834 B -3.90 % | 77.867 B 11.99 % | 69.530 B 17.70 % | 59.072 B -16.68 % | 70.894 B -9.83 % | 78.623 B 3.44 % | 76.008 B -22.52 % | 98.105 B -1.48 % | 99.576 B -7.93 % | 108.157 B -23.57 % | 141.513 B -0.42 % | 142.113 B 5.60 % | 134.582 B -9.10 % | 148.051 B -9.76 % | 164.068 B -18.73 % | 201.884 B -29.96 % | 288.239 B -13.46 % | 333.054 B -5.69 % | 353.161 B -4.37 % | 369.296 B |
| Net receivables | 169.258 B -16.16 % | 201.876 B 31.43 % | 153.602 B 26.16 % | 121.756 B 1.03 % | 120.509 B -21.23 % | 152.981 B -6.85 % | 164.226 B 5.52 % | 155.641 B 12.03 % | 138.929 B 4.75 % | 132.630 B 7.94 % | 122.878 B 5.44 % | 116.539 B 15.49 % | 100.909 B -14.54 % | 118.076 B 13.50 % | 104.031 B -13.74 % | 120.600 B -2.92 % | 124.231 B -7.17 % | 133.829 B 0.60 % | 133.025 B 7.14 % | 124.161 B -10.84 % | 139.249 B | 0.000 | 0.000 | 0.000 100.00 % | -1.639 B -100.93 % | 176.532 B |
| Tax assets | 15.409 B 16.43 % | 13.234 B -34.06 % | 20.071 B -10.95 % | 22.538 B -7.84 % | 24.454 B 2.55 % | 23.846 B 33.58 % | 17.851 B 144.07 % | 7.314 B 10.94 % | 6.593 B -31.51 % | 9.626 B 66.54 % | 5.780 B -65.15 % | 16.585 B -17.93 % | 20.209 B -21.79 % | 25.840 B -10.87 % | 28.990 B 432.02 % | 5.449 B -37.38 % | 8.701 B -30.43 % | 12.507 B -6.08 % | 13.317 B -9.02 % | 14.638 B -70.05 % | 48.868 B -4.24 % | 51.032 B 13.48 % | 44.970 B 32.44 % | 33.956 B 19.76 % | 28.353 B 101.07 % | 14.101 B |
| Other assets | 0.000 -100.00 % | 3.000 M 50.00 % | 2.000 M 0.00 % | 2.000 M 100.00 % | 1.000 M -66.67 % | 3.000 M 0.00 % | 3.000 M 0.00 % | 3.000 M 50.00 % | 2.000 M -50.00 % | 4.000 M 100.00 % | 2.000 M 0.00 % | 2.000 M 0.00 % | 2.000 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Account payables | 85.392 B -21.33 % | 108.547 B 7.59 % | 100.887 B 14.61 % | 88.029 B -9.15 % | 96.900 B -6.00 % | 103.082 B 4.32 % | 98.811 B -1.15 % | 99.958 B 10.97 % | 90.074 B -5.01 % | 94.824 B -7.37 % | 102.364 B 4.55 % | 97.905 B 11.23 % | 88.023 B -10.04 % | 97.851 B 4.98 % | 93.208 B -18.64 % | 114.568 B -13.81 % | 132.920 B -7.33 % | 143.430 B 6.38 % | 134.825 B 2.27 % | 131.835 B | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 186.805 B -68.57 % | 594.354 B |
| Tax payables | 0.000 -100.00 % | 22.804 B 291.02 % | 5.832 B -56.79 % | 13.497 B 94.23 % | 6.949 B -50.60 % | 14.066 B -3.70 % | 14.607 B -18.66 % | 17.958 B 122.20 % | 8.082 B -60.79 % | 20.614 B 284.80 % | 5.357 B -16.89 % | 6.446 B 27.22 % | 5.067 B 2.88 % | 4.925 B 46.49 % | 3.362 B -56.34 % | 7.700 B -39.55 % | 12.737 B | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Deferred revenue non current | 0.000 | 0.000 -100.00 % | 49.709 B -5.35 % | 52.517 B -8.01 % | 57.093 B -8.93 % | 62.692 B 3.08 % | 60.818 B 5.14 % | 57.847 B -4.55 % | 60.605 B -6.93 % | 65.115 B 4.62 % | 62.242 B 2.46 % | 60.750 B 13.80 % | 53.383 B 76.15 % | 30.306 B -4.54 % | 31.748 B 7.90 % | 29.423 B -21.77 % | 37.612 B | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 89.197 B -11.78 % | 101.104 B 22.65 % | 82.435 B | 0.000 | 0.000 |
| Minority interest | 44.320 B 9.91 % | 40.325 B 4.06 % | 38.751 B -22.46 % | 49.974 B -0.42 % | 50.183 B -4.62 % | 52.611 B 3.30 % | 50.930 B 0.81 % | 50.522 B 0.89 % | 50.074 B 7.86 % | 46.424 B 64.25 % | 28.264 B 9.04 % | 25.921 B 10.92 % | 23.370 B 114.86 % | 10.877 B -20.73 % | 13.721 B 2.98 % | 13.324 B -0.94 % | 13.450 B -58.25 % | 32.214 B -7.36 % | 34.775 B -24.60 % | 46.121 B -40.22 % | 77.155 B 9.67 % | 70.354 B 69.76 % | 41.443 B 87.58 % | 22.094 B 64.52 % | 13.429 B -37.35 % | 21.436 B |
| Capital lease obligations | 4.580 B 111.34 % | -40.392 B 38.32 % | -65.488 B 14.54 % | -76.629 B -1 043.94 % | 8.118 B 112.54 % | -64.730 B -12.76 % | -57.406 B -482.27 % | -9.859 B 70.58 % | -33.515 B -121.50 % | -15.131 B 50.55 % | -30.598 B -83.69 % | -16.657 B | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Preferred stock | 0.000 | 0.000 -100.00 % | 699.074 B 4.30 % | 670.280 B -0.53 % | 673.866 B -9.29 % | 742.880 B 2.85 % | 722.323 B | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Other total stockholders equity | 37.370 B -51.81 % | 77.550 B -26.84 % | 106.000 B 12.68 % | 94.069 B -2.96 % | 96.941 B 0.22 % | 96.732 B -8.10 % | 105.256 B 8.58 % | 96.936 B -21.20 % | 123.017 B 18.19 % | 104.080 B -18.82 % | 128.215 B -6.86 % | 137.654 B 0.55 % | 136.903 B 0.68 % | 135.980 B 0.77 % | 134.938 B 0.63 % | 134.095 B -3.35 % | 138.745 B 20.93 % | 114.728 B 8.36 % | 105.873 B 1.75 % | 104.054 B 25.52 % | 82.896 B -43.77 % | 147.428 B 19.59 % | 123.276 B 2.47 % | 120.307 B 10.27 % | 109.098 B 0.15 % | 108.937 B |
| Deferred tax liabilities non current | 30.068 B 31.17 % | 22.923 B 13.38 % | 20.217 B 3.07 % | 19.615 B -14.45 % | 22.929 B -1.37 % | 23.247 B -3.67 % | 24.132 B -22.38 % | 31.091 B 5.41 % | 29.494 B -20.78 % | 37.231 B 3.73 % | 35.893 B -3.04 % | 37.018 B 0.15 % | 36.963 B 0.21 % | 36.885 B -7.85 % | 40.025 B -25.94 % | 54.045 B 7.43 % | 50.309 B 64.77 % | 30.533 B 19.85 % | 25.475 B -36.70 % | 40.246 B 9.18 % | 36.862 B 19.59 % | 30.824 B 10.58 % | 27.874 B 56.76 % | 17.781 B -1.78 % | 18.103 B 3.47 % | 17.496 B |
| Other liabilities | 0.000 100.00 % | -1.000 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Total assets | 2.699 T 1.77 % | 2.652 T 1.46 % | 2.614 T 5.44 % | 2.479 T 0.13 % | 2.476 T -2.41 % | 2.537 T 5.15 % | 2.413 T 6.55 % | 2.265 T 5.40 % | 2.149 T 2.68 % | 2.093 T 4.50 % | 2.003 T -0.95 % | 2.022 T 2.92 % | 1.964 T -1.01 % | 1.985 T 1.51 % | 1.955 T -0.55 % | 1.966 T -2.24 % | 2.011 T 3.46 % | 1.944 T -0.30 % | 1.949 T -3.56 % | 2.021 T -4.35 % | 2.113 T 5.13 % | 2.010 T -19.95 % | 2.511 T 0.57 % | 2.497 T -0.11 % | 2.500 T -1.13 % | 2.528 T |
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 |
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Deferred income tax | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Stock based compensation | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Change in working capital | -7.167 B 82.47 % | -40.874 B -98.71 % | -20.570 B 53.36 % | -44.103 B -242.66 % | 30.914 B 22.23 % | 25.291 B 709.57 % | -4.149 B -266.63 % | 2.490 B 116.23 % | -15.342 B 32.40 % | -22.695 B -198.37 % | 23.071 B 37.93 % | 16.727 B 259.37 % | -10.496 B -228.61 % | 8.161 B 62.67 % | 5.017 B -84.59 % | 32.562 B 688.24 % | 4.131 B -47.89 % | 7.927 B -67.79 % | 24.607 B 8.87 % | 22.603 B -13.77 % | 26.213 B 625.12 % | 3.615 B -57.48 % | 8.502 B -12.43 % | 9.709 B 94.92 % | 4.981 B 15.95 % | 4.296 B |
| Accounts receivables | 33.589 B 215.42 % | -29.102 B -54.93 % | -18.784 B 34.45 % | -28.657 B -188.60 % | 32.343 B 189.94 % | 11.155 B 228.59 % | -8.675 B 50.00 % | -17.349 B -172.87 % | -6.358 B 24.35 % | -8.405 B -32.36 % | -6.350 B 58.66 % | -15.362 B -536.42 % | 3.520 B | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Inventory | -21.732 B -83.95 % | -11.814 B 59.11 % | -28.893 B -535.27 % | 6.638 B 72.37 % | 3.851 B 231.84 % | -2.921 B -148.19 % | 6.062 B 212.93 % | -5.368 B 27.45 % | -7.399 B -172.72 % | 10.175 B 20.02 % | 8.478 B 117.83 % | 3.892 B 167.28 % | -5.785 B -465.45 % | 1.583 B -81.14 % | 8.394 B -79.60 % | 41.150 B 3 926.42 % | 1.022 B 130.38 % | -3.364 B -252.01 % | 2.213 B -76.49 % | 9.412 B -73.43 % | 35.426 B -45.44 % | 64.927 B 30.86 % | 49.615 B 87.43 % | 26.471 B -19.98 % | 33.079 B -9.96 % | 36.738 B |
| Accounts payables | -23.468 B -415.98 % | 7.427 B -41.07 % | 12.603 B 249.32 % | -8.440 B -36.44 % | -6.186 B -246.48 % | 4.223 B 540.81 % | -958.000 M -109.55 % | 10.027 B 315.17 % | -4.660 B 54.40 % | -10.219 B | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Other working capital | 4.444 B 160.18 % | -7.385 B -150.92 % | 14.504 B 206.30 % | -13.644 B -1 605.96 % | 906.000 M -92.94 % | 12.834 B 2 320.42 % | -578.000 M -107.36 % | 7.858 B 198.93 % | -7.943 B 75.84 % | -32.870 B -325.24 % | 14.593 B 13.70 % | 12.835 B 372.45 % | -4.711 B -171.62 % | 6.578 B 294.79 % | -3.377 B 60.68 % | -8.588 B -376.23 % | 3.109 B -72.46 % | 11.291 B -49.58 % | 22.394 B 69.77 % | 13.191 B 243.18 % | -9.213 B 84.97 % | -61.312 B -49.13 % | -41.113 B -145.28 % | -16.762 B 40.34 % | -28.098 B 13.39 % | -32.442 B |
| Other non cash items | -3.996 B -111.20 % | 35.669 B 525.09 % | -8.391 B -145.46 % | 18.457 B -17.54 % | 22.383 B 205.44 % | -21.228 B -10.61 % | -19.191 B 8.24 % | -20.914 B -56.06 % | -13.401 B -367.06 % | 5.018 B -39.61 % | 8.309 B 199.98 % | -8.311 B -170.97 % | 11.711 B -36.06 % | 18.317 B -41.85 % | 31.498 B 893.63 % | 3.170 B -49.58 % | 6.287 B -0.10 % | 6.293 B -65.45 % | 18.214 B -54.36 % | 39.906 B 204.86 % | 13.090 B -74.48 % | 51.285 B 101.38 % | 25.467 B 238.78 % | -18.350 B -131.86 % | 57.603 B 3.49 % | 55.660 B |
| Net cash provided by operating activities | 155.104 B 6.72 % | 145.334 B 52.34 % | 95.404 B 11.48 % | 85.577 B -0.36 % | 85.890 B -44.69 % | 155.302 B 12.18 % | 138.435 B -9.26 % | 152.558 B 20.74 % | 126.356 B -2.52 % | 129.616 B -20.95 % | 163.965 B 4.63 % | 156.703 B 27.83 % | 122.588 B -15.19 % | 144.540 B 27.50 % | 113.369 B -24.89 % | 150.930 B 22.18 % | 123.530 B 3.72 % | 119.098 B -23.72 % | 156.130 B -2.94 % | 160.853 B 24.12 % | 129.590 B 22.38 % | 105.889 B 1.53 % | 104.298 B 59.09 % | 65.559 B -26.52 % | 89.217 B -21.87 % | 114.194 B |
| Investments in property plant and equipment | -130.543 B -14.41 % | -114.097 B 25.11 % | -152.345 B -38.00 % | -110.397 B 2.50 % | -113.229 B 43.45 % | -200.230 B 12.05 % | -227.667 B -26.62 % | -179.809 B -26.33 % | -142.334 B 11.38 % | -160.610 B -73.59 % | -92.520 B -110 242.86 % | 84.000 M -99.59 % | 20.403 B | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -145.182 B -1.82 % | -142.580 B -15.12 % | -123.852 B -26.00 % | -98.298 B 2.19 % | -100.504 B 22.31 % | -129.364 B -18.14 % | -109.505 B | 0.000 | 0.000 |
| Acquisitions net | 22.771 B 34.55 % | 16.924 B 289.09 % | -8.950 B -128.01 % | 31.957 B 2 267.19 % | 1.350 B 45.63 % | 927.000 M -99.59 % | 227.667 B 18 840.68 % | 1.202 B -50.00 % | 2.404 B 241.41 % | -1.700 B -7 627.27 % | -22.000 M 99.33 % | -3.262 B -253.00 % | 2.132 B 142.85 % | -4.975 B -1 866.40 % | -253.000 M 83.75 % | -1.557 B -172.20 % | -572.000 M -104.56 % | 12.551 B -44.49 % | 22.612 B | 0.000 | 0.000 | 0.000 100.00 % | -15.193 B -9 420.86 % | 163.000 M | 0.000 | 0.000 |
| Purchases of investments | -9.202 B -77.54 % | -5.183 B -80.84 % | -2.866 B 29.91 % | -4.089 B 71.59 % | -14.391 B -126.77 % | -6.346 B 52.39 % | -13.328 B -153.48 % | -5.258 B -352.89 % | -1.161 B 14.19 % | -1.353 B -18.48 % | -1.142 B -266.03 % | -312.000 M 81.66 % | -1.701 B 73.87 % | -6.509 B -266.09 % | -1.778 B 90.81 % | -19.340 B -90.37 % | -10.159 B -284.66 % | -2.641 B 8.20 % | -2.877 B | 0.000 | 0.000 | 0.000 100.00 % | -610.000 M | 0.000 100.00 % | -20.155 B 42.80 % | -35.234 B |
| Sales maturities of investments | 879.000 M -61.67 % | 2.293 B -13.08 % | 2.638 B -28.78 % | 3.704 B 141.46 % | 1.534 B 81.54 % | 845.000 M -77.87 % | 3.819 B 260.62 % | 1.059 B 2 421.43 % | 42.000 M -98.93 % | 3.925 B -72.11 % | 14.074 B 3 013.72 % | 452.000 M 189.74 % | 156.000 M -96.79 % | 4.867 B -5.70 % | 5.161 B -74.82 % | 20.498 B 1 577.41 % | 1.222 B -91.66 % | 14.646 B 43.87 % | 10.180 B | 0.000 | 0.000 | 0.000 -100.00 % | 112.523 B | 0.000 -100.00 % | 16.132 B -65.22 % | 46.389 B |
| Other investing activites | 2.369 B 352.83 % | -937.000 M -113.21 % | 7.092 B 47 180.00 % | 15.000 M -99.84 % | 9.541 B -32.63 % | 14.163 B 106.57 % | -215.589 B -51.42 % | -142.381 B -8.53 % | -131.191 B -7.11 % | -122.478 B -38.95 % | -88.145 B 14.50 % | -103.091 B 7.77 % | -111.774 B 6.37 % | -119.381 B -2.71 % | -116.236 B -0.02 % | -116.214 B 23.90 % | -152.714 B -960.99 % | 17.737 B -25.85 % | 23.921 B -67.97 % | 74.694 B -30.75 % | 107.855 B 14.51 % | 94.192 B 261.71 % | 26.041 B -33.23 % | 39.000 B 165.66 % | -59.398 B 39.21 % | -97.703 B |
| Net cash used for investing activites | -113.726 B -12.60 % | -101.000 B 34.60 % | -154.431 B -95.95 % | -78.810 B 31.59 % | -115.195 B 39.57 % | -190.641 B 15.31 % | -225.098 B -54.84 % | -145.378 B -9.88 % | -132.310 B -8.80 % | -121.606 B -61.63 % | -75.235 B 29.11 % | -106.129 B -16.90 % | -90.784 B 27.95 % | -125.998 B -11.40 % | -113.106 B 3.01 % | -116.613 B 28.12 % | -162.223 B -57.67 % | -102.889 B -15.94 % | -88.744 B -80.53 % | -49.158 B -614.37 % | 9.557 B 251.41 % | -6.312 B 4.41 % | -6.603 B 90.61 % | -70.342 B -10.91 % | -63.421 B 26.72 % | -86.548 B |
| Debt repayment | 33.610 B 202.49 % | -32.793 B -136.27 % | 90.403 B 617.43 % | 12.601 B -59.61 % | 31.195 B -63.02 % | 84.361 B -12.61 % | 96.531 B 1 953.85 % | 4.700 B -79.47 % | 22.895 B 29.10 % | 17.734 B 121.30 % | -83.244 B -506.91 % | -13.716 B 65.68 % | -39.960 B -362.50 % | -8.640 B -127.25 % | -3.802 B 84.13 % | -23.964 B -146.60 % | 51.429 B 499.76 % | -12.865 B 82.57 % | -73.805 B -22.83 % | -60.086 B | 0.000 -100.00 % | 99.422 B 127.14 % | 43.772 B -47.70 % | 83.693 B 141.77 % | 34.617 B -6.41 % | 36.987 B |
| Common stock issued | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Common stock repurchased | -46.645 B -55.40 % | -30.017 B -176 470.59 % | -17.000 M 99.62 % | -4.529 B -37 641.67 % | -12.000 M 99.88 % | -10.100 B -22 854.55 % | -44.000 M 92.45 % | -583.000 M 94.22 % | -10.079 B 34.17 % | -15.310 B -50.84 % | -10.150 B -5 905.92 % | -169.000 M | 0.000 | 0.000 | 0.000 100.00 % | -5.274 B | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Dividends paid | -12.606 B -38.10 % | -9.128 B -0.57 % | -9.076 B -20.04 % | -7.561 B 40.45 % | -12.697 B 5.27 % | -13.404 B -9.94 % | -12.192 B -11.11 % | -10.973 B 0.97 % | -11.080 B -11.66 % | -9.923 B 0.93 % | -10.016 B -13.77 % | -8.804 B -0.15 % | -8.791 B -7.92 % | -8.146 B -8.54 % | -7.505 B 0.86 % | -7.570 B -1.75 % | -7.440 B | 0.000 | 0.000 100.00 % | -6.340 B 30.51 % | -9.123 B -164.51 % | -3.449 B 44.13 % | -6.173 B -10.00 % | -5.612 B -8 668.75 % | -64.000 M 20.00 % | -80.000 M |
| Other financing activites | 393.000 M 2 168.42 % | -19.000 M 99.72 % | -6.702 B -255.54 % | -1.885 B -44.78 % | -1.302 B -6.46 % | -1.223 B 43.90 % | -2.180 B -110.42 % | -1.036 B -177.20 % | 1.342 B -39.08 % | 2.203 B 536.71 % | 346.000 M 74.75 % | 198.000 M -98.16 % | 10.772 B 2 764.89 % | 376.000 M 35.74 % | 277.000 M 691.43 % | 35.000 M 113.31 % | -263.000 M -102.37 % | 11.106 B 116.53 % | 5.129 B 108.27 % | -62.014 B 42.72 % | -108.270 B 42.26 % | -187.503 B 2.51 % | -192.327 B -76.57 % | -108.927 B -40.62 % | -77.463 B -502.12 % | -12.865 B |
| Net cash used provided by financing activities | -25.248 B 64.91 % | -71.957 B -196.45 % | 74.608 B 5 529.99 % | -1.374 B -108.00 % | 17.184 B -71.18 % | 59.634 B -27.38 % | 82.115 B 1 140.48 % | -7.892 B -356.40 % | 3.078 B 158.12 % | -5.296 B 94.86 % | -103.064 B -361.71 % | -22.322 B 41.23 % | -37.979 B -131.44 % | -16.410 B -48.78 % | -11.030 B 70.01 % | -36.773 B -184.10 % | 43.726 B 581.88 % | -9.074 B 87.93 % | -75.195 B 41.46 % | -128.440 B -9.97 % | -116.796 B -27.60 % | -91.530 B 40.84 % | -154.728 B -401.61 % | -30.846 B 28.11 % | -42.910 B -278.48 % | 24.042 B |
| Effect of forex changes on cash | 732.000 M 10.24 % | 664.000 M -48.88 % | 1.299 B 37.46 % | 945.000 M 991.51 % | -106.000 M -45.21 % | -73.000 M 78.84 % | -345.000 M 56.22 % | -788.000 M -275.24 % | -210.000 M 58.74 % | -509.000 M -250.15 % | 339.000 M 308.43 % | 83.000 M -93.78 % | 1.335 B 1 748.15 % | -81.000 M -156.64 % | 143.000 M -42.34 % | 248.000 M 188.89 % | -279.000 M -297.87 % | 141.000 M -66.75 % | 424.000 M 58.80 % | 267.000 M -44.72 % | 483.000 M 102.98 % | -16.197 B -760.17 % | -1.883 B -172.76 % | 2.588 B -33.59 % | 3.897 B 262.58 % | -2.397 B |
| Net change in cash | 16.761 B 162.17 % | -26.959 B -259.70 % | 16.881 B 166.35 % | 6.338 B 151.84 % | -12.227 B -150.48 % | 24.222 B 582.51 % | -5.020 B -234.44 % | -1.501 B 51.36 % | -3.086 B -240.02 % | 2.204 B 115.75 % | -13.996 B -149.40 % | 28.334 B 685.41 % | -4.840 B -335.98 % | 2.051 B 119.31 % | -10.624 B -381.16 % | -2.208 B -146.45 % | 4.754 B -34.65 % | 7.275 B 138.14 % | -19.073 B -15.75 % | -16.478 B -172.16 % | 22.834 B 380.17 % | -8.150 B 83.34 % | -48.909 B -98.87 % | -24.593 B -85.45 % | -13.261 B -119.74 % | 67.185 B |
| Cash at beginning of period | 41.557 B -39.35 % | 68.516 B 32.69 % | 51.635 B 13.99 % | 45.297 B -21.26 % | 57.524 B 72.73 % | 33.302 B -13.10 % | 38.322 B -3.77 % | 39.823 B -7.19 % | 42.909 B 5.41 % | 40.705 B -25.59 % | 54.701 B 107.46 % | 26.367 B -15.51 % | 31.207 B 7.03 % | 29.156 B -26.71 % | 39.780 B -5.26 % | 41.988 B 12.77 % | 37.234 B 24.28 % | 29.959 B -38.90 % | 49.032 B -25.15 % | 65.510 B 53.51 % | 42.676 B -16.04 % | 50.826 B -49.04 % | 99.735 B -19.78 % | 124.328 B -9.64 % | 137.589 B 95.43 % | 70.404 B |
| Cash at end of period | 58.318 B 40.33 % | 41.557 B -39.35 % | 68.516 B 32.69 % | 51.635 B 13.99 % | 45.297 B -21.26 % | 57.524 B 72.73 % | 33.302 B -13.10 % | 38.322 B -3.77 % | 39.823 B -7.19 % | 42.909 B 5.41 % | 40.705 B -25.59 % | 54.701 B 107.46 % | 26.367 B -15.51 % | 31.207 B 7.03 % | 29.156 B -26.71 % | 39.780 B -5.26 % | 41.988 B 12.77 % | 37.234 B 24.28 % | 29.959 B -38.90 % | 49.032 B -25.15 % | 65.510 B 53.51 % | 42.676 B -16.04 % | 50.826 B -49.04 % | 99.735 B -19.78 % | 124.328 B -9.64 % | 137.589 B |
| Operating cash flow | 155.104 B 6.72 % | 145.334 B 52.34 % | 95.404 B 11.48 % | 85.577 B -0.36 % | 85.890 B -44.69 % | 155.302 B 12.18 % | 138.435 B -9.26 % | 152.558 B 20.74 % | 126.356 B -2.52 % | 129.616 B -20.95 % | 163.965 B 4.63 % | 156.703 B 27.83 % | 122.588 B -15.19 % | 144.540 B 27.50 % | 113.369 B -24.89 % | 150.930 B 22.18 % | 123.530 B 3.72 % | 119.098 B -23.72 % | 156.130 B -2.94 % | 160.853 B 24.12 % | 129.590 B 22.38 % | 105.889 B 1.53 % | 104.298 B 59.09 % | 65.559 B -26.52 % | 89.217 B -21.87 % | 114.194 B |
| Capital expenditure | -130.543 B -11.71 % | -116.864 B 23.29 % | -152.345 B -38.00 % | -110.397 B 2.50 % | -113.229 B 43.45 % | -200.230 B 12.05 % | -227.667 B -26.62 % | -179.809 B -26.33 % | -142.334 B 11.38 % | -160.610 B -73.59 % | -92.520 B -110 242.86 % | 84.000 M -99.59 % | 20.403 B | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -145.182 B -1.82 % | -142.580 B -15.12 % | -123.852 B -26.00 % | -98.298 B 2.19 % | -100.504 B 22.31 % | -129.364 B -18.14 % | -109.505 B | 0.000 | 0.000 |
| Free CashFlow | 24.561 B -13.73 % | 28.470 B 150.00 % | -56.941 B -129.42 % | -24.820 B 9.21 % | -27.339 B 39.15 % | -44.928 B 49.65 % | -89.232 B -227.44 % | -27.251 B -70.55 % | -15.978 B 48.45 % | -30.994 B -143.38 % | 71.445 B -54.43 % | 156.787 B 9.65 % | 142.991 B -1.07 % | 144.540 B 27.50 % | 113.369 B -24.89 % | 150.930 B 22.18 % | 123.530 B 573.59 % | -26.084 B -292.50 % | 13.550 B -63.38 % | 37.001 B 18.24 % | 31.292 B 481.10 % | 5.385 B 121.48 % | -25.066 B 42.96 % | -43.946 B -149.26 % | 89.217 B -21.87 % | 114.194 B |
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 |
| 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | 2009-12-31 | 2009-09-30 | 2009-06-30 | 2009-03-31 | 2008-12-31 | 2008-09-30 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 261.358 B -2.93 % | 269.251 B 3.35 % | 260.530 B 3.32 % | 252.154 B -7.66 % | 273.080 B -11.60 % | 308.918 B 25.87 % | 245.433 B 0.50 % | 244.209 B 2.07 % | 239.259 B -8.26 % | 260.788 B 10.59 % | 235.812 B 4.57 % | 225.511 B 7.81 % | 209.182 B -6.87 % | 224.621 B 6.23 % | 211.439 B -13.30 % | 243.877 B 22.44 % | 199.175 B -20.35 % | 250.072 B -0.70 % | 251.836 B 12.29 % | 224.264 B 6.92 % | 209.755 B -29.21 % | 296.294 B 2.97 % | 287.752 B -4.11 % | 300.081 B 7.13 % | 280.116 B -7.30 % | 302.168 B 6.71 % | 283.173 B -5.13 % | 298.486 B 9.09 % | 273.613 B -7.89 % | 297.060 B 7.53 % | 276.248 B -1.94 % | 281.721 B -0.66 % | 283.583 B -2.85 % | 291.898 B 5.27 % | 277.296 B -0.33 % | 278.218 B 3.07 % | 269.939 B -8.81 % | 296.025 B 12.82 % | 262.387 B -5.08 % | 276.422 B 7.72 % | 256.621 B -13.90 % | 298.060 B 17.57 % | 253.515 B -1.11 % | 256.361 B -1.08 % | 259.158 B -9.34 % | 285.857 B 1.89 % | 280.558 B 8.00 % | 259.765 B 1.12 % | 256.890 B -13.61 % | 297.348 B 18.30 % | 251.345 B -5.64 % | 266.360 B 5.28 % | 252.993 B -15.05 % | 297.799 B 11.63 % | 266.769 B -3.68 % | 276.958 B 9.61 % | 252.683 B -13.01 % | 290.459 B 7.30 % | 270.689 B -9.92 % | 300.498 B 3.45 % | 290.479 B -10.48 % | 324.498 B 13.48 % | 285.946 B -11.10 % | 321.638 B 7.91 % | 298.050 B -11.28 % | 335.947 B 3.34 % | 325.090 B -1.21 % | 329.071 B |
| Net income | 25.291 B 126.76 % | 11.153 B -41.68 % | 19.124 B -2.49 % | 19.613 B -34.30 % | 29.853 B 117.64 % | 13.717 B -8.66 % | 15.017 B -0.33 % | 15.066 B -24.53 % | 19.963 B 1 041.40 % | 1.749 B -69.67 % | 5.766 B -48.53 % | 11.202 B 53.92 % | 7.278 B 134.02 % | -21.395 B -457.06 % | 5.992 B -59.72 % | 14.876 B 59.80 % | 9.309 B 131.34 % | -29.706 B -4 748.83 % | 639.000 M 109.10 % | -7.021 B 65.14 % | -20.141 B -453.63 % | -3.638 B -126.38 % | 13.791 B -13.01 % | 15.853 B -3.22 % | 16.380 B 48.14 % | 11.057 B -18.04 % | 13.491 B -31.63 % | 19.731 B 45.67 % | 13.545 B 75.75 % | 7.707 B -69.69 % | 25.429 B 53.03 % | 16.617 B -18.31 % | 20.342 B 114.92 % | 9.465 B -59.81 % | 23.552 B 50.56 % | 15.643 B -16.03 % | 18.629 B 318.82 % | 4.448 B -66.41 % | 13.241 B -36.60 % | 20.885 B 25.25 % | 16.674 B 92.50 % | 8.662 B -6.39 % | 9.253 B -14.76 % | 10.855 B -11.61 % | 12.281 B -0.24 % | 12.311 B -26.81 % | 16.821 B 21.35 % | 13.862 B 2.65 % | 13.504 B -8.47 % | 14.754 B 50.03 % | 9.834 B 16.93 % | 8.410 B -16.54 % | 10.077 B 110.68 % | 4.783 B -47.97 % | 9.192 B 28.31 % | 7.164 B -51.54 % | 14.783 B -12.97 % | 16.986 B 570.32 % | 2.534 B -74.50 % | 9.939 B -6.16 % | 10.591 B 105.13 % | 5.163 B 146.68 % | 2.093 B -54.95 % | 4.646 B 55.13 % | 2.995 B 136.01 % | -8.318 B -210.86 % | 7.503 B -7.37 % | 8.100 B |
| Income before tax | 35.426 B 210.16 % | 11.422 B -59.52 % | 28.215 B 8.49 % | 26.007 B -37.82 % | 41.826 B 92.40 % | 21.739 B -3.60 % | 22.550 B 3.85 % | 21.714 B -23.44 % | 28.362 B 578.84 % | 4.178 B -60.39 % | 10.549 B -32.29 % | 15.579 B 40.62 % | 11.079 B 145.19 % | -24.515 B -310.63 % | 11.639 B -50.72 % | 23.619 B 45.00 % | 16.289 B 148.01 % | -33.926 B -1 069.87 % | 3.498 B 169.32 % | -5.046 B 75.07 % | -20.241 B -4 197.45 % | -471.000 M -102.39 % | 19.724 B -12.49 % | 22.539 B -5.98 % | 23.972 B 69.20 % | 14.168 B -30.26 % | 20.315 B -27.63 % | 28.071 B 36.21 % | 20.608 B 126.86 % | 9.084 B -73.38 % | 34.126 B 44.83 % | 23.563 B -19.57 % | 29.296 B 178.90 % | 10.504 B -53.14 % | 22.415 B 4.76 % | 21.397 B -8.92 % | 23.492 B 296.09 % | 5.931 B -67.63 % | 18.323 B -37.66 % | 29.394 B 41.26 % | 20.808 B 53.16 % | 13.586 B 1.27 % | 13.416 B -16.09 % | 15.989 B -15.63 % | 18.952 B 34.38 % | 14.103 B -39.19 % | 23.191 B 13.22 % | 20.484 B -0.21 % | 20.528 B 252.78 % | 5.819 B -56.00 % | 13.225 B -0.37 % | 13.274 B -21.29 % | 16.865 B 484.61 % | -4.385 B -123.70 % | 18.503 B 35.06 % | 13.700 B -33.09 % | 20.475 B 159.58 % | -34.363 B -501.39 % | 8.561 B -45.93 % | 15.833 B -7.75 % | 17.163 B -8.03 % | 18.661 B 299.42 % | 4.672 B -51.43 % | 9.619 B -2.46 % | 9.862 B 5 671.75 % | -177.000 M -101.12 % | 15.853 B 7.19 % | 14.789 B |
| Income before tax ratio | 0.14 219.52 % | 0.04 -60.83 % | 0.11 5.00 % | 0.10 -32.66 % | 0.15 117.65 % | 0.07 -23.41 % | 0.09 3.33 % | 0.09 -24.99 % | 0.12 639.93 % | 0.02 -64.19 % | 0.04 -35.24 % | 0.07 30.44 % | 0.05 148.53 % | -0.11 -298.27 % | 0.06 -43.16 % | 0.10 18.42 % | 0.08 160.28 % | -0.14 -1 076.71 % | 0.01 161.73 % | -0.02 76.68 % | -0.10 -5 970.46 % | 0.00 -102.32 % | 0.07 -8.74 % | 0.08 -12.23 % | 0.09 82.52 % | 0.05 -34.64 % | 0.07 -23.72 % | 0.09 24.86 % | 0.08 146.30 % | 0.03 -75.25 % | 0.12 47.70 % | 0.08 -19.04 % | 0.10 187.08 % | 0.04 -55.48 % | 0.08 5.11 % | 0.08 -11.63 % | 0.09 334.36 % | 0.02 -71.31 % | 0.07 -34.33 % | 0.11 31.14 % | 0.08 77.89 % | 0.05 -13.87 % | 0.05 -15.15 % | 0.06 -14.71 % | 0.07 48.23 % | 0.05 -40.31 % | 0.08 4.82 % | 0.08 -1.32 % | 0.08 308.33 % | 0.02 -62.81 % | 0.05 5.58 % | 0.05 -25.24 % | 0.07 552.72 % | -0.01 -121.23 % | 0.07 40.22 % | 0.05 -38.95 % | 0.08 168.49 % | -0.12 -474.07 % | 0.03 -39.97 % | 0.05 -10.82 % | 0.06 2.74 % | 0.06 251.97 % | 0.02 -45.37 % | 0.03 -9.62 % | 0.03 6 380.20 % | 0.00 -101.08 % | 0.05 8.51 % | 0.04 |
| EBITDA | 53.310 B 45.14 % | 36.731 B -29.37 % | 52.005 B 11.10 % | 46.811 B -22.69 % | 60.550 B 154.70 % | 23.773 B -48.91 % | 46.531 B 2.40 % | 45.440 B -11.83 % | 51.536 B 86.18 % | 27.681 B -17.14 % | 33.407 B -12.79 % | 38.305 B 14.46 % | 33.466 B 4 520.87 % | -757.000 M -102.16 % | 34.992 B -24.87 % | 46.577 B 20.13 % | 38.771 B 518.78 % | -9.258 B -135.85 % | 25.821 B 50.20 % | 17.191 B 370.47 % | 3.654 B -85.32 % | 24.888 B -39.19 % | 40.928 B -2.16 % | 41.830 B -8.84 % | 45.886 B 23.92 % | 37.028 B 63.47 % | 22.651 B -25.62 % | 30.452 B 32.78 % | 22.935 B 43.34 % | 16.000 B -22.91 % | 20.756 B -20.03 % | 25.955 B -18.11 % | 31.696 B -3.54 % | 32.858 B -25.99 % | 44.394 B 3.30 % | 42.977 B 64.80 % | 26.079 B 103.03 % | 12.845 B -38.90 % | 21.022 B -34.59 % | 32.139 B 36.22 % | 23.593 B 43.79 % | 16.408 B 0.48 % | 16.330 B -13.73 % | 18.928 B -14.02 % | 22.014 B 28.28 % | 17.161 B -11.46 % | 19.383 B -18.66 % | 23.829 B -0.40 % | 23.925 B 80.99 % | 13.219 B -20.85 % | 16.701 B -0.68 % | 16.815 B -20.14 % | 21.055 B 3 626.80 % | -597.000 M -102.49 % | 23.976 B 15.32 % | 20.791 B -14.62 % | 24.351 B 2.98 % | 23.647 B -22.55 % | 30.530 B -16.96 % | 36.764 B -1.47 % | 37.313 B -10.37 % | 41.632 B 26.37 % | 32.944 B 2.82 % | 32.039 B 2.79 % | 31.170 B 0.18 % | 31.115 B -19.94 % | 38.867 B 77.28 % | 21.924 B |
| Net income ratio | 0.10 133.61 % | 0.04 -43.57 % | 0.07 -5.63 % | 0.08 -28.85 % | 0.11 146.20 % | 0.04 -27.43 % | 0.06 -0.82 % | 0.06 -26.06 % | 0.08 1 144.10 % | 0.01 -72.57 % | 0.02 -50.78 % | 0.05 42.77 % | 0.03 136.53 % | -0.10 -436.11 % | 0.03 -53.54 % | 0.06 30.51 % | 0.05 139.34 % | -0.12 -4 781.62 % | 0.00 108.10 % | -0.03 67.40 % | -0.10 -682.04 % | -0.01 -125.62 % | 0.05 -9.28 % | 0.05 -9.66 % | 0.06 59.80 % | 0.04 -23.19 % | 0.05 -27.93 % | 0.07 33.53 % | 0.05 90.81 % | 0.03 -71.82 % | 0.09 56.06 % | 0.06 -17.77 % | 0.07 121.22 % | 0.03 -61.82 % | 0.08 51.06 % | 0.06 -18.53 % | 0.07 359.29 % | 0.02 -70.22 % | 0.05 -33.21 % | 0.08 16.28 % | 0.06 123.58 % | 0.03 -20.38 % | 0.04 -13.80 % | 0.04 -10.65 % | 0.05 10.03 % | 0.04 -28.17 % | 0.06 12.35 % | 0.05 1.51 % | 0.05 5.94 % | 0.05 26.82 % | 0.04 23.92 % | 0.03 -20.73 % | 0.04 148.00 % | 0.02 -53.39 % | 0.03 33.21 % | 0.03 -55.79 % | 0.06 0.04 % | 0.06 524.70 % | 0.01 -71.70 % | 0.03 -9.29 % | 0.04 129.16 % | 0.02 117.37 % | 0.01 -49.33 % | 0.01 43.75 % | 0.01 140.58 % | -0.02 -207.28 % | 0.02 -6.24 % | 0.02 |
| Ratio EBITDA | 0.20 49.52 % | 0.14 -31.66 % | 0.20 7.53 % | 0.19 -16.28 % | 0.22 188.13 % | 0.08 -59.41 % | 0.19 1.89 % | 0.19 -13.62 % | 0.22 102.93 % | 0.11 -25.08 % | 0.14 -16.60 % | 0.17 6.17 % | 0.16 4 847.16 % | 0.00 -102.04 % | 0.17 -13.35 % | 0.19 -1.89 % | 0.19 625.80 % | -0.04 -136.11 % | 0.10 33.75 % | 0.08 340.03 % | 0.02 -79.26 % | 0.08 -40.94 % | 0.14 2.04 % | 0.14 -14.90 % | 0.16 33.68 % | 0.12 53.20 % | 0.08 -21.60 % | 0.10 21.71 % | 0.08 55.63 % | 0.05 -28.31 % | 0.08 -18.45 % | 0.09 -17.57 % | 0.11 -0.71 % | 0.11 -29.69 % | 0.16 3.64 % | 0.15 59.89 % | 0.10 122.65 % | 0.04 -45.84 % | 0.08 -31.09 % | 0.12 26.46 % | 0.09 67.01 % | 0.06 -14.54 % | 0.06 -12.76 % | 0.07 -13.08 % | 0.08 41.49 % | 0.06 -13.10 % | 0.07 -24.69 % | 0.09 -1.50 % | 0.09 109.49 % | 0.04 -33.09 % | 0.07 5.26 % | 0.06 -24.15 % | 0.08 4 251.41 % | 0.00 -102.23 % | 0.09 19.72 % | 0.08 -22.10 % | 0.10 18.37 % | 0.08 -27.82 % | 0.11 -7.81 % | 0.12 -4.76 % | 0.13 0.12 % | 0.13 11.36 % | 0.12 15.66 % | 0.10 -4.75 % | 0.10 12.91 % | 0.09 -22.53 % | 0.12 79.45 % | 0.07 |
| Gross profit ratio | 0.34 28.44 % | 0.26 -19.14 % | 0.33 -0.41 % | 0.33 -5.57 % | 0.35 22.73 % | 0.28 -11.65 % | 0.32 2.09 % | 0.31 -4.20 % | 0.33 30.17 % | 0.25 -14.26 % | 0.29 -1.46 % | 0.30 3.96 % | 0.29 26.24 % | 0.23 -21.21 % | 0.29 -7.09 % | 0.31 19.10 % | 0.26 26.31 % | 0.21 -7.95 % | 0.22 9.16 % | 0.21 25.66 % | 0.16 -23.76 % | 0.21 -24.83 % | 0.29 11.65 % | 0.26 -4.93 % | 0.27 14.13 % | 0.24 -8.13 % | 0.26 1.04 % | 0.25 -3.47 % | 0.26 15.29 % | 0.23 -8.05 % | 0.25 -5.77 % | 0.26 -5.35 % | 0.28 23.79 % | 0.22 -14.54 % | 0.26 -0.49 % | 0.26 -1.33 % | 0.27 20.54 % | 0.22 -13.03 % | 0.26 -6.94 % | 0.27 3.55 % | 0.26 10.85 % | 0.24 -4.85 % | 0.25 -3.45 % | 0.26 -1.38 % | 0.26 24.50 % | 0.21 -12.28 % | 0.24 -4.72 % | 0.25 -4.09 % | 0.26 29.93 % | 0.20 -18.02 % | 0.25 1.96 % | 0.24 -2.93 % | 0.25 49.86 % | 0.17 -35.39 % | 0.26 6.44 % | 0.24 -5.94 % | 0.26 34.65 % | 0.19 -19.68 % | 0.24 0.80 % | 0.24 -5.88 % | 0.25 13.06 % | 0.22 -4.12 % | 0.23 8.04 % | 0.22 -7.03 % | 0.23 4.33 % | 0.22 -10.07 % | 0.25 1.86 % | 0.24 |
| Weighted average shs out dil | 574.566 M -0.33 % | 576.447 M -1.83 % | 587.167 M -2.02 % | 599.243 M -0.02 % | 599.353 M -0.52 % | 602.467 M 0.62 % | 598.764 M -0.61 % | 602.467 M -1.33 % | 610.615 M -0.15 % | 611.538 M 1.42 % | 602.978 M 0.04 % | 602.711 M 0.04 % | 602.467 M 0.00 % | 602.467 M 0.00 % | 602.467 M 0.00 % | 602.467 M -0.04 % | 602.724 M 0.00 % | 602.724 M 0.00 % | 602.724 M -0.22 % | 604.070 M 0.00 % | 604.070 M 0.00 % | 604.070 M 0.00 % | 604.070 M -0.65 % | 608.004 M 0.00 % | 608.004 M 0.00 % | 608.004 M 0.00 % | 608.004 M 0.06 % | 607.615 M 0.00 % | 607.615 M 0.00 % | 607.615 M -2.22 % | 621.429 M 0.00 % | 621.429 M 2.33 % | 607.261 M -2.28 % | 621.429 M 0.00 % | 621.429 M 1.32 % | 613.360 M -1.30 % | 621.429 M 1.32 % | 613.360 M -1.30 % | 621.429 M 0.00 % | 621.429 M 0.00 % | 621.429 M 0.00 % | 621.429 M 0.00 % | 621.429 M 0.00 % | 621.429 M 0.00 % | 621.429 M 0.00 % | 621.429 M 0.00 % | 621.429 M 0.00 % | 621.429 M 0.00 % | 621.429 M 0.00 % | 621.429 M 0.00 % | 621.429 M 0.00 % | 621.429 M 0.00 % | 621.429 M 0.00 % | 621.429 M 0.00 % | 621.429 M 0.00 % | 621.429 M 0.00 % | 621.429 M 0.00 % | 621.429 M 0.00 % | 621.429 M 0.00 % | 621.429 M 0.00 % | 621.429 M 0.00 % | 621.429 M 0.00 % | 621.429 M 0.00 % | 621.429 M 0.00 % | 621.429 M 0.00 % | 621.429 M 0.00 % | 621.429 M 0.00 % | 621.429 M |
| Weighted average shs out | 574.566 M -0.33 % | 576.447 M -1.83 % | 587.167 M -2.02 % | 599.243 M -0.02 % | 599.353 M -0.52 % | 602.467 M 0.62 % | 598.764 M -0.61 % | 602.467 M -1.33 % | 610.615 M -0.15 % | 611.538 M 1.42 % | 602.978 M 0.07 % | 602.582 M 0.02 % | 602.467 M 0.00 % | 602.467 M 0.00 % | 602.467 M 0.00 % | 602.467 M -0.04 % | 602.724 M 0.00 % | 602.724 M 0.00 % | 602.724 M -0.22 % | 604.070 M 0.00 % | 604.070 M 0.00 % | 604.070 M 0.00 % | 604.070 M -0.65 % | 608.004 M 0.00 % | 608.004 M 0.02 % | 607.877 M 0.04 % | 607.615 M 0.00 % | 607.615 M 0.00 % | 607.615 M 0.02 % | 607.483 M -2.24 % | 621.429 M 0.00 % | 621.429 M 2.33 % | 607.261 M -2.28 % | 621.429 M 0.00 % | 621.429 M 1.32 % | 613.313 M -1.31 % | 621.429 M 1.32 % | 613.360 M -0.12 % | 614.077 M -0.43 % | 616.748 M -0.75 % | 621.429 M 0.00 % | 621.429 M 0.00 % | 621.429 M 0.00 % | 621.429 M 0.00 % | 621.429 M 0.00 % | 621.429 M 0.00 % | 621.429 M 0.00 % | 621.429 M 0.00 % | 621.429 M 0.00 % | 621.429 M 0.00 % | 621.429 M 0.00 % | 621.429 M 0.00 % | 621.429 M 0.00 % | 621.429 M 0.00 % | 621.429 M 0.00 % | 621.429 M 0.00 % | 621.429 M 0.00 % | 621.429 M 0.00 % | 621.429 M 0.00 % | 621.429 M 0.00 % | 621.429 M 0.00 % | 621.429 M 0.00 % | 621.429 M 0.00 % | 621.429 M 0.00 % | 621.429 M 0.00 % | 621.429 M 0.00 % | 621.429 M 0.00 % | 621.429 M |
| EPS diluted | 44.02 127.49 % | 19.35 -40.41 % | 32.47 -0.79 % | 32.73 -34.29 % | 49.81 117.42 % | 22.91 -8.65 % | 25.08 -0.36 % | 25.17 -23.00 % | 32.69 1 043.01 % | 2.86 -70.08 % | 9.56 -48.57 % | 18.59 53.89 % | 12.08 134.02 % | -35.51 -457.96 % | 9.92 -59.72 % | 24.63 59.52 % | 15.44 131.32 % | -49.29 -4 750.00 % | 1.06 109.12 % | -11.62 65.15 % | -33.34 -453.82 % | -6.02 -126.37 % | 22.83 -12.43 % | 26.07 -3.23 % | 26.94 48.10 % | 18.19 -18.03 % | 22.19 -31.66 % | 32.47 45.67 % | 22.29 75.79 % | 12.68 -69.70 % | 41.85 -23.53 % | 54.73 63.37 % | 33.50 7.48 % | 31.17 -59.82 % | 77.57 204.20 % | 25.50 -58.02 % | 60.74 737.79 % | 7.25 -66.42 % | 21.59 -35.76 % | 33.61 25.22 % | 26.84 92.54 % | 13.94 -6.38 % | 14.89 -13.88 % | 17.29 -11.61 % | 19.56 -0.25 % | 19.61 -26.80 % | 26.79 21.39 % | 22.07 2.75 % | 21.48 -8.56 % | 23.49 50.00 % | 15.66 16.78 % | 13.41 -16.08 % | 15.98 109.44 % | 7.63 -47.95 % | 14.66 28.03 % | 11.45 -51.52 % | 23.62 -13.03 % | 27.16 568.97 % | 4.06 -74.50 % | 15.92 -6.13 % | 16.96 105.08 % | 8.27 149.10 % | 3.32 -54.95 % | 7.37 55.16 % | 4.75 135.47 % | -13.39 -209.04 % | 12.28 -7.39 % | 13.26 |
| Earnings per share | 44.02 127.49 % | 19.35 -40.41 % | 32.47 -0.79 % | 32.73 -34.29 % | 49.81 117.42 % | 22.91 -8.65 % | 25.08 -0.36 % | 25.17 -23.00 % | 32.69 1 043.01 % | 2.86 -70.08 % | 9.56 -48.57 % | 18.59 53.89 % | 12.08 134.02 % | -35.51 -456.53 % | 9.96 -59.68 % | 24.70 59.97 % | 15.44 131.32 % | -49.29 -4 750.00 % | 1.06 109.12 % | -11.62 65.15 % | -33.34 -453.82 % | -6.02 -126.37 % | 22.83 -12.43 % | 26.07 -3.23 % | 26.94 48.10 % | 18.19 -18.03 % | 22.19 -31.66 % | 32.47 45.67 % | 22.29 75.79 % | 12.68 -69.70 % | 41.85 -23.53 % | 54.73 63.37 % | 33.50 7.48 % | 31.17 -59.82 % | 77.57 204.20 % | 25.50 -58.02 % | 60.74 737.79 % | 7.25 -66.42 % | 21.59 -35.76 % | 33.61 25.22 % | 26.84 92.54 % | 13.94 -6.38 % | 14.89 -13.88 % | 17.29 -11.61 % | 19.56 -0.25 % | 19.61 -26.80 % | 26.79 21.39 % | 22.07 2.65 % | 21.50 -8.47 % | 23.49 50.00 % | 15.66 16.78 % | 13.41 -16.60 % | 16.08 110.75 % | 7.63 -47.95 % | 14.66 28.03 % | 11.45 -51.52 % | 23.62 -13.03 % | 27.16 568.97 % | 4.06 -74.50 % | 15.92 -6.13 % | 16.96 105.08 % | 8.27 149.10 % | 3.32 -54.95 % | 7.37 55.16 % | 4.75 135.47 % | -13.39 -209.04 % | 12.28 -7.39 % | 13.26 |
| Gross profit | 88.839 B 24.68 % | 71.255 B -16.43 % | 85.267 B 2.89 % | 82.868 B -12.80 % | 95.034 B 8.49 % | 87.595 B 11.20 % | 78.771 B 2.60 % | 76.774 B -2.22 % | 78.518 B 19.42 % | 65.747 B -5.18 % | 69.339 B 3.04 % | 67.295 B 12.08 % | 60.043 B 17.57 % | 51.072 B -16.30 % | 61.015 B -19.44 % | 75.743 B 45.83 % | 51.938 B 0.60 % | 51.629 B -8.60 % | 56.486 B 22.58 % | 46.081 B 34.35 % | 34.298 B -46.03 % | 63.545 B -22.60 % | 82.097 B 7.07 % | 76.679 B 1.84 % | 75.293 B 5.80 % | 71.165 B -1.97 % | 72.597 B -4.14 % | 75.736 B 5.30 % | 71.924 B 6.19 % | 67.730 B -1.12 % | 68.500 B -7.60 % | 74.133 B -5.97 % | 78.837 B 20.26 % | 65.556 B -10.04 % | 72.869 B -0.82 % | 73.469 B 1.70 % | 72.242 B 9.92 % | 65.724 B -1.89 % | 66.987 B -11.67 % | 75.834 B 11.55 % | 67.985 B -4.56 % | 71.232 B 11.86 % | 63.677 B -4.52 % | 66.690 B -2.45 % | 68.362 B 12.88 % | 60.564 B -10.62 % | 67.763 B 2.91 % | 65.849 B -3.02 % | 67.898 B 12.25 % | 60.487 B -3.02 % | 62.371 B -3.79 % | 64.825 B 2.20 % | 63.431 B 27.32 % | 49.822 B -27.87 % | 69.075 B 2.53 % | 67.372 B 3.10 % | 65.347 B 17.14 % | 55.787 B -13.81 % | 64.725 B -9.20 % | 71.282 B -2.63 % | 73.211 B 1.20 % | 72.340 B 8.80 % | 66.488 B -3.95 % | 69.224 B 0.32 % | 69.000 B -7.44 % | 74.544 B -7.07 % | 80.214 B 0.63 % | 79.712 B |
| Income tax expense | 9.347 B 826.26 % | -1.287 B -115.28 % | 8.421 B 42.37 % | 5.915 B -49.54 % | 11.723 B 37.87 % | 8.503 B 13.37 % | 7.500 B 15.26 % | 6.507 B -17.85 % | 7.921 B 233.38 % | 2.376 B -45.96 % | 4.397 B 9.68 % | 4.009 B 13.18 % | 3.542 B 198.39 % | -3.600 B -164.61 % | 5.572 B -26.73 % | 7.605 B 4.87 % | 7.252 B 321.37 % | -3.276 B -192.88 % | 3.527 B 56.96 % | 2.247 B 3 524.19 % | 62.000 M -97.76 % | 2.762 B -51.47 % | 5.691 B -7.46 % | 6.150 B -14.54 % | 7.196 B 171.44 % | 2.651 B -59.15 % | 6.490 B -17.88 % | 7.903 B 17.90 % | 6.703 B 404.74 % | 1.328 B -82.86 % | 7.747 B 16.03 % | 6.677 B -22.67 % | 8.634 B 986.04 % | 795.000 M 143.80 % | -1.815 B -133.38 % | 5.438 B 18.32 % | 4.596 B 188.15 % | 1.595 B -68.37 % | 5.042 B -39.44 % | 8.326 B 107.89 % | 4.005 B -15.35 % | 4.731 B 18.42 % | 3.995 B -19.36 % | 4.954 B -23.60 % | 6.484 B 300.99 % | 1.617 B -73.62 % | 6.129 B -3.43 % | 6.347 B -6.65 % | 6.799 B 173.25 % | -9.282 B -412.63 % | 2.969 B -35.40 % | 4.596 B -29.96 % | 6.562 B 169.44 % | -9.450 B -204.43 % | 9.049 B 47.93 % | 6.117 B 11.66 % | 5.478 B 110.63 % | -51.513 B -1 023.01 % | 5.581 B 2.16 % | 5.463 B -14.41 % | 6.383 B -51.15 % | 13.066 B 626.70 % | 1.798 B -62.46 % | 4.790 B -27.96 % | 6.649 B -16.56 % | 7.969 B -3.11 % | 8.225 B 36.51 % | 6.025 B |
| Cost of revenue | 172.519 B -12.87 % | 197.996 B 12.99 % | 175.229 B 3.51 % | 169.286 B -4.92 % | 178.046 B -19.55 % | 221.323 B 32.80 % | 166.662 B -0.46 % | 167.435 B 4.16 % | 160.741 B -17.59 % | 195.041 B 17.16 % | 166.473 B 5.22 % | 158.216 B 6.09 % | 149.139 B -14.07 % | 173.549 B 15.37 % | 150.424 B -10.53 % | 168.134 B 14.19 % | 147.237 B -25.80 % | 198.443 B 1.58 % | 195.350 B 9.63 % | 178.183 B 1.55 % | 175.457 B -24.62 % | 232.749 B 13.17 % | 205.655 B -7.94 % | 223.402 B 9.07 % | 204.823 B -11.33 % | 231.003 B 9.70 % | 210.576 B -5.47 % | 222.750 B 10.44 % | 201.689 B -12.05 % | 229.330 B 10.39 % | 207.748 B 0.08 % | 207.588 B 1.39 % | 204.746 B -9.54 % | 226.342 B 10.72 % | 204.427 B -0.16 % | 204.749 B 3.57 % | 197.697 B -14.16 % | 230.301 B 17.86 % | 195.400 B -2.59 % | 200.588 B 6.34 % | 188.636 B -16.84 % | 226.828 B 19.49 % | 189.838 B 0.09 % | 189.671 B -0.59 % | 190.796 B -15.31 % | 225.293 B 5.87 % | 212.795 B 9.74 % | 193.916 B 2.61 % | 188.992 B -20.21 % | 236.861 B 25.34 % | 188.974 B -6.23 % | 201.535 B 6.32 % | 189.562 B -23.56 % | 247.977 B 25.43 % | 197.694 B -5.67 % | 209.586 B 11.88 % | 187.336 B -20.17 % | 234.672 B 13.94 % | 205.964 B -10.14 % | 229.216 B 5.50 % | 217.268 B -13.84 % | 252.158 B 14.90 % | 219.458 B -13.06 % | 252.414 B 10.20 % | 229.050 B -12.38 % | 261.403 B 6.75 % | 244.876 B -1.80 % | 249.359 B |
| General and administrative expenses | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Selling and marketing expenses | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Other expenses | 1.000 M 100.21 % | -480.000 M | 0.000 100.00 % | -1.000 M -150.00 % | 2.000 M 101.56 % | -128.000 M -1 522.22 % | 9.000 M -97.21 % | 323.000 M 180.87 % | 115.000 M | 0.000 | 0.000 | 0.000 100.00 % | -132.000 M -122.07 % | 598.000 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 276.000 M 162.16 % | -444.000 M | 0.000 100.00 % | -358.000 M -284.54 % | 194.000 M 158.08 % | -334.000 M | 0.000 | 0.000 -100.00 % | 411.000 M 402.21 % | -136.000 M | 0.000 100.00 % | -307.000 M 77.49 % | -1.364 B -2 574.51 % | -51.000 M | 0.000 100.00 % | -258.000 M 58.65 % | -624.000 M -73.82 % | -359.000 M | 0.000 100.00 % | -396.000 M 59.92 % | -988.000 M -428.34 % | -187.000 M | 0.000 | 0.000 -100.00 % | 627.000 M 2 885.71 % | 21.000 M -94.72 % | 398.000 M | 0.000 -100.00 % | 2.107 B 2 141.49 % | 94.000 M | 0.000 -100.00 % | 2.717 B 40.27 % | 1.937 B 12.88 % | 1.716 B 55.58 % | 1.103 B -56.35 % | 2.527 B 60.75 % | 1.572 B -1.38 % | 1.594 B -24.24 % | 2.104 B -1.41 % | 2.134 B 13.03 % | 1.888 B 60.54 % | 1.176 B -23.88 % | 1.545 B -25.07 % | 2.062 B 352.70 % | -816.000 M -365.80 % | 307.000 M -81.93 % | 1.699 B |
| Operating expenses | 56.533 B -7.88 % | 61.371 B 7.67 % | 57.000 B -0.22 % | 57.127 B 3.04 % | 55.440 B -10.51 % | 61.952 B 12.55 % | 55.043 B -1.28 % | 55.758 B 3.26 % | 54.000 B -6.54 % | 57.776 B 5.95 % | 54.529 B 0.52 % | 54.245 B 5.80 % | 51.269 B -5.77 % | 54.411 B 6.54 % | 51.072 B -1.66 % | 51.932 B 2.21 % | 50.808 B -24.55 % | 67.342 B 29.42 % | 52.034 B 2.50 % | 50.763 B 1.50 % | 50.013 B -17.88 % | 60.899 B 0.13 % | 60.822 B 10.59 % | 54.996 B 5.49 % | 52.136 B -5.20 % | 54.994 B 6.54 % | 51.617 B -1.99 % | 52.664 B 4.96 % | 50.175 B -7.09 % | 54.005 B 6.39 % | 50.760 B -1.49 % | 51.528 B 3.08 % | 49.988 B -7.48 % | 54.031 B 6.24 % | 50.857 B -2.05 % | 51.921 B 5.21 % | 49.352 B -8.62 % | 54.010 B 11.18 % | 48.580 B -4.49 % | 50.864 B 6.87 % | 47.596 B -10.65 % | 53.269 B 10.37 % | 48.264 B -2.10 % | 49.300 B 3.54 % | 47.613 B -9.25 % | 52.468 B 4.53 % | 50.192 B 0.70 % | 49.844 B 5.20 % | 47.380 B -9.88 % | 52.573 B 10.29 % | 47.668 B -1.89 % | 48.584 B 4.38 % | 46.546 B -11.90 % | 52.832 B 9.41 % | 48.290 B -0.48 % | 48.524 B 3.38 % | 46.937 B -12.16 % | 53.433 B 4.26 % | 51.249 B -2.04 % | 52.314 B 2.80 % | 50.888 B -7.25 % | 54.865 B 1.65 % | 53.975 B -6.88 % | 57.962 B 0.79 % | 57.508 B -8.91 % | 63.134 B 6.74 % | 59.145 B -2.28 % | 60.528 B |
| Cost and expenses | 229.052 B -11.69 % | 259.367 B 11.69 % | 232.227 B 2.57 % | 226.413 B -3.03 % | 233.486 B -17.58 % | 283.275 B 27.77 % | 221.705 B -0.67 % | 223.193 B 3.94 % | 214.741 B -15.06 % | 252.817 B 14.40 % | 221.002 B 4.02 % | 212.461 B 6.01 % | 200.408 B -12.09 % | 227.960 B 13.13 % | 201.496 B -8.44 % | 220.066 B 11.12 % | 198.045 B -25.49 % | 265.785 B 7.44 % | 247.384 B 8.05 % | 228.946 B 1.54 % | 225.470 B -23.22 % | 293.648 B 10.20 % | 266.477 B -4.28 % | 278.398 B 8.34 % | 256.959 B -10.15 % | 285.997 B 9.08 % | 262.193 B -4.80 % | 275.414 B 9.35 % | 251.864 B -11.11 % | 283.335 B 9.60 % | 258.508 B -0.23 % | 259.116 B 1.72 % | 254.734 B -9.14 % | 280.373 B 9.83 % | 255.284 B -0.54 % | 256.670 B 3.89 % | 247.049 B -13.11 % | 284.311 B 16.53 % | 243.980 B -2.97 % | 251.452 B 6.44 % | 236.232 B -15.66 % | 280.097 B 17.64 % | 238.102 B -0.36 % | 238.971 B 0.24 % | 238.409 B -14.17 % | 277.761 B 5.62 % | 262.987 B 7.89 % | 243.760 B 3.13 % | 236.372 B -18.33 % | 289.434 B 22.31 % | 236.642 B -5.39 % | 250.119 B 5.93 % | 236.108 B -21.51 % | 300.809 B 22.29 % | 245.984 B -4.70 % | 258.110 B 10.17 % | 234.273 B -18.68 % | 288.105 B 12.01 % | 257.213 B -8.64 % | 281.530 B 4.99 % | 268.156 B -12.66 % | 307.023 B 12.28 % | 273.433 B -11.90 % | 310.376 B 8.31 % | 286.558 B -11.70 % | 324.537 B 6.75 % | 304.021 B -1.89 % | 309.887 B |
| Research and development expenses | 0.000 -100.00 % | 480.000 M | 0.000 | 0.000 | 0.000 -100.00 % | 128.000 M 11.30 % | 115.000 M -7.26 % | 124.000 M 21.57 % | 102.000 M -8.93 % | 112.000 M 6.67 % | 105.000 M 36.36 % | 77.000 M -8.33 % | 84.000 M -75.51 % | 343.000 M 285.39 % | 89.000 M 12.66 % | 79.000 M -12.22 % | 90.000 M -17.43 % | 109.000 M | 0.000 | 0.000 | 0.000 -100.00 % | 496.000 M | 0.000 | 0.000 | 0.000 -100.00 % | 438.000 M | 0.000 | 0.000 | 0.000 -100.00 % | 417.000 M | 0.000 | 0.000 | 0.000 -100.00 % | 376.000 M | 0.000 | 0.000 | 0.000 -100.00 % | 384.000 M | 0.000 | 0.000 | 0.000 -100.00 % | 431.000 M | 0.000 | 0.000 | 0.000 -100.00 % | 411.000 M | 0.000 | 0.000 | 0.000 -100.00 % | 360.000 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Selling general and administrative expenses | 56.532 B -7.88 % | 61.371 B 7.67 % | 57.000 B -0.22 % | 57.128 B 3.05 % | 55.438 B -10.51 % | 61.952 B 12.81 % | 54.919 B -1.27 % | 55.626 B 3.01 % | 54.000 B -6.34 % | 57.657 B 5.94 % | 54.424 B 0.47 % | 54.168 B 5.65 % | 51.269 B 41.78 % | 36.162 B -29.19 % | 51.072 B -1.66 % | 51.932 B 2.39 % | 50.718 B -24.56 % | 67.233 B 29.21 % | 52.034 B 2.50 % | 50.763 B 1.50 % | 50.013 B 19.51 % | 41.848 B -31.20 % | 60.822 B 10.59 % | 54.996 B 5.49 % | 52.136 B 31.38 % | 39.682 B -23.12 % | 51.617 B -1.99 % | 52.664 B 4.96 % | 50.175 B 29.81 % | 38.654 B -23.85 % | 50.760 B -1.49 % | 51.528 B 3.08 % | 49.988 B 29.21 % | 38.687 B -23.93 % | 50.857 B -2.05 % | 51.921 B 5.21 % | 49.352 B 22.46 % | 40.300 B -17.04 % | 48.580 B -4.49 % | 50.864 B 6.87 % | 47.596 B 20.54 % | 39.487 B -18.19 % | 48.264 B -2.10 % | 49.300 B 3.54 % | 47.613 B 25.13 % | 38.052 B -24.19 % | 50.192 B 0.70 % | 49.844 B 5.20 % | 47.380 B 26.99 % | 37.309 B -21.73 % | 47.668 B -1.89 % | 48.584 B | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Interest income | 199.000 M 5.29 % | 189.000 M 43.18 % | 132.000 M 23.36 % | 107.000 M -10.08 % | 119.000 M 2.59 % | 116.000 M -18.88 % | 143.000 M -14.37 % | 167.000 M 21.90 % | 137.000 M 19.13 % | 115.000 M 4.55 % | 110.000 M 13.40 % | 97.000 M 4.30 % | 93.000 M | 0.000 -100.00 % | 147.000 M -70.48 % | 498.000 M 773.68 % | 57.000 M -12.31 % | 65.000 M 25.00 % | 52.000 M -45.83 % | 96.000 M 37.14 % | 70.000 M -20.45 % | 88.000 M 17.33 % | 75.000 M 10.29 % | 68.000 M -20.93 % | 86.000 M 104.76 % | 42.000 M -20.75 % | 53.000 M -7.02 % | 57.000 M -33.72 % | 86.000 M -32.28 % | 127.000 M 44.32 % | 88.000 M 104.65 % | 43.000 M 0.00 % | 43.000 M -6.52 % | 46.000 M -6.12 % | 49.000 M -5.77 % | 52.000 M -10.34 % | 58.000 M 18.37 % | 49.000 M -5.77 % | 52.000 M 8.33 % | 48.000 M -22.58 % | 62.000 M -44.14 % | 111.000 M 70.77 % | 65.000 M 22.64 % | 53.000 M 1.92 % | 52.000 M -42.86 % | 91.000 M 78.43 % | 51.000 M -10.53 % | 57.000 M -34.48 % | 87.000 M -87.39 % | 690.000 M 995.24 % | 63.000 M -21.25 % | 80.000 M -13.04 % | 92.000 M -4.17 % | 96.000 M 12.94 % | 85.000 M -58.13 % | 203.000 M 115.96 % | 94.000 M 51.61 % | 62.000 M 5.08 % | 59.000 M -1.67 % | 60.000 M 0.00 % | 60.000 M -26.83 % | 82.000 M 57.69 % | 52.000 M -76.99 % | 226.000 M 182.50 % | 80.000 M -1.23 % | 81.000 M -19.80 % | 101.000 M -12.17 % | 115.000 M |
| Interest expense | 2.675 B 10.04 % | 2.431 B 4.78 % | 2.320 B 5.98 % | 2.189 B 3.55 % | 2.114 B 3.93 % | 2.034 B -2.26 % | 2.081 B -2.16 % | 2.127 B -1.62 % | 2.162 B 3.49 % | 2.089 B -3.11 % | 2.156 B 0.51 % | 2.145 B 2.00 % | 2.103 B 4.37 % | 2.015 B -3.31 % | 2.084 B -1.19 % | 2.109 B -2.04 % | 2.153 B 0.98 % | 2.132 B 0.42 % | 2.123 B -2.93 % | 2.187 B 1.02 % | 2.165 B 0.79 % | 2.148 B -3.02 % | 2.215 B -0.14 % | 2.218 B -3.10 % | 2.289 B 1.78 % | 2.249 B -3.72 % | 2.336 B -1.89 % | 2.381 B 2.32 % | 2.327 B 1.26 % | 2.298 B -1.16 % | 2.325 B -2.80 % | 2.392 B -0.33 % | 2.400 B -1.36 % | 2.433 B -3.03 % | 2.509 B 0.32 % | 2.501 B -3.32 % | 2.587 B 0.51 % | 2.574 B -4.63 % | 2.699 B -1.68 % | 2.745 B -1.44 % | 2.785 B -1.31 % | 2.822 B -3.16 % | 2.914 B -0.85 % | 2.939 B -4.02 % | 3.062 B 0.13 % | 3.058 B -6.14 % | 3.258 B -2.60 % | 3.345 B -1.53 % | 3.397 B 1.68 % | 3.341 B -3.88 % | 3.476 B -1.84 % | 3.541 B -0.70 % | 3.566 B -0.28 % | 3.576 B -3.22 % | 3.695 B -2.02 % | 3.771 B -2.71 % | 3.876 B -0.36 % | 3.890 B -1.27 % | 3.940 B -3.86 % | 4.098 B -0.58 % | 4.122 B -1.76 % | 4.196 B -3.74 % | 4.359 B 0.09 % | 4.355 B 0.53 % | 4.332 B -1.25 % | 4.387 B -1.04 % | 4.433 B -0.38 % | 4.450 B |
| Depreciation and amortization | 21.003 B -8.06 % | 22.845 B 5.74 % | 21.604 B 2.53 % | 21.071 B 0.56 % | 20.954 B | 0.000 -100.00 % | 21.897 B 1.38 % | 21.598 B 2.77 % | 21.015 B -1.86 % | 21.414 B 3.45 % | 20.699 B 0.56 % | 20.584 B 1.48 % | 20.283 B -6.71 % | 21.743 B 2.23 % | 21.268 B 2.01 % | 20.849 B 2.55 % | 20.331 B -9.78 % | 22.535 B 5.46 % | 21.369 B -2.31 % | 21.873 B 2.36 % | 21.369 B 0.00 % | 21.369 B 8.73 % | 19.653 B -2.45 % | 20.147 B 2.51 % | 19.653 B 576.53 % | 2.905 B 128.92 % | 1.269 B -63.19 % | 3.447 B 114.50 % | 1.607 B -29.39 % | 2.276 B -24.51 % | 3.015 B 33.82 % | 2.253 B -16.56 % | 2.700 B 86.46 % | 1.448 B -43.57 % | 2.566 B 24.38 % | 2.063 B -15.00 % | 2.427 B 114.97 % | 1.129 B -53.23 % | 2.414 B 1 244.08 % | -211.000 M -110.40 % | 2.028 B 35.83 % | 1.493 B 1.50 % | 1.471 B -32.40 % | 2.176 B 27.92 % | 1.701 B -67.02 % | 5.157 B 184.29 % | 1.814 B -42.16 % | 3.136 B -7.16 % | 3.378 B -36.32 % | 5.305 B 122.06 % | 2.389 B -8.01 % | 2.597 B -37.72 % | 4.170 B 72.81 % | 2.413 B -24.38 % | 3.191 B 64.23 % | 1.943 B -69.66 % | 6.405 B -65.87 % | 18.769 B 4.10 % | 18.029 B 7.11 % | 16.833 B 5.02 % | 16.028 B -14.63 % | 18.775 B 1.12 % | 18.567 B 2.78 % | 18.065 B 6.41 % | 16.976 B -14.47 % | 19.847 B 6.81 % | 18.581 B 578.14 % | 2.740 B |
| Operating income | 32.306 B 226.85 % | 9.884 B -65.08 % | 28.303 B 9.95 % | 25.741 B -34.99 % | 39.594 B 54.40 % | 25.643 B 8.07 % | 23.728 B 12.91 % | 21.015 B -14.29 % | 24.518 B 207.59 % | 7.971 B -46.17 % | 14.809 B 13.47 % | 13.051 B 48.78 % | 8.772 B 362.63 % | -3.340 B -133.59 % | 9.943 B -58.24 % | 23.812 B 2 009.12 % | 1.129 B 107.19 % | -15.713 B -452.86 % | 4.453 B 195.11 % | -4.682 B 70.21 % | -15.716 B -693.95 % | 2.646 B -87.56 % | 21.275 B -1.88 % | 21.683 B -6.36 % | 23.156 B 43.19 % | 16.171 B -22.93 % | 20.981 B -9.06 % | 23.071 B 6.08 % | 21.748 B 58.47 % | 13.724 B -22.64 % | 17.741 B -21.52 % | 22.605 B -21.64 % | 28.848 B 150.31 % | 11.525 B -47.64 % | 22.012 B 2.15 % | 21.548 B -5.86 % | 22.889 B 95.37 % | 11.716 B -36.34 % | 18.405 B -26.29 % | 24.971 B 22.48 % | 20.388 B 13.50 % | 17.963 B 16.55 % | 15.412 B -11.38 % | 17.392 B -16.17 % | 20.747 B 156.20 % | 8.098 B -53.91 % | 17.569 B 9.77 % | 16.006 B -21.99 % | 20.517 B 159.25 % | 7.914 B -46.17 % | 14.703 B -9.47 % | 16.241 B -3.81 % | 16.885 B 660.96 % | -3.010 B -114.48 % | 20.785 B 10.28 % | 18.848 B 2.38 % | 18.410 B 682.07 % | 2.354 B -82.53 % | 13.476 B -28.95 % | 18.968 B -15.03 % | 22.323 B 27.74 % | 17.475 B 39.65 % | 12.513 B 11.11 % | 11.262 B -2.00 % | 11.492 B 0.72 % | 11.410 B -45.84 % | 21.069 B 9.83 % | 19.184 B |
| Operating income ratio | 0.12 236.72 % | 0.04 -66.21 % | 0.11 6.42 % | 0.10 -29.59 % | 0.14 74.67 % | 0.08 -14.14 % | 0.10 12.35 % | 0.09 -16.02 % | 0.10 235.27 % | 0.03 -51.33 % | 0.06 8.51 % | 0.06 38.01 % | 0.04 382.02 % | -0.01 -131.62 % | 0.05 -51.84 % | 0.10 1 622.53 % | 0.01 109.02 % | -0.06 -455.35 % | 0.02 184.70 % | -0.02 72.14 % | -0.07 -939.00 % | 0.01 -87.92 % | 0.07 2.32 % | 0.07 -12.59 % | 0.08 54.47 % | 0.05 -27.77 % | 0.07 -4.14 % | 0.08 -2.76 % | 0.08 72.05 % | 0.05 -28.06 % | 0.06 -19.96 % | 0.08 -21.12 % | 0.10 157.65 % | 0.04 -50.26 % | 0.08 2.49 % | 0.08 -8.66 % | 0.08 114.24 % | 0.04 -43.58 % | 0.07 -22.35 % | 0.09 13.71 % | 0.08 31.83 % | 0.06 -0.87 % | 0.06 -10.39 % | 0.07 -15.26 % | 0.08 182.59 % | 0.03 -54.76 % | 0.06 1.63 % | 0.06 -22.85 % | 0.08 200.08 % | 0.03 -54.50 % | 0.06 -4.06 % | 0.06 -8.64 % | 0.07 760.31 % | -0.01 -112.97 % | 0.08 14.49 % | 0.07 -6.59 % | 0.07 798.99 % | 0.01 -83.72 % | 0.05 -21.13 % | 0.06 -17.86 % | 0.08 42.70 % | 0.05 23.06 % | 0.04 24.98 % | 0.04 -9.19 % | 0.04 13.53 % | 0.03 -47.59 % | 0.06 11.17 % | 0.06 |
| Total other income expenses net | 3.120 B 102.86 % | 1.538 B 1 847.73 % | -88.000 M -133.08 % | 266.000 M -88.08 % | 2.232 B 157.17 % | -3.904 B -231.41 % | -1.178 B -268.53 % | 699.000 M -81.82 % | 3.844 B 201.34 % | -3.793 B 10.96 % | -4.260 B -268.51 % | 2.528 B 9.58 % | 2.307 B 110.89 % | -21.175 B -1 348.53 % | 1.696 B 978.76 % | -193.000 M -101.27 % | 15.160 B 183.24 % | -18.213 B -1 807.12 % | -955.000 M -162.36 % | -364.000 M 91.96 % | -4.525 B -45.17 % | -3.117 B -100.97 % | -1.551 B -281.19 % | 856.000 M 4.90 % | 816.000 M 140.74 % | -2.003 B -200.75 % | -666.000 M -113.32 % | 5.000 B 538.60 % | -1.140 B 75.43 % | -4.640 B -128.32 % | 16.385 B 1 610.33 % | 958.000 M 113.84 % | 448.000 M 143.88 % | -1.021 B -353.35 % | 403.000 M 366.89 % | -151.000 M -125.08 % | 602.000 M 110.41 % | -5.785 B -6 954.88 % | -82.000 M -101.85 % | 4.424 B 955.85 % | 419.000 M 109.57 % | -4.377 B -119.29 % | -1.996 B -42.27 % | -1.403 B 21.84 % | -1.795 B -129.89 % | 6.005 B 6.81 % | 5.622 B 25.55 % | 4.478 B 44 680.00 % | 10.000 M 100.48 % | -2.095 B -41.75 % | -1.478 B 50.19 % | -2.967 B -14 735.00 % | -20.000 M 98.55 % | -1.375 B 39.75 % | -2.282 B 55.67 % | -5.148 B -349.30 % | 2.065 B 105.62 % | -36.717 B -647.04 % | -4.915 B -56.78 % | -3.135 B 39.24 % | -5.160 B -535.08 % | 1.186 B 115.13 % | -7.841 B -377.24 % | -1.643 B -0.80 % | -1.630 B 85.93 % | -11.587 B -122.14 % | -5.216 B -18.68 % | -4.395 B |
| 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | 2009-12-31 | 2009-09-30 | 2009-06-30 | 2009-03-31 | 2008-12-31 | 2008-09-30 |
| 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | 2009-12-31 | 2009-09-30 | 2009-03-31 | 2008-12-31 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net debt | 1.247 T 1.38 % | 1.230 T 2.90 % | 1.195 T 2.56 % | 1.165 T -1.79 % | 1.186 T -2.13 % | 1.212 T -1.29 % | 1.228 T -0.44 % | 1.233 T -1.81 % | 1.256 T 3.12 % | 1.218 T 4.21 % | 1.169 T 0.11 % | 1.168 T -1.19 % | 1.182 T 3.34 % | 1.143 T 0.15 % | 1.142 T -0.71 % | 1.150 T -2.18 % | 1.176 T 3.46 % | 1.136 T -2.69 % | 1.168 T -0.77 % | 1.177 T 1.20 % | 1.163 T 6.51 % | 1.092 T 1.49 % | 1.076 T 6.15 % | 1.013 T -2.36 % | 1.038 T 0.54 % | 1.032 T 1.07 % | 1.021 T 3.90 % | 982.889 B -0.63 % | 989.137 B 6.27 % | 930.786 B -0.81 % | 938.396 B 0.81 % | 930.837 B -1.24 % | 942.561 B 2.02 % | 923.897 B 1.72 % | 908.283 B 1.08 % | 898.540 B -1.83 % | 915.271 B 1.94 % | 897.852 B 1.11 % | 887.997 B -1.37 % | 900.325 B -2.16 % | 920.202 B 5.76 % | 870.118 B -2.11 % | 888.856 B -2.72 % | 913.706 B -1.44 % | 927.072 B -0.77 % | 934.289 B -1.32 % | 946.803 B -2.43 % | 970.396 B -0.44 % | 974.652 B 0.24 % | 972.325 B -1.77 % | 989.795 B -0.11 % | 990.857 B -0.74 % | 998.272 B -0.56 % | 1.004 T 0.84 % | 995.601 B 0.10 % | 994.569 B -4.19 % | 1.038 T 2.64 % | 1.011 T -2.19 % | 1.034 T 3.02 % | 1.004 T -3.70 % | 1.042 T 4.02 % | 1.002 T -4.40 % | 1.048 T 0.50 % | 1.043 T 1.24 % | 1.030 T 1.09 % | 1.019 T |
| Total investments | 278.708 B 2.22 % | 272.657 B 3.95 % | 262.284 B 2.89 % | 254.918 B 1.37 % | 251.479 B 1.20 % | 248.486 B 2.70 % | 241.950 B -0.20 % | 242.434 B 3.77 % | 233.617 B 3.19 % | 226.392 B -1.56 % | 229.986 B 7.48 % | 213.978 B 3.57 % | 206.595 B 0.85 % | 204.855 B 0.52 % | 203.794 B -1.88 % | 207.700 B 0.65 % | 206.367 B 1.32 % | 203.685 B 3.80 % | 196.226 B 5.26 % | 186.417 B 4.32 % | 178.693 B 1.40 % | 176.218 B -5.65 % | 186.779 B 4.20 % | 179.255 B 2.93 % | 174.153 B 0.00 % | 174.150 B 3.47 % | 168.317 B 4.15 % | 161.611 B 3.79 % | 155.710 B 0.58 % | 154.814 B -1.17 % | 156.652 B 3.69 % | 151.074 B 2.78 % | 146.988 B 3.82 % | 141.580 B 1.95 % | 138.877 B 6.90 % | 129.918 B -0.13 % | 130.088 B -1.61 % | 132.223 B -7.82 % | 143.441 B 5.27 % | 136.265 B -1.16 % | 137.866 B 3.19 % | 133.610 B 3.74 % | 128.798 B 1.25 % | 127.212 B 2.74 % | 123.823 B -5.34 % | 130.810 B 0.10 % | 130.673 B 6.82 % | 122.326 B 2.54 % | 119.298 B -0.13 % | 119.449 B 9.91 % | 108.679 B 5.16 % | 103.348 B 1.10 % | 102.221 B -4.79 % | 107.368 B 5.32 % | 101.948 B 3.43 % | 98.571 B -2.56 % | 101.160 B -0.12 % | 101.279 B -5.79 % | 107.509 B -1.51 % | 109.157 B 0.16 % | 108.978 B -0.49 % | 109.515 B -1.70 % | 111.404 B -11.25 % | 125.530 B 2.02 % | 123.048 B -6.37 % | 131.417 B |
| Total debt | 1.289 T -0.18 % | 1.292 T 3.31 % | 1.250 T 1.85 % | 1.228 T -0.01 % | 1.228 T -2.21 % | 1.256 T -1.09 % | 1.269 T -0.33 % | 1.274 T -2.30 % | 1.304 T 1.25 % | 1.288 T 5.18 % | 1.224 T -0.44 % | 1.230 T -0.66 % | 1.238 T 3.51 % | 1.196 T -0.36 % | 1.200 T -0.03 % | 1.200 T -1.80 % | 1.222 T 3.40 % | 1.182 T -2.43 % | 1.212 T -1.06 % | 1.225 T 0.56 % | 1.218 T 5.80 % | 1.151 T 2.08 % | 1.128 T 6.04 % | 1.063 T -1.69 % | 1.082 T 1.43 % | 1.066 T 0.41 % | 1.062 T 3.59 % | 1.025 T -0.86 % | 1.034 T 6.63 % | 969.793 B -1.76 % | 987.206 B 1.88 % | 968.993 B -1.95 % | 988.281 B 2.48 % | 964.397 B 0.58 % | 958.812 B 1.57 % | 943.995 B -1.96 % | 962.896 B 2.71 % | 937.466 B 2.93 % | 910.804 B -2.34 % | 932.648 B -2.06 % | 952.245 B 4.48 % | 911.446 B -2.75 % | 937.255 B 0.21 % | 935.319 B -2.90 % | 963.285 B -2.70 % | 990.038 B 0.92 % | 981.011 B -1.94 % | 1.000 T -1.28 % | 1.013 T 1.38 % | 999.566 B -1.82 % | 1.018 T 0.71 % | 1.011 T -3.11 % | 1.043 T 0.70 % | 1.036 T 1.82 % | 1.018 T -0.66 % | 1.024 T -4.08 % | 1.068 T 2.55 % | 1.041 T -1.18 % | 1.054 T 2.14 % | 1.032 T -3.55 % | 1.070 T 2.58 % | 1.043 T -2.80 % | 1.073 T -0.93 % | 1.083 T 0.96 % | 1.072 T 2.71 % | 1.044 T |
| Accumulated other comprehensive income loss | 75.584 B 0.71 % | 75.054 B 24.74 % | 60.170 B -8.68 % | 65.890 B 5.33 % | 62.555 B 7.24 % | 58.334 B | 0.000 -100.00 % | 48.240 B 21.89 % | 39.576 B 8.88 % | 36.348 B -18.62 % | 44.665 B 13.56 % | 39.332 B 21.96 % | 32.249 B 17.45 % | 27.457 B 25.13 % | 21.943 B -10.80 % | 24.599 B 3.74 % | 23.713 B -89.16 % | 218.666 B 1 066.72 % | 18.742 B 10.77 % | 16.919 B 27.60 % | 13.259 B -6.12 % | 14.123 B -46.10 % | 26.202 B 8.25 % | 24.205 B 3.90 % | 23.297 B 1.70 % | 22.908 B -14.59 % | 26.820 B -10.36 % | 29.919 B 10.76 % | 27.012 B -3.77 % | 28.070 B 9.05 % | 25.740 B 16.21 % | 22.149 B 4.81 % | 21.133 B 1.25 % | 20.872 B 65.17 % | 12.637 B 70.75 % | 7.401 B -38.41 % | 12.017 B -20.76 % | 15.165 B -34.55 % | 23.172 B 5.90 % | 21.882 B -5.66 % | 23.196 B 12.02 % | 20.707 B 107.71 % | 9.969 B 364.11 % | 2.148 B 99.63 % | 1.076 B 1 856.36 % | 55.000 M -99.69 % | 17.760 B 4.40 % | 17.011 B 11.24 % | 15.292 B 18.66 % | 12.887 B | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Retained earnings | 611.594 B 2.99 % | 593.827 B 1.91 % | 582.672 B 2.18 % | 570.217 B 3.47 % | 551.068 B 4.77 % | 525.984 B 2.68 % | 512.266 B 2.10 % | 501.752 B 3.10 % | 486.686 B 3.25 % | 471.348 B 0.38 % | 469.566 B 0.26 % | 468.338 B 2.45 % | 457.137 B 0.58 % | 454.484 B -3.82 % | 472.524 B 0.31 % | 471.069 B 3.29 % | 456.078 B 0.19 % | 455.201 B -6.13 % | 484.907 B -1.10 % | 490.315 B -1.47 % | 497.629 B -5.11 % | 524.423 B -0.69 % | 528.061 B 1.24 % | 521.582 B 3.13 % | 505.729 B 2.10 % | 495.343 B 2.28 % | 484.286 B 1.55 % | 476.913 B 4.32 % | 457.181 B 3.27 % | 442.691 B 1.77 % | 434.980 B 4.81 % | 415.037 B 4.17 % | 398.420 B 3.87 % | 383.565 B 2.52 % | 374.149 B 5.06 % | 356.138 B 4.60 % | 340.479 B 3.99 % | 327.405 B 1.74 % | 321.809 B 2.65 % | 313.506 B 7.14 % | 292.607 B 4.25 % | 280.685 B 3.38 % | 271.510 B 1.60 % | 267.239 B 4.23 % | 256.384 B 1.60 % | 252.355 B 5.13 % | 240.043 B 5.46 % | 227.625 B 6.48 % | 213.763 B 4.45 % | 204.660 B 8.00 % | 189.502 B 2.95 % | 184.068 B 4.79 % | 175.657 B 3.38 % | 169.915 B 3.02 % | 164.938 B 3.39 % | 159.525 B 4.73 % | 152.322 B 5.12 % | 144.901 B 13.48 % | 127.690 B -0.95 % | 128.919 B 8.80 % | 118.489 B 5.63 % | 112.169 B 4.33 % | 107.511 B -1.54 % | 109.190 B 3.77 % | 105.222 B -7.50 % | 113.757 B |
| Common stock | 121.724 B 0.00 % | 121.724 B 0.00 % | 121.724 B 0.00 % | 121.724 B 0.00 % | 121.724 B 0.00 % | 121.724 B 0.00 % | 121.724 B 0.00 % | 121.724 B 0.00 % | 121.724 B 0.00 % | 121.724 B 0.00 % | 121.724 B 0.00 % | 121.724 B 0.00 % | 121.724 B 0.00 % | 121.724 B 0.00 % | 121.724 B 0.00 % | 121.724 B 0.00 % | 121.724 B 0.00 % | 121.724 B 0.00 % | 121.724 B 0.00 % | 121.724 B 0.00 % | 121.724 B 0.00 % | 121.724 B 0.00 % | 121.724 B 0.00 % | 121.724 B 0.00 % | 121.724 B 0.00 % | 121.724 B 0.00 % | 121.724 B 0.00 % | 121.724 B 0.00 % | 121.724 B 0.00 % | 121.724 B 0.00 % | 121.724 B 0.00 % | 121.724 B 0.00 % | 121.724 B 0.00 % | 121.724 B 0.00 % | 121.724 B 0.00 % | 121.724 B 0.00 % | 121.724 B 0.00 % | 121.724 B 0.00 % | 121.724 B 0.00 % | 121.724 B 0.00 % | 121.724 B 0.00 % | 121.724 B 0.00 % | 121.724 B 0.00 % | 121.724 B 0.00 % | 121.724 B 0.00 % | 121.724 B 0.00 % | 121.724 B 0.00 % | 121.724 B 0.00 % | 121.724 B 0.00 % | 121.724 B 0.00 % | 121.724 B 0.00 % | 121.724 B 0.00 % | 121.724 B 0.00 % | 121.724 B 0.00 % | 121.724 B 0.00 % | 121.724 B 0.00 % | 121.724 B 0.00 % | 121.724 B 0.00 % | 121.724 B 0.00 % | 121.724 B 0.00 % | 121.724 B 0.00 % | 121.724 B 0.00 % | 121.724 B 0.00 % | 121.724 B 0.00 % | 121.724 B 0.00 % | 121.724 B |
| Total equity | 884.315 B 1.38 % | 872.295 B 2.31 % | 852.620 B -3.26 % | 881.311 B 2.33 % | 861.242 B 3.82 % | 829.581 B 2.77 % | 807.203 B 1.43 % | 795.806 B 3.36 % | 769.957 B -1.21 % | 779.369 B -1.77 % | 793.430 B 1.28 % | 783.407 B 2.79 % | 762.124 B 1.22 % | 752.940 B -2.41 % | 771.500 B -0.07 % | 772.002 B 2.38 % | 754.092 B 0.21 % | 752.536 B -2.61 % | 772.706 B -0.60 % | 777.338 B -0.48 % | 781.087 B -3.52 % | 809.612 B -1.81 % | 824.518 B -0.08 % | 825.138 B 2.14 % | 807.870 B 1.47 % | 796.161 B 1.01 % | 788.187 B 0.57 % | 783.723 B 3.13 % | 759.920 B 1.72 % | 747.047 B 1.62 % | 735.141 B 3.40 % | 710.942 B 2.56 % | 693.184 B 2.18 % | 678.380 B 2.34 % | 662.856 B 2.84 % | 644.558 B 1.61 % | 634.319 B 1.77 % | 623.295 B 2.30 % | 609.264 B 1.49 % | 600.333 B 1.66 % | 590.527 B 1.89 % | 579.594 B 3.83 % | 558.208 B 2.50 % | 544.581 B 1.02 % | 539.076 B 0.25 % | 537.708 B -1.20 % | 544.255 B 2.79 % | 529.492 B 3.24 % | 512.861 B 2.67 % | 499.542 B 5.54 % | 473.318 B 1.57 % | 465.997 B 4.23 % | 447.074 B 1.17 % | 441.920 B 1.68 % | 434.598 B 0.73 % | 431.428 B 1.58 % | 424.723 B 1.96 % | 416.565 B 3.90 % | 400.911 B 0.07 % | 400.612 B 2.29 % | 391.644 B 1.37 % | 386.341 B 1.15 % | 381.940 B -0.74 % | 384.797 B 0.04 % | 384.654 B -3.36 % | 398.033 B |
| Other non current liabilities | 216.850 B 2.59 % | 211.375 B -4.05 % | 220.302 B -0.14 % | 220.619 B -0.78 % | 222.363 B 3.84 % | 214.146 B -7.62 % | 231.819 B 24.51 % | 186.191 B 0.03 % | 186.131 B 2.82 % | 181.025 B -2.86 % | 186.347 B 1.45 % | 183.677 B 0.44 % | 182.881 B 2.29 % | 178.786 B -2.36 % | 183.116 B 1.72 % | 180.022 B 0.23 % | 179.607 B -0.58 % | 180.657 B -2.22 % | 184.757 B 1.65 % | 181.752 B 0.07 % | 181.616 B -0.44 % | 182.421 B 0.81 % | 180.954 B 0.78 % | 179.558 B 1.02 % | 177.740 B 1.27 % | 175.518 B 1.93 % | 172.202 B -0.41 % | 172.906 B -0.30 % | 173.425 B -14.26 % | 202.274 B 18.42 % | 170.806 B 6.13 % | 160.941 B -0.80 % | 162.245 B -0.12 % | 162.439 B 1.86 % | 159.467 B -0.21 % | 159.795 B -0.59 % | 160.750 B -0.02 % | 160.787 B 4.17 % | 154.348 B -0.73 % | 155.478 B -13.19 % | 179.098 B 24.59 % | 143.745 B -0.08 % | 143.862 B -1.03 % | 145.360 B -0.39 % | 145.922 B -1.07 % | 147.493 B 1.47 % | 145.359 B 0.90 % | 144.062 B -1.45 % | 146.183 B -1.53 % | 148.457 B -0.63 % | 149.392 B 2.58 % | 145.640 B -13.91 % | 169.162 B -2.31 % | 173.162 B 3.14 % | 167.896 B -1.16 % | 169.858 B -0.29 % | 170.356 B -1.81 % | 173.504 B 3.22 % | 168.093 B -0.81 % | 169.469 B -1.31 % | 171.712 B -0.84 % | 173.161 B 3.78 % | 166.846 B -3.11 % | 172.198 B -1.08 % | 174.086 B 9.24 % | 159.355 B |
| Long term debt | 878.881 B 1.54 % | 865.512 B 1.84 % | 849.845 B 1.42 % | 837.920 B -0.36 % | 840.911 B -0.16 % | 842.295 B 2.69 % | 820.265 B -0.30 % | 822.736 B -0.42 % | 826.166 B 1.42 % | 814.636 B 0.55 % | 810.207 B 3.28 % | 784.472 B -1.80 % | 798.855 B -1.01 % | 807.003 B 2.44 % | 787.762 B 0.47 % | 784.108 B 0.53 % | 779.950 B 0.72 % | 774.380 B 0.91 % | 767.363 B 2.92 % | 745.563 B -3.15 % | 769.828 B 4.87 % | 734.102 B 1.85 % | 720.756 B -0.64 % | 725.367 B 2.72 % | 706.136 B -0.33 % | 708.487 B 9.71 % | 645.780 B -3.91 % | 672.044 B -0.97 % | 678.629 B 6.13 % | 639.438 B 0.45 % | 636.572 B 3.42 % | 615.523 B -2.86 % | 633.639 B -2.21 % | 647.933 B 5.27 % | 615.469 B -2.83 % | 633.382 B 3.57 % | 611.539 B 2.28 % | 597.935 B -2.95 % | 616.085 B -0.03 % | 616.264 B 1.13 % | 609.396 B -7.36 % | 657.820 B 0.29 % | 655.936 B 2.70 % | 638.678 B -6.32 % | 681.750 B 3.15 % | 660.937 B 1.63 % | 650.340 B -3.34 % | 672.813 B 2.03 % | 659.451 B -10.91 % | 740.177 B -0.37 % | 742.889 B 0.53 % | 738.985 B -1.76 % | 752.244 B 1.28 % | 742.772 B 5.69 % | 702.791 B -5.83 % | 746.261 B -1.59 % | 758.297 B 0.12 % | 757.425 B 2.46 % | 739.205 B 1.20 % | 730.408 B 1.18 % | 721.892 B 0.76 % | 716.482 B -3.81 % | 744.860 B 3.12 % | 722.358 B 1.82 % | 709.418 B 2.27 % | 693.667 B |
| Total non current liabilities | 1.126 T 1.71 % | 1.107 T 1.10 % | 1.095 T 1.28 % | 1.081 T -0.41 % | 1.086 T 0.58 % | 1.079 T 0.72 % | 1.072 T -0.40 % | 1.076 T -0.44 % | 1.081 T 1.42 % | 1.066 T -0.19 % | 1.068 T 2.75 % | 1.039 T -1.41 % | 1.054 T -0.38 % | 1.058 T 0.85 % | 1.049 T 0.71 % | 1.042 T 0.27 % | 1.039 T 0.37 % | 1.035 T 0.00 % | 1.035 T 2.25 % | 1.012 T -2.42 % | 1.037 T 3.48 % | 1.002 T 1.59 % | 986.755 B -0.29 % | 989.614 B 2.10 % | 969.264 B 0.03 % | 968.955 B 7.68 % | 899.832 B -3.00 % | 927.660 B -1.06 % | 937.591 B 4.23 % | 899.559 B -0.03 % | 899.849 B 3.58 % | 868.717 B -2.13 % | 887.661 B -1.42 % | 900.471 B 3.63 % | 868.898 B -2.82 % | 894.144 B 2.26 % | 874.407 B 1.55 % | 861.068 B -0.56 % | 865.944 B -0.20 % | 867.639 B 1.95 % | 851.075 B -5.40 % | 899.700 B -0.42 % | 903.537 B 1.73 % | 888.188 B -4.66 % | 931.601 B 2.80 % | 906.198 B 2.01 % | 888.318 B -2.27 % | 908.930 B 1.30 % | 897.229 B -8.35 % | 978.980 B -0.42 % | 983.115 B 0.77 % | 975.571 B -1.35 % | 988.914 B 0.59 % | 983.125 B 4.42 % | 941.513 B -4.88 % | 989.847 B -1.41 % | 1.004 T 0.13 % | 1.003 T 1.00 % | 992.738 B 0.96 % | 983.336 B 0.52 % | 978.241 B 0.53 % | 973.111 B -2.68 % | 999.860 B 1.86 % | 981.615 B 1.05 % | 971.425 B 4.38 % | 930.630 B |
| Other current liabilities | 176.967 B 8.96 % | 162.415 B 17.62 % | 138.085 B -17.16 % | 166.698 B 40.23 % | 118.878 B -19.94 % | 148.487 B 69.59 % | 87.555 B -26.51 % | 119.134 B -0.10 % | 119.259 B 4.93 % | 113.660 B -7.97 % | 123.507 B 8.26 % | 114.088 B 1.37 % | 112.541 B 26.21 % | 89.167 B -25.41 % | 119.548 B 0.17 % | 119.349 B 0.10 % | 119.231 B -2.80 % | 122.660 B 10.91 % | 110.598 B 4.70 % | 105.637 B 3.28 % | 102.285 B -13.53 % | 118.289 B 4.89 % | 112.773 B -4.31 % | 117.849 B 7.32 % | 109.812 B -0.98 % | 110.903 B 4.83 % | 105.794 B -0.31 % | 106.124 B 2.01 % | 104.033 B -38.72 % | 169.759 B 80.72 % | 93.936 B 4.61 % | 89.797 B -10.16 % | 99.948 B -10.98 % | 112.272 B -5.92 % | 119.339 B 2.50 % | 116.423 B 17.87 % | 98.775 B 2.10 % | 96.743 B 15.21 % | 83.971 B 6.81 % | 78.617 B -18.65 % | 96.638 B -16.39 % | 115.586 B 12.83 % | 102.443 B 15.55 % | 88.655 B -2.21 % | 90.660 B -18.53 % | 111.280 B 20.84 % | 92.087 B 7.11 % | 85.978 B -33.13 % | 128.568 B -3.68 % | 133.475 B -7.06 % | 143.615 B -0.89 % | 144.899 B -5.38 % | 153.145 B -6.35 % | 163.528 B 2.65 % | 159.306 B 0.62 % | 158.322 B 4.27 % | 151.844 B -2.24 % | 155.321 B 6.26 % | 146.172 B -12.77 % | 167.571 B 18.06 % | 141.937 B -10.10 % | 157.882 B 6.95 % | 147.627 B -1.91 % | 150.503 B 3.12 % | 145.953 B -0.88 % | 147.246 B |
| Deferred revenue | 0.000 -100.00 % | 41.129 B -10.67 % | 46.043 B | 0.000 -100.00 % | 45.997 B 1.71 % | 45.223 B -46.01 % | 83.757 B -2.19 % | 85.635 B 16.46 % | 73.534 B 4.10 % | 70.641 B -8.08 % | 76.854 B -6.97 % | 82.611 B 12.19 % | 73.632 B -11.02 % | 82.752 B 120.45 % | 37.538 B -50.40 % | 75.689 B 152.31 % | 29.998 B -34.82 % | 46.025 B -27.24 % | 63.255 B -0.46 % | 63.548 B 10.18 % | 57.676 B -20.75 % | 72.778 B 8.60 % | 67.016 B -14.15 % | 78.066 B 33.96 % | 58.275 B -11.04 % | 65.505 B 22.71 % | 53.383 B -17.83 % | 64.969 B 25.58 % | 51.735 B -22.72 % | 66.947 B 20.14 % | 55.723 B -5.47 % | 58.948 B 34.13 % | 43.949 B 2.54 % | 42.862 B -3.41 % | 44.373 B -26.33 % | 60.234 B 43.26 % | 42.044 B -25.55 % | 56.471 B -5.25 % | 59.599 B -0.79 % | 60.076 B 36.20 % | 44.110 B -4.74 % | 46.305 B 9.71 % | 42.207 B -6.35 % | 45.069 B 30.89 % | 34.432 B 3.85 % | 33.156 B -22.74 % | 42.917 B -9.49 % | 47.418 B 25.54 % | 37.771 B -8.51 % | 41.285 B -22.81 % | 53.482 B -6.68 % | 57.311 B 11.70 % | 51.309 B -0.67 % | 51.657 B -15.11 % | 60.850 B -4.80 % | 63.921 B 25.61 % | 50.889 B 0.97 % | 50.399 B -15.20 % | 59.430 B -13.37 % | 68.604 B 27.62 % | 53.757 B -5.49 % | 56.880 B 4.12 % | 54.631 B -16.37 % | 65.327 B 17.61 % | 55.546 B -12.48 % | 63.467 B |
| Short term debt | 410.512 B -4.71 % | 430.791 B 7.57 % | 400.477 B 2.76 % | 389.725 B 0.74 % | 386.867 B -7.46 % | 418.062 B -6.90 % | 449.033 B -0.40 % | 450.828 B -5.56 % | 477.384 B 17.18 % | 407.395 B -1.58 % | 413.951 B -7.00 % | 445.123 B 1.43 % | 438.863 B 40.61 % | 312.124 B -24.30 % | 412.332 B -0.95 % | 416.299 B -5.91 % | 442.466 B 19.62 % | 369.907 B -16.75 % | 444.309 B -7.26 % | 479.086 B 6.94 % | 447.978 B 30.18 % | 344.129 B -15.41 % | 406.821 B 20.35 % | 338.023 B -10.00 % | 375.570 B 28.43 % | 292.429 B -29.74 % | 416.238 B 17.86 % | 353.152 B -0.65 % | 355.463 B 7.60 % | 330.355 B -5.78 % | 350.634 B -0.80 % | 353.470 B -0.33 % | 354.642 B 29.62 % | 273.602 B -20.31 % | 343.343 B 10.54 % | 310.613 B -11.60 % | 351.357 B 24.13 % | 283.060 B -3.96 % | 294.719 B -6.85 % | 316.384 B -7.72 % | 342.849 B 65.37 % | 207.321 B -26.30 % | 281.319 B -5.17 % | 296.641 B 5.37 % | 281.535 B -4.87 % | 295.945 B -10.50 % | 330.671 B 0.95 % | 327.574 B -7.44 % | 353.890 B 36.43 % | 259.389 B -5.73 % | 275.155 B 1.22 % | 271.838 B -6.59 % | 291.020 B -0.76 % | 293.242 B -6.82 % | 314.713 B 13.20 % | 278.008 B -10.19 % | 309.550 B 9.03 % | 283.919 B -9.73 % | 314.531 B 4.40 % | 301.281 B -13.36 % | 347.727 B 6.60 % | 326.192 B -0.51 % | 327.856 B -9.04 % | 360.435 B -0.72 % | 363.057 B 3.59 % | 350.467 B |
| Total current liabilities | 674.622 B -6.27 % | 719.727 B 4.62 % | 687.947 B 4.26 % | 659.835 B 1.39 % | 650.795 B -12.42 % | 743.123 B 2.73 % | 723.340 B 0.68 % | 718.429 B -1.96 % | 732.768 B -4.72 % | 769.056 B 10.88 % | 693.617 B -0.38 % | 696.267 B 1.81 % | 683.901 B 2.33 % | 668.321 B -2.12 % | 682.824 B 2.74 % | 664.643 B -3.24 % | 686.892 B -0.23 % | 688.466 B -3.62 % | 714.332 B -1.43 % | 724.729 B 5.33 % | 688.054 B -5.11 % | 725.122 B 2.47 % | 707.622 B 7.57 % | 657.800 B 1.85 % | 645.881 B -0.29 % | 647.760 B -5.26 % | 683.730 B 7.07 % | 638.612 B 4.84 % | 609.113 B -1.44 % | 618.030 B 1.61 % | 608.252 B 0.33 % | 606.225 B 2.04 % | 594.097 B 4.27 % | 569.754 B -3.75 % | 591.940 B 5.69 % | 560.096 B -3.96 % | 583.164 B -4.11 % | 608.183 B 10.32 % | 551.307 B -1.23 % | 558.161 B -3.74 % | 579.830 B 10.82 % | 523.238 B -0.74 % | 527.153 B 0.48 % | 524.656 B 5.21 % | 498.655 B -13.71 % | 577.888 B 1.47 % | 569.516 B 1.55 % | 560.830 B -2.20 % | 573.445 B 18.00 % | 485.954 B -4.28 % | 507.670 B 0.38 % | 505.747 B -5.04 % | 532.601 B -4.82 % | 559.546 B -3.04 % | 577.095 B 7.53 % | 536.671 B -2.21 % | 548.801 B 2.42 % | 535.810 B -5.71 % | 568.246 B -1.42 % | 576.420 B -1.80 % | 587.010 B -3.19 % | 606.342 B 4.59 % | 579.723 B -7.43 % | 626.284 B -4.34 % | 654.667 B 1.83 % | 642.873 B |
| Total liabilities | 1.801 T -1.43 % | 1.827 T 2.46 % | 1.783 T 2.41 % | 1.741 T 0.26 % | 1.736 T -4.72 % | 1.822 T 1.53 % | 1.795 T 0.03 % | 1.794 T -1.05 % | 1.813 T -1.15 % | 1.835 T 4.17 % | 1.761 T 1.49 % | 1.735 T -0.15 % | 1.738 T 0.67 % | 1.726 T -0.32 % | 1.732 T 1.50 % | 1.706 T -1.13 % | 1.726 T 0.13 % | 1.724 T -1.48 % | 1.749 T 0.71 % | 1.737 T 0.67 % | 1.725 T -0.12 % | 1.728 T 1.96 % | 1.694 T 2.85 % | 1.647 T 2.00 % | 1.615 T -0.10 % | 1.617 T 2.09 % | 1.584 T 1.10 % | 1.566 T 1.27 % | 1.547 T 1.92 % | 1.518 T 0.63 % | 1.508 T 2.25 % | 1.475 T -0.46 % | 1.482 T 0.78 % | 1.470 T 0.64 % | 1.461 T 0.45 % | 1.454 T -0.23 % | 1.458 T -0.79 % | 1.469 T 3.67 % | 1.417 T -0.60 % | 1.426 T -0.36 % | 1.431 T 0.56 % | 1.423 T -0.54 % | 1.431 T 1.26 % | 1.413 T -1.22 % | 1.430 T -3.63 % | 1.484 T 1.80 % | 1.458 T -0.81 % | 1.470 T -0.06 % | 1.471 T 0.39 % | 1.465 T -1.73 % | 1.491 T 0.64 % | 1.481 T -2.64 % | 1.522 T -1.37 % | 1.543 T 1.58 % | 1.519 T -0.52 % | 1.527 T -1.69 % | 1.553 T 0.93 % | 1.539 T -1.44 % | 1.561 T 0.08 % | 1.560 T -0.35 % | 1.565 T -0.90 % | 1.579 T -0.01 % | 1.580 T -1.76 % | 1.608 T -1.12 % | 1.626 T 3.34 % | 1.574 T |
| Other non current assets | 113.087 B 15.55 % | 97.867 B 13.72 % | 86.063 B -2.58 % | 88.344 B 0.37 % | 88.019 B 1.78 % | 86.479 B 30.01 % | 66.519 B 1.42 % | 65.587 B 3 279 450.00 % | -2.000 M -100.00 % | 65.498 B 2.27 % | 64.044 B -0.57 % | 64.408 B | 0.000 100.00 % | -1.000 M 0.00 % | -1.000 M 50.00 % | -2.000 M -100.00 % | 68.575 B 0.17 % | 68.458 B 0.52 % | 68.106 B -1.36 % | 69.046 B -3.35 % | 71.438 B 1.02 % | 70.714 B 0.07 % | 70.668 B 1.37 % | 69.715 B 0.18 % | 69.591 B 1.61 % | 68.486 B 1.05 % | 67.776 B -0.32 % | 67.996 B 5.46 % | 64.475 B -0.26 % | 64.644 B 2.02 % | 63.365 B 0.41 % | 63.109 B -0.68 % | 63.538 B -1.22 % | 64.324 B 1.53 % | 63.354 B -0.40 % | 63.607 B 0.37 % | 63.375 B -3.81 % | 65.885 B 14.10 % | 57.741 B -1.17 % | 58.426 B -0.02 % | 58.435 B -0.27 % | 58.593 B -0.98 % | 59.172 B -2.64 % | 60.778 B 0.00 % | 60.775 B -0.82 % | 61.278 B -28.25 % | 85.406 B -3.51 % | 88.514 B -1.62 % | 89.968 B -2.54 % | 92.312 B 1.21 % | 91.206 B -3.18 % | 94.204 B -1.91 % | 96.042 B -1.19 % | 97.201 B -2.79 % | 99.994 B -3.01 % | 103.093 B -4.37 % | 107.800 B -3.30 % | 111.482 B -4.65 % | 116.916 B -0.97 % | 118.059 B -1.41 % | 119.745 B -2.32 % | 122.595 B 4.29 % | 117.551 B -5.20 % | 123.993 B -2.83 % | 127.606 B -2.11 % | 130.353 B |
| Long term investments | 278.708 B 2.22 % | 272.657 B 3.95 % | 262.284 B 2.89 % | 254.918 B 1.37 % | 251.479 B 1.20 % | 248.486 B -1.64 % | 252.639 B -0.13 % | 252.966 B -18.81 % | 311.558 B 31.58 % | 236.774 B -1.09 % | 239.394 B 7.24 % | 223.227 B -20.69 % | 281.475 B 0.37 % | 280.444 B 0.49 % | 279.068 B -1.50 % | 283.318 B 32.91 % | 213.166 B 1.27 % | 210.491 B 4.74 % | 200.972 B 5.20 % | 191.043 B 4.29 % | 183.186 B 1.37 % | 180.712 B -6.54 % | 193.360 B 4.10 % | 185.748 B 2.90 % | 180.509 B 0.01 % | 180.499 B 1.85 % | 177.220 B 4.00 % | 170.406 B 3.68 % | 164.358 B 0.55 % | 163.452 B -0.39 % | 164.099 B 3.61 % | 158.387 B 2.75 % | 154.151 B 3.65 % | 148.727 B 2.99 % | 144.404 B 6.72 % | 135.308 B -0.03 % | 135.346 B -1.54 % | 137.468 B -8.16 % | 149.678 B 5.14 % | 142.364 B -1.02 % | 143.826 B 3.06 % | 139.554 B 6.00 % | 131.659 B 1.34 % | 129.918 B 2.80 % | 126.374 B -5.85 % | 134.231 B 2.72 % | 130.673 B 6.82 % | 122.326 B 2.54 % | 119.298 B -0.13 % | 119.449 B 9.91 % | 108.679 B 5.16 % | 103.348 B 1.10 % | 102.221 B -4.79 % | 107.368 B 5.32 % | 101.948 B 3.43 % | 98.571 B -2.56 % | 101.160 B -0.12 % | 101.279 B -5.79 % | 107.509 B -1.51 % | 109.157 B 0.16 % | 108.978 B -0.49 % | 109.515 B -1.70 % | 111.404 B -11.25 % | 125.530 B 2.02 % | 123.048 B -6.35 % | 131.395 B |
| Intangible assets | 39.165 B -0.23 % | 39.255 B 1.92 % | 38.517 B -3.51 % | 39.919 B 0.49 % | 39.725 B -0.95 % | 40.108 B 2.85 % | 38.997 B 1.20 % | 38.533 B 2.20 % | 37.702 B -2.51 % | 38.674 B 2.54 % | 37.717 B 3.54 % | 36.429 B 2.35 % | 35.591 B -0.07 % | 35.617 B 2.42 % | 34.777 B -2.74 % | 35.758 B -1.64 % | 36.355 B -1.59 % | 36.941 B -2.86 % | 38.027 B -3.43 % | 39.378 B -0.59 % | 39.612 B -2.12 % | 40.468 B 2.61 % | 39.440 B 1.87 % | 38.717 B -0.86 % | 39.054 B 3.20 % | 37.843 B 9.14 % | 34.675 B -1.82 % | 35.318 B -1.13 % | 35.722 B 0.25 % | 35.633 B 1.14 % | 35.233 B 0.80 % | 34.953 B 6.23 % | 32.903 B -1.43 % | 33.380 B 5.41 % | 31.667 B -1.64 % | 32.195 B 1.15 % | 31.830 B 7.28 % | 29.670 B 15.52 % | 25.683 B -0.78 % | 25.884 B -2.86 % | 26.646 B 1.33 % | 26.295 B 3.84 % | 25.322 B -0.50 % | 25.448 B -0.81 % | 25.657 B -1.82 % | 26.133 B -13.25 % | 30.125 B 4.31 % | 28.881 B 1.18 % | 28.544 B -0.57 % | 28.707 B 6.75 % | 26.891 B -0.17 % | 26.936 B | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 33.448 B 0.98 % | 33.123 B |
| GoodWill | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 12.224 B |
| Goodwill and intangible assets | 39.165 B -0.23 % | 39.255 B 1.92 % | 38.517 B -3.51 % | 39.919 B 0.49 % | 39.725 B -0.95 % | 40.108 B 2.85 % | 38.997 B 1.20 % | 38.533 B 2.20 % | 37.702 B -2.51 % | 38.674 B 2.54 % | 37.717 B 3.54 % | 36.429 B 2.35 % | 35.591 B -0.07 % | 35.617 B 2.42 % | 34.777 B -2.74 % | 35.758 B -1.64 % | 36.355 B -1.59 % | 36.941 B -2.86 % | 38.027 B -3.43 % | 39.378 B -0.59 % | 39.612 B -2.12 % | 40.468 B 2.61 % | 39.440 B 1.87 % | 38.717 B -0.86 % | 39.054 B 3.20 % | 37.843 B 9.14 % | 34.675 B -1.82 % | 35.318 B -1.13 % | 35.722 B 0.25 % | 35.633 B 1.14 % | 35.233 B 0.80 % | 34.953 B 6.23 % | 32.903 B -1.43 % | 33.380 B 5.41 % | 31.667 B -1.64 % | 32.195 B 1.15 % | 31.830 B 7.28 % | 29.670 B 15.52 % | 25.683 B -0.78 % | 25.884 B -2.86 % | 26.646 B 1.33 % | 26.295 B 3.84 % | 25.322 B -0.50 % | 25.448 B -0.81 % | 25.657 B -1.82 % | 26.133 B -13.25 % | 30.125 B 4.31 % | 28.881 B 1.18 % | 28.544 B -0.57 % | 28.707 B 6.75 % | 26.891 B -0.17 % | 26.936 B -0.87 % | 27.172 B -2.82 % | 27.961 B 7.28 % | 26.063 B -1.19 % | 26.376 B 3.53 % | 25.477 B -1.16 % | 25.777 B -4.50 % | 26.992 B -0.60 % | 27.155 B -1.66 % | 27.614 B -1.03 % | 27.900 B 0.29 % | 27.819 B -1.39 % | 28.210 B -15.66 % | 33.448 B -26.24 % | 45.347 B |
| Property plant equipment net | 1.809 T -0.28 % | 1.814 T 1.21 % | 1.793 T -0.41 % | 1.800 T -0.74 % | 1.813 T -0.40 % | 1.821 T 0.45 % | 1.812 T -0.71 % | 1.825 T -0.26 % | 1.830 T -0.03 % | 1.831 T 1.62 % | 1.802 T -0.08 % | 1.803 T -0.10 % | 1.805 T 0.97 % | 1.788 T -1.27 % | 1.810 T -0.11 % | 1.812 T 0.20 % | 1.809 T -0.03 % | 1.809 T -3.51 % | 1.875 T -0.10 % | 1.877 T 0.20 % | 1.873 T -0.11 % | 1.876 T 1.71 % | 1.844 T 1.40 % | 1.819 T 0.75 % | 1.805 T 0.61 % | 1.794 T 1.74 % | 1.763 T 0.98 % | 1.746 T 1.26 % | 1.724 T 3.05 % | 1.674 T 0.91 % | 1.658 T 1.92 % | 1.627 T 0.13 % | 1.625 T 1.24 % | 1.605 T 1.62 % | 1.579 T 0.59 % | 1.570 T -0.49 % | 1.578 T 0.28 % | 1.573 T 3.08 % | 1.526 T -0.09 % | 1.528 T 0.17 % | 1.525 T 1.86 % | 1.497 T 1.62 % | 1.473 T -0.18 % | 1.476 T -0.10 % | 1.477 T -0.65 % | 1.487 T 0.61 % | 1.478 T 0.12 % | 1.476 T 1.83 % | 1.450 T -0.04 % | 1.450 T -0.09 % | 1.452 T 0.64 % | 1.442 T 0.56 % | 1.434 T 0.06 % | 1.433 T 0.80 % | 1.422 T -0.35 % | 1.427 T -0.36 % | 1.432 T 1.51 % | 1.411 T -0.89 % | 1.423 T 0.18 % | 1.421 T 1.09 % | 1.406 T 1.02 % | 1.391 T 0.09 % | 1.390 T 0.16 % | 1.388 T 1.69 % | 1.365 T 5.05 % | 1.299 T |
| Total non current assets | 2.240 T 0.03 % | 2.239 T 2.22 % | 2.191 T -0.23 % | 2.196 T -0.36 % | 2.204 T -0.24 % | 2.209 T 1.15 % | 2.184 T -0.65 % | 2.198 T 0.06 % | 2.197 T 0.23 % | 2.192 T 1.42 % | 2.161 T 0.58 % | 2.149 T 0.27 % | 2.143 T 0.78 % | 2.126 T -0.87 % | 2.145 T -0.36 % | 2.153 T 0.09 % | 2.151 T 0.04 % | 2.150 T -2.45 % | 2.204 T 0.17 % | 2.200 T 0.31 % | 2.193 T 0.09 % | 2.191 T 1.23 % | 2.165 T 1.60 % | 2.131 T 0.98 % | 2.110 T 0.55 % | 2.099 T 2.05 % | 2.057 T 1.11 % | 2.034 T 1.49 % | 2.004 T 3.07 % | 1.945 T 0.87 % | 1.928 T 1.99 % | 1.890 T 0.42 % | 1.882 T 1.30 % | 1.858 T 1.80 % | 1.825 T 0.66 % | 1.813 T -0.36 % | 1.820 T 0.20 % | 1.816 T 2.86 % | 1.766 T 0.19 % | 1.762 T 0.13 % | 1.760 T 1.89 % | 1.727 T 1.37 % | 1.704 T -0.30 % | 1.709 T 0.08 % | 1.708 T -1.02 % | 1.725 T -0.95 % | 1.742 T 0.39 % | 1.735 T 1.57 % | 1.708 T -0.15 % | 1.711 T 0.66 % | 1.700 T 0.61 % | 1.690 T 0.25 % | 1.685 T -0.38 % | 1.692 T 1.24 % | 1.671 T -0.67 % | 1.682 T -0.81 % | 1.696 T 1.06 % | 1.678 T -0.13 % | 1.680 T -0.02 % | 1.681 T 0.80 % | 1.667 T 0.64 % | 1.657 T 0.08 % | 1.655 T -1.11 % | 1.674 T 0.99 % | 1.658 T 2.43 % | 1.618 T |
| Other current assets | 55.132 B 5.42 % | 52.296 B -6.78 % | 56.097 B 4.85 % | 53.500 B -1.24 % | 54.170 B 1.25 % | 53.501 B 4.39 % | 51.251 B -18.44 % | 62.841 B 6.34 % | 59.094 B -6.40 % | 63.132 B -1.03 % | 63.792 B 13.77 % | 56.073 B 2.84 % | 54.522 B -2.89 % | 56.143 B -7.08 % | 60.424 B 6.80 % | 56.576 B 6.82 % | 52.966 B -14.88 % | 62.228 B 23.37 % | 50.440 B -0.77 % | 50.832 B -12.30 % | 57.958 B 4.81 % | 55.300 B 1.68 % | 54.388 B 29.69 % | 41.937 B 10.82 % | 37.844 B -7.60 % | 40.955 B 11.93 % | 36.591 B 6.98 % | 34.203 B 4.66 % | 32.680 B -31.31 % | 47.573 B 26.02 % | 37.749 B -7.37 % | 40.753 B 9.83 % | 37.104 B -10.78 % | 41.586 B 6.88 % | 38.909 B -4.19 % | 40.610 B 6.45 % | 38.148 B -15.52 % | 45.156 B 31.08 % | 34.450 B -1.00 % | 34.798 B -2.15 % | 35.562 B -11.31 % | 40.097 B 12.57 % | 35.619 B -4.72 % | 37.382 B -5.44 % | 39.533 B -13.20 % | 45.545 B 37.84 % | 33.042 B -22.03 % | 42.380 B 5.11 % | 40.319 B -18.20 % | 49.289 B 29.90 % | 37.943 B -13.68 % | 43.954 B 14.95 % | 38.237 B 19.02 % | 32.126 B 16.99 % | 27.461 B 1.92 % | 26.944 B -7.79 % | 29.219 B 8.13 % | 27.022 B 15.71 % | 23.354 B 5.88 % | 22.057 B -14.67 % | 25.850 B -8.38 % | 28.215 B -9.00 % | 31.007 B 14.39 % | 27.107 B -11.83 % | 30.744 B 9.23 % | 28.145 B |
| Short term investments | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -10.532 B 86.49 % | -77.941 B -650.73 % | -10.382 B -10.35 % | -9.408 B -1.72 % | -9.249 B 87.65 % | -74.880 B 0.94 % | -75.589 B -0.42 % | -75.274 B 0.45 % | -75.618 B -1 012.19 % | -6.799 B 0.10 % | -6.806 B -43.40 % | -4.746 B -2.59 % | -4.626 B -2.96 % | -4.493 B 0.02 % | -4.494 B 31.71 % | -6.581 B -1.36 % | -6.493 B -2.16 % | -6.356 B -0.11 % | -6.349 B 28.69 % | -8.903 B -1.23 % | -8.795 B -1.70 % | -8.648 B -0.12 % | -8.638 B -15.99 % | -7.447 B -1.83 % | -7.313 B -2.09 % | -7.163 B -0.22 % | -7.147 B -29.31 % | -5.527 B -2.54 % | -5.390 B -2.51 % | -5.258 B -0.25 % | -5.245 B 15.91 % | -6.237 B -2.26 % | -6.099 B -2.33 % | -5.960 B -0.27 % | -5.944 B -107.76 % | -2.861 B -5.73 % | -2.706 B -6.08 % | -2.551 B 25.43 % | -3.421 B | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 22.000 M |
| cash and cash equivalents | 42.852 B -31.03 % | 62.132 B 12.24 % | 55.357 B -11.50 % | 62.549 B 51.10 % | 41.396 B -4.51 % | 43.351 B 5.13 % | 41.234 B 2.75 % | 40.132 B -15.27 % | 47.367 B -31.69 % | 69.342 B 25.65 % | 55.186 B -10.93 % | 61.959 B 10.54 % | 56.050 B 7.22 % | 52.275 B -10.37 % | 58.321 B 15.51 % | 50.488 B 7.76 % | 46.854 B 1.94 % | 45.964 B 4.44 % | 44.009 B -8.26 % | 47.973 B -12.89 % | 55.070 B -7.27 % | 59.389 B 14.28 % | 51.967 B 3.80 % | 50.063 B 14.06 % | 43.893 B 28.23 % | 34.229 B -16.06 % | 40.780 B -3.61 % | 42.307 B -5.89 % | 44.955 B 15.25 % | 39.007 B -20.08 % | 48.810 B 27.92 % | 38.156 B -16.54 % | 45.720 B 12.89 % | 40.500 B -19.85 % | 50.529 B 11.16 % | 45.455 B -4.56 % | 47.625 B 20.22 % | 39.614 B 73.69 % | 22.807 B -29.44 % | 32.323 B 0.87 % | 32.043 B -22.47 % | 41.328 B -14.61 % | 48.399 B 123.93 % | 21.613 B -40.32 % | 36.213 B -35.04 % | 55.749 B 62.97 % | 34.208 B 14.06 % | 29.991 B -22.48 % | 38.689 B 42.02 % | 27.241 B -3.57 % | 28.249 B 41.49 % | 19.966 B -55.62 % | 44.992 B 40.20 % | 32.091 B 46.51 % | 21.903 B -26.25 % | 29.700 B -0.26 % | 29.776 B -0.70 % | 29.987 B 51.64 % | 19.775 B -29.40 % | 28.010 B 2.13 % | 27.427 B -32.67 % | 40.738 B 65.14 % | 24.669 B -38.23 % | 39.940 B -5.84 % | 42.419 B 68.32 % | 25.201 B |
| Cash and short term investments | 42.852 B -31.03 % | 62.132 B 12.24 % | 55.357 B -11.50 % | 62.549 B 51.10 % | 41.396 B -4.51 % | 43.351 B 5.13 % | 41.234 B 2.75 % | 40.132 B -15.27 % | 47.367 B -31.69 % | 69.342 B 25.65 % | 55.186 B -10.93 % | 61.959 B 10.54 % | 56.050 B 7.22 % | 52.275 B -10.37 % | 58.321 B 15.51 % | 50.488 B 7.76 % | 46.854 B 1.94 % | 45.964 B 4.44 % | 44.009 B -8.26 % | 47.973 B -12.89 % | 55.070 B -7.27 % | 59.389 B 14.28 % | 51.967 B 3.80 % | 50.063 B 14.06 % | 43.893 B 28.23 % | 34.229 B -16.06 % | 40.780 B -3.61 % | 42.307 B -5.89 % | 44.955 B 15.25 % | 39.007 B -20.08 % | 48.810 B 27.92 % | 38.156 B -16.54 % | 45.720 B 12.89 % | 40.500 B -19.85 % | 50.529 B 11.16 % | 45.455 B -4.56 % | 47.625 B 20.22 % | 39.614 B 73.69 % | 22.807 B -29.44 % | 32.323 B 0.87 % | 32.043 B -22.47 % | 41.328 B -14.61 % | 48.399 B 123.93 % | 21.613 B -40.32 % | 36.213 B -35.04 % | 55.749 B 62.97 % | 34.208 B 14.06 % | 29.991 B -22.48 % | 38.689 B 42.02 % | 27.241 B -3.57 % | 28.249 B 41.49 % | 19.966 B -55.62 % | 44.992 B 40.20 % | 32.091 B 46.51 % | 21.903 B -26.25 % | 29.700 B -0.26 % | 29.776 B -0.70 % | 29.987 B 51.64 % | 19.775 B -29.40 % | 28.010 B 2.13 % | 27.427 B -32.67 % | 40.738 B 65.14 % | 24.669 B -38.23 % | 39.940 B -5.84 % | 42.419 B 68.18 % | 25.223 B |
| Total current assets | 444.592 B -3.24 % | 459.501 B 3.32 % | 444.749 B 4.27 % | 426.526 B 8.26 % | 393.989 B -11.10 % | 443.177 B 5.93 % | 418.352 B 6.68 % | 392.147 B 1.41 % | 386.696 B -8.43 % | 422.300 B 7.32 % | 393.514 B 6.30 % | 370.176 B 3.65 % | 357.150 B 1.17 % | 353.019 B -1.54 % | 358.525 B 10.09 % | 325.659 B -1.08 % | 329.226 B 0.92 % | 326.225 B 2.50 % | 318.268 B 1.24 % | 314.372 B 0.31 % | 313.388 B -9.41 % | 345.947 B -2.33 % | 354.185 B 3.60 % | 341.885 B 9.25 % | 312.924 B -0.42 % | 314.244 B -0.31 % | 315.213 B -0.24 % | 315.969 B 4.49 % | 302.386 B -5.53 % | 320.088 B 1.47 % | 315.439 B 6.70 % | 295.623 B 1.02 % | 292.644 B 0.72 % | 290.545 B -2.63 % | 298.407 B 4.51 % | 285.536 B 4.91 % | 272.163 B -1.56 % | 276.472 B 5.98 % | 260.871 B -1.15 % | 263.896 B 0.93 % | 261.470 B -4.99 % | 275.197 B -3.41 % | 284.916 B 14.78 % | 248.234 B -5.08 % | 261.522 B -11.78 % | 296.456 B 13.94 % | 260.197 B -1.46 % | 264.065 B -4.03 % | 275.149 B 8.56 % | 253.447 B -4.08 % | 264.217 B 2.54 % | 257.661 B -9.03 % | 283.226 B -3.27 % | 292.813 B 3.77 % | 282.177 B 2.37 % | 275.657 B -2.10 % | 281.580 B 1.71 % | 276.842 B -1.66 % | 281.527 B 0.70 % | 279.582 B -3.42 % | 289.478 B -6.33 % | 309.054 B 0.95 % | 306.149 B -3.93 % | 318.688 B -9.75 % | 353.111 B -0.03 % | 353.214 B |
| Inventory | 188.493 B 7.21 % | 175.815 B 7.02 % | 164.276 B 7.38 % | 152.984 B 11.60 % | 137.088 B -4.50 % | 143.551 B -6.41 % | 153.384 B 8.07 % | 141.934 B 4.97 % | 135.219 B 3.49 % | 130.664 B 10.65 % | 118.093 B 5.65 % | 111.775 B 4.90 % | 106.554 B 6.87 % | 99.703 B 9.47 % | 91.079 B 3.89 % | 87.666 B -15.13 % | 103.295 B 5.92 % | 97.524 B 29.94 % | 75.054 B -7.47 % | 81.109 B 2.83 % | 78.880 B 0.77 % | 78.277 B -6.44 % | 83.661 B 5.51 % | 79.294 B -0.04 % | 79.329 B 6.01 % | 74.834 B -9.02 % | 82.250 B 6.29 % | 77.384 B -1.97 % | 78.942 B 1.38 % | 77.867 B -3.27 % | 80.502 B 9.10 % | 73.784 B 2.94 % | 71.679 B 3.09 % | 69.530 B -3.34 % | 71.931 B 4.83 % | 68.620 B 11.96 % | 61.288 B 3.75 % | 59.072 B -22.23 % | 75.961 B 3.95 % | 73.077 B -1.20 % | 73.962 B 4.33 % | 70.894 B -16.20 % | 84.604 B 4.02 % | 81.338 B 1.27 % | 80.316 B 2.15 % | 78.623 B -2.20 % | 80.390 B -15.04 % | 94.621 B 1.35 % | 93.364 B 22.83 % | 76.008 B -15.44 % | 89.883 B 5.30 % | 85.357 B -6.76 % | 91.549 B -6.68 % | 98.105 B -9.87 % | 108.843 B 9.29 % | 99.587 B -5.60 % | 105.500 B 5.95 % | 99.576 B -9.55 % | 110.086 B 2.15 % | 107.766 B -2.70 % | 110.761 B 2.41 % | 108.157 B -13.96 % | 125.712 B -1.84 % | 128.070 B -9.50 % | 141.513 B -6.29 % | 151.018 B |
| Net receivables | 158.115 B -6.58 % | 169.258 B 0.14 % | 169.019 B 7.32 % | 157.493 B -2.38 % | 161.335 B -20.44 % | 202.774 B 17.56 % | 172.483 B 13.19 % | 152.385 B 1.79 % | 149.701 B -2.54 % | 153.602 B -5.80 % | 163.067 B 13.77 % | 143.332 B 6.28 % | 134.866 B 10.77 % | 121.756 B -18.86 % | 150.051 B 10.59 % | 135.687 B 10.57 % | 122.720 B 1.83 % | 120.509 B -18.99 % | 148.765 B 10.64 % | 134.458 B 10.68 % | 121.480 B -20.59 % | 152.981 B -6.81 % | 164.169 B -3.76 % | 170.591 B 12.34 % | 151.858 B -7.53 % | 164.226 B 5.55 % | 155.592 B -4.00 % | 162.075 B 11.16 % | 145.809 B -6.32 % | 155.641 B 4.89 % | 148.378 B 3.81 % | 142.930 B 3.47 % | 138.141 B -0.57 % | 138.929 B 1.38 % | 137.038 B 4.73 % | 130.851 B 4.60 % | 125.102 B -5.68 % | 132.630 B 3.90 % | 127.653 B 3.20 % | 123.698 B 3.17 % | 119.903 B -2.42 % | 122.878 B 5.66 % | 116.294 B 7.78 % | 107.901 B 2.31 % | 105.460 B -9.51 % | 116.539 B 3.54 % | 112.557 B 15.95 % | 97.073 B -5.55 % | 102.777 B 1.85 % | 100.909 B -6.69 % | 108.142 B | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Tax assets | 0.000 -100.00 % | 15.409 B 36.31 % | 11.304 B -10.33 % | 12.606 B 14.01 % | 11.057 B -16.45 % | 13.234 B -0.54 % | 13.306 B -14.54 % | 15.569 B -10.16 % | 17.330 B -13.66 % | 20.071 B 8.96 % | 18.421 B -14.02 % | 21.425 B 2.72 % | 20.857 B -7.46 % | 22.538 B 10.15 % | 20.462 B -3.09 % | 21.114 B -10.69 % | 23.642 B -3.32 % | 24.454 B 14.31 % | 21.392 B -8.17 % | 23.294 B -8.53 % | 25.467 B 6.80 % | 23.846 B 37.41 % | 17.354 B -3.47 % | 17.978 B 12.53 % | 15.976 B -10.50 % | 17.851 B 31.84 % | 13.540 B -3.90 % | 14.090 B -7.34 % | 15.206 B 107.90 % | 7.314 B 8.26 % | 6.756 B 1.17 % | 6.678 B -0.43 % | 6.707 B 1.73 % | 6.593 B 2.14 % | 6.455 B -46.56 % | 12.079 B 6.25 % | 11.369 B 18.11 % | 9.626 B 55.63 % | 6.185 B -21.54 % | 7.883 B 30.47 % | 6.042 B 4.53 % | 5.780 B -60.19 % | 14.518 B -15.08 % | 17.097 B -2.98 % | 17.623 B 6.26 % | 16.585 B -5.65 % | 17.579 B -8.09 % | 19.127 B -8.02 % | 20.795 B 2.90 % | 20.209 B -5.70 % | 21.430 B -5.87 % | 22.767 B -11.12 % | 25.614 B -0.87 % | 25.840 B 22.71 % | 21.058 B -22.90 % | 27.312 B -7.21 % | 29.434 B 1.53 % | 28.990 B 419.91 % | 5.576 B 0.34 % | 5.557 B -0.29 % | 5.573 B 2.28 % | 5.449 B -36.39 % | 8.566 B 1.63 % | 8.429 B -3.13 % | 8.701 B -27.47 % | 11.997 B |
| Other assets | 0.000 | 0.000 | 0.000 -100.00 % | 3.000 M | 0.000 | 0.000 -100.00 % | 2.000 M -33.33 % | 3.000 M -25.00 % | 4.000 M 100.00 % | 2.000 M -33.33 % | 3.000 M 0.00 % | 3.000 M 200.00 % | 1.000 M -50.00 % | 2.000 M 0.00 % | 2.000 M -50.00 % | 4.000 M 33.33 % | 3.000 M 200.00 % | 1.000 M -66.67 % | 3.000 M 50.00 % | 2.000 M 100.00 % | 1.000 M -66.67 % | 3.000 M 200.00 % | 1.000 M -50.00 % | 2.000 M 100.00 % | 1.000 M -66.67 % | 3.000 M 50.00 % | 2.000 M -33.33 % | 3.000 M 0.00 % | 3.000 M 0.00 % | 3.000 M 0.00 % | 3.000 M 0.00 % | 3.000 M -25.00 % | 4.000 M 100.00 % | 2.000 M -33.33 % | 3.000 M 50.00 % | 2.000 M | 0.000 -100.00 % | 4.000 M 100.00 % | 2.000 M -33.33 % | 3.000 M 0.00 % | 3.000 M 50.00 % | 2.000 M 0.00 % | 2.000 M -50.00 % | 4.000 M 33.33 % | 3.000 M 50.00 % | 2.000 M 0.00 % | 2.000 M 100.00 % | 1.000 M -75.00 % | 4.000 M 100.00 % | 2.000 M | 0.000 -100.00 % | 2.000 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Account payables | 87.143 B 2.05 % | 85.392 B -17.37 % | 103.342 B 18.70 % | 87.062 B -3.75 % | 90.450 B -16.67 % | 108.547 B 19.49 % | 90.845 B 3.49 % | 87.779 B 6.66 % | 82.295 B -18.43 % | 100.887 B -7.35 % | 108.892 B 28.25 % | 84.904 B -0.88 % | 85.662 B -2.69 % | 88.029 B -10.61 % | 98.477 B 19.13 % | 82.663 B 5.85 % | 78.091 B -19.41 % | 96.900 B 6.99 % | 90.573 B 22.84 % | 73.733 B -5.83 % | 78.300 B -24.04 % | 103.082 B -8.67 % | 112.865 B 3.87 % | 108.659 B 12.40 % | 96.675 B -2.16 % | 98.811 B -1.58 % | 100.393 B 1.54 % | 98.870 B 6.53 % | 92.811 B -7.15 % | 99.958 B 5.49 % | 94.759 B 7.33 % | 88.289 B -0.69 % | 88.905 B -1.30 % | 90.074 B -3.41 % | 93.256 B 9.22 % | 85.384 B -0.62 % | 85.916 B -9.39 % | 94.824 B -1.58 % | 96.350 B 11.51 % | 86.404 B -6.53 % | 92.445 B -9.69 % | 102.364 B 4.03 % | 98.395 B 10.31 % | 89.200 B -1.14 % | 90.232 B -7.84 % | 97.905 B -1.75 % | 99.646 B 5.96 % | 94.041 B 6.00 % | 88.719 B 0.79 % | 88.023 B 3.34 % | 85.175 B 1.32 % | 84.067 B -2.56 % | 86.272 B -11.83 % | 97.851 B -2.18 % | 100.032 B 5.45 % | 94.866 B 10.69 % | 85.707 B -8.05 % | 93.208 B -4.78 % | 97.889 B 5.06 % | 93.173 B 1.61 % | 91.701 B -19.96 % | 114.568 B 11.96 % | 102.329 B -2.72 % | 105.192 B -20.86 % | 132.920 B -1.80 % | 135.351 B |
| Tax payables | 0.000 | 0.000 | 0.000 -100.00 % | 16.350 B 90.05 % | 8.603 B -62.27 % | 22.804 B 87.69 % | 12.150 B 2.21 % | 11.887 B 140.14 % | 4.950 B -15.12 % | 5.832 B 78.79 % | 3.262 B -54.22 % | 7.125 B 254.65 % | 2.009 B -85.12 % | 13.497 B 30.08 % | 10.376 B -3.38 % | 10.739 B 144.68 % | 4.389 B -36.84 % | 6.949 B 24.16 % | 5.597 B 105.39 % | 2.725 B 50.14 % | 1.815 B -87.10 % | 14.066 B 72.65 % | 8.147 B -46.41 % | 15.203 B 173.98 % | 5.549 B -62.01 % | 14.607 B 84.39 % | 7.922 B -48.88 % | 15.497 B 205.60 % | 5.071 B -71.76 % | 17.958 B 36.05 % | 13.200 B -16.04 % | 15.721 B 136.30 % | 6.653 B -17.68 % | 8.082 B 191.87 % | 2.769 B -80.21 % | 13.993 B 175.89 % | 5.072 B -75.40 % | 20.614 B 23.67 % | 16.668 B -0.07 % | 16.680 B 340.34 % | 3.788 B -29.29 % | 5.357 B 92.08 % | 2.789 B -45.22 % | 5.091 B 183.46 % | 1.796 B -72.14 % | 6.446 B 53.66 % | 4.195 B -27.91 % | 5.819 B 156.57 % | 2.268 B -55.24 % | 5.067 B 36.03 % | 3.725 B -24.64 % | 4.943 B 128.42 % | 2.164 B -56.06 % | 4.925 B 61.79 % | 3.044 B -44.40 % | 5.475 B 222.06 % | 1.700 B -49.43 % | 3.362 B -65.18 % | 9.654 B -32.94 % | 14.395 B 155.00 % | 5.645 B -26.69 % | 7.700 B 302.93 % | 1.911 B -81.18 % | 10.154 B -20.28 % | 12.737 B 29.85 % | 9.809 B |
| Deferred revenue non current | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 46.555 B -0.50 % | 46.788 B -3.01 % | 48.238 B -2.96 % | 49.709 B -2.79 % | 51.138 B -0.33 % | 51.305 B -2.43 % | 52.582 B 0.12 % | 52.517 B -4.23 % | 54.835 B -0.32 % | 55.009 B -2.84 % | 56.616 B -0.84 % | 57.093 B -7.37 % | 61.638 B -0.29 % | 61.817 B -1.60 % | 62.820 B 0.20 % | 62.692 B 3.94 % | 60.313 B -0.26 % | 60.472 B -1.12 % | 61.159 B 0.56 % | 60.818 B 6.13 % | 57.304 B -1.29 % | 58.054 B -0.94 % | 58.605 B 1.31 % | 57.847 B -4.90 % | 60.826 B -0.14 % | 60.910 B -1.04 % | 61.552 B 1.56 % | 60.605 B -6.00 % | 64.470 B -0.44 % | 64.755 B -1.51 % | 65.750 B 0.98 % | 65.115 B 5.59 % | 61.670 B -0.33 % | 61.875 B -1.13 % | 62.581 B 0.54 % | 62.242 B -7.44 % | 67.243 B 0.42 % | 66.964 B 0.15 % | 66.866 B 10.07 % | 60.750 B 9.73 % | 55.361 B 0.84 % | 54.898 B 0.44 % | 54.655 B 2.38 % | 53.383 B -1.53 % | 54.210 B -0.08 % | 54.251 B 77.40 % | 30.582 B 0.91 % | 30.306 B -7.94 % | 32.921 B -0.35 % | 33.038 B -5.21 % | 34.854 B 9.78 % | 31.748 B -1.76 % | 32.316 B -0.02 % | 32.324 B -0.40 % | 32.453 B 10.30 % | 29.423 B -21.80 % | 37.627 B -3.96 % | 39.178 B 4.16 % | 37.612 B -3.73 % | 39.070 B |
| Minority interest | 43.769 B -1.24 % | 44.320 B 11.00 % | 39.928 B -3.06 % | 41.189 B -2.16 % | 42.100 B 4.40 % | 40.325 B -4.37 % | 42.166 B 0.35 % | 42.021 B 3.69 % | 40.526 B 4.58 % | 38.751 B -32.29 % | 57.228 B 6.00 % | 53.987 B 4.96 % | 51.435 B 2.92 % | 49.974 B -4.53 % | 52.344 B 0.58 % | 52.040 B 3.27 % | 50.393 B 0.42 % | 50.183 B -0.42 % | 50.394 B -2.03 % | 51.438 B -0.32 % | 51.602 B -1.92 % | 52.611 B 1.00 % | 52.089 B 1.16 % | 51.491 B -0.25 % | 51.620 B 1.35 % | 50.930 B 0.93 % | 50.461 B 0.84 % | 50.039 B 0.60 % | 49.742 B -1.54 % | 50.522 B 0.67 % | 50.186 B 0.69 % | 49.842 B 0.60 % | 49.544 B -1.06 % | 50.074 B 4.04 % | 48.129 B 4.12 % | 46.223 B -2.40 % | 47.362 B 2.02 % | 46.424 B 57.74 % | 29.431 B -1.92 % | 30.006 B 1.00 % | 29.710 B 5.12 % | 28.264 B 5.75 % | 26.727 B 5.30 % | 25.381 B -0.70 % | 25.561 B -1.39 % | 25.921 B -4.55 % | 27.156 B 5.12 % | 25.834 B 3.02 % | 25.076 B 7.30 % | 23.370 B 6.15 % | 22.016 B -1.64 % | 22.383 B 109.25 % | 10.697 B -1.65 % | 10.877 B -7.91 % | 11.811 B -14.60 % | 13.830 B 3.33 % | 13.384 B -2.46 % | 13.721 B 1.99 % | 13.453 B 0.34 % | 13.408 B 3.27 % | 12.983 B -2.56 % | 13.324 B -0.26 % | 13.359 B 0.13 % | 13.342 B -0.80 % | 13.450 B 2.60 % | 13.109 B |
| Capital lease obligations | 0.000 -100.00 % | 4.580 B | 0.000 | 0.000 | 0.000 -100.00 % | 4.831 B | 0.000 | 0.000 | 0.000 100.00 % | -65.488 B | 0.000 | 0.000 | 0.000 100.00 % | -76.629 B | 0.000 | 0.000 | 0.000 100.00 % | -37.907 B | 0.000 | 0.000 | 0.000 100.00 % | -72.778 B | 0.000 | 0.000 | 0.000 100.00 % | -65.505 B | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -42.862 B | 0.000 | 0.000 | 0.000 100.00 % | -56.471 B | 0.000 | 0.000 | 0.000 100.00 % | -46.305 B | 0.000 | 0.000 | 0.000 100.00 % | -33.156 B | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Preferred stock | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 689.855 B | 0.000 | 0.000 | 0.000 -100.00 % | 678.440 B 0.43 % | 675.509 B -3.11 % | 697.213 B 0.27 % | 695.363 B | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Other total stockholders equity | 37.154 B -0.58 % | 37.370 B -22.35 % | 48.126 B -41.52 % | 82.294 B -1.80 % | 83.800 B 0.70 % | 83.214 B -36.50 % | 131.047 B 0.57 % | 130.309 B 7.67 % | 121.021 B -17.98 % | 147.546 B 1.82 % | 144.912 B 3.99 % | 139.358 B 5.71 % | 131.828 B 4.00 % | 126.758 B 1.48 % | 124.908 B -1.78 % | 127.169 B 1.01 % | 125.897 B 0.37 % | 125.428 B 8.43 % | 115.681 B 1.60 % | 113.861 B 3.39 % | 110.132 B -0.65 % | 110.854 B 14.94 % | 96.442 B -26.01 % | 130.341 B 1.20 % | 128.797 B 0.49 % | 128.164 B -2.70 % | 131.716 B -2.47 % | 135.047 B 2.87 % | 131.273 B 18.11 % | 111.144 B 8.42 % | 102.511 B 0.31 % | 102.190 B -17.25 % | 123.496 B 0.39 % | 123.017 B 15.82 % | 106.217 B -6.06 % | 113.073 B -9.36 % | 124.754 B -2.34 % | 127.742 B -6.28 % | 136.300 B 0.89 % | 135.097 B 9.58 % | 123.290 B -17.21 % | 148.921 B 7.72 % | 138.247 B 6.15 % | 130.237 B -3.82 % | 135.407 B -1.67 % | 137.708 B -11.35 % | 155.332 B 0.66 % | 154.309 B 1.32 % | 152.298 B 1.68 % | 149.788 B 6.93 % | 140.076 B 1.64 % | 137.822 B -0.84 % | 138.996 B -0.29 % | 139.404 B 2.41 % | 136.125 B -0.16 % | 136.349 B -0.69 % | 137.293 B 0.79 % | 136.219 B -1.32 % | 138.044 B 1.09 % | 136.561 B -1.36 % | 138.448 B -0.49 % | 139.124 B -0.16 % | 139.346 B -0.85 % | 140.541 B -2.58 % | 144.258 B -3.47 % | 149.443 B |
| Deferred tax liabilities non current | 30.166 B 0.33 % | 30.068 B 21.32 % | 24.784 B 9.87 % | 22.557 B 1.10 % | 22.311 B -2.67 % | 22.923 B 17.16 % | 19.566 B -3.47 % | 20.270 B 0.56 % | 20.157 B -0.30 % | 20.217 B 1.64 % | 19.890 B 1.50 % | 19.596 B -0.13 % | 19.622 B 0.04 % | 19.615 B -15.78 % | 23.290 B 3.46 % | 22.511 B -0.82 % | 22.698 B -1.01 % | 22.929 B 7.81 % | 21.267 B -8.10 % | 23.141 B 0.07 % | 23.125 B -0.52 % | 23.247 B -6.00 % | 24.732 B 2.13 % | 24.217 B -0.05 % | 24.229 B 0.40 % | 24.132 B -1.69 % | 24.546 B -0.45 % | 24.656 B -8.45 % | 26.932 B -13.38 % | 31.091 B -1.75 % | 31.645 B 0.96 % | 31.343 B 3.70 % | 30.225 B 2.48 % | 29.494 B 0.01 % | 29.492 B -18.56 % | 36.212 B -0.43 % | 36.368 B -2.32 % | 37.231 B 10.02 % | 33.841 B -0.53 % | 34.022 B -2.14 % | 34.765 B -3.14 % | 35.893 B -1.65 % | 36.496 B -1.86 % | 37.186 B 0.33 % | 37.063 B 0.12 % | 37.018 B -0.64 % | 37.258 B 0.27 % | 37.157 B 0.59 % | 36.940 B -0.06 % | 36.963 B 0.93 % | 36.624 B -0.19 % | 36.695 B -0.63 % | 36.926 B 0.11 % | 36.885 B -2.69 % | 37.905 B -6.84 % | 40.690 B 0.48 % | 40.495 B 1.17 % | 40.025 B -24.66 % | 53.124 B 3.89 % | 51.135 B -2.01 % | 52.184 B -3.44 % | 54.045 B 6.96 % | 50.527 B 5.53 % | 47.881 B -4.83 % | 50.309 B 30.54 % | 38.538 B |
| Other liabilities | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Total assets | 2.685 T -0.52 % | 2.699 T 2.41 % | 2.636 T 0.51 % | 2.622 T 0.95 % | 2.598 T -2.05 % | 2.652 T 1.92 % | 2.602 T 0.46 % | 2.590 T 0.26 % | 2.583 T -1.17 % | 2.614 T 2.32 % | 2.555 T 1.43 % | 2.519 T 0.75 % | 2.500 T 0.84 % | 2.479 T -0.96 % | 2.503 T 1.01 % | 2.478 T -0.06 % | 2.480 T 0.15 % | 2.476 T -1.82 % | 2.522 T 0.31 % | 2.514 T 0.31 % | 2.507 T -1.21 % | 2.537 T 0.73 % | 2.519 T 1.87 % | 2.473 T 2.04 % | 2.423 T 0.42 % | 2.413 T 1.73 % | 2.372 T 0.93 % | 2.350 T 1.88 % | 2.307 T 1.85 % | 2.265 T 0.95 % | 2.243 T 2.62 % | 2.186 T 0.50 % | 2.175 T 1.23 % | 2.149 T 1.17 % | 2.124 T 1.19 % | 2.099 T 0.33 % | 2.092 T -0.03 % | 2.093 T 3.26 % | 2.027 T 0.02 % | 2.026 T 0.23 % | 2.021 T 0.94 % | 2.003 T 0.69 % | 1.989 T 1.61 % | 1.957 T -0.60 % | 1.969 T -2.59 % | 2.022 T 0.98 % | 2.002 T 0.14 % | 1.999 T 0.79 % | 1.984 T 0.97 % | 1.964 T 0.02 % | 1.964 T 0.86 % | 1.947 T -1.08 % | 1.969 T -0.81 % | 1.985 T 1.61 % | 1.953 T -0.24 % | 1.958 T -0.99 % | 1.978 T 1.15 % | 1.955 T -0.35 % | 1.962 T 0.08 % | 1.960 T 0.18 % | 1.957 T -0.45 % | 1.966 T 0.22 % | 1.962 T -1.56 % | 1.993 T -0.90 % | 2.011 T 1.99 % | 1.972 T |
| 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | 2009-12-31 | 2009-09-30 | 2009-03-31 | 2008-12-31 |
| 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | 2009-12-31 | 2009-09-30 | 2009-06-30 | 2009-03-31 | 2008-12-31 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Deferred income tax | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Stock based compensation | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Change in working capital | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 20.916 B 525.55 % | -4.915 B -146.95 % | 10.468 B 148.80 % | -21.452 B -185.63 % | 25.051 B 264.75 % | 6.868 B -57.42 % | 16.129 B 204.15 % | -15.486 B -161.92 % | 25.008 B 383.12 % | -8.833 B |
| Accounts receivables | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Inventory | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 10.219 B 598.00 % | -2.052 B -184.31 % | 2.434 B 210.29 % | -2.207 B -108.76 % | 25.196 B 3 418.99 % | 716.000 M -95.52 % | 15.970 B 2 281.69 % | -732.000 M -105.17 % | 14.170 B 557.54 % | -3.097 B |
| Accounts payables | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Other working capital | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 10.697 B 473.63 % | -2.863 B -135.64 % | 8.034 B 141.75 % | -19.245 B -13 172.41 % | -145.000 M -102.36 % | 6.152 B 3 769.18 % | 159.000 M 101.08 % | -14.754 B -236.13 % | 10.838 B 288.95 % | -5.736 B |
| Other non cash items | -25.291 B -126.76 % | -11.153 B 41.68 % | -19.124 B 2.49 % | -19.613 B 34.30 % | -29.853 B -117.64 % | -13.717 B -299.38 % | 6.880 B 145.67 % | -15.066 B 24.53 % | -19.963 B -1 041.40 % | -1.749 B 69.67 % | -5.766 B 48.53 % | -11.202 B -53.92 % | -7.278 B -134.02 % | 21.395 B 457.06 % | -5.992 B 59.72 % | -14.876 B -59.80 % | -9.309 B -131.34 % | 29.706 B 4 748.83 % | -639.000 M -109.10 % | 7.021 B -65.14 % | 20.141 B 453.63 % | 3.638 B 126.38 % | -13.791 B 13.01 % | -15.853 B 3.22 % | -16.380 B -48.14 % | -11.057 B 18.04 % | -13.491 B 31.63 % | -19.731 B -45.67 % | -13.545 B -75.75 % | -7.707 B 69.69 % | -25.429 B -53.03 % | -16.617 B 18.31 % | -20.342 B -114.92 % | -9.465 B 59.81 % | -23.552 B -50.56 % | -15.643 B 16.03 % | -18.629 B -318.82 % | -4.448 B 66.41 % | -13.241 B 36.60 % | -20.885 B -25.25 % | -16.674 B -92.50 % | -8.662 B 6.39 % | -9.253 B 14.76 % | -10.855 B 11.61 % | -12.281 B 0.24 % | -12.311 B 26.81 % | -16.821 B -21.35 % | -13.862 B -2.65 % | -13.504 B 8.47 % | -14.754 B -50.03 % | -9.834 B -16.93 % | -8.410 B -122.60 % | 37.219 B 741.71 % | -5.800 B -174.05 % | 7.833 B 201.02 % | -7.754 B -204.68 % | 7.407 B 174.83 % | -9.899 B -163.77 % | 15.524 B 257.41 % | -9.862 B -165.80 % | 14.987 B 514.23 % | -3.618 B |
| Net cash provided by operating activities | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 43.794 B 1.38 % | 43.196 B 2.77 % | 42.030 B -1.86 % | 42.828 B 3.45 % | 41.398 B 0.56 % | 41.168 B | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 42.541 B 167.97 % | 15.875 B -68.85 % | 50.968 B 1 179.00 % | 3.985 B -94.30 % | 69.894 B 245.86 % | 20.209 B -65.94 % | 59.337 B 3 882.35 % | 1.490 B -97.50 % | 59.665 B 171.41 % | 21.983 B |
| Investments in property plant and equipment | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Acquisitions net | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Purchases of investments | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -159.000 M 57.14 % | -371.000 M -172.79 % | -136.000 M 87.77 % | -1.112 B 74.77 % | -4.408 B -221.28 % | -1.372 B 72.80 % | -5.044 B 40.77 % | -8.516 B | 0.000 | 0.000 |
| Sales maturities of investments | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 4.636 B 1 997.74 % | 221.000 M -27.30 % | 304.000 M | 0.000 -100.00 % | 6.195 B -1.71 % | 6.303 B | 0.000 -100.00 % | 8.000 B | 0.000 | 0.000 |
| Other investing activites | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -23.534 B 43.50 % | -41.653 B -230.37 % | -12.608 B 67.42 % | -38.694 B -55.15 % | -24.940 B 18.40 % | -30.563 B 12.31 % | -34.853 B -27.13 % | -27.415 B 40.39 % | -45.990 B -30.15 % | -35.336 B |
| Net cash used for investing activites | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -19.057 B 54.41 % | -41.803 B -236.04 % | -12.440 B 68.75 % | -39.806 B -71.93 % | -23.153 B 9.67 % | -25.632 B 35.75 % | -39.897 B -42.84 % | -27.931 B 39.27 % | -45.990 B -30.15 % | -35.336 B |
| Debt repayment | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -12.401 B -156.64 % | 21.895 B 158.75 % | -37.271 B -239.22 % | 26.772 B 189.09 % | -30.050 B -1 709.15 % | -1.661 B 84.45 % | -10.684 B -151.67 % | 20.679 B 502.53 % | 3.432 B -44.19 % | 6.149 B |
| Common stock issued | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Common stock repurchased | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -142.000 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Dividends paid | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -3.755 B | 0.000 100.00 % | -3.750 B | 0.000 100.00 % | -3.785 B | 0.000 100.00 % | -3.785 B | 0.000 100.00 % | -3.783 B |
| Other financing activites | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -903.000 M -86.96 % | -483.000 M 20.82 % | -610.000 M -16.41 % | -524.000 M 9.66 % | -580.000 M 89.17 % | -5.357 B -539.26 % | -838.000 M -47.02 % | -570.000 M 60.99 % | -1.461 B -2 187.14 % | 70.000 M |
| Net cash used provided by financing activities | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -13.304 B -175.35 % | 17.657 B 146.61 % | -37.881 B -268.37 % | 22.498 B 173.11 % | -30.772 B -184.85 % | -10.803 B 6.24 % | -11.522 B -170.58 % | 16.324 B 728.21 % | 1.971 B -19.09 % | 2.436 B |
| Effect of forex changes on cash | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 50.000 M -58.33 % | 120.000 M 322.22 % | -54.000 M -300.00 % | 27.000 M -61.43 % | 70.000 M 233.33 % | 21.000 M -83.46 % | 127.000 M 323.33 % | 30.000 M -58.33 % | 72.000 M 150.70 % | -142.000 M |
| Net change in cash | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 1.918 B 123.82 % | -8.051 B 61.93 % | -21.150 B -258.65 % | 13.331 B 322.26 % | -5.998 B -216.83 % | 5.134 B | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 10.228 B 225.53 % | -8.148 B -1 481.02 % | 590.000 M 104.44 % | -13.294 B -182.89 % | 16.038 B 198.97 % | -16.205 B -301.45 % | 8.044 B 179.76 % | -10.085 B -164.17 % | 15.717 B 242.12 % | -11.059 B |
| Cash at beginning of period | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 41.234 B 4.88 % | 39.316 B -17.00 % | 47.367 B -30.87 % | 68.517 B 24.16 % | 55.186 B -9.80 % | 61.184 B 9.16 % | 56.050 B | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 18.928 B -30.09 % | 27.076 B 2.23 % | 26.486 B -33.42 % | 39.780 B 67.55 % | 23.742 B -40.57 % | 39.947 B 25.21 % | 31.903 B -24.02 % | 41.988 B 59.83 % | 26.271 B -29.62 % | 37.330 B |
| Cash at end of period | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 41.557 B 0.78 % | 41.234 B 4.88 % | 39.316 B -17.00 % | 47.367 B -30.87 % | 68.517 B 24.16 % | 55.186 B -9.80 % | 61.184 B | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 29.156 B 54.04 % | 18.928 B -30.09 % | 27.076 B 2.23 % | 26.486 B -33.42 % | 39.780 B 67.55 % | 23.742 B -40.57 % | 39.947 B 25.21 % | 31.903 B -24.02 % | 41.988 B 59.83 % | 26.271 B |
| Operating cash flow | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 43.794 B 1.38 % | 43.196 B 2.77 % | 42.030 B -1.86 % | 42.828 B 3.45 % | 41.398 B 0.56 % | 41.168 B | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 42.541 B 167.97 % | 15.875 B -68.85 % | 50.968 B 1 179.00 % | 3.985 B -94.30 % | 69.894 B 245.86 % | 20.209 B -65.94 % | 59.337 B 3 882.35 % | 1.490 B -97.50 % | 59.665 B 171.41 % | 21.983 B |
| Capital expenditure | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Free CashFlow | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 43.794 B 1.38 % | 43.196 B 2.77 % | 42.030 B -1.86 % | 42.828 B 3.45 % | 41.398 B 0.56 % | 41.168 B | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 42.541 B 167.97 % | 15.875 B -68.85 % | 50.968 B 1 179.00 % | 3.985 B -94.30 % | 69.894 B 245.86 % | 20.209 B -65.94 % | 59.337 B 3 882.35 % | 1.490 B -97.50 % | 59.665 B 171.41 % | 21.983 B |
| 2025 | 2025 | 2024 | 2024 | 2024 | 2024 | 2023 | 2023 | 2023 | 2023 | 2022 | 2022 | 2022 | 2022 | 2021 | 2021 | 2021 | 2021 | 2020 | 2020 | 2020 | 2020 | 2019 | 2019 | 2019 | 2019 | 2018 | 2018 | 2018 | 2018 | 2017 | 2017 | 2017 | 2017 | 2016 | 2016 | 2016 | 2016 | 2015 | 2015 | 2015 | 2015 | 2014 | 2014 | 2014 | 2014 | 2013 | 2013 | 2013 | 2013 | 2012 | 2012 | 2011 | 2010 | 2010 | 2010 | 2010 | 2009 | 2009 | 2009 | 2009 | 2008 |