AASHKA.BO

Aashka Hospitals Limited AASHKA.BO

Finances

2025 2024 2023 2022 2021 2020 2019
Revenue 226.468 M -0.99 % 228.739 M 20.74 % 189.447 M -52.32 % 397.336 M -2.35 % 406.888 M 49.44 % 272.282 M -1.58 % 276.666 M
Net income 32.661 M 38.52 % 23.578 M 191.78 % -25.691 M -208.62 % 23.652 M -42.51 % 41.139 M 198.30 % 13.791 M 1.20 % 13.627 M
Income before tax 38.697 M 35.96 % 28.462 M 210.79 % -25.691 M -190.49 % 28.392 M -30.99 % 41.139 M 198.30 % 13.791 M 1.20 % 13.627 M
Income before tax ratio 0.17 37.32 % 0.12 191.76 % -0.14 -289.78 % 0.07 -29.33 % 0.10 99.62 % 0.05 2.83 % 0.05
EBITDA 85.401 M -1.56 % 86.758 M 157.88 % 33.643 M -60.75 % 85.713 M -13.98 % 99.642 M 13.01 % 88.168 M -8.08 % 95.921 M
Net income ratio 0.14 39.91 % 0.10 176.01 % -0.14 -327.82 % 0.06 -41.12 % 0.10 99.62 % 0.05 2.83 % 0.05
Ratio EBITDA 0.38 -0.58 % 0.38 113.58 % 0.18 -17.68 % 0.22 -11.91 % 0.24 -24.37 % 0.32 -6.60 % 0.35
Gross profit ratio 0.53 -24.98 % 0.70 277.69 % 0.19 -39.55 % 0.31 20.87 % 0.25 -12.26 % 0.29 -7.58 % 0.31
Weighted average shs out dil 23.368 M 0.00 % 23.368 M 0.00 % 23.368 M 10.58 % 21.133 M -9.69 % 23.400 M 0.00 % 23.400 M 0.00 % 23.400 M
Weighted average shs out 23.368 M 0.00 % 23.368 M 0.00 % 23.368 M 10.58 % 21.133 M -9.69 % 23.400 M 0.00 % 23.400 M 0.00 % 23.400 M
EPS diluted 1.40 38.61 % 1.01 191.82 % -1.10 -198.21 % 1.12 -36.36 % 1.76 198.31 % 0.59 1.72 % 0.58
Earnings per share 1.40 38.61 % 1.01 191.82 % -1.10 -198.21 % 1.12 -36.36 % 1.76 198.31 % 0.59 1.72 % 0.58
Gross profit 119.399 M -25.72 % 160.750 M 356.03 % 35.250 M -71.18 % 122.294 M 18.03 % 103.613 M 31.12 % 79.023 M -9.05 % 86.883 M
Income tax expense 6.037 M 23.61 % 4.884 M 0.000 -100.00 % 4.740 M 13 642.86 % -35.000 K 0.000 100.00 % -109.000 K
Cost of revenue 107.069 M 57.48 % 67.989 M -55.91 % 154.197 M -43.94 % 275.042 M -9.31 % 303.275 M 56.93 % 193.259 M 1.83 % 189.783 M
General and administrative expenses 0.000 -100.00 % 11.000 K -99.98 % 57.041 M 56.98 % 36.336 M 26.54 % 28.714 M 85.14 % 15.509 M 4.14 % 14.892 M
Selling and marketing expenses 0.000 -100.00 % 4.523 M 24.57 % 3.631 M 672.55 % 470.000 K -27.47 % 648.000 K -7.43 % 700.000 K 4.79 % 668.000 K
Other expenses 0.000 0.000 -100.00 % 1.471 M -53.96 % 3.195 M 445.22 % 586.000 K -73.11 % 2.179 M 94.73 % 1.119 M
Operating expenses 106.105 M 2 240.21 % 4.534 M -92.70 % 62.143 M 55.35 % 40.001 M 33.57 % 29.948 M 62.87 % 18.388 M 10.25 % 16.679 M
Cost and expenses 213.174 M 193.94 % 72.523 M -66.48 % 216.340 M -31.33 % 315.043 M -5.46 % 333.223 M 57.44 % 211.647 M 2.51 % 206.462 M
Research and development expenses 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Selling general and administrative expenses 106.105 M 2 240.21 % 4.534 M -92.53 % 60.672 M 64.84 % 36.806 M 25.35 % 29.362 M 81.15 % 16.209 M 4.17 % 15.560 M
Interest income 0.000 0.000 -100.00 % 30.857 M 12.42 % 27.448 M 78 322.86 % 35.000 K -99.93 % 47.791 M 43 744.95 % 109.000 K
Interest expense 17.246 M -40.77 % 29.115 M -2.93 % 29.994 M 13.01 % 26.540 M -16.94 % 31.954 M -31.75 % 46.819 M -17.37 % 56.662 M
Depreciation and amortization 29.458 M 0.95 % 29.181 M -0.54 % 29.340 M 1.17 % 29.001 M 11.27 % 26.063 M 1.77 % 25.610 M 0.80 % 25.408 M
Operating income 13.294 M -91.49 % 156.216 M 680.88 % -26.893 M -132.68 % 82.293 M 11.71 % 73.665 M 21.49 % 60.635 M -13.63 % 70.204 M
Operating income ratio 0.06 -91.40 % 0.68 581.10 % -0.14 -168.54 % 0.21 14.40 % 0.18 -18.70 % 0.22 -12.24 % 0.25
Total other income expenses net 25.403 M 119.88 % -127.754 M -10 728.45 % 1.202 M 102.23 % -53.901 M -65.72 % -32.526 M 30.57 % -46.844 M 17.20 % -56.577 M
2025 2024 2023 2022 2021 2020 2019
2025 2024 2023 2022 2021 2020 2019
Net debt 100.188 M -45.57 % 184.063 M -29.53 % 261.211 M -3.77 % 271.441 M 8.83 % 249.412 M -6.06 % 265.500 M -15.96 % 315.907 M
Total investments 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Total debt 126.083 M -38.16 % 203.877 M -30.13 % 291.812 M 3.43 % 282.131 M 1.24 % 278.678 M -9.86 % 309.176 M -6.30 % 329.957 M
Accumulated other comprehensive income loss 0.000 0.000 0.000 0.000 0.000 0.000 -100.00 % 276.050 M
Retained earnings 0.000 100.00 % -45.998 M 33.89 % -69.576 M -58.54 % -43.885 M 35.02 % -67.538 M 37.85 % -108.677 M 11.26 % -122.467 M
Common stock 233.680 M 0.00 % 233.680 M 0.00 % 233.680 M 0.00 % 233.680 M 29.82 % 180.000 M 0.53 % 179.055 M 4.34 % 171.605 M
Total equity 995.404 M 3.39 % 962.744 M 2.51 % 939.166 M -2.74 % 965.643 M 230.18 % 292.462 M 20.92 % 241.873 M 57.49 % 153.583 M
Other non current liabilities 7.482 M 9.59 % 6.827 M -3.45 % 7.071 M -1.49 % 7.178 M 13.02 % 6.351 M -0.67 % 6.394 M -44.02 % 11.421 M
Long term debt 60.041 M -27.38 % 82.673 M -48.06 % 159.158 M -5.11 % 167.737 M -16.80 % 201.612 M -20.59 % 253.899 M 3.53 % 245.234 M
Total non current liabilities 67.523 M -24.56 % 89.500 M -46.16 % 166.229 M -4.97 % 174.915 M -15.89 % 207.963 M -20.10 % 260.293 M 1.42 % 256.655 M
Other current liabilities 22.609 M -37.71 % 36.296 M -0.53 % 36.491 M 17.44 % 31.071 M -51.68 % 64.302 M 479.19 % 11.102 M -45.54 % 20.384 M
Deferred revenue 0.000 0.000 0.000 0.000 0.000 -100.00 % 2.000 K -99.80 % 1.013 M
Short term debt 66.042 M -45.51 % 121.204 M -8.63 % 132.654 M 15.96 % 114.394 M 48.44 % 77.066 M -3.00 % 79.446 M -20.90 % 100.443 M
Total current liabilities 97.599 M -39.86 % 162.291 M -7.23 % 174.931 M 16.14 % 150.618 M 0.15 % 150.389 M 52.98 % 98.307 M -24.54 % 130.280 M
Total liabilities 165.122 M -34.42 % 251.791 M -26.20 % 341.160 M 4.80 % 325.533 M -9.16 % 358.352 M -0.07 % 358.600 M -7.32 % 386.935 M
Other non current assets 618.287 M -8.72 % 677.330 M -1.15 % 685.242 M 0.40 % 682.538 M 18 676.84 % 3.635 M 37.22 % 2.649 M 9.33 % 2.423 M
Long term investments 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Intangible assets 0.000 0.000 0.000 0.000 0.000 0.000 0.000
GoodWill 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Goodwill and intangible assets 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Property plant equipment net 416.676 M -3.62 % 432.343 M -5.02 % 455.178 M -6.07 % 484.603 M -2.09 % 494.923 M 12.17 % 441.216 M -5.00 % 464.425 M
Total non current assets 1.035 B -6.73 % 1.110 B -2.70 % 1.140 B -2.29 % 1.167 B 134.10 % 498.558 M 12.32 % 443.865 M -4.92 % 466.848 M
Other current assets 48.528 M 46.65 % 33.091 M -9.91 % 36.733 M 23.66 % 29.705 M -32.04 % 43.710 M 16.01 % 37.677 M 84.92 % 20.375 M
Short term investments 0.000 0.000 0.000 0.000 0.000 0.000 0.000
cash and cash equivalents 25.895 M 30.69 % 19.814 M -35.25 % 30.601 M 186.26 % 10.690 M -63.47 % 29.266 M -32.99 % 43.676 M 210.86 % 14.050 M
Cash and short term investments 25.895 M 30.69 % 19.814 M -35.25 % 30.601 M 186.26 % 10.690 M -63.47 % 29.266 M -32.99 % 43.676 M 210.86 % 14.050 M
Total current assets 125.564 M 19.74 % 104.862 M -25.05 % 139.906 M 12.80 % 124.035 M -18.54 % 152.256 M -2.78 % 156.608 M 112.58 % 73.670 M
Inventory 3.976 M 6.37 % 3.738 M -61.34 % 9.670 M 77.37 % 5.452 M 0.41 % 5.430 M -14.53 % 6.353 M 36.68 % 4.648 M
Net receivables 47.165 M -2.20 % 48.227 M -35.10 % 74.311 M -5.74 % 78.839 M 6.76 % 73.850 M 6.33 % 69.452 M 100.75 % 34.597 M
Tax assets 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other assets 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Account payables 8.948 M 86.77 % 4.791 M -17.20 % 5.786 M 12.28 % 5.153 M -42.88 % 9.021 M 16.26 % 7.759 M -17.92 % 9.453 M
Tax payables 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Deferred revenue non current 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Minority interest 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Capital lease obligations 0.000 0.000 0.000 0.000 0.000 -100.00 % 24.169 M 53.75 % 15.720 M
Preferred stock 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other total stockholders equity 761.724 M -1.72 % 775.062 M 0.00 % 775.062 M -0.10 % 775.848 M 331.03 % 180.000 M 4.96 % 171.495 M 64.20 % 104.445 M
Deferred tax liabilities non current 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other liabilities 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Total assets 1.161 B -4.45 % 1.215 B -5.14 % 1.280 B -0.84 % 1.291 B 98.39 % 650.814 M 8.38 % 600.473 M 11.09 % 540.518 M
2025 2024 2023 2022 2021 2020 2019
2025 2024 2023 2022 2021 2020 2019
Deferred income tax 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Stock based compensation 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Change in working capital 35.548 M -2.82 % 36.580 M 402.40 % 7.281 M 101.03 % -705.528 M -1 810.66 % 41.243 M 143.27 % -95.322 M -3 305.18 % 2.974 M
Accounts receivables 1.055 M -94.82 % 20.350 M 111.58 % 9.618 M 291.36 % -5.026 M 11.31 % -5.667 M 82.77 % -32.897 M -104.83 % -16.061 M
Inventory -237.000 K -189.77 % 264.000 K -81.79 % 1.450 M 6 690.91 % -22.000 K -102.38 % 923.000 K 154.13 % -1.705 M -161.90 % -651.000 K
Accounts payables -11.013 M 0.000 -100.00 % 9.919 M 136.63 % -27.079 M -241.26 % 19.170 M 784.89 % -2.799 M -138.10 % 7.347 M
Other working capital 45.743 M 186.50 % 15.966 M 216.49 % -13.706 M 97.96 % -673.401 M -2 611.10 % 26.817 M 146.30 % -57.921 M -569.41 % 12.339 M
Other non cash items -23.015 M -31.02 % -17.566 M -146.60 % 37.693 M -58.18 % 90.129 M 112.99 % 42.316 M -51.98 % 88.130 M 40.55 % 62.705 M
Net cash provided by operating activities 74.652 M 4.01 % 71.773 M 556.66 % 10.930 M 101.67 % -652.875 M -677.45 % 113.061 M 300.42 % -56.412 M -226.67 % 44.533 M
Investments in property plant and equipment -13.791 M -104.77 % -6.735 M -859.40 % -702.000 K 96.24 % -18.680 M 76.58 % -79.770 M -3 223.75 % -2.400 M 22.13 % -3.082 M
Acquisitions net 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Purchases of investments 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Sales maturities of investments 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other investing activites 0.000 -100.00 % 389.000 K 0.000 0.000 0.000 0.000 0.000
Net cash used for investing activites -13.791 M -117.32 % -6.346 M -803.99 % -702.000 K 96.24 % -18.680 M 76.58 % -79.770 M -3 223.75 % -2.400 M 22.13 % -3.082 M
Debt repayment -77.794 M -1.71 % -76.484 M -791.53 % -8.579 M -348.52 % 3.452 M 106.60 % -52.287 M -380.15 % 18.664 M 127.65 % -67.511 M
Common stock issued 0.000 0.000 0.000 -100.00 % 53.680 M 468.04 % 9.450 M -87.32 % 74.500 M 139.09 % 31.160 M
Common stock repurchased 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Dividends paid 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other financing activites 23.013 M 8 391.88 % 271.000 K -98.58 % 19.124 M -96.79 % 595.849 M 1 718.36 % -36.818 M 28.57 % -51.545 M 9.03 % -56.662 M
Net cash used provided by financing activities -54.781 M 28.12 % -76.213 M -887.16 % 9.682 M -98.52 % 652.981 M 1 468.90 % -47.701 M -153.94 % 88.438 M 343.29 % -36.351 M
Effect of forex changes on cash 0.000 0.000 -100.00 % 1.000 K 150.00 % -2.000 K 0.000 0.000 -100.00 % 8.950 M
Net change in cash 0.000 100.00 % -10.786 M -154.17 % 19.911 M 207.19 % -18.576 M -28.91 % -14.410 M -148.64 % 29.626 M 110.86 % 14.050 M
Cash at beginning of period 19.814 M -35.25 % 30.600 M 186.25 % 10.690 M -63.47 % 29.266 M -32.99 % 43.676 M 210.86 % 14.050 M 0.000
Cash at end of period 25.895 M 30.69 % 19.814 M -35.25 % 30.601 M 186.26 % 10.690 M -63.47 % 29.266 M -32.99 % 43.676 M 210.86 % 14.050 M
Operating cash flow 74.652 M 4.01 % 71.773 M 556.66 % 10.930 M 101.67 % -652.875 M -677.45 % 113.061 M 300.42 % -56.412 M -226.67 % 44.533 M
Capital expenditure -13.791 M -104.77 % -6.735 M -859.40 % -702.000 K 96.24 % -18.680 M 76.58 % -79.770 M -3 223.75 % -2.400 M 22.13 % -3.082 M
Free CashFlow 60.861 M -6.42 % 65.038 M 535.88 % 10.228 M 101.52 % -671.555 M -2 117.23 % 33.291 M 156.61 % -58.812 M -241.88 % 41.451 M
2025 2024 2023 2022 2021 2020 2019
2025-09-30 2025-03-31 2024-09-30 2024-03-31 2023-09-30 2023-03-31 2022-09-30 2022-03-31 2021-09-30 2021-03-31 2020-09-30 2020-03-31 2019-09-30 2019-03-31 2018-09-30
Revenue 104.437 M 1.57 % 102.825 M -16.84 % 123.643 M 2.42 % 120.719 M 11.76 % 108.020 M 45.79 % 74.093 M -35.77 % 115.354 M 1.94 % 113.163 M -60.18 % 284.173 M 39.68 % 203.444 M 0.00 % 203.444 M 49.44 % 136.141 M 0.00 % 136.141 M -1.58 % 138.333 M 0.00 % 138.333 M
Net income 7.800 M -52.66 % 16.475 M 1.79 % 16.185 M -16.28 % 19.333 M 355.43 % 4.245 M 120.25 % -20.965 M -343.52 % -4.727 M 85.79 % -33.270 M -153.96 % 61.662 M 199.77 % 20.570 M 0.00 % 20.570 M 198.30 % 6.896 M 0.00 % 6.896 M 1.20 % 6.814 M 0.00 % 6.814 M
Income before tax 9.241 M -52.04 % 19.269 M -0.82 % 19.428 M -16.75 % 23.338 M 355.46 % 5.124 M 124.44 % -20.965 M -343.52 % -4.727 M 85.79 % -33.270 M -153.96 % 61.662 M 199.77 % 20.570 M 0.00 % 20.570 M 198.30 % 6.896 M 0.00 % 6.896 M 1.20 % 6.814 M 0.00 % 6.814 M
Income before tax ratio 0.09 -52.78 % 0.19 19.26 % 0.16 -18.72 % 0.19 307.55 % 0.05 116.76 % -0.28 -590.50 % -0.04 86.06 % -0.29 -235.49 % 0.22 114.61 % 0.10 0.00 % 0.10 99.62 % 0.05 0.00 % 0.05 2.83 % 0.05 0.00 % 0.05
EBITDA 30.107 M -24.63 % 39.943 M 31.68 % 30.334 M -66.39 % 90.246 M 162.52 % 34.377 M 33.95 % 25.665 M 164.10 % 9.718 M 248.25 % -6.555 M -107.27 % 90.123 M 80.89 % 49.821 M 0.00 % 49.821 M 13.01 % 44.084 M 0.00 % 44.084 M -8.08 % 47.961 M 0.00 % 47.961 M
Net income ratio 0.07 -53.39 % 0.16 22.40 % 0.13 -18.26 % 0.16 307.52 % 0.04 113.89 % -0.28 -590.50 % -0.04 86.06 % -0.29 -235.49 % 0.22 114.61 % 0.10 0.00 % 0.10 99.62 % 0.05 0.00 % 0.05 2.83 % 0.05 0.00 % 0.05
Ratio EBITDA 0.29 -25.79 % 0.39 58.34 % 0.25 -67.18 % 0.75 134.90 % 0.32 -8.12 % 0.35 311.17 % 0.08 245.44 % -0.06 -118.26 % 0.32 29.51 % 0.24 0.00 % 0.24 -24.37 % 0.32 0.00 % 0.32 -6.60 % 0.35 0.00 % 0.35
Gross profit ratio 0.52 31.17 % 0.40 -37.05 % 0.63 -8.06 % 0.69 18.48 % 0.58 48.15 % 0.39 22.07 % 0.32 331.82 % 0.07 -81.93 % 0.41 61.97 % 0.25 0.00 % 0.25 -12.26 % 0.29 0.00 % 0.29 -7.58 % 0.31 0.00 % 0.31
Weighted average shs out dil 23.368 M 0.00 % 23.368 M 0.00 % 23.368 M 0.93 % 23.153 M -0.92 % 23.368 M 0.00 % 23.368 M 0.00 % 23.368 M 0.00 % 23.368 M 10.66 % 21.117 M -9.76 % 23.400 M 0.00 % 23.400 M 0.00 % 23.400 M 0.00 % 23.400 M 0.00 % 23.400 M 0.00 % 23.400 M
Weighted average shs out 23.368 M 0.00 % 23.368 M 0.00 % 23.368 M 0.93 % 23.153 M -0.92 % 23.368 M 0.00 % 23.368 M 0.00 % 23.368 M 0.00 % 23.368 M 10.66 % 21.117 M -9.76 % 23.400 M 0.00 % 23.400 M 0.00 % 23.400 M 0.00 % 23.400 M 0.00 % 23.400 M 0.00 % 23.400 M
EPS diluted 0.33 -53.52 % 0.71 2.90 % 0.69 -17.86 % 0.84 366.67 % 0.18 120.00 % -0.90 -350.00 % -0.20 85.92 % -1.42 -148.63 % 2.92 231.82 % 0.88 0.00 % 0.88 193.33 % 0.30 0.00 % 0.30 3.45 % 0.29 0.00 % 0.29
Earnings per share 0.33 -53.52 % 0.71 2.90 % 0.69 -17.86 % 0.84 366.67 % 0.18 120.00 % -0.90 -350.00 % -0.20 85.92 % -1.42 -148.63 % 2.92 231.82 % 0.88 0.00 % 0.88 193.33 % 0.30 0.00 % 0.30 3.45 % 0.29 0.00 % 0.29
Gross profit 54.659 M 33.23 % 41.027 M -47.65 % 78.373 M -5.83 % 83.228 M 32.41 % 62.855 M 115.98 % 29.102 M -21.59 % 37.116 M 340.18 % 8.432 M -92.81 % 117.209 M 126.24 % 51.807 M 0.00 % 51.807 M 31.12 % 39.512 M 0.00 % 39.512 M -9.05 % 43.442 M 0.00 % 43.442 M
Income tax expense 1.442 M -48.39 % 2.794 M -13.85 % 3.243 M -19.03 % 4.005 M 355.63 % 879.000 K 0.000 0.000 0.000 0.000 100.00 % -17.500 K 0.00 % -17.500 K 0.000 0.000 100.00 % -54.500 K 0.00 % -54.500 K
Cost of revenue 49.778 M -19.45 % 61.798 M 36.51 % 45.270 M 20.75 % 37.491 M -16.99 % 45.165 M 0.39 % 44.991 M -42.49 % 78.238 M -25.30 % 104.731 M -37.27 % 166.964 M 10.11 % 151.638 M 0.00 % 151.638 M 56.93 % 96.630 M 0.00 % 96.630 M 1.83 % 94.892 M 0.00 % 94.892 M
General and administrative expenses 0.000 0.000 0.000 -100.00 % 11.000 K 0.000 -100.00 % 136.000 K 0.00 % 136.000 K -64.77 % 386.000 K 0.000 -100.00 % 14.357 M 0.00 % 14.357 M 85.14 % 7.755 M 0.00 % 7.755 M 4.14 % 7.446 M 0.00 % 7.446 M
Selling and marketing expenses 0.000 0.000 0.000 -100.00 % 4.523 M 0.000 -100.00 % 1.816 M 0.00 % 1.816 M 672.55 % 235.000 K 0.000 -100.00 % 324.000 K 0.00 % 324.000 K -7.43 % 350.000 K 0.00 % 350.000 K 4.79 % 334.000 K 0.00 % 334.000 K
Other expenses 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 -100.00 % 293.000 K 0.00 % 293.000 K -73.11 % 1.090 M 0.00 % 1.090 M 94.73 % 559.500 K 0.00 % 559.500 K
Operating expenses 48.141 M -15.12 % 56.718 M 14.84 % 49.387 M 989.26 % 4.534 M -93.45 % 69.234 M 41.35 % 48.981 M 10.90 % 44.166 M 45.50 % 30.354 M -26.45 % 41.271 M 175.62 % 14.974 M 0.00 % 14.974 M 62.87 % 9.194 M 0.00 % 9.194 M 10.25 % 8.339 M 0.00 % 8.339 M
Cost and expenses 97.919 M -17.38 % 118.516 M 25.21 % 94.657 M 125.24 % 42.025 M -63.26 % 114.399 M 21.74 % 93.972 M -23.23 % 122.404 M -9.39 % 135.085 M -35.13 % 208.235 M 24.98 % 166.612 M 0.00 % 166.612 M 57.44 % 105.824 M 0.00 % 105.824 M 2.51 % 103.231 M 0.00 % 103.231 M
Research and development expenses 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Selling general and administrative expenses 48.141 M -15.12 % 56.718 M 14.84 % 49.387 M 989.26 % 4.534 M -93.45 % 69.234 M 41.35 % 48.981 M 10.90 % 44.166 M 45.50 % 30.354 M 0.000 -100.00 % 14.681 M 0.00 % 14.681 M 81.15 % 8.105 M 0.00 % 8.105 M 4.17 % 7.780 M 0.00 % 7.780 M
Interest income 0.000 0.000 0.000 0.000 -100.00 % 7.294 M 0.00 % 7.294 M 1 263.27 % 535.000 K -91.88 % 6.586 M -53.87 % 14.276 M 81 474.54 % 17.500 K 0.00 % 17.500 K -99.93 % 23.896 M 0.00 % 23.896 M 43 744.95 % 54.500 K 0.00 % 54.500 K
Interest expense 6.302 M -10.16 % 7.015 M -31.43 % 10.231 M -64.79 % 29.056 M 0.000 0.000 0.000 0.000 0.000 -100.00 % 15.977 M 0.00 % 15.977 M -31.75 % 23.410 M 0.00 % 23.410 M -17.37 % 28.331 M 0.00 % 28.331 M
Depreciation and amortization 14.562 M 6.61 % 13.659 M 1 926.56 % 674.000 K -95.36 % 14.514 M -1.04 % 14.667 M -1.54 % 14.896 M 3.13 % 14.444 M -0.06 % 14.452 M -0.67 % 14.549 M 11.65 % 13.032 M 0.00 % 13.032 M 1.77 % 12.805 M 0.00 % 12.805 M 0.80 % 12.704 M 0.00 % 12.704 M
Operating income 6.518 M 141.54 % -15.691 M -154.13 % 28.986 M -63.17 % 78.694 M 1 333.64 % -6.379 M 67.91 % -19.879 M -181.97 % -7.050 M 67.84 % -21.922 M -129.01 % 75.574 M 105.18 % 36.833 M 0.00 % 36.833 M 21.49 % 30.318 M 0.00 % 30.318 M -13.63 % 35.102 M 0.00 % 35.102 M
Operating income ratio 0.06 140.90 % -0.15 -165.09 % 0.23 -64.04 % 0.65 1 203.87 % -0.06 77.99 % -0.27 -339.00 % -0.06 68.45 % -0.19 -172.84 % 0.27 46.89 % 0.18 0.00 % 0.18 -18.70 % 0.22 0.00 % 0.22 -12.24 % 0.25 0.00 % 0.25
Total other income expenses net 2.723 M -92.21 % 34.960 M 465.77 % -9.558 M 82.73 % -55.356 M -64.57 % -33.637 M -2 997.33 % -1.086 M -146.75 % 2.323 M 120.47 % -11.348 M 18.43 % -13.912 M 14.45 % -16.263 M 0.00 % -16.263 M 30.57 % -23.422 M 0.00 % -23.422 M 17.20 % -28.289 M 0.00 % -28.289 M
2025-09-30 2025-03-31 2024-09-30 2024-03-31 2023-09-30 2023-03-31 2022-09-30 2022-03-31 2021-09-30 2021-03-31 2020-09-30 2020-03-31 2019-09-30 2019-03-31 2018-09-30
2025-09-30 2025-03-31 2024-09-30 2024-03-31 2023-09-30 2023-03-31 2022-09-30 2022-03-31 2021-09-30 2021-03-31 2020-09-30 2020-03-31 2019-09-30 2019-03-31
Net debt 120.027 M 19.80 % 100.188 M 83.09 % 54.721 M -70.27 % 184.063 M -23.50 % 240.616 M -7.88 % 261.211 M -6.28 % 278.713 M 2.68 % 271.441 M 130.98 % 117.518 M -52.88 % 249.412 M -3.12 % 257.456 M -3.03 % 265.500 M -8.67 % 290.704 M -7.98 % 315.907 M
Total investments 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Total debt 127.913 M 1.45 % 126.083 M 103.87 % 61.846 M -69.67 % 203.877 M -18.56 % 250.340 M -14.21 % 291.812 M -1.23 % 295.449 M 4.72 % 282.131 M 21.96 % 231.333 M -16.99 % 278.678 M -5.19 % 293.927 M -4.93 % 309.176 M -3.25 % 319.567 M -3.15 % 329.957 M
Accumulated other comprehensive income loss 0.000 0.000 0.000 0.000 -100.00 % 709.730 M 0.000 -100.00 % 727.239 M 0.000 -100.00 % 769.972 M 0.000 0.000 0.000 -100.00 % 138.025 M -50.00 % 276.050 M
Retained earnings 0.000 0.000 0.000 100.00 % -45.998 M 0.000 100.00 % -69.576 M 0.000 100.00 % -43.885 M 0.000 100.00 % -67.538 M 23.35 % -88.107 M 18.93 % -108.677 M 5.97 % -115.572 M 5.63 % -122.467 M
Common stock 233.680 M 0.00 % 233.680 M 0.00 % 233.680 M 0.00 % 233.680 M 0.00 % 233.680 M 0.00 % 233.680 M 0.00 % 233.680 M 0.00 % 233.680 M 0.00 % 233.680 M 29.82 % 180.000 M 0.26 % 179.528 M 0.26 % 179.055 M 2.12 % 175.330 M 2.17 % 171.605 M
Total equity 1.003 B 0.78 % 995.404 M 1.68 % 978.929 M 1.68 % 962.744 M 2.05 % 943.410 M 0.45 % 939.166 M -2.26 % 960.919 M -0.49 % 965.643 M -3.79 % 1.004 B 243.17 % 292.462 M 9.47 % 267.168 M 10.46 % 241.873 M 22.33 % 197.728 M 28.74 % 153.583 M
Other non current liabilities 7.655 M 2.31 % 7.482 M 6.35 % 7.035 M 3.05 % 6.827 M -1.06 % 6.900 M -2.42 % 7.071 M 40.30 % 5.040 M -29.79 % 7.178 M 7.67 % 6.667 M 4.97 % 6.351 M -0.34 % 6.372 M -0.34 % 6.394 M -28.22 % 8.907 M -22.01 % 11.421 M
Long term debt 58.095 M -3.24 % 60.041 M -46.20 % 111.600 M 34.99 % 82.673 M -30.55 % 119.033 M -25.21 % 159.158 M -8.64 % 174.218 M 3.86 % 167.737 M 236.76 % 49.809 M -75.29 % 201.612 M -11.48 % 227.756 M -10.30 % 253.899 M 1.74 % 249.567 M 1.77 % 245.234 M
Total non current liabilities 65.750 M -2.63 % 67.523 M -43.08 % 118.635 M 32.55 % 89.500 M -28.93 % 125.933 M -24.24 % 166.229 M -7.27 % 179.258 M 2.48 % 174.915 M 209.72 % 56.476 M -72.84 % 207.963 M -11.18 % 234.128 M -10.05 % 260.293 M 0.70 % 258.474 M 0.71 % 256.655 M
Other current liabilities 15.199 M -32.77 % 22.609 M -16.56 % 27.096 M -25.35 % 36.296 M 257.21 % 10.161 M -72.15 % 36.491 M 57.37 % 23.188 M -25.37 % 31.071 M 15.83 % 26.824 M -58.28 % 64.302 M 70.55 % 37.702 M 239.60 % 11.102 M -29.48 % 15.743 M -22.77 % 20.384 M
Deferred revenue 0.000 0.000 0.000 -100.00 % 32.278 M 0.000 0.000 0.000 0.000 0.000 0.000 -100.00 % 1.000 K -50.00 % 2.000 K -99.61 % 507.500 K -49.90 % 1.013 M
Short term debt 69.818 M 5.72 % 66.042 M 6.78 % 61.846 M -48.97 % 121.204 M -7.69 % 131.307 M -1.02 % 132.654 M 9.42 % 121.231 M 5.98 % 114.394 M -36.98 % 181.524 M 135.54 % 77.066 M -1.52 % 78.256 M -1.50 % 79.446 M -11.67 % 89.945 M -10.45 % 100.443 M
Total current liabilities 99.390 M 1.84 % 97.599 M -4.96 % 102.691 M -36.72 % 162.291 M 3.40 % 156.947 M -10.28 % 174.931 M 8.61 % 161.060 M 6.93 % 150.618 M -35.91 % 235.013 M 56.27 % 150.389 M 20.94 % 124.348 M 26.49 % 98.307 M -13.99 % 114.294 M -12.27 % 130.280 M
Total liabilities 165.140 M 0.01 % 165.122 M -25.39 % 221.326 M -12.10 % 251.791 M -10.99 % 282.880 M -17.08 % 341.160 M 0.25 % 340.318 M 4.54 % 325.533 M 11.68 % 291.489 M -18.66 % 358.352 M -0.03 % 358.476 M -0.03 % 358.600 M -3.80 % 372.768 M -3.66 % 386.935 M
Other non current assets 613.259 M -0.81 % 618.287 M -5.14 % 651.817 M -3.77 % 677.330 M 5.19 % 643.907 M -6.03 % 685.242 M -1.11 % 692.917 M 1.52 % 682.538 M 3 397.23 % 19.517 M 436.91 % 3.635 M 15.69 % 3.142 M 18.61 % 2.649 M 4.46 % 2.536 M 4.66 % 2.423 M
Long term investments 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Intangible assets 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
GoodWill 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Goodwill and intangible assets 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Property plant equipment net 419.399 M 0.65 % 416.676 M -2.11 % 425.679 M -1.54 % 432.343 M -2.89 % 445.213 M -2.19 % 455.178 M -3.21 % 470.279 M -2.96 % 484.603 M -1.51 % 492.046 M -0.58 % 494.923 M 5.74 % 468.070 M 6.09 % 441.216 M -2.56 % 452.821 M -2.50 % 464.425 M
Total non current assets 1.033 B -0.22 % 1.035 B -3.95 % 1.077 B -2.90 % 1.110 B 1.89 % 1.089 B -4.50 % 1.140 B -1.96 % 1.163 B -0.34 % 1.167 B 128.15 % 511.562 M 2.61 % 498.558 M 5.80 % 471.211 M 6.16 % 443.865 M -2.52 % 455.356 M -2.46 % 466.848 M
Other current assets 45.401 M -6.44 % 48.528 M 13.31 % 42.828 M 29.42 % 33.091 M 1.68 % 32.544 M -11.40 % 36.733 M 16.15 % 31.625 M 6.46 % 29.705 M -94.86 % 578.351 M 1 223.15 % 43.710 M 5.59 % 41.397 M 5.92 % 39.084 M 31.47 % 29.730 M 45.91 % 20.375 M
Short term investments 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
cash and cash equivalents 7.886 M -69.55 % 25.895 M 263.44 % 7.125 M -64.04 % 19.814 M 103.76 % 9.724 M -68.22 % 30.601 M 82.85 % 16.736 M 56.56 % 10.690 M -90.61 % 113.815 M 288.90 % 29.266 M -19.76 % 36.471 M -16.50 % 43.676 M 51.32 % 28.863 M 105.43 % 14.050 M
Cash and short term investments 7.886 M -69.55 % 25.895 M 263.44 % 7.125 M -64.04 % 19.814 M 103.76 % 9.724 M -68.22 % 30.601 M 82.85 % 16.736 M 56.56 % 10.690 M -90.61 % 113.815 M 288.90 % 29.266 M -19.76 % 36.471 M -16.50 % 43.676 M 51.32 % 28.863 M 105.43 % 14.050 M
Total current assets 135.685 M 8.06 % 125.564 M 2.28 % 122.760 M 17.07 % 104.862 M -23.55 % 137.171 M -1.95 % 139.906 M 1.35 % 138.041 M 11.29 % 124.035 M -84.17 % 783.579 M 414.65 % 152.256 M -1.41 % 154.432 M -1.39 % 156.608 M 36.02 % 115.139 M 56.29 % 73.670 M
Inventory 4.255 M 7.02 % 3.976 M -13.24 % 4.583 M 22.61 % 3.738 M -3.68 % 3.881 M -59.87 % 9.670 M 107.47 % 4.661 M -14.51 % 5.452 M -18.58 % 6.696 M 23.32 % 5.430 M -7.83 % 5.892 M -7.26 % 6.353 M 15.50 % 5.501 M 18.34 % 4.648 M
Net receivables 78.143 M 65.68 % 47.165 M -30.87 % 68.224 M 41.46 % 48.227 M -47.04 % 91.055 M 32.65 % 68.644 M -19.26 % 85.019 M 7.84 % 78.839 M -6.94 % 84.718 M 14.72 % 73.850 M 4.50 % 70.673 M 4.71 % 67.495 M 32.22 % 51.046 M 47.54 % 34.597 M
Tax assets 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other assets 1.000 K 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Account payables 14.373 M 60.63 % 8.948 M -34.92 % 13.749 M 186.98 % 4.791 M -69.05 % 15.479 M 167.53 % 5.786 M -65.23 % 16.641 M 222.94 % 5.153 M -80.68 % 26.666 M 195.60 % 9.021 M 7.52 % 8.390 M 8.13 % 7.759 M -9.84 % 8.606 M -8.96 % 9.453 M
Tax payables 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Deferred revenue non current 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Minority interest 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Capital lease obligations 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 -100.00 % 12.085 M -50.00 % 24.169 M 21.18 % 19.945 M 26.87 % 15.720 M
Preferred stock 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other total stockholders equity 769.524 M 1.02 % 761.724 M 2.21 % 745.249 M -3.85 % 775.062 M 0.000 -100.00 % 775.062 M 0.000 -100.00 % 775.848 M 0.000 -100.00 % 180.000 M 2.42 % 175.747 M 2.48 % 171.495 M 24.30 % 137.970 M 32.10 % 104.445 M
Deferred tax liabilities non current 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other liabilities 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Total assets 1.168 B 0.67 % 1.161 B -3.31 % 1.200 B -1.18 % 1.215 B -0.96 % 1.226 B -4.22 % 1.280 B -1.61 % 1.301 B 0.78 % 1.291 B -0.31 % 1.295 B 99.00 % 650.814 M 4.02 % 625.644 M 4.19 % 600.473 M 5.25 % 570.496 M 5.55 % 540.518 M
2025-09-30 2025-03-31 2024-09-30 2024-03-31 2023-09-30 2023-03-31 2022-09-30 2022-03-31 2021-09-30 2021-03-31 2020-09-30 2020-03-31 2019-09-30 2019-03-31
2025-09-30 2025-03-31 2024-09-30 2024-03-31 2023-09-30 2023-03-31 2022-09-30 2022-03-31 2021-09-30 2021-03-31 2020-09-30 2020-03-31 2019-09-30 2019-03-31 2018-09-30
Deferred income tax 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Stock based compensation 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Change in working capital -24.915 M -161.29 % 40.654 M 896.20 % -5.106 M -123.00 % 22.198 M 1 318.40 % 1.565 M -93.52 % 24.153 M 243.15 % -16.872 M 80.08 % -84.693 M 83.36 % -509.061 M -2 568.59 % 20.622 M 0.00 % 20.622 M 143.27 % -47.661 M 0.00 % -47.661 M -3 305.18 % 1.487 M 0.00 % 1.487 M
Accounts receivables -30.701 M -245.78 % 21.060 M 205.27 % -20.005 M -146.74 % 42.802 M 290.64 % -22.452 M -236.49 % 16.449 M 340.80 % -6.831 M -309.22 % 3.265 M 128.25 % -11.556 M -307.83 % -2.834 M 0.00 % -2.834 M 82.77 % -16.449 M 0.00 % -16.449 M -104.83 % -8.031 M 0.00 % -8.031 M
Inventory -279.000 K -145.89 % 608.000 K 171.95 % -845.000 K -695.07 % 142.000 K 16.39 % 122.000 K -81.49 % 659.000 K -16.69 % 791.000 K 27.17 % 621.996 K 149.13 % -1.266 M -374.32 % 461.500 K 0.00 % 461.500 K 154.13 % -852.500 K 0.00 % -852.500 K -161.90 % -325.500 K 0.00 % -325.500 K
Accounts payables 5.425 M 213.00 % -4.801 M 22.71 % -6.212 M -169.31 % 8.962 M 186.78 % -10.327 M -212.67 % 9.166 M 1 117.26 % 753.000 K 0.000 0.000 -100.00 % 9.585 M 0.00 % 9.585 M 784.89 % -1.400 M 0.00 % -1.400 M -138.10 % 3.674 M 0.00 % 3.674 M
Other working capital 640.000 K -97.31 % 23.787 M 8.34 % 21.956 M 205.83 % -20.746 M -160.62 % 34.222 M 1 713.48 % -2.121 M 81.69 % -11.585 M 86.92 % -88.580 M 82.15 % -496.239 M -3 800.93 % 13.409 M 0.00 % 13.409 M 146.30 % -28.961 M 0.00 % -28.961 M -569.41 % 6.170 M 0.00 % 6.170 M
Other non cash items -1.000 K 100.00 % -22.539 M -4 645.05 % -475.000 K 97.82 % -21.825 M -134.82 % 62.680 M 1 681.19 % 3.519 M -89.70 % 34.175 M 4 498.10 % 743.241 K 136.70 % -2.025 M -109.57 % 21.158 M 0.00 % 21.158 M -51.98 % 44.065 M 0.00 % 44.065 M 40.55 % 31.353 M 0.00 % 31.353 M
Net cash provided by operating activities -2.554 M -105.29 % 48.249 M 82.74 % 26.403 M -22.84 % 34.220 M 61.67 % 21.166 M 17.04 % 18.085 M 352.76 % -7.155 M 92.53 % -95.729 M 77.99 % -434.876 M -869.28 % 56.531 M 0.00 % 56.531 M 300.42 % -28.206 M 0.00 % -28.206 M -226.67 % 22.267 M 0.00 % 22.267 M
Investments in property plant and equipment -17.286 M -271.26 % -4.656 M 49.03 % -9.135 M -349.12 % -2.034 M 56.73 % -4.701 M -703.59 % -585.000 K -400.00 % -117.000 K 96.66 % -3.504 M 69.98 % -11.671 M 70.74 % -39.885 M 0.00 % -39.885 M -3 223.75 % -1.200 M 0.00 % -1.200 M 22.13 % -1.541 M 0.00 % -1.541 M
Acquisitions net 0.000 0.000 0.000 -100.00 % 778.000 K 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Purchases of investments 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Sales maturities of investments 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other investing activites 0.000 0.000 0.000 -100.00 % 388.998 K 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Net cash used for investing activites -17.286 M -271.26 % -4.656 M 49.03 % -9.135 M -455.32 % -1.645 M 65.01 % -4.701 M -703.59 % -585.000 K -400.00 % -117.000 K 96.66 % -3.504 M 69.98 % -11.671 M 70.74 % -39.885 M 0.00 % -39.885 M -3 223.75 % -1.200 M 0.00 % -1.200 M 22.13 % -1.541 M 0.00 % -1.541 M
Debt repayment 1.830 M 103.86 % -47.363 M 0.000 0.000 0.000 0.000 0.000 0.000 0.000 100.00 % -26.144 M 0.00 % -26.144 M -380.15 % 9.332 M 0.00 % 9.332 M 127.65 % -33.756 M 0.00 % -33.756 M
Common stock issued 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 -100.00 % 4.725 M 0.00 % 4.725 M -87.32 % 37.250 M 0.00 % 37.250 M 139.09 % 15.580 M 0.00 % 15.580 M
Common stock repurchased 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Dividends paid 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other financing activites 0.000 -100.00 % 22.539 M 175.24 % -29.957 M -33.24 % -22.484 M 45.08 % -40.942 M -131.50 % -17.686 M -232.79 % 13.318 M -72.06 % 47.672 M -91.02 % 531.096 M 2 984.98 % -18.409 M 0.00 % -18.409 M 28.57 % -25.773 M 0.00 % -25.773 M 9.03 % -28.331 M 0.00 % -28.331 M
Net cash used provided by financing activities 1.830 M 107.37 % -24.824 M 17.13 % -29.957 M -33.24 % -22.484 M 45.08 % -40.942 M -1 026.02 % -3.636 M -127.30 % 13.318 M -72.06 % 47.672 M -91.02 % 531.096 M 2 326.77 % -23.851 M 0.00 % -23.851 M -153.94 % 44.219 M 0.00 % 44.219 M 343.29 % -18.176 M 0.00 % -18.176 M
Effect of forex changes on cash 1.000 K 0.000 0.000 0.000 -100.00 % 3.600 M 359 900.00 % 1.000 K 0.000 -100.00 % 62.251 M 0.000 0.000 0.000 0.000 0.000 -100.00 % 4.475 M 0.00 % 4.475 M
Net change in cash -18.009 M 0.000 100.00 % -12.689 M -225.76 % 10.090 M 148.33 % -20.877 M -250.57 % 13.865 M 129.33 % 6.046 M -43.44 % 10.690 M -74.71 % 42.275 M 393.37 % -14.410 M 0.00 % -14.410 M -148.64 % 29.626 M 0.00 % 29.626 M 110.86 % 14.050 M 0.00 % 14.050 M
Cash at beginning of period 25.895 M 263.44 % 7.125 M -64.04 % 19.814 M 103.76 % 9.724 M -68.22 % 30.601 M 82.85 % 16.736 M 56.56 % 10.690 M 0.000 0.000 -100.00 % 43.676 M 0.00 % 43.676 M 210.86 % 14.050 M 0.00 % 14.050 M 0.000 0.000
Cash at end of period 7.886 M -69.55 % 25.895 M 263.44 % 7.125 M -64.04 % 19.814 M 103.76 % 9.724 M -68.22 % 30.601 M 82.85 % 16.736 M 56.56 % 10.690 M -74.71 % 42.275 M 44.45 % 29.266 M 0.00 % 29.266 M -32.99 % 43.676 M 0.00 % 43.676 M 210.86 % 14.050 M 0.00 % 14.050 M
Operating cash flow -2.554 M -105.29 % 48.249 M 82.74 % 26.403 M -22.84 % 34.220 M 61.67 % 21.166 M 17.04 % 18.085 M 352.76 % -7.155 M 92.53 % -95.729 M 77.99 % -434.876 M -869.28 % 56.531 M 0.00 % 56.531 M 300.42 % -28.206 M 0.00 % -28.206 M -226.67 % 22.267 M 0.00 % 22.267 M
Capital expenditure -17.286 M -271.26 % -4.656 M 49.03 % -9.135 M -349.12 % -2.034 M 56.73 % -4.701 M -703.59 % -585.000 K -400.00 % -117.000 K 96.66 % -3.504 M 69.98 % -11.671 M 70.74 % -39.885 M 0.00 % -39.885 M -3 223.75 % -1.200 M 0.00 % -1.200 M 22.13 % -1.541 M 0.00 % -1.541 M
Free CashFlow -19.840 M -145.51 % 43.593 M 152.45 % 17.268 M -46.35 % 32.186 M 95.48 % 16.465 M -5.91 % 17.500 M 340.65 % -7.272 M 92.67 % -99.233 M 77.78 % -446.547 M -2 782.69 % 16.646 M 0.00 % 16.646 M 156.61 % -29.406 M 0.00 % -29.406 M -241.88 % 20.726 M 0.00 % 20.726 M
2025 2025 2024 2024 2023 2023 2022 2022 2021 2021 2020 2020 2019 2019 2018
Date Form 10K
2025
2024
2023
2022
2021
2020
2019