Abby, Inc. ABBY
Finances
| 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 142.638 K -10.70 % | 159.736 K 959.12 % | 15.082 K -37.44 % | 24.107 K 188.53 % | 8.355 K | 0.000 | 0.000 | 0.000 | 0.000 |
| Net income | -66.436 K 81.22 % | -353.844 K -1 169.69 % | -27.869 K 98.13 % | -1.490 M 18.04 % | -1.818 M -5 671.25 % | -31.501 K 7.40 % | -34.019 K -25.07 % | -27.199 K 47.21 % | -51.525 K |
| Income before tax | -66.436 K 81.22 % | -353.844 K -1 169.69 % | -27.869 K 98.13 % | -1.490 M 18.04 % | -1.818 M -5 671.25 % | -31.501 K 7.40 % | -34.019 K -25.07 % | -27.199 K 47.21 % | -51.525 K |
| Income before tax ratio | -0.47 78.97 % | -2.22 -19.88 % | -1.85 97.01 % | -61.81 71.59 % | -217.59 | 0.00 | 0.00 | 0.00 | 0.00 |
| EBITDA | -53.017 K 84.01 % | -331.587 K -1 502.10 % | -20.697 K 98.60 % | -1.480 M 18.59 % | -1.818 M -9 927.56 % | 18.499 K 154.38 % | -34.019 K -25.07 % | -27.199 K 47.21 % | -51.525 K |
| Net income ratio | -0.47 78.97 % | -2.22 -19.88 % | -1.85 97.01 % | -61.81 71.59 % | -217.59 | 0.00 | 0.00 | 0.00 | 0.00 |
| Ratio EBITDA | -0.37 82.09 % | -2.08 -51.27 % | -1.37 97.76 % | -61.39 71.79 % | -217.59 | 0.00 | 0.00 | 0.00 | 0.00 |
| Gross profit ratio | 0.68 115.74 % | 0.32 -68.33 % | 1.00 0.00 % | 1.00 40.51 % | 0.71 | 0.00 | 0.00 | 0.00 | 0.00 |
| Weighted average shs out dil | 119.758 M 66.89 % | 71.758 M 45.16 % | 49.433 M 0.00 % | 49.433 M 6 765.35 % | 720.036 K 9.41 % | 658.115 K 4.37 % | 630.587 K 18.23 % | 533.360 K -17.94 % | 649.999 K |
| Weighted average shs out | 119.758 M 66.89 % | 71.758 M 45.16 % | 49.433 M 0.00 % | 49.433 M 6 765.35 % | 720.036 K 9.41 % | 658.115 K 4.37 % | 630.587 K 18.23 % | 533.360 K -17.94 % | 649.999 K |
| EPS diluted | 0.00 91.67 % | -0.01 -1 100.00 % | 0.00 98.01 % | -0.03 98.81 % | -2.53 -5 181.84 % | -0.05 11.13 % | -0.05 -5.69 % | -0.05 35.61 % | -0.08 |
| Earnings per share | 0.00 91.67 % | -0.01 -1 100.00 % | 0.00 98.01 % | -0.03 98.81 % | -2.53 -5 181.84 % | -0.05 11.13 % | -0.05 -5.69 % | -0.05 35.61 % | -0.08 |
| Gross profit | 97.447 K 92.65 % | 50.583 K 235.39 % | 15.082 K -37.44 % | 24.107 K 305.43 % | 5.946 K | 0.000 | 0.000 | 0.000 | 0.000 |
| Income tax expense | 2.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Cost of revenue | 45.191 K -58.60 % | 109.153 K | 0.000 | 0.000 -100.00 % | 2.409 K | 0.000 | 0.000 | 0.000 | 0.000 |
| General and administrative expenses | 0.000 -100.00 % | 68.196 K 141.27 % | 28.265 K -97.80 % | 1.287 M 2 274.76 % | 54.195 K 733.64 % | 6.501 K -80.89 % | 34.019 K | 0.000 | 0.000 |
| Selling and marketing expenses | 0.000 -100.00 % | 26.575 K 558.80 % | 4.034 K | 0.000 -100.00 % | 1.770 M | 0.000 | 0.000 | 0.000 | 0.000 |
| Other expenses | -2.880 K -128.87 % | 9.977 K 23.72 % | 8.064 K -38.22 % | 13.053 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Operating expenses | 149.197 K 42.43 % | 104.749 K 159.52 % | 40.363 K -96.90 % | 1.300 M -28.73 % | 1.824 M 27 957.22 % | 6.501 K -80.89 % | 34.019 K 25.07 % | 27.199 K -25.53 % | 36.525 K |
| Cost and expenses | 194.393 K -9.12 % | 213.903 K 429.95 % | 40.363 K -96.90 % | 1.300 M -28.85 % | 1.827 M 28 003.37 % | 6.501 K -80.89 % | 34.019 K 25.07 % | 27.199 K -25.53 % | 36.525 K |
| Research and development expenses | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Selling general and administrative expenses | 146.317 K 54.39 % | 94.772 K 193.42 % | 32.299 K -97.49 % | 1.287 M -29.44 % | 1.824 M 27 957.22 % | 6.501 K -80.89 % | 34.019 K 25.07 % | 27.199 K -25.53 % | 36.525 K |
| Interest income | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Interest expense | 9.793 K 150.81 % | 3.904 K 81.19 % | 2.155 K 57.40 % | 1.369 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Depreciation and amortization | 3.628 K -82.02 % | 20.179 K 302.29 % | 5.016 K -41.94 % | 8.640 K | 0.000 -100.00 % | 50.000 K | 0.000 | 0.000 | 0.000 |
| Operating income | -51.755 K 4.45 % | -54.166 K -114.26 % | -25.281 K 98.02 % | -1.276 M 29.81 % | -1.818 M -27 864.93 % | -6.501 K 80.89 % | -34.019 K -25.07 % | -27.199 K 25.53 % | -36.525 K |
| Operating income ratio | -0.36 -7.00 % | -0.34 79.77 % | -1.68 96.83 % | -52.93 75.67 % | -217.59 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total other income expenses net | -14.681 K 95.10 % | -299.677 K -11 479.90 % | -2.588 K 98.79 % | -214.000 K | 0.000 100.00 % | -25.000 K | 0.000 | 0.000 100.00 % | -15.000 K |
| 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 |
| 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | |
|---|---|---|---|---|---|---|---|---|
| Net debt | 612.608 K 12.11 % | 546.449 K 92.13 % | 284.411 K 31.12 % | 216.917 K -2.45 % | 222.354 K | 0.000 | 0.000 100.00 % | -1.388 K |
| Total investments | 27.970 K 0.00 % | 27.970 K -55.88 % | 63.400 K | 0.000 -100.00 % | 0.000 | 0.000 | 0.000 | 0.000 |
| Total debt | 622.681 K 13.87 % | 546.845 K 91.84 % | 285.051 K 30.68 % | 218.134 K -2.12 % | 222.851 K | 0.000 | 0.000 | 0.000 |
| Accumulated other comprehensive income loss | 0.000 100.00 % | -353.843 K -1 169.68 % | -27.869 K 98.13 % | -1.490 M 18.07 % | -1.818 M -1 160.54 % | -144.244 K -27.94 % | -112.743 K -43.21 % | -78.724 K |
| Retained earnings | -3.986 M -11.45 % | -3.577 M -3.61 % | -3.452 M -75.91 % | -1.963 M 0.00 % | -1.962 M | 0.000 | 0.000 | 0.000 |
| Common stock | 337.922 K 0.03 % | 337.826 K 7.08 % | 315.501 K 0.00 % | 315.501 K 192.13 % | 108.000 K 5.88 % | 102.000 K 423.08 % | 19.500 K 21.88 % | 16.000 K |
| Total equity | -651.337 K 4.34 % | -680.862 K -666.78 % | -88.795 K -45.86 % | -60.878 K -36.83 % | -44.493 K -69.54 % | -26.244 K -1 262.78 % | 2.257 K 76.88 % | 1.276 K |
| Other non current liabilities | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Long term debt | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Total non current liabilities | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Other current liabilities | 153.024 K 11.40 % | 137.364 K -11.01 % | 154.359 K 11.17 % | 138.855 K 11.67 % | 124.339 K 373.78 % | 26.244 K 453.32 % | 4.743 K 4 134.82 % | 112.000 |
| Deferred revenue | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Short term debt | 622.681 K 13.87 % | 546.845 K 91.84 % | 285.051 K 30.68 % | 218.134 K -2.12 % | 222.851 K | 0.000 | 0.000 | 0.000 |
| Total current liabilities | 802.415 K 10.33 % | 727.300 K 56.03 % | 466.120 K 21.48 % | 383.699 K 0.33 % | 382.433 K 1 357.22 % | 26.244 K 453.32 % | 4.743 K 4 134.82 % | 112.000 |
| Total liabilities | 802.415 K 10.33 % | 727.300 K 56.03 % | 466.120 K 21.48 % | 383.699 K 0.33 % | 382.433 K 1 357.22 % | 26.244 K 453.32 % | 4.743 K 4 134.82 % | 112.000 |
| Other non current assets | -0.220 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Long term investments | 27.970 K 0.00 % | 27.970 K -55.88 % | 63.400 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Intangible assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| GoodWill | 0.000 | 0.000 -100.00 % | 310.268 K 0.00 % | 310.268 K 0.00 % | 310.268 K | 0.000 | 0.000 | 0.000 |
| Goodwill and intangible assets | 0.000 | 0.000 -100.00 % | 310.268 K 0.00 % | 310.268 K 0.00 % | 310.268 K | 0.000 | 0.000 | 0.000 |
| Property plant equipment net | 9.555 K -47.12 % | 18.071 K 498.58 % | 3.019 K -62.43 % | 8.035 K -51.81 % | 16.675 K | 0.000 | 0.000 | 0.000 |
| Total non current assets | 37.525 K -18.50 % | 46.041 K -87.78 % | 376.687 K 18.34 % | 318.303 K -2.64 % | 326.943 K | 0.000 | 0.000 | 0.000 |
| Other current assets | 80.000 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 7.000 K | 0.000 |
| Short term investments | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 0.000 | 0.000 | 0.000 | 0.000 |
| cash and cash equivalents | 10.073 K 2 437.85 % | 396.910 -37.92 % | 639.320 -49.48 % | 1.266 K 154.63 % | 497.000 | 0.000 | 0.000 -100.00 % | 1.388 K |
| Cash and short term investments | 10.073 K 2 437.85 % | 396.910 -37.92 % | 639.320 -49.48 % | 1.266 K 154.63 % | 497.000 | 0.000 | 0.000 -100.00 % | 1.388 K |
| Total current assets | 113.552 K 28 509.00 % | 396.910 -37.92 % | 639.320 -85.85 % | 4.518 K -58.91 % | 10.997 K | 0.000 -100.00 % | 7.000 K 404.32 % | 1.388 K |
| Inventory | 11.645 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Net receivables | 11.833 K | 0.000 | 0.000 -100.00 % | 3.253 K -69.02 % | 10.500 K | 0.000 | 0.000 | 0.000 |
| Tax assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Other assets | 0.000 -100.00 % | 0.090 128.12 % | -0.320 13.51 % | -0.370 | 0.000 | 0.000 | 0.000 | 0.000 |
| Account payables | 26.710 K 0.00 % | 26.710 K 0.00 % | 26.710 K 0.00 % | 26.710 K 0.00 % | 26.710 K | 0.000 | 0.000 | 0.000 |
| Tax payables | 0.000 -100.00 % | 16.380 K | 0.000 | 0.000 -100.00 % | 8.533 K | 0.000 | 0.000 | 0.000 |
| Deferred revenue non current | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Minority interest | -247.342 K -4.61 % | -236.449 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Capital lease obligations | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Preferred stock | 0.000 -100.00 % | 0.000 -60.00 % | 0.000 100.00 % | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Other total stockholders equity | 3.244 M 16.09 % | 2.795 M -9.14 % | 3.076 M 0.00 % | 3.076 M -15.22 % | 3.628 M 22 576.56 % | 16.000 K -83.25 % | 95.500 K 49.22 % | 64.000 K |
| Deferred tax liabilities non current | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Other liabilities | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Total assets | 151.077 K 225.33 % | 46.438 K -87.69 % | 377.326 K 16.88 % | 322.821 K -4.47 % | 337.940 K | 0.000 -100.00 % | 7.000 K 404.32 % | 1.388 K |
| 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 |
| 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | |
|---|---|---|---|---|---|---|---|---|
| Deferred income tax | 0.000 | 0.000 | 0.000 100.00 % | -752.850 | 0.000 | 0.000 | 0.000 | 0.000 |
| Stock based compensation | 0.000 | 0.000 | 0.000 -100.00 % | 1.456 M | 0.000 | 0.000 | 0.000 | 0.000 |
| Change in working capital | -42.958 K | 0.000 | 0.000 | 0.000 -100.00 % | 764.000 -78.18 % | 3.501 K 247.78 % | -2.369 K 76.04 % | -9.888 K |
| Accounts receivables | -11.833 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Inventory | -11.645 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Accounts payables | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Other working capital | -19.480 K -189.46 % | 21.776 K 1 226.51 % | 1.642 K | 0.000 -100.00 % | 764.000 -78.18 % | 3.501 K 247.78 % | -2.369 K 76.04 % | -9.888 K |
| Other non cash items | 4.888 K -98.55 % | 337.742 K 20 473.95 % | 1.642 K 118.87 % | -8.699 K -100.48 % | 1.800 M 6 328.57 % | 28.000 K | 0.000 -100.00 % | 7.000 K |
| Net cash provided by operating activities | -100.878 K -726.14 % | -12.211 K 42.43 % | -21.211 K 38.92 % | -34.727 K -213.28 % | -11.085 K 55.66 % | -25.000 K 31.30 % | -36.388 K -20.94 % | -30.087 K |
| Investments in property plant and equipment | 0.000 100.00 % | -35.231 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -7.000 K |
| Acquisitions net | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -75.000 K | 0.000 | 0.000 | 0.000 |
| Purchases of investments | 0.000 | 0.000 100.00 % | -63.400 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Sales maturities of investments | 0.000 -100.00 % | 63.400 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Other investing activites | 0.000 100.00 % | -0.780 | 0.000 | 0.000 -100.00 % | 1.294 K | 0.000 | 0.000 | 0.000 |
| Net cash used for investing activites | 0.000 -100.00 % | 28.168 K 144.43 % | -63.400 K | 0.000 100.00 % | -73.706 K | 0.000 | 0.000 100.00 % | -7.000 K |
| Debt repayment | 0.000 100.00 % | -37.575 K -156.15 % | 66.916 K 1 355.65 % | -5.329 K -106.25 % | 85.288 K | 0.000 | 0.000 | 0.000 |
| Common stock issued | 0.000 | 0.000 | 0.000 -100.00 % | 1.242 K | 0.000 | 0.000 -100.00 % | 35.000 K | 0.000 |
| Common stock repurchased | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Dividends paid | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Other financing activites | 110.595 K 417.43 % | 21.374 K 24.88 % | 17.116 K -56.76 % | 39.582 K | 0.000 | 0.000 | 0.000 | 0.000 |
| Net cash used provided by financing activities | 110.595 K 782.66 % | -16.200 K -119.28 % | 84.032 K 136.74 % | 35.495 K -58.38 % | 85.288 K | 0.000 -100.00 % | 35.000 K | 0.000 |
| Effect of forex changes on cash | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Net change in cash | 9.716 K 4 108.12 % | -242.410 58.08 % | -578.200 -175.24 % | 768.520 | 0.000 100.00 % | -25.000 K -1 701.15 % | -1.388 K 96.26 % | -37.087 K |
| Cash at beginning of period | 356.910 -44.17 % | 639.320 -47.49 % | 1.218 K 144.97 % | 497.000 | 0.000 | 0.000 | 0.000 -100.00 % | 38.475 K |
| Cash at end of period | 10.073 K 2 437.85 % | 396.910 -37.92 % | 639.320 -49.48 % | 1.266 K 154.63 % | 497.000 101.99 % | -25.000 K -1 701.15 % | -1.388 K -200.00 % | 1.388 K |
| Operating cash flow | -100.878 K -726.14 % | -12.211 K 42.43 % | -21.211 K 38.92 % | -34.727 K -213.28 % | -11.085 K 55.66 % | -25.000 K 31.30 % | -36.388 K -20.94 % | -30.087 K |
| Capital expenditure | 0.000 100.00 % | -35.231 K | 0.000 | 0.000 -100.00 % | 5.000 | 0.000 | 0.000 100.00 % | -7.000 K |
| Free CashFlow | -100.878 K -112.63 % | -47.442 K -123.67 % | -21.211 K 38.92 % | -34.727 K -213.42 % | -11.080 K 55.68 % | -25.000 K 31.30 % | -36.388 K 1.88 % | -37.087 K |
| 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 |
| 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2013-08-31 | 2013-05-31 | 2013-02-28 | 2012-11-30 | 2012-08-31 | 2012-05-31 | 2012-02-29 | 2011-11-30 | 2011-08-31 | 2011-05-31 | 2011-02-28 | 2010-11-30 | 2010-08-31 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 118.589 K 28.67 % | 92.162 K -47.62 % | 175.946 K 189.03 % | 60.875 K 133.50 % | 26.071 K 9.49 % | 23.812 K -25.30 % | 31.878 K -25.97 % | 43.060 K -62.65 % | 115.296 K | 0.000 -100.00 % | 1.380 K -81.75 % | 7.563 K 82.23 % | 4.150 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Net income | -7.524 K 74.51 % | -29.518 K -167.11 % | -11.051 K -527.49 % | -1.761 K 90.08 % | -17.757 K 6.06 % | -18.903 K 32.52 % | -28.014 K 90.35 % | -290.421 K -417.30 % | -56.141 K -972.91 % | -5.233 K -155.33 % | -2.049 K 72.62 % | -7.485 K -2.51 % | -7.302 K -327.01 % | -1.710 K 0.00 % | -1.710 K 99.91 % | -1.802 M -6 313.04 % | -28.099 K -796.59 % | -3.134 K -2 238.81 % | -134.000 0.00 % | -134.000 -105.20 % | 2.576 K 2 400.00 % | -112.000 99.38 % | -18.148 K 1.02 % | -18.335 K -12 288.51 % | -148.000 88.25 % | -1.260 K |
| Income before tax | -7.524 K 74.51 % | -29.518 K -167.11 % | -11.051 K -527.49 % | -1.761 K 90.08 % | -17.757 K 6.06 % | -18.903 K 32.52 % | -28.014 K 90.35 % | -290.421 K -417.30 % | -56.141 K -972.91 % | -5.233 K -155.33 % | -2.049 K 72.62 % | -7.485 K -2.51 % | -7.302 K -327.01 % | -1.710 K 0.00 % | -1.710 K 99.91 % | -1.802 M -6 313.04 % | -28.099 K -796.59 % | -3.134 K -2 238.81 % | -134.000 0.00 % | -134.000 -105.20 % | 2.576 K 2 400.00 % | -112.000 99.38 % | -18.148 K 1.02 % | -18.335 K -12 288.51 % | -148.000 88.25 % | -1.260 K |
| Income before tax ratio | -0.06 80.19 % | -0.32 -409.93 % | -0.06 -117.10 % | -0.03 95.75 % | -0.68 14.20 % | -0.79 9.67 % | -0.88 86.97 % | -6.74 -1 285.11 % | -0.49 | 0.00 100.00 % | -1.49 -50.05 % | -0.99 43.75 % | -1.76 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| EBITDA | -6.461 K 77.13 % | -28.255 K -199.52 % | -9.434 K -7 845.75 % | 121.790 100.92 % | -13.201 K 7.34 % | -14.247 K 44.54 % | -25.690 K 90.99 % | -285.168 K -636.66 % | -38.711 K -731.42 % | -4.656 K -168.25 % | -1.736 K 29.70 % | -2.469 K 53.99 % | -5.366 K -218.20 % | 4.540 K 0.00 % | 4.540 K 100.25 % | -1.802 M -58 047.79 % | -3.099 K 1.12 % | -3.134 K -2 238.81 % | -134.000 0.00 % | -134.000 -105.20 % | 2.576 K 2 400.00 % | -112.000 99.38 % | -18.148 K 1.02 % | -18.335 K -156.51 % | -7.148 K -2 649.23 % | -260.000 |
| Net income ratio | -0.06 80.19 % | -0.32 -409.93 % | -0.06 -117.10 % | -0.03 95.75 % | -0.68 14.20 % | -0.79 9.67 % | -0.88 86.97 % | -6.74 -1 285.11 % | -0.49 | 0.00 100.00 % | -1.49 -50.05 % | -0.99 43.75 % | -1.76 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Ratio EBITDA | -0.05 82.23 % | -0.31 -471.80 % | -0.05 -2 779.93 % | 0.00 100.40 % | -0.51 15.37 % | -0.60 25.76 % | -0.81 87.83 % | -6.62 -1 872.45 % | -0.34 | 0.00 100.00 % | -1.26 -285.25 % | -0.33 74.75 % | -1.29 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Gross profit ratio | 0.43 17.43 % | 0.37 91.25 % | 0.19 -61.81 % | 0.50 -8.25 % | 0.55 -42.18 % | 0.95 -1.83 % | 0.97 4 956.44 % | -0.02 -104.97 % | 0.40 | 0.00 -100.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Weighted average shs out dil | 119.758 M 0.00 % | 119.758 M 0.00 % | 119.758 M 0.00 % | 119.758 M 0.00 % | 119.758 M 0.00 % | 119.758 M 0.00 % | 119.758 M 66.89 % | 71.758 M 45.16 % | 49.433 M 0.00 % | 49.433 M 0.00 % | 49.433 M 0.00 % | 49.433 M 0.00 % | 49.433 M 6 765.74 % | 720.000 K 0.00 % | 720.000 K 1.01 % | 712.802 K 20.31 % | 592.486 K -12.87 % | 680.034 K 4.62 % | 650.032 K 0.00 % | 650.032 K -5.65 % | 688.925 K 5.98 % | 650.032 K 0.00 % | 650.032 K 13.59 % | 572.250 K -11.97 % | 650.032 K 21.87 % | 533.360 K |
| Weighted average shs out | 119.758 M 0.00 % | 119.758 M 0.00 % | 119.758 M 0.00 % | 119.758 M 0.00 % | 119.758 M 0.00 % | 119.758 M 0.00 % | 119.758 M 66.89 % | 71.758 M 45.16 % | 49.433 M 0.00 % | 49.433 M 0.00 % | 49.433 M 0.00 % | 49.433 M 0.00 % | 49.433 M 6 765.74 % | 720.000 K 0.00 % | 720.000 K 1.01 % | 712.802 K 20.31 % | 592.486 K -12.87 % | 680.034 K 4.62 % | 650.032 K 0.00 % | 650.032 K -5.65 % | 688.925 K 5.98 % | 650.032 K 0.00 % | 650.032 K 13.59 % | 572.250 K -11.97 % | 650.032 K 21.87 % | 533.360 K |
| EPS diluted | 0.00 50.00 % | 0.00 -100.00 % | 0.00 -580.00 % | 0.00 85.29 % | 0.00 50.00 % | 0.00 0.00 % | 0.00 96.61 % | -0.01 -436.36 % | 0.00 -1 000.00 % | 0.00 -141.21 % | 0.00 79.27 % | 0.00 -100.00 % | 0.00 95.83 % | 0.00 0.00 % | 0.00 99.91 % | -2.53 -5 237.55 % | -0.05 -930.43 % | 0.00 -2 200.00 % | 0.00 0.00 % | 0.00 -105.41 % | 0.00 1 950.00 % | 0.00 99.28 % | -0.03 12.81 % | -0.03 -15 900.00 % | 0.00 91.67 % | 0.00 |
| Earnings per share | 0.00 50.00 % | 0.00 -100.00 % | 0.00 -580.00 % | 0.00 85.29 % | 0.00 50.00 % | 0.00 0.00 % | 0.00 96.61 % | -0.01 -436.36 % | 0.00 -1 000.00 % | 0.00 -141.21 % | 0.00 79.27 % | 0.00 -100.00 % | 0.00 95.83 % | 0.00 0.00 % | 0.00 99.91 % | -2.53 -5 237.55 % | -0.05 -930.43 % | 0.00 -2 200.00 % | 0.00 0.00 % | 0.00 -105.41 % | 0.00 1 950.00 % | 0.00 99.28 % | -0.03 12.81 % | -0.03 -15 900.00 % | 0.00 91.67 % | 0.00 |
| Gross profit | 51.195 K 51.10 % | 33.881 K 0.18 % | 33.821 K 10.37 % | 30.643 K 114.23 % | 14.304 K -36.69 % | 22.594 K -26.67 % | 30.811 K 3 695.30 % | -856.980 -101.86 % | 46.151 K | 0.000 -100.00 % | 1.380 K -81.75 % | 7.563 K 82.23 % | 4.150 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Income tax expense | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Cost of revenue | 67.394 K 15.64 % | 58.281 K -58.99 % | 142.125 K 370.11 % | 30.232 K 156.92 % | 11.767 K 866.23 % | 1.218 K 14.22 % | 1.066 K -97.57 % | 43.917 K -36.49 % | 69.145 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| General and administrative expenses | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 22.664 K | 0.000 -100.00 % | 22.013 K -51.13 % | 45.047 K 35 370.08 % | 127.000 -87.40 % | 1.008 K -85.38 % | 6.893 K -8.43 % | 7.527 K 340.20 % | 1.710 K 0.00 % | 1.710 K -99.91 % | 1.802 M 58 047.79 % | 3.099 K -1.12 % | 3.134 K | 0.000 -100.00 % | 134.000 105.20 % | -2.576 K -2 400.00 % | 112.000 -99.38 % | 18.148 K -1.02 % | 18.335 K | 0.000 -100.00 % | 260.000 |
| Selling and marketing expenses | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 7.663 K | 0.000 -100.00 % | 12.825 K 49.24 % | 8.593 K 105.48 % | 4.182 K 328.92 % | 975.000 -71.11 % | 3.375 K 412.25 % | 658.860 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Other expenses | 0.000 100.00 % | -800.000 | 0.000 | 0.000 | 0.000 -100.00 % | 2.533 K 301.03 % | -1.260 K -132.23 % | 3.909 K 226.81 % | 1.196 K | 0.000 -100.00 % | 967.670 -82.82 % | 5.632 K 492.78 % | 950.100 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Operating expenses | 57.655 K -7.21 % | 62.137 K 43.66 % | 43.254 K 37.63 % | 31.427 K 10.62 % | 28.411 K -13.54 % | 32.859 K -42.77 % | 57.411 K 48.17 % | 38.748 K -29.34 % | 54.837 K 1 172.62 % | 4.309 K 46.03 % | 2.951 K -81.44 % | 15.899 K 74.02 % | 9.136 K 434.29 % | 1.710 K 0.00 % | 1.710 K -99.91 % | 1.802 M 58 047.79 % | 3.099 K -1.12 % | 3.134 K 2 238.81 % | 134.000 0.00 % | 134.000 105.20 % | -2.576 K -2 400.00 % | 112.000 -99.38 % | 18.148 K -1.02 % | 18.335 K 156.51 % | 7.148 K 2 649.23 % | 260.000 |
| Cost and expenses | 125.050 K 3.85 % | 120.418 K -35.04 % | 185.379 K 200.65 % | 61.660 K 53.46 % | 40.179 K 17.91 % | 34.077 K -41.72 % | 58.476 K -25.75 % | 78.756 K -36.48 % | 123.982 K 2 777.28 % | 4.309 K 46.03 % | 2.951 K -81.44 % | 15.899 K 74.02 % | 9.136 K 434.29 % | 1.710 K 0.00 % | 1.710 K -99.91 % | 1.802 M 58 047.79 % | 3.099 K -1.12 % | 3.134 K 2 238.81 % | 134.000 0.00 % | 134.000 105.20 % | -2.576 K -2 400.00 % | 112.000 -99.38 % | 18.148 K -1.02 % | 18.335 K 156.51 % | 7.148 K 2 649.23 % | 260.000 |
| Research and development expenses | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Selling general and administrative expenses | 57.655 K -6.00 % | 61.337 K 41.81 % | 43.254 K 37.63 % | 31.427 K 10.62 % | 28.411 K -6.31 % | 30.326 K -45.99 % | 56.151 K 61.18 % | 34.838 K -35.05 % | 53.641 K 1 144.86 % | 4.309 K 117.30 % | 1.983 K -80.69 % | 10.267 K 25.42 % | 8.186 K 378.73 % | 1.710 K 0.00 % | 1.710 K -99.91 % | 1.802 M 58 047.79 % | 3.099 K -1.12 % | 3.134 K 2 238.81 % | 134.000 0.00 % | 134.000 105.20 % | -2.576 K -2 400.00 % | 112.000 -99.38 % | 18.148 K -1.02 % | 18.335 K 156.51 % | 7.148 K 2 649.23 % | 260.000 |
| Interest income | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 1.051 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Interest expense | 1.063 K -15.84 % | 1.263 K -21.97 % | 1.618 K 65.82 % | 975.940 -73.26 % | 3.649 K -2.69 % | 3.750 K 164.64 % | 1.417 K 4.16 % | 1.361 K 19.19 % | 1.142 K 23.59 % | 923.640 194.41 % | 313.730 57.65 % | 199.000 -89.72 % | 1.936 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Depreciation and amortization | 0.000 | 0.000 | 0.000 -100.00 % | 907.000 0.00 % | 907.000 0.00 % | 907.000 0.00 % | 907.000 -76.69 % | 3.891 K -76.11 % | 16.288 K | 0.000 | 0.000 -100.00 % | 5.016 K | 0.000 -100.00 % | 6.250 K 0.00 % | 6.250 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Operating income | -6.461 K 77.13 % | -28.255 K -199.52 % | -9.434 K -1 101.40 % | -785.210 94.43 % | -14.108 K -37.44 % | -10.265 K 61.41 % | -26.597 K 28.23 % | -37.056 K -277.05 % | -9.828 K -128.08 % | -4.309 K -110.26 % | -2.049 K 75.42 % | -8.337 K -67.20 % | -4.986 K -191.60 % | -1.710 K 0.00 % | -1.710 K 99.91 % | -1.802 M -58 047.79 % | -3.099 K 1.12 % | -3.134 K -2 238.81 % | -134.000 0.00 % | -134.000 -105.20 % | 2.576 K 2 400.00 % | -112.000 99.38 % | -18.148 K 1.02 % | -18.335 K -156.51 % | -7.148 K -2 649.23 % | -260.000 |
| Operating income ratio | -0.05 82.23 % | -0.31 -471.80 % | -0.05 -315.67 % | -0.01 97.62 % | -0.54 -25.53 % | -0.43 48.33 % | -0.83 3.05 % | -0.86 -909.57 % | -0.09 | 0.00 100.00 % | -1.49 -34.71 % | -1.10 8.25 % | -1.20 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total other income expenses net | -1.063 K 15.86 % | -1.263 K 21.91 % | -1.617 K -65.73 % | -975.940 73.25 % | -3.649 K 57.76 % | -8.638 K -509.62 % | -1.417 K 99.44 % | -253.364 K -447.06 % | -46.313 K -4 914.22 % | -923.640 | 0.000 -100.00 % | 852.040 136.80 % | -2.316 K | 0.000 | 0.000 | 0.000 100.00 % | -25.000 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 7.000 K 800.00 % | -1.000 K |
| 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2013-08-31 | 2013-05-31 | 2013-02-28 | 2012-11-30 | 2012-08-31 | 2012-05-31 | 2012-02-29 | 2011-11-30 | 2011-08-31 | 2011-05-31 | 2011-02-28 | 2010-11-30 | 2010-08-31 |
| 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2015-12-31 | 2015-09-30 | 2013-08-31 | 2013-05-31 | 2013-02-28 | 2012-11-30 | 2012-08-31 | 2012-05-31 | 2012-02-29 | 2011-11-30 | 2011-08-31 | 2010-11-30 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net debt | 660.425 K 1.42 % | 651.152 K 4.65 % | 622.198 K 1.57 % | 612.607 K 1.12 % | 605.794 K 116.30 % | 280.076 K -49.37 % | 553.161 K 1.23 % | 546.449 K 96.29 % | 278.389 K -6.31 % | 297.143 K 4.48 % | 284.411 K 6.48 % | 267.092 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -242.000 82.56 % | -1.388 K |
| Total investments | 27.970 K 0.00 % | 27.970 K 0.00 % | 27.970 K 0.00 % | 27.970 K 0.00 % | 27.970 K | 0.000 -100.00 % | 27.970 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Total debt | 704.563 K 6.46 % | 661.838 K 3.16 % | 641.548 K 3.03 % | 622.681 K 2.27 % | 608.860 K 106.08 % | 295.451 K -46.71 % | 554.413 K 1.38 % | 546.845 K 90.14 % | 287.598 K -3.22 % | 297.164 K 4.25 % | 285.051 K 6.31 % | 268.133 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Accumulated other comprehensive income loss | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -46.918 K -67.48 % | -28.014 K 92.08 % | -353.844 K -457.91 % | -63.423 K -770.96 % | -7.282 K 73.87 % | -27.869 K -36.72 % | -20.384 K 98.95 % | -1.950 M -0.09 % | -1.948 M -0.09 % | -1.946 M -1 249.42 % | -144.244 K | 0.000 100.00 % | -113.011 K -0.12 % | -112.877 K -0.12 % | -112.743 K 2.14 % | -115.207 K -46.34 % | -78.724 K |
| Retained earnings | -4.048 M -0.58 % | -4.024 M -0.73 % | -3.995 M -0.22 % | -3.986 M -0.07 % | -3.983 M -1.54 % | -3.923 M 0.11 % | -3.927 M -9.80 % | -3.577 M 0.59 % | -3.598 M -3.38 % | -3.480 M -0.81 % | -3.452 M 0.00 % | -3.452 M -77.05 % | -1.950 M -0.09 % | -1.948 M | 0.000 | 0.000 100.00 % | -116.145 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Common stock | 337.922 K 0.00 % | 337.922 K 0.00 % | 337.922 K 0.00 % | 337.922 K 0.00 % | 337.922 K 0.00 % | 337.922 K 0.00 % | 337.922 K 0.03 % | 337.826 K 3.69 % | 325.802 K 3.26 % | 315.501 K 0.00 % | 315.501 K 0.00 % | 315.501 K 192.13 % | 108.000 K 0.00 % | 108.000 K 0.00 % | 108.000 K 5.88 % | 102.000 K 400.00 % | 20.400 K 4.62 % | 19.500 K 0.00 % | 19.500 K 0.00 % | 19.500 K 0.00 % | 19.500 K 21.88 % | 16.000 K |
| Total equity | -715.201 K -3.37 % | -691.908 K -4.46 % | -662.389 K -1.70 % | -651.337 K -0.28 % | -649.536 K -2.81 % | -631.780 K -3.08 % | -612.875 K 9.99 % | -680.862 K -60.95 % | -423.038 K -340.31 % | -96.077 K -8.20 % | -88.795 K -9.21 % | -81.310 K -155.10 % | -31.874 K -5.67 % | -30.164 K -6.01 % | -28.454 K -8.42 % | -26.244 K -1 514.77 % | 1.855 K -6.74 % | 1.989 K -6.31 % | 2.123 K -5.94 % | 2.257 K 1 190.34 % | -207.000 -116.22 % | 1.276 K |
| Other non current liabilities | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Long term debt | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Total non current liabilities | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -112.000 | 0.000 |
| Other current liabilities | 209.235 K 6.99 % | 195.557 K 22.16 % | 160.081 K 4.61 % | 153.023 K -15.33 % | 180.732 K -58.59 % | 436.398 K 153.69 % | 172.023 K 25.23 % | 137.364 K -71.76 % | 486.480 K 159.83 % | 187.229 K 21.29 % | 154.359 K 1.41 % | 152.210 K | 0.000 | 0.000 -100.00 % | 28.454 K 8.42 % | 26.244 K 2 341.30 % | 1.075 K 14.24 % | 941.000 16.60 % | 807.000 -82.99 % | 4.743 K 745.45 % | 561.000 400.89 % | 112.000 |
| Deferred revenue | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Short term debt | 704.563 K 6.46 % | 661.838 K 3.16 % | 641.548 K 3.03 % | 622.681 K 2.27 % | 608.860 K 106.08 % | 295.451 K -46.71 % | 554.413 K 1.38 % | 546.845 K 90.14 % | 287.598 K -3.22 % | 297.164 K 4.25 % | 285.051 K 6.31 % | 268.133 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Total current liabilities | 913.799 K 6.58 % | 857.396 K 3.51 % | 828.340 K 3.23 % | 802.415 K 1.24 % | 792.564 K 3.40 % | 766.494 K 3.68 % | 739.262 K 1.64 % | 727.300 K -11.53 % | 822.105 K 60.85 % | 511.104 K 9.65 % | 466.120 K 4.27 % | 447.053 K 1 302.56 % | 31.874 K 5.67 % | 30.164 K 6.01 % | 28.454 K 8.42 % | 26.244 K 2 341.30 % | 1.075 K 14.24 % | 941.000 16.60 % | 807.000 -82.99 % | 4.743 K 745.45 % | 561.000 400.89 % | 112.000 |
| Total liabilities | 913.799 K 6.58 % | 857.396 K 3.51 % | 828.340 K 3.23 % | 802.415 K 1.24 % | 792.564 K 3.40 % | 766.494 K 3.68 % | 739.262 K 1.64 % | 727.300 K -11.53 % | 822.105 K 60.85 % | 511.104 K 9.65 % | 466.120 K 4.27 % | 447.053 K 1 302.56 % | 31.874 K 5.67 % | 30.164 K 6.01 % | 28.454 K 8.42 % | 26.244 K 2 341.30 % | 1.075 K 14.24 % | 941.000 16.60 % | 807.000 -82.99 % | 4.743 K 956.35 % | 449.000 300.89 % | 112.000 |
| Other non current assets | -0.220 0.00 % | -0.220 0.00 % | -0.220 0.00 % | -0.220 | 0.000 -100.00 % | 27.970 K | 0.000 -100.00 % | 27.970 K -7.38 % | 30.200 K -70.31 % | 101.720 K 60.44 % | 63.400 K 41.20 % | 44.900 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Long term investments | 27.970 K 0.00 % | 27.970 K 0.00 % | 27.970 K 0.00 % | 27.970 K 0.00 % | 27.970 K | 0.000 -100.00 % | 27.970 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Intangible assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| GoodWill | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 310.268 K 0.00 % | 310.268 K 0.00 % | 310.268 K 0.00 % | 310.268 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Goodwill and intangible assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 310.268 K 0.00 % | 310.268 K 0.00 % | 310.268 K 0.00 % | 310.268 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Property plant equipment net | 9.555 K 0.00 % | 9.555 K 0.00 % | 9.555 K 0.00 % | 9.555 K -8.67 % | 10.462 K -7.98 % | 11.369 K -33.76 % | 17.164 K -5.02 % | 18.071 K -17.72 % | 21.962 K 627.46 % | 3.019 K 0.00 % | 3.019 K -62.43 % | 8.035 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Total non current assets | 37.525 K 0.00 % | 37.525 K 0.00 % | 37.525 K 0.00 % | 37.525 K -2.36 % | 38.432 K -2.31 % | 39.339 K -12.84 % | 45.134 K -1.97 % | 46.041 K -87.30 % | 362.430 K -12.67 % | 415.007 K 10.17 % | 376.687 K 3.71 % | 363.203 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Other current assets | 80.000 K 0.00 % | 80.000 K 0.00 % | 80.000 K 0.00 % | 80.000 K 0.00 % | 80.000 K 0.00 % | 80.000 K 0.00 % | 80.000 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 2.930 K 0.00 % | 2.930 K 0.00 % | 2.930 K -58.14 % | 7.000 K | 0.000 | 0.000 |
| Short term investments | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| cash and cash equivalents | 44.138 K 313.08 % | 10.685 K -44.78 % | 19.350 K 92.10 % | 10.073 K 228.58 % | 3.066 K -80.06 % | 15.375 K 1 127.96 % | 1.252 K 215.46 % | 396.910 -95.69 % | 9.208 K 44 491.53 % | 20.650 -96.77 % | 639.320 -38.59 % | 1.041 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 242.000 -82.56 % | 1.388 K |
| Cash and short term investments | 44.138 K 313.08 % | 10.685 K -44.78 % | 19.350 K 92.10 % | 10.073 K 228.58 % | 3.066 K -80.06 % | 15.375 K 1 127.96 % | 1.252 K 215.46 % | 396.910 -95.69 % | 9.208 K 44 491.53 % | 20.650 -96.77 % | 639.320 -38.59 % | 1.041 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 242.000 -82.56 % | 1.388 K |
| Total current assets | 161.073 K 25.88 % | 127.962 K -0.36 % | 128.425 K 13.10 % | 113.552 K 8.56 % | 104.595 K 9.67 % | 95.375 K 17.38 % | 81.252 K 20 371.14 % | 396.910 -98.92 % | 36.638 K 177 323.73 % | 20.650 -96.77 % | 639.320 -74.84 % | 2.541 K | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 2.930 K 0.00 % | 2.930 K 0.00 % | 2.930 K -58.14 % | 7.000 K 2 792.56 % | 242.000 -82.56 % | 1.388 K |
| Inventory | 26.720 K 57.69 % | 16.945 K -37.18 % | 26.975 K 131.64 % | 11.645 K -45.91 % | 21.530 K | 0.000 | 0.000 | 0.000 -100.00 % | 27.430 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Net receivables | 10.215 K -49.76 % | 20.331 K 868.14 % | 2.100 K -82.25 % | 11.833 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 1.500 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Tax assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Other assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 0.090 | 0.000 100.00 % | -0.650 -103.13 % | -0.320 -540.00 % | -0.050 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Account payables | 0.000 | 0.000 -100.00 % | 26.710 K 0.00 % | 26.710 K | 0.000 -100.00 % | 26.710 K | 0.000 -100.00 % | 26.710 K 0.00 % | 26.710 K 0.00 % | 26.710 K 0.00 % | 26.710 K 0.00 % | 26.710 K -16.20 % | 31.874 K 5.67 % | 30.164 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Tax payables | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 2.971 K -62.56 % | 7.934 K -38.14 % | 12.825 K -21.70 % | 16.380 K -23.16 % | 21.316 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Deferred revenue non current | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Minority interest | -249.870 K 0.00 % | -249.870 K -0.08 % | -249.664 K -0.94 % | -247.342 K 0.46 % | -248.493 K -1.78 % | -244.145 K -1.75 % | -239.938 K -1.48 % | -236.449 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Capital lease obligations | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Preferred stock | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 1.540 | 0.000 -100.00 % | 0.000 0.00 % | 0.000 -69.23 % | 0.000 30.00 % | 0.000 11.11 % | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Other total stockholders equity | 3.244 M 0.00 % | 3.244 M 0.00 % | 3.244 M 0.00 % | 3.244 M 0.00 % | 3.244 M 0.00 % | 3.244 M 0.00 % | 3.244 M 3.05 % | 3.148 M 8.10 % | 2.912 M -5.31 % | 3.076 M 0.00 % | 3.076 M 0.00 % | 3.076 M -18.19 % | 3.760 M 0.05 % | 3.758 M 107.63 % | 1.810 M 11 212.50 % | 16.000 K -83.61 % | 97.600 K 2.20 % | 95.500 K 0.00 % | 95.500 K 0.00 % | 95.500 K 0.00 % | 95.500 K 49.22 % | 64.000 K |
| Deferred tax liabilities non current | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Other liabilities | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Total assets | 198.598 K 20.01 % | 165.487 K -0.28 % | 165.950 K 9.84 % | 151.077 K 5.63 % | 143.027 K 6.17 % | 134.714 K 6.59 % | 126.386 K 172.16 % | 46.438 K -88.36 % | 399.068 K -3.85 % | 415.027 K 9.99 % | 377.326 K 3.17 % | 365.744 K | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 2.930 K 0.00 % | 2.930 K 0.00 % | 2.930 K -58.14 % | 7.000 K 2 792.56 % | 242.000 -82.56 % | 1.388 K |
| 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2015-12-31 | 2015-09-30 | 2013-08-31 | 2013-05-31 | 2013-02-28 | 2012-11-30 | 2012-08-31 | 2012-05-31 | 2012-02-29 | 2011-11-30 | 2011-08-31 | 2010-11-30 |
| 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2015-09-30 | 2013-08-31 | 2013-05-31 | 2013-02-28 | 2012-11-30 | 2012-08-31 | 2012-05-31 | 2012-02-29 | 2011-11-30 | 2011-08-31 | 2011-05-31 | 2011-02-28 | 2010-11-30 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Deferred income tax | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Stock based compensation | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Change in working capital | -6.017 K -511.69 % | 1.462 K 124.69 % | -5.919 K 78.15 % | -27.093 K | 0.000 100.00 % | -4.155 K | 0.000 -100.00 % | 189.950 | 0.000 | 0.000 -100.00 % | 1.710 K 0.00 % | 1.710 K -22.62 % | 2.210 K -28.69 % | 3.099 K 2 212.69 % | 134.000 0.00 % | 134.000 0.00 % | 134.000 104.76 % | -2.818 K -2 616.07 % | 112.000 -95.86 % | 2.706 K 214.23 % | -2.369 K -2 015.18 % | -112.000 |
| Accounts receivables | -18.231 K -287.30 % | 9.734 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Inventory | 10.030 K 165.43 % | -15.330 K -255.08 % | 9.885 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Accounts payables | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Other working capital | 2.184 K -69.06 % | 7.058 K 144.66 % | -15.804 K 41.67 % | -27.093 K | 0.000 100.00 % | -4.155 K | 0.000 -100.00 % | 189.950 | 0.000 | 0.000 -100.00 % | 1.710 K 0.00 % | 1.710 K -22.62 % | 2.210 K -28.69 % | 3.099 K 2 212.69 % | 134.000 0.00 % | 134.000 0.00 % | 134.000 104.76 % | -2.818 K -2 616.07 % | 112.000 -95.86 % | 2.706 K 214.23 % | -2.369 K -2 015.18 % | -112.000 |
| Other non cash items | 0.160 119.75 % | -0.810 99.99 % | -16.000 K | 0.000 100.00 % | -903.570 -105.65 % | 15.999 K -94.18 % | 274.950 K 493.69 % | 46.312 K | 0.000 -100.00 % | 596.930 34 808.19 % | 1.710 0.00 % | 1.710 -100.00 % | 1.800 M 7 100.00 % | 25.000 K 733.33 % | 3.000 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 7.000 K |
| Net cash provided by operating activities | -35.535 K -270.53 % | -9.590 K 57.89 % | -22.773 K 48.18 % | -43.943 K -132.51 % | -18.900 K -23.83 % | -15.262 K 19.08 % | -18.861 K -383.62 % | 6.650 K 227.09 % | -5.233 K 21.96 % | -6.705 K | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -3.000 K | 0.000 | 0.000 100.00 % | -242.000 | 0.000 100.00 % | -15.442 K 25.42 % | -20.704 K -407.18 % | 6.740 K |
| Investments in property plant and equipment | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Acquisitions net | -205.280 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Purchases of investments | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -14.770 K 45.50 % | -27.100 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Sales maturities of investments | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -38.320 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Other investing activites | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -33.937 K | 0.000 | 0.000 -100.00 % | 66.488 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -7.000 K |
| Net cash used for investing activites | -205.280 | 0.000 | 0.000 | 0.000 100.00 % | -33.937 K | 0.000 100.00 % | -38.320 K -157.63 % | 66.488 K 550.16 % | -14.770 K 45.50 % | -27.100 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -7.000 K |
| Debt repayment | 26.871 K 42.43 % | 18.866 K 36.50 % | 13.821 K -54.73 % | 30.533 K 55.49 % | 19.637 K 287.51 % | 5.068 K 131.25 % | 2.191 K -99.20 % | 274.011 K 22 965.50 % | -1.198 K -106.22 % | 19.259 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Common stock issued | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 35.000 K | 0.000 |
| Common stock repurchased | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Dividends paid | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Other financing activites | 205.000 | 0.000 -100.00 % | 16.000 K 1 354.55 % | 1.100 K -91.78 % | 13.385 K 21.14 % | 11.049 K -75.75 % | 45.558 K 113.48 % | -337.962 K -1 701.41 % | 21.104 K 367.32 % | 4.516 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Net cash used provided by financing activities | 27.076 K 43.52 % | 18.866 K -36.74 % | 29.821 K -5.73 % | 31.633 K -4.21 % | 33.022 K 104.89 % | 16.117 K -66.25 % | 47.750 K 174.67 % | -63.951 K -421.26 % | 19.906 K -16.27 % | 23.775 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 35.000 K | 0.000 |
| Effect of forex changes on cash | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 618.670 | 0.000 | 0.000 -100.00 % | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Net change in cash | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 14.123 K | 0.000 100.00 % | -8.811 K | 0.000 100.00 % | -96.000 99.04 % | -10.029 K | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -3.000 K | 0.000 | 0.000 100.00 % | -242.000 | 0.000 100.00 % | -15.442 K -208.02 % | 14.296 K 5 598.46 % | -260.000 |
| Cash at beginning of period | 19.350 K 92.10 % | 10.073 K 228.58 % | 3.066 K -80.06 % | 15.375 K 1 127.96 % | 1.252 K 215.46 % | 396.910 -95.69 % | 9.208 K | 0.000 -100.00 % | 116.650 -98.95 % | 11.070 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 242.000 0.00 % | 242.000 -98.46 % | 15.684 K 1 029.97 % | 1.388 K -15.78 % | 1.648 K |
| Cash at end of period | 10.685 K -44.78 % | 19.350 K 92.10 % | 10.073 K 228.58 % | 3.066 K -80.06 % | 15.375 K 1 127.96 % | 1.252 K 215.46 % | 396.910 -95.69 % | 9.208 K 44 491.53 % | 20.650 -98.02 % | 1.041 K | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -3.000 K | 0.000 | 0.000 | 0.000 -100.00 % | 242.000 0.00 % | 242.000 -98.46 % | 15.684 K 1 029.97 % | 1.388 K |
| Operating cash flow | -35.535 K -270.53 % | -9.590 K 57.89 % | -22.773 K 48.18 % | -43.943 K -132.51 % | -18.900 K -23.83 % | -15.262 K 19.08 % | -18.861 K -383.62 % | 6.650 K 227.09 % | -5.233 K 21.96 % | -6.705 K | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -3.000 K | 0.000 | 0.000 100.00 % | -242.000 | 0.000 100.00 % | -15.442 K 25.42 % | -20.704 K -407.18 % | 6.740 K |
| Capital expenditure | 35.535 K 14 806 150.00 % | 0.240 -92.73 % | 3.300 -9.84 % | 3.660 | 0.000 -100.00 % | 2.330 | 0.000 100.00 % | -6.650 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Free CashFlow | 0.000 100.00 % | -9.590 K 57.88 % | -22.770 K 48.18 % | -43.940 K -132.49 % | -18.900 K -23.85 % | -15.260 K 19.09 % | -18.861 K | 0.000 100.00 % | -5.233 K 21.96 % | -6.705 K | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -3.000 K | 0.000 | 0.000 100.00 % | -242.000 | 0.000 100.00 % | -15.442 K 25.42 % | -20.704 K -407.18 % | 6.740 K |
| 2018 | 2018 | 2017 | 2017 | 2017 | 2017 | 2016 | 2016 | 2016 | 2015 | 2013 | 2013 | 2013 | 2012 | 2012 | 2012 | 2012 | 2011 | 2011 | 2011 | 2011 | 2010 |