abrdn China Investment Company Limited ACIC.L
Trading inactive
Finances
| 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -140.619 M -315.67 % | 65.201 M 140.21 % | 27.143 M -31.40 % | 39.565 M 199.58 % | -39.733 M -183.18 % | 47.769 M -44.76 % | 86.473 M 536.47 % | -19.812 M -716.32 % | -2.427 M -109.03 % | 26.863 M 9 237.07 % | -294.000 K 67.66 % | -909.000 K |
| Net income | -140.954 M -319.71 % | 64.156 M 145.90 % | 26.090 M -32.14 % | 38.447 M 193.81 % | -40.984 M -187.71 % | 46.726 M -45.41 % | 85.601 M 512.63 % | -20.745 M -516.86 % | -3.363 M -112.97 % | 25.929 M 2 327.58 % | -1.164 M 27.75 % | -1.611 M |
| Income before tax | -140.739 M -318.90 % | 64.294 M 144.72 % | 26.273 M -32.06 % | 38.670 M 195.11 % | -40.658 M -186.75 % | 46.867 M -45.34 % | 85.737 M 517.07 % | -20.557 M -564.84 % | -3.092 M -111.81 % | 26.175 M 2 985.89 % | -907.000 K 36.75 % | -1.434 M |
| Income before tax ratio | 1.00 1.50 % | 0.99 1.87 % | 0.97 -0.96 % | 0.98 -4.49 % | 1.02 4.30 % | 0.98 -1.05 % | 0.99 -4.44 % | 1.04 -18.56 % | 1.27 30.75 % | 0.97 -68.42 % | 3.09 95.56 % | 1.58 |
| EBITDA | -140.669 M -318.79 % | 64.294 M 144.72 % | 26.273 M -32.06 % | 38.670 M 195.75 % | -40.385 M -185.97 % | 46.977 M -45.23 % | 85.768 M 517.75 % | -20.531 M -564.86 % | -3.088 M -111.79 % | 26.183 M 3 155.19 % | -857.000 K 31.11 % | -1.244 M |
| Net income ratio | 1.00 1.87 % | 0.98 2.37 % | 0.96 -1.08 % | 0.97 -5.79 % | 1.03 5.45 % | 0.98 -1.19 % | 0.99 -5.46 % | 1.05 -24.43 % | 1.39 43.56 % | 0.97 -75.62 % | 3.96 123.40 % | 1.77 |
| Ratio EBITDA | 1.00 1.45 % | 0.99 1.87 % | 0.97 -0.96 % | 0.98 -3.84 % | 1.02 3.35 % | 0.98 -0.85 % | 0.99 -4.29 % | 1.04 -18.55 % | 1.27 30.54 % | 0.97 -66.56 % | 2.91 113.00 % | 1.37 |
| Gross profit ratio | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 |
| Weighted average shs out dil | 45.965 M 0.00 % | 45.965 M 0.00 % | 45.965 M -0.08 % | 46.000 M -4.82 % | 48.332 M -5.87 % | 51.347 M -1.07 % | 51.904 M -0.04 % | 51.926 M -7.75 % | 56.289 M -17.77 % | 68.450 M -9.57 % | 75.694 M 6.48 % | 71.088 M |
| Weighted average shs out | 45.965 M 0.00 % | 45.965 M 0.00 % | 45.965 M -0.08 % | 46.000 M -4.82 % | 48.332 M -5.87 % | 51.347 M -1.07 % | 51.904 M -0.04 % | 51.926 M -7.75 % | 56.289 M -17.77 % | 68.450 M -9.57 % | 75.694 M 12.36 % | 67.369 M |
| EPS diluted | -3.07 -319.29 % | 1.40 145.61 % | 0.57 -32.14 % | 0.84 198.82 % | -0.85 -193.41 % | 0.91 -44.85 % | 1.65 512.50 % | -0.40 -570.02 % | -0.06 -115.71 % | 0.38 2 567.53 % | -0.02 32.16 % | -0.02 |
| Earnings per share | -3.07 -319.29 % | 1.40 145.61 % | 0.57 -32.14 % | 0.84 198.82 % | -0.85 -193.41 % | 0.91 -44.85 % | 1.65 512.50 % | -0.40 -570.02 % | -0.06 -115.71 % | 0.38 2 567.53 % | -0.02 35.56 % | -0.02 |
| Gross profit | -140.619 M -315.67 % | 65.201 M 140.21 % | 27.143 M -31.40 % | 39.565 M 199.58 % | -39.733 M -183.18 % | 47.769 M -44.76 % | 86.473 M 536.47 % | -19.812 M -716.32 % | -2.427 M -109.03 % | 26.863 M 9 237.07 % | -294.000 K 67.66 % | -909.000 K |
| Income tax expense | 215.000 K 55.80 % | 138.000 K -24.59 % | 183.000 K -17.94 % | 223.000 K -31.60 % | 326.000 K 131.21 % | 141.000 K 3.68 % | 136.000 K -27.66 % | 188.000 K -30.63 % | 271.000 K 10.16 % | 246.000 K -4.28 % | 257.000 K 45.20 % | 177.000 K |
| Cost of revenue | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| General and administrative expenses | 81.000 K -89.33 % | 759.000 K 1.47 % | 748.000 K 3.17 % | 725.000 K 5.84 % | 685.000 K 1.03 % | 678.000 K 0.44 % | 675.000 K -5.46 % | 714.000 K 12.80 % | 633.000 K -3.51 % | 656.000 K 7.01 % | 613.000 K 16.76 % | 525.000 K |
| Selling and marketing expenses | 0.000 -100.00 % | 123.000 K 30.85 % | 94.000 K -40.51 % | 158.000 K -21.39 % | 201.000 K 12.29 % | 179.000 K 193.44 % | 61.000 K 96.77 % | 31.000 K -3.13 % | 32.000 K 0.00 % | 32.000 K | 0.000 | 0.000 |
| Other expenses | 39.000 K 56.00 % | 25.000 K -10.71 % | 28.000 K 133.33 % | 12.000 K -69.23 % | 39.000 K -13.33 % | 45.000 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Operating expenses | 120.000 K -86.77 % | 907.000 K 4.25 % | 870.000 K -2.79 % | 895.000 K -3.24 % | 925.000 K 2.55 % | 902.000 K 22.55 % | 736.000 K -1.21 % | 745.000 K 12.03 % | 665.000 K -3.34 % | 688.000 K 12.23 % | 613.000 K 16.76 % | 525.000 K |
| Cost and expenses | 120.000 K -86.77 % | 907.000 K 4.25 % | 870.000 K -2.79 % | 895.000 K -3.24 % | 925.000 K 2.55 % | 902.000 K 22.55 % | 736.000 K -1.21 % | 745.000 K 12.03 % | 665.000 K -3.34 % | 688.000 K 12.23 % | 613.000 K 16.76 % | 525.000 K |
| Research and development expenses | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Selling general and administrative expenses | 81.000 K -90.82 % | 882.000 K 4.75 % | 842.000 K -4.64 % | 883.000 K -0.34 % | 886.000 K 3.38 % | 857.000 K 16.44 % | 736.000 K -1.21 % | 745.000 K 12.03 % | 665.000 K -3.34 % | 688.000 K 12.23 % | 613.000 K 16.76 % | 525.000 K |
| Interest income | 109.000 K -38.07 % | 176.000 K -16.98 % | 212.000 K -32.70 % | 315.000 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 31.000 K -99.03 % | 3.203 M | 0.000 |
| Interest expense | 70.000 K -53.64 % | 151.000 K -17.93 % | 184.000 K -39.27 % | 303.000 K 10.99 % | 273.000 K 148.18 % | 110.000 K 139.13 % | 46.000 K 12.20 % | 41.000 K 115.79 % | 19.000 K -32.14 % | 28.000 K -44.00 % | 50.000 K -73.68 % | 190.000 K |
| Depreciation and amortization | 228.485 K -3.41 % | 236.558 K 14.67 % | 206.297 K 20.04 % | 171.860 K 6.65 % | 161.141 K 206.84 % | 52.516 K 130.17 % | 22.816 K | 0.000 -100.00 % | 4.000 K | 0.000 | 0.000 | 0.000 |
| Operating income | -140.669 M -318.79 % | 64.294 M 144.72 % | 26.273 M -32.06 % | 38.670 M 195.75 % | -40.385 M -185.97 % | 46.977 M -45.23 % | 85.768 M 517.75 % | -20.531 M -564.00 % | -3.092 M -111.81 % | 26.183 M 3 155.19 % | -857.000 K 31.11 % | -1.244 M |
| Operating income ratio | 1.00 1.45 % | 0.99 1.87 % | 0.97 -0.96 % | 0.98 -3.84 % | 1.02 3.35 % | 0.98 -0.85 % | 0.99 -4.29 % | 1.04 -18.66 % | 1.27 30.71 % | 0.97 -66.56 % | 2.91 113.00 % | 1.37 |
| Total other income expenses net | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -8.000 K | 0.000 100.00 % | -190.000 K |
| 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 |
| 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net debt | -8.534 M 95.77 % | -201.795 M -4 921.86 % | 4.185 M -82.42 % | 23.810 M 25.56 % | 18.963 M -12.15 % | 21.586 M 1 123.03 % | -2.110 M -5.71 % | -1.996 M 1.09 % | -2.018 M 62.72 % | -5.413 M -83.62 % | -2.948 M 78.82 % | -13.919 M -2 215.97 % | -601.000 K |
| Total investments | 224.064 M 98.45 % | 112.905 M -65.26 % | 324.975 M -1.14 % | 328.713 M 11.20 % | 295.601 M -22.87 % | 383.263 M 20.25 % | 318.713 M 36.72 % | 233.110 M -8.36 % | 254.386 M -17.86 % | 309.697 M -11.80 % | 351.118 M 8.48 % | 323.682 M -12.42 % | 369.595 M |
| Total debt | 0.000 | 0.000 -100.00 % | 12.500 M -50.00 % | 25.000 M 25.00 % | 20.000 M -20.00 % | 25.000 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 10.000 M | 0.000 |
| Accumulated other comprehensive income loss | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Retained earnings | 203.805 M 14.66 % | 177.750 M 120.76 % | 80.517 M -5.91 % | 85.572 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Common stock | 147.744 M -0.67 % | 148.735 M -0.59 % | 149.616 M 0.00 % | 149.616 M -0.31 % | 150.082 M -18.40 % | 183.930 M -1.56 % | 186.840 M -0.47 % | 187.725 M 0.00 % | 187.725 M -23.50 % | 245.381 M -19.81 % | 306.011 M 9.53 % | 279.378 M -1.22 % | 282.841 M |
| Total equity | 231.843 M -37.97 % | 373.788 M 16.46 % | 320.970 M 5.28 % | 304.877 M 10.24 % | 276.556 M -23.49 % | 361.471 M 12.88 % | 320.215 M 35.97 % | 235.499 M -8.10 % | 256.244 M -19.23 % | 317.263 M -9.86 % | 351.964 M 7.80 % | 326.495 M -11.46 % | 368.765 M |
| Other non current liabilities | 222.000 K | 0.000 100.00 % | -12.500 M 50.00 % | -25.000 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Long term debt | 0.000 | 0.000 -100.00 % | 12.500 M -50.00 % | 25.000 M 25.00 % | 20.000 M -20.00 % | 25.000 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 10.000 M | 0.000 |
| Total non current liabilities | 222.000 K | 0.000 -100.00 % | 12.500 M -50.00 % | 25.000 M 25.00 % | 20.000 M -20.00 % | 25.000 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 10.000 M | 0.000 |
| Other current liabilities | -222.000 K -552.94 % | -34.000 K | 0.000 100.00 % | -104.000 K -271.43 % | -28.000 K 20.00 % | -35.000 K 98.27 % | -2.027 M -3 724.53 % | -53.000 K 82.79 % | -308.000 K | 0.000 100.00 % | -355.000 K 96.98 % | -11.768 M -3 543.34 % | -323.000 K |
| Deferred revenue | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Short term debt | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Total current liabilities | 222.000 K 552.94 % | 34.000 K -99.75 % | 13.611 M 12 987.50 % | 104.000 K 271.43 % | 28.000 K -20.00 % | 35.000 K -98.27 % | 2.027 M 3 724.53 % | 53.000 K -82.79 % | 308.000 K | 0.000 -100.00 % | 355.000 K -96.98 % | 11.768 M 3 543.34 % | 323.000 K |
| Total liabilities | 811.000 K 2 285.29 % | 34.000 K -99.73 % | 12.500 M -50.88 % | 25.448 M 24.87 % | 20.379 M -19.74 % | 25.392 M 955.36 % | 2.406 M 712.84 % | 296.000 K -3.90 % | 308.000 K -1.91 % | 314.000 K -88.50 % | 2.731 M -87.71 % | 22.227 M 691.84 % | 2.807 M |
| Other non current assets | -224.064 M -98.45 % | -112.905 M 65.26 % | -324.975 M 1.14 % | -328.713 M -11.20 % | -295.601 M 22.87 % | -383.263 M -20.25 % | -318.713 M -36.72 % | -233.110 M 8.36 % | -254.386 M 17.86 % | -309.697 M 11.80 % | -351.118 M -8.48 % | -323.682 M 12.42 % | -369.595 M |
| Long term investments | 224.064 M 98.45 % | 112.905 M -65.26 % | 324.975 M -1.14 % | 328.713 M 11.20 % | 295.601 M -22.87 % | 383.263 M 20.25 % | 318.713 M 36.72 % | 233.110 M -8.36 % | 254.386 M -17.86 % | 309.697 M -11.80 % | 351.118 M 8.48 % | 323.682 M -12.42 % | 369.595 M |
| Intangible assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| GoodWill | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Goodwill and intangible assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Property plant equipment net | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Total non current assets | 224.064 M 98.45 % | 112.905 M -65.26 % | 324.975 M -1.14 % | 328.713 M 11.20 % | 295.601 M -22.87 % | 383.263 M 20.25 % | 318.713 M 36.72 % | 233.110 M -8.36 % | 254.386 M -17.86 % | 309.697 M -11.80 % | 351.118 M 8.48 % | 323.682 M -12.42 % | 369.595 M |
| Other current assets | 55.999 K -52.94 % | 119.000 K | 0.000 -100.00 % | 350.000 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Short term investments | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| cash and cash equivalents | 8.534 M -95.77 % | 201.795 M 2 326.88 % | 8.315 M 598.74 % | 1.190 M 14.75 % | 1.037 M -69.63 % | 3.414 M 61.80 % | 2.110 M 5.71 % | 1.996 M -1.09 % | 2.018 M -62.72 % | 5.413 M 83.62 % | 2.948 M -87.68 % | 23.919 M 3 879.87 % | 601.000 K |
| Cash and short term investments | 8.534 M -95.77 % | 201.795 M 2 326.88 % | 8.315 M 598.74 % | 1.190 M 14.75 % | 1.037 M -69.63 % | 3.414 M 61.80 % | 2.110 M 5.71 % | 1.996 M -1.09 % | 2.018 M -62.72 % | 5.413 M 83.62 % | 2.948 M -87.68 % | 23.919 M 3 879.87 % | 601.000 K |
| Total current assets | 8.590 M -96.72 % | 261.752 M 2 624.88 % | 9.606 M 495.91 % | 1.612 M 20.84 % | 1.334 M -62.94 % | 3.600 M -7.88 % | 3.908 M 45.55 % | 2.685 M 23.96 % | 2.166 M -72.51 % | 7.880 M 120.30 % | 3.577 M -85.71 % | 25.040 M 1 166.57 % | 1.977 M |
| Inventory | -56.000 K 52.94 % | -119.000 K | 0.000 100.00 % | -350.000 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Net receivables | 56.000 K -99.91 % | 59.957 M 4 544.23 % | 1.291 M 205.92 % | 422.000 K 42.09 % | 297.000 K 59.68 % | 186.000 K -89.66 % | 1.798 M 160.96 % | 689.000 K 365.54 % | 148.000 K -94.00 % | 2.467 M 292.21 % | 629.000 K -43.89 % | 1.121 M -18.53 % | 1.376 M |
| Tax assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Other assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Account payables | 222.000 K 552.94 % | 34.000 K | 0.000 -100.00 % | 104.000 K 271.43 % | 28.000 K -20.00 % | 35.000 K -98.27 % | 2.027 M 3 724.53 % | 53.000 K -82.79 % | 308.000 K | 0.000 -100.00 % | 355.000 K -96.98 % | 11.768 M 3 543.34 % | 323.000 K |
| Tax payables | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Deferred revenue non current | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Minority interest | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Capital lease obligations | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Preferred stock | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Other total stockholders equity | -119.706 M -353.06 % | 47.303 M -47.93 % | 90.837 M 30.35 % | 69.689 M -44.90 % | 126.474 M -28.76 % | 177.541 M 33.11 % | 133.375 M 179.18 % | 47.774 M -30.28 % | 68.519 M -4.68 % | 71.882 M 56.43 % | 45.953 M -2.47 % | 47.117 M -45.16 % | 85.924 M |
| Deferred tax liabilities non current | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Other liabilities | 367.000 K | 0.000 100.00 % | -13.611 M -4 056.69 % | 344.000 K -1.99 % | 351.000 K -1.68 % | 357.000 K -85.16 % | 2.406 M 712.84 % | 296.000 K | 0.000 -100.00 % | 314.000 K -88.50 % | 2.731 M 494.99 % | 459.000 K -83.65 % | 2.807 M |
| Total assets | 232.654 M -37.90 % | 374.657 M 11.98 % | 334.581 M 1.29 % | 330.325 M 11.24 % | 296.935 M -23.25 % | 386.863 M 19.91 % | 322.621 M 36.82 % | 235.795 M -8.09 % | 256.552 M -19.22 % | 317.577 M -10.46 % | 354.695 M 1.71 % | 348.722 M -6.15 % | 371.572 M |
| 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 |
| 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Deferred income tax | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Stock based compensation | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Change in working capital | 59.889 M 201.61 % | -58.942 M -28 512.62 % | -206.000 K -635.71 % | -28.000 K 76.07 % | -117.000 K 70.90 % | -402.000 K -140.16 % | 1.001 M 281.01 % | -553.000 K -123.92 % | 2.312 M 156.06 % | -4.124 M 54.76 % | -9.116 M | 0.000 |
| Accounts receivables | 59.889 M 202.08 % | -58.666 M -6 650.98 % | -869.000 K -595.20 % | -125.000 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Inventory | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Accounts payables | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Other working capital | 0.000 100.00 % | -276.000 K -141.63 % | 663.000 K 583.51 % | 97.000 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Other non cash items | -59.889 M -128.29 % | 211.720 M 5 589.87 % | 3.721 M 111.30 % | -32.943 M -137.65 % | 87.493 M 234.99 % | -64.813 M 24.74 % | -86.124 M -505.77 % | 21.225 M -61.56 % | 55.216 M 34.91 % | 40.928 M 250.83 % | -27.135 M -246.18 % | 18.563 M |
| Net cash provided by operating activities | -140.954 M -164.88 % | 217.248 M 624.16 % | 30.000 M 398.84 % | 6.014 M -87.21 % | 47.030 M 358.51 % | -18.193 M -2 856.52 % | 660.000 K 323.08 % | 156.000 K -99.71 % | 54.455 M -13.57 % | 63.007 M 268.40 % | -37.415 M -320.71 % | 16.952 M |
| Investments in property plant and equipment | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Acquisitions net | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Purchases of investments | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Sales maturities of investments | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Other investing activites | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Net cash used for investing activites | 7.925 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Debt repayment | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Common stock issued | 3.257 M | 0.000 | 0.000 | 0.000 100.00 % | -319.000 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Common stock repurchased | -62.629 M | 0.000 | 0.000 100.00 % | -466.000 K -157.46 % | -181.000 K 93.78 % | -2.910 M -228.81 % | -885.000 K | 0.000 100.00 % | -57.656 M 4.91 % | -60.630 M -3 022.04 % | -1.942 M 81.12 % | -10.285 M |
| Dividends paid | 0.000 100.00 % | -10.457 M -4.60 % | -9.997 M -3.49 % | -9.660 M 4.20 % | -10.083 M -293.87 % | -2.560 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Other financing activites | -59.878 M -349.84 % | -13.311 M -4.71 % | -12.712 M -403.32 % | 4.191 M 110.70 % | -39.167 M -278.56 % | 21.935 M 2 456.07 % | -931.000 K -2 170.73 % | -41.000 K 99.93 % | -57.675 M 4.92 % | -60.658 M -466.18 % | 16.565 M 160.21 % | 6.366 M |
| Net cash used provided by financing activities | -59.878 M -151.93 % | -23.768 M -4.66 % | -22.709 M -315.23 % | -5.469 M 88.90 % | -49.250 M -354.19 % | 19.375 M 2 181.10 % | -931.000 K -2 170.73 % | -41.000 K 99.93 % | -57.675 M 4.92 % | -60.658 M -466.18 % | 16.565 M 160.21 % | 6.366 M |
| Effect of forex changes on cash | -354.000 K | 0.000 100.00 % | -166.000 K 57.65 % | -392.000 K -149.68 % | -157.000 K -228.69 % | 122.000 K -68.31 % | 385.000 K 381.02 % | -137.000 K 21.71 % | -175.000 K -250.86 % | 116.000 K 195.87 % | -121.000 K | 0.000 |
| Net change in cash | -193.261 M -199.89 % | 193.480 M 2 615.51 % | 7.125 M 4 556.86 % | 153.000 K 106.44 % | -2.377 M -282.29 % | 1.304 M 1 043.86 % | 114.000 K 618.18 % | -22.000 K 99.35 % | -3.395 M -237.73 % | 2.465 M 111.75 % | -20.971 M -189.93 % | 23.318 M |
| Cash at beginning of period | 201.795 M 2 326.88 % | 8.315 M 598.74 % | 1.190 M 14.75 % | 1.037 M -69.63 % | 3.414 M 61.80 % | 2.110 M 5.71 % | 1.996 M -1.09 % | 2.018 M -62.72 % | 5.413 M 83.62 % | 2.948 M -87.68 % | 23.919 M 3 879.87 % | 601.000 K |
| Cash at end of period | 8.534 M -95.77 % | 201.795 M 2 326.88 % | 8.315 M 598.74 % | 1.190 M 14.75 % | 1.037 M -69.63 % | 3.414 M 61.80 % | 2.110 M 5.71 % | 1.996 M -1.09 % | 2.018 M -62.72 % | 5.413 M 83.62 % | 2.948 M -87.68 % | 23.919 M |
| Operating cash flow | -140.954 M -164.88 % | 217.248 M 624.16 % | 30.000 M 398.84 % | 6.014 M -87.21 % | 47.030 M 358.51 % | -18.193 M -2 856.52 % | 660.000 K 323.08 % | 156.000 K -99.71 % | 54.455 M -13.57 % | 63.007 M 268.40 % | -37.415 M -320.71 % | 16.952 M |
| Capital expenditure | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Free CashFlow | -140.954 M -164.88 % | 217.248 M 624.16 % | 30.000 M 398.84 % | 6.014 M -87.21 % | 47.030 M 358.51 % | -18.193 M -2 856.52 % | 660.000 K 323.08 % | 156.000 K -99.71 % | 54.455 M -13.57 % | 63.007 M 268.40 % | -37.415 M -320.71 % | 16.952 M |
| 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 |
| 2023-04-30 | 2022-10-31 | 2022-04-30 | |
|---|---|---|---|
| Revenue | 33.648 M 159.59 % | -56.467 M 31.03 % | -81.876 M |
| Net income | 32.157 M 155.54 % | -57.897 M 30.29 % | -83.057 M |
| Income before tax | 32.186 M 155.76 % | -57.718 M 30.48 % | -83.021 M |
| Income before tax ratio | 0.96 -6.42 % | 1.02 0.81 % | 1.01 |
| EBITDA | 100.998 K -33.55 % | 152.000 K 124.72 % | -615.000 K |
| Net income ratio | 0.96 -6.79 % | 1.03 1.07 % | 1.01 |
| Ratio EBITDA | 0.00 211.51 % | 0.00 -135.84 % | 0.01 |
| Gross profit ratio | 1.00 0.00 % | 1.00 0.00 % | 1.00 |
| Weighted average shs out dil | 44.194 M -3.86 % | 45.968 M -1.26 % | 46.553 M |
| Weighted average shs out | 44.195 M -3.86 % | 45.968 M -1.26 % | 46.553 M |
| EPS diluted | 0.72 157.14 % | -1.26 29.21 % | -1.78 |
| Earnings per share | 0.72 157.14 % | -1.26 29.21 % | -1.78 |
| Gross profit | 33.648 M 159.59 % | -56.467 M 31.03 % | -81.876 M |
| Income tax expense | 29.000 K -83.80 % | 179.000 K 397.22 % | 36.000 K |
| Cost of revenue | 0.000 | 0.000 | 0.000 |
| General and administrative expenses | 947.000 K 0.21 % | 945.000 K 1 160.00 % | 75.000 K |
| Selling and marketing expenses | 616.000 K 34.50 % | 458.000 K 0.66 % | 455.000 K |
| Other expenses | 0.000 | 0.000 | 0.000 |
| Operating expenses | 1.280 M 5.96 % | 1.208 M 16.38 % | 1.038 M |
| Cost and expenses | 1.280 M 5.96 % | 1.208 M 16.38 % | 1.038 M |
| Research and development expenses | 0.000 | 0.000 | 0.000 |
| Selling general and administrative expenses | 1.563 M 11.40 % | 1.403 M 164.72 % | 530.000 K |
| Interest income | 182.000 K 323.26 % | 43.000 K -59.81 % | 107.000 K |
| Interest expense | 0.000 | 0.000 | 0.000 |
| Depreciation and amortization | 244.170 K 350.81 % | 54.162 K -68.53 % | 172.130 K |
| Operating income | 32.085 M 155.44 % | -57.870 M 29.77 % | -82.406 M |
| Operating income ratio | 0.95 -6.96 % | 1.02 1.83 % | 1.01 |
| Total other income expenses net | 101.000 K -33.55 % | 152.000 K 124.72 % | -615.000 K |
| 2023-04-30 | 2022-10-31 | 2022-04-30 |
| 2023-04-30 | 2022-10-31 | 2022-04-30 | 2021-10-31 | 2021-04-30 | 2020-10-31 | 2020-04-30 | 2019-10-31 | 2019-04-30 | 2018-10-31 | 2018-04-30 | 2017-10-31 | 2017-04-30 | 2016-10-31 | 2016-04-30 | 2015-10-31 | 2015-04-30 | 2014-10-31 | 2014-04-30 | 2013-10-31 | 2013-04-30 | 2012-10-31 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net debt | 6.459 M 175.69 % | -8.534 M 36.47 % | -13.433 M 93.34 % | -201.795 M -15 327.75 % | -1.308 M -131.25 % | 4.185 M 532.78 % | -967.000 K -104.06 % | 23.810 M -2.17 % | 24.337 M 28.34 % | 18.963 M -14.98 % | 22.303 M 3.32 % | 21.586 M 192.73 % | 7.374 M 449.48 % | -2.110 M 23.91 % | -2.773 M -38.93 % | -1.996 M -535.67 % | -314.000 K 84.44 % | -2.018 M 84.36 % | -12.900 M -138.32 % | -5.413 M 36.20 % | -8.484 M -187.79 % | -2.948 M |
| Total investments | 259.969 M 16.02 % | 224.064 M -20.83 % | 283.012 M 150.66 % | 112.905 M -70.70 % | 385.355 M 18.58 % | 324.975 M 23.21 % | 263.758 M -19.76 % | 328.713 M -1.46 % | 333.589 M 12.85 % | 295.601 M -13.81 % | 342.968 M -10.51 % | 383.263 M 13.88 % | 336.563 M 5.60 % | 318.713 M 29.10 % | 246.881 M 5.91 % | 233.110 M -14.79 % | 273.558 M 7.54 % | 254.386 M 1.37 % | 250.958 M -18.97 % | 309.697 M -5.25 % | 326.844 M -6.88 % | 350.987 M |
| Total debt | 12.181 M | 0.000 | 0.000 | 0.000 -100.00 % | 10.000 M -20.00 % | 12.500 M 0.00 % | 12.500 M -50.00 % | 25.000 M 0.00 % | 25.000 M 25.00 % | 20.000 M -20.07 % | 25.022 M 0.09 % | 25.000 M 66.63 % | 15.003 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Accumulated other comprehensive income loss | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Retained earnings | -4.754 M -102.33 % | 203.805 M 3 668.01 % | -5.712 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Common stock | 138.216 M -6.45 % | 147.744 M -4.35 % | 154.462 M 3.85 % | 148.735 M -0.59 % | 149.616 M 0.00 % | 149.616 M 0.00 % | 149.616 M 0.00 % | 149.616 M 0.00 % | 149.616 M -0.31 % | 150.082 M 0.00 % | 150.076 M -18.41 % | 183.930 M -0.15 % | 184.206 M -1.41 % | 186.840 M -0.47 % | 187.725 M 0.00 % | 187.725 M 0.00 % | 187.725 M 0.00 % | 187.725 M -12.78 % | 215.220 M -12.29 % | 245.381 M -0.04 % | 245.478 M -19.78 % | 306.011 M |
| Total equity | 253.065 M 9.15 % | 231.843 M -21.80 % | 296.458 M -20.69 % | 373.788 M -2.79 % | 384.523 M 19.80 % | 320.970 M 20.78 % | 265.745 M -12.84 % | 304.877 M -1.32 % | 308.949 M 11.71 % | 276.556 M -13.61 % | 320.130 M -11.44 % | 361.471 M 10.89 % | 325.984 M 1.80 % | 320.215 M 28.19 % | 249.793 M 6.07 % | 235.499 M -14.05 % | 274.006 M 6.93 % | 256.244 M -2.71 % | 263.392 M -16.98 % | 317.263 M -5.35 % | 335.188 M -4.77 % | 351.964 M |
| Other non current liabilities | -12.181 M -5 586.94 % | 222.000 K -82.75 % | 1.287 M 3 685.29 % | 34.000 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Long term debt | 12.181 M | 0.000 | 0.000 | 0.000 -100.00 % | 10.000 M -20.00 % | 12.500 M 0.00 % | 12.500 M -50.00 % | 25.000 M 0.00 % | 25.000 M 25.00 % | 20.000 M -20.07 % | 25.022 M 0.09 % | 25.000 M 66.63 % | 15.003 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Total non current liabilities | 12.181 M 5 386.94 % | 222.000 K -82.75 % | 1.287 M 3 685.29 % | 34.000 K -99.66 % | 10.000 M -20.00 % | 12.500 M 0.00 % | 12.500 M -50.00 % | 25.000 M 0.00 % | 25.000 M 25.00 % | 20.000 M -20.07 % | 25.022 M 0.09 % | 25.000 M 66.63 % | 15.003 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Other current liabilities | -68.000 K 69.37 % | -222.000 K 82.75 % | -1.287 M -3 685.29 % | -34.000 K 98.25 % | -1.940 M | 0.000 100.00 % | -237.000 K -127.88 % | -104.000 K -285.19 % | -27.000 K 3.57 % | -28.000 K | 0.000 100.00 % | -35.000 K 98.83 % | -2.994 M -47.71 % | -2.027 M -477.49 % | -351.000 K -562.26 % | -53.000 K | 0.000 100.00 % | -308.000 K 17.65 % | -374.000 K | 0.000 100.00 % | -180.000 K 93.41 % | -2.731 M |
| Deferred revenue | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Short term debt | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Total current liabilities | 68.000 K -69.37 % | 222.000 K -82.75 % | 1.287 M 3 685.29 % | 34.000 K -98.25 % | 1.940 M | 0.000 -100.00 % | 237.000 K 127.88 % | 104.000 K 285.19 % | 27.000 K -3.57 % | 28.000 K | 0.000 -100.00 % | 35.000 K -98.83 % | 2.994 M 47.71 % | 2.027 M 477.49 % | 351.000 K 562.26 % | 53.000 K | 0.000 -100.00 % | 308.000 K -17.65 % | 374.000 K | 0.000 -100.00 % | 180.000 K -93.41 % | 2.731 M |
| Total liabilities | 12.800 M 1 478.30 % | 811.000 K -47.61 % | 1.548 M 78.14 % | 869.000 K -93.08 % | 12.556 M -7.75 % | 13.611 M 2.89 % | 13.229 M -48.02 % | 25.448 M -0.43 % | 25.559 M 25.42 % | 20.379 M -21.22 % | 25.868 M 1.87 % | 25.392 M 36.33 % | 18.626 M 674.15 % | 2.406 M 311.28 % | 585.000 K 97.64 % | 296.000 K 8.42 % | 273.000 K -11.36 % | 308.000 K -51.88 % | 640.000 K 103.82 % | 314.000 K -42.17 % | 543.000 K -80.12 % | 2.731 M |
| Other non current assets | -259.969 M -16.02 % | -224.064 M 20.83 % | -283.012 M -150.66 % | -112.905 M 70.70 % | -385.355 M -18.58 % | -324.975 M -23.21 % | -263.758 M 19.76 % | -328.713 M 1.46 % | -333.589 M -12.85 % | -295.601 M 13.81 % | -342.968 M 10.51 % | -383.263 M -13.88 % | -336.563 M -5.60 % | -318.713 M -29.10 % | -246.881 M -5.91 % | -233.110 M 14.79 % | -273.558 M -7.54 % | -254.386 M -1.37 % | -250.958 M 18.97 % | -309.697 M 5.25 % | -326.844 M 6.88 % | -350.987 M |
| Long term investments | 259.969 M 16.02 % | 224.064 M -20.83 % | 283.012 M 150.66 % | 112.905 M -70.70 % | 385.355 M 18.58 % | 324.975 M 23.21 % | 263.758 M -19.76 % | 328.713 M -1.46 % | 333.589 M 12.85 % | 295.601 M -13.81 % | 342.968 M -10.51 % | 383.263 M 13.88 % | 336.563 M 5.60 % | 318.713 M 29.10 % | 246.881 M 5.91 % | 233.110 M -14.79 % | 273.558 M 7.54 % | 254.386 M 1.37 % | 250.958 M -18.97 % | 309.697 M -5.25 % | 326.844 M -6.88 % | 350.987 M |
| Intangible assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| GoodWill | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Goodwill and intangible assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Property plant equipment net | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Total non current assets | 259.969 M 16.02 % | 224.064 M -20.83 % | 283.012 M 150.66 % | 112.905 M -70.70 % | 385.355 M 18.58 % | 324.975 M 23.21 % | 263.758 M -19.76 % | 328.713 M -1.46 % | 333.589 M 12.85 % | 295.601 M -13.81 % | 342.968 M -10.51 % | 383.263 M 13.88 % | 336.563 M 5.60 % | 318.713 M 29.10 % | 246.881 M 5.91 % | 233.110 M -14.79 % | 273.558 M 7.54 % | 254.386 M 1.37 % | 250.958 M -18.97 % | 309.697 M -5.25 % | 326.844 M -6.88 % | 350.987 M |
| Other current assets | 174.000 K 210.72 % | 55.999 K 833.32 % | 6.000 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Short term investments | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| cash and cash equivalents | 5.722 M -32.95 % | 8.534 M -36.47 % | 13.433 M -93.34 % | 201.795 M 1 684.53 % | 11.308 M 36.00 % | 8.315 M -38.26 % | 13.467 M 1 031.68 % | 1.190 M 79.49 % | 663.000 K -36.07 % | 1.037 M -61.86 % | 2.719 M -20.36 % | 3.414 M -55.25 % | 7.629 M 261.56 % | 2.110 M -23.91 % | 2.773 M 38.93 % | 1.996 M 535.67 % | 314.000 K -84.44 % | 2.018 M -84.36 % | 12.900 M 138.32 % | 5.413 M -36.20 % | 8.484 M 187.79 % | 2.948 M |
| Cash and short term investments | 5.722 M -32.95 % | 8.534 M -36.47 % | 13.433 M -93.34 % | 201.795 M 1 684.53 % | 11.308 M 36.00 % | 8.315 M -38.26 % | 13.467 M 1 031.68 % | 1.190 M 79.49 % | 663.000 K -36.07 % | 1.037 M -61.86 % | 2.719 M -20.36 % | 3.414 M -55.25 % | 7.629 M 261.56 % | 2.110 M -23.91 % | 2.773 M 38.93 % | 1.996 M 535.67 % | 314.000 K -84.44 % | 2.018 M -84.36 % | 12.900 M 138.32 % | 5.413 M -36.20 % | 8.484 M 187.79 % | 2.948 M |
| Total current assets | 5.896 M -31.36 % | 8.590 M -42.71 % | 14.994 M -94.27 % | 261.752 M 2 132.62 % | 11.724 M 22.05 % | 9.606 M -36.87 % | 15.216 M 843.92 % | 1.612 M 75.41 % | 919.000 K -31.11 % | 1.334 M -55.97 % | 3.030 M -15.83 % | 3.600 M -55.26 % | 8.047 M 105.91 % | 3.908 M 11.75 % | 3.497 M 30.24 % | 2.685 M 272.40 % | 721.000 K -66.71 % | 2.166 M -83.43 % | 13.074 M 65.91 % | 7.880 M -11.33 % | 8.887 M 139.67 % | 3.708 M |
| Inventory | -174.000 K -210.71 % | -56.000 K -833.33 % | -6.000 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Net receivables | 174.000 K 210.71 % | 56.000 K -96.41 % | 1.561 M -97.40 % | 59.957 M 14 312.74 % | 416.000 K -67.78 % | 1.291 M -26.19 % | 1.749 M 314.45 % | 422.000 K 64.84 % | 256.000 K -13.80 % | 297.000 K -4.50 % | 311.000 K 67.20 % | 186.000 K -55.50 % | 418.000 K -76.75 % | 1.798 M 148.34 % | 724.000 K 5.08 % | 689.000 K 69.29 % | 407.000 K 175.00 % | 148.000 K -14.94 % | 174.000 K -92.95 % | 2.467 M 512.16 % | 403.000 K -46.97 % | 760.000 K |
| Tax assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Other assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Account payables | 68.000 K -69.37 % | 222.000 K -82.75 % | 1.287 M 3 685.29 % | 34.000 K -98.25 % | 1.940 M | 0.000 -100.00 % | 237.000 K 127.88 % | 104.000 K 285.19 % | 27.000 K -3.57 % | 28.000 K | 0.000 -100.00 % | 35.000 K -98.83 % | 2.994 M 47.71 % | 2.027 M 477.49 % | 351.000 K 562.26 % | 53.000 K | 0.000 -100.00 % | 308.000 K -17.65 % | 374.000 K | 0.000 -100.00 % | 180.000 K -93.41 % | 2.731 M |
| Tax payables | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Deferred revenue non current | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Minority interest | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Capital lease obligations | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Preferred stock | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Other total stockholders equity | 119.603 M 199.91 % | -119.706 M -181.04 % | 147.708 M -34.37 % | 225.053 M -4.19 % | 234.907 M 37.09 % | 171.354 M 47.55 % | 116.129 M -25.20 % | 155.261 M -2.56 % | 159.333 M 25.98 % | 126.474 M -25.63 % | 170.054 M -4.22 % | 177.541 M 25.22 % | 141.778 M 6.30 % | 133.375 M 114.89 % | 62.068 M 29.92 % | 47.774 M -44.63 % | 86.281 M 25.92 % | 68.519 M 42.24 % | 48.172 M -32.98 % | 71.882 M -19.87 % | 89.710 M 95.22 % | 45.953 M |
| Deferred tax liabilities non current | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Other liabilities | 551.000 K 50.14 % | 367.000 K 135.77 % | -1.026 M -228.09 % | 801.000 K 30.03 % | 616.000 K -44.55 % | 1.111 M 125.81 % | 492.000 K 43.02 % | 344.000 K -35.34 % | 532.000 K 51.57 % | 351.000 K -58.51 % | 846.000 K 136.97 % | 357.000 K -43.24 % | 629.000 K -73.86 % | 2.406 M 311.28 % | 585.000 K 97.64 % | 296.000 K 8.42 % | 273.000 K | 0.000 -100.00 % | 640.000 K 103.82 % | 314.000 K -42.17 % | 543.000 K | 0.000 |
| Total assets | 265.865 M 14.27 % | 232.654 M -21.93 % | 298.006 M -20.46 % | 374.657 M -5.65 % | 397.079 M 18.68 % | 334.581 M 19.93 % | 278.974 M -15.55 % | 330.325 M -1.25 % | 334.508 M 12.65 % | 296.935 M -14.18 % | 345.998 M -10.56 % | 386.863 M 12.26 % | 344.610 M 6.82 % | 322.621 M 28.85 % | 250.378 M 6.18 % | 235.795 M -14.03 % | 274.279 M 6.91 % | 256.552 M -2.83 % | 264.032 M -16.86 % | 317.577 M -5.41 % | 335.731 M -5.35 % | 354.695 M |
| 2023-04-30 | 2022-10-31 | 2022-04-30 | 2021-10-31 | 2021-04-30 | 2020-10-31 | 2020-04-30 | 2019-10-31 | 2019-04-30 | 2018-10-31 | 2018-04-30 | 2017-10-31 | 2017-04-30 | 2016-10-31 | 2016-04-30 | 2015-10-31 | 2015-04-30 | 2014-10-31 | 2014-04-30 | 2013-10-31 | 2013-04-30 | 2012-10-31 |
| 2023-04-30 | 2022-10-31 | 2022-04-30 | |
|---|---|---|---|
| Deferred income tax | 0.000 | 0.000 | 0.000 |
| Stock based compensation | 0.000 | 0.000 | 0.000 |
| Change in working capital | 0.000 -100.00 % | 29.945 M 0.00 % | 29.945 M |
| Accounts receivables | 0.000 -100.00 % | 29.945 M 0.00 % | 29.945 M |
| Inventory | 0.000 | 0.000 | 0.000 |
| Accounts payables | 0.000 | 0.000 | 0.000 |
| Other working capital | 0.000 | 0.000 | 0.000 |
| Other non cash items | -33.278 M -11.13 % | -29.945 M 0.00 % | -29.945 M |
| Net cash provided by operating activities | -1.121 M 98.41 % | -70.477 M 0.00 % | -70.477 M |
| Investments in property plant and equipment | 0.000 | 0.000 | 0.000 |
| Acquisitions net | 0.000 | 0.000 | 0.000 |
| Purchases of investments | 0.000 | 0.000 | 0.000 |
| Sales maturities of investments | 0.000 | 0.000 | 0.000 |
| Other investing activites | -3.083 M | 0.000 | 0.000 |
| Net cash used for investing activites | -3.083 M -177.80 % | 3.963 M 0.00 % | 3.963 M |
| Debt repayment | 0.000 | 0.000 | 0.000 |
| Common stock issued | 0.000 -100.00 % | 1.629 M 0.00 % | 1.629 M |
| Common stock repurchased | -9.528 M 69.57 % | -31.315 M 0.00 % | -31.315 M |
| Dividends paid | -1.407 M | 0.000 | 0.000 |
| Other financing activites | 2.516 M 108.40 % | -29.939 M 0.00 % | -29.939 M |
| Net cash used provided by financing activities | 1.109 M 103.70 % | -29.939 M 0.00 % | -29.939 M |
| Effect of forex changes on cash | 283.000 K 259.89 % | -177.000 K 0.00 % | -177.000 K |
| Net change in cash | -1.406 M 99.27 % | -193.261 M 0.00 % | -193.261 M |
| Cash at beginning of period | 0.000 -100.00 % | 201.795 M 0.00 % | 201.795 M |
| Cash at end of period | -1.406 M -116.48 % | 8.534 M 0.00 % | 8.534 M |
| Operating cash flow | -1.121 M 98.41 % | -70.477 M 0.00 % | -70.477 M |
| Capital expenditure | 0.000 | 0.000 | 0.000 |
| Free CashFlow | -1.121 M 98.41 % | -70.477 M 0.00 % | -70.477 M |
| 2023 | 2022 | 2022 |