
Abrdn Income Credit Strategies Fund ACP
Finances
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 79.305 M 503.17 % | -19.670 M -159.75 % | 32.923 M 7.54 % | 30.616 M 2 647.87 % | -1.202 M 18.66 % | -1.477 M -133.21 % | 4.448 M -84.06 % | 27.900 M 296.47 % | 7.037 M -72.32 % | 25.425 M -7.87 % | 27.596 M 18.71 % | 23.246 M |
Net income | 77.914 M 157.40 % | 30.270 M 150.68 % | -59.725 M -270.70 % | 34.987 M 953.22 % | -4.101 M -81.25 % | -2.262 M -165.00 % | 3.481 M -87.05 % | 26.878 M 62.40 % | 16.551 M 198.72 % | -16.764 M -226.54 % | 13.248 M -50.68 % | 26.861 M |
Income before tax | 77.914 M 157.40 % | 30.270 M 150.68 % | -59.725 M -270.70 % | 34.987 M 953.22 % | -4.101 M -81.25 % | -2.262 M -165.00 % | 3.481 M -87.05 % | 26.878 M 76.68 % | 15.213 M 190.74 % | -16.764 M -226.54 % | 13.248 M -50.68 % | 26.861 M |
Income before tax ratio | 0.98 163.84 % | -1.54 15.17 % | -1.81 -258.74 % | 1.14 -66.51 % | 3.41 122.83 % | 1.53 95.70 % | 0.78 -18.77 % | 0.96 -55.44 % | 2.16 427.86 % | -0.66 -237.35 % | 0.48 -58.45 % | 1.16 |
EBITDA | 88.637 M | 0.000 100.00 % | -56.629 M -256.74 % | 36.129 M 1 539.96 % | -2.509 M -10.90 % | -2.262 M | 0.000 -100.00 % | 26.875 M 635.87 % | -5.015 M | 0.000 | 0.000 | 0.000 |
Net income ratio | 0.98 163.84 % | -1.54 15.17 % | -1.81 -258.74 % | 1.14 -66.51 % | 3.41 122.83 % | 1.53 95.70 % | 0.78 -18.77 % | 0.96 -59.04 % | 2.35 456.69 % | -0.66 -237.35 % | 0.48 -58.45 % | 1.16 |
Ratio EBITDA | 1.12 | 0.00 100.00 % | -1.72 -245.75 % | 1.18 -43.48 % | 2.09 36.34 % | 1.53 | 0.00 -100.00 % | 0.96 235.16 % | -0.71 | 0.00 | 0.00 | 0.00 |
Gross profit ratio | 1.00 -22.64 % | 1.29 50.94 % | 0.86 0.92 % | 0.85 -78.86 % | 4.01 21.43 % | 3.31 3 251.33 % | 0.10 -88.46 % | 0.85 78.09 % | 0.48 -52.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 |
Weighted average shs out dil | 61.135 M 125.70 % | 27.087 M 9.14 % | 24.817 M 6.69 % | 23.262 M 27.52 % | 18.241 M 33.33 % | 13.681 M 6.13 % | 12.891 M -1.20 % | 13.048 M -14.23 % | 15.213 M 16.36 % | 13.074 M 0.00 % | 13.074 M 0.00 % | 13.074 M |
Weighted average shs out | 61.135 M 125.70 % | 27.087 M 9.14 % | 24.817 M 6.69 % | 23.262 M 27.52 % | 18.241 M 33.33 % | 13.681 M 6.13 % | 12.891 M -1.20 % | 13.048 M -14.23 % | 15.213 M 16.36 % | 13.074 M 0.00 % | 13.074 M 0.00 % | 13.074 M |
EPS diluted | 1.24 19.23 % | 1.04 141.77 % | -2.49 -270.55 % | 1.46 763.64 % | -0.22 -29.41 % | -0.17 -162.96 % | 0.27 -86.89 % | 2.06 -100.00 % | 14 883 543.00 1 162 776 896.88 % | -1.28 -226.73 % | 1.01 -50.73 % | 2.05 |
Earnings per share | 1.24 19.23 % | 1.04 141.77 % | -2.49 -270.55 % | 1.46 763.64 % | -0.22 -29.41 % | -0.17 -162.96 % | 0.27 -86.89 % | 2.06 88.99 % | 1.09 185.16 % | -1.28 -226.73 % | 1.01 -50.73 % | 2.05 |
Gross profit | 79.305 M 411.89 % | -25.427 M -190.18 % | 28.196 M 8.53 % | 25.980 M 638.64 % | -4.823 M 1.23 % | -4.883 M -1 213.10 % | 438.708 K -98.16 % | 23.847 M 606.07 % | 3.377 M -86.72 % | 25.425 M -7.87 % | 27.596 M 18.71 % | 23.246 M |
Income tax expense | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 13.741 M 8 627.32 % | -161.141 K -206.84 % | -52.516 K 98.83 % | -4.498 M | 0.000 | 0.000 | 0.000 |
Cost of revenue | 9.104 M 58.14 % | 5.756 M 21.76 % | 4.728 M 1.98 % | 4.636 M 28.01 % | 3.622 M 6.33 % | 3.406 M -15.04 % | 4.009 M -1.09 % | 4.053 M 10.75 % | 3.660 M | 0.000 | 0.000 | 0.000 |
General and administrative expenses | 2.143 M -65.30 % | 6.177 M 408.90 % | 1.214 M 11.60 % | 1.088 M 12.29 % | 968.614 K -7.34 % | 1.045 M -3.02 % | 1.078 M 14.32 % | 942.919 K -76.73 % | 4.052 M -17.22 % | 4.895 M -11.22 % | 5.514 M 20.57 % | 4.574 M |
Selling and marketing expenses | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -4.052 M -6 913.50 % | 59.473 K -7.32 % | 64.167 K -34.04 % | 97.282 K |
Other expenses | -752.115 K | 0.000 100.00 % | -490.323 K -58.80 % | -308.773 K -110.57 % | 2.920 M 1 222.21 % | -260.233 K -134.66 % | -110.900 K -240.88 % | 78.720 K -99.42 % | 13.681 M | 0.000 | 0.000 | 0.000 |
Operating expenses | 1.391 M -77.48 % | 6.177 M 753.77 % | 723.521 K -7.11 % | 778.899 K -79.97 % | 3.889 M 395.33 % | 785.135 K -18.81 % | 967.072 K -5.34 % | 1.022 M -87.30 % | 8.047 M -80.40 % | 41.055 M 212.04 % | 13.157 M 192.56 % | 4.497 M |
Cost and expenses | 1.391 M 102.45 % | -56.681 M -163.29 % | 89.553 M 1 724.25 % | -5.513 M -521.70 % | 1.307 M 66.52 % | 785.135 K -18.81 % | 967.072 K -5.34 % | 1.022 M -69.75 % | 3.377 M -91.77 % | 41.055 M 212.04 % | 13.157 M 192.56 % | 4.497 M |
Research and development expenses | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 3.413 | 0.000 -100.00 % | 0.078 -94.83 % | 1.511 -30.12 % | 2.162 | 0.000 | 0.000 | 0.000 |
Selling general and administrative expenses | 2.143 M -65.30 % | 6.177 M 408.90 % | 1.214 M 11.60 % | 1.088 M 12.29 % | 968.614 K -7.34 % | 1.045 M -3.02 % | 1.078 M 14.32 % | 942.919 K 43 616 236.03 % | 2.162 -100.00 % | 4.955 M -11.18 % | 5.579 M 19.43 % | 4.671 M |
Interest income | 60.226 M 60.73 % | 37.471 M 31.65 % | 28.463 M 22.10 % | 23.311 M 20.42 % | 19.359 M -3.66 % | 20.094 M -25.48 % | 26.963 M 5.61 % | 25.531 M 1 987.16 % | 1.223 M 7.81 % | 1.135 M -4.73 % | 1.191 M 34.95 % | 882.470 K |
Interest expense | 10.785 M 59.36 % | 6.768 M 169.33 % | 2.513 M 85.24 % | 1.357 M -17.90 % | 1.652 M -38.93 % | 2.706 M 13.26 % | 2.389 M 38.39 % | 1.726 M | 0.000 | 0.000 | 0.000 | 0.000 |
Depreciation and amortization | 0.000 100.00 % | -31.038 M | 0.000 | 0.000 | 0.000 100.00 % | -16.400 M 27.62 % | -22.659 M -43 247.34 % | 52.516 K 100.26 % | -20.370 M 0.49 % | -20.470 M 7.03 % | -22.017 M -18.53 % | -18.575 M |
Operating income | 77.914 M 147.24 % | 31.513 M 155.65 % | -56.629 M -256.74 % | 36.129 M 1 539.96 % | -2.509 M -10.90 % | -2.262 M -138.54 % | 5.870 M -79.48 % | 28.604 M 40.42 % | 20.370 M -0.49 % | 20.470 M -7.03 % | 22.017 M 18.53 % | 18.575 M |
Operating income ratio | 0.98 161.32 % | -1.60 6.86 % | -1.72 -245.75 % | 1.18 -43.48 % | 2.09 36.34 % | 1.53 16.05 % | 1.32 28.72 % | 1.03 -64.58 % | 2.89 259.55 % | 0.81 0.91 % | 0.80 -0.15 % | 0.80 |
Total other income expenses net | 0.000 100.00 % | -1.243 M 59.85 % | -3.096 M -171.07 % | -1.142 M 28.24 % | -1.592 M | 0.000 100.00 % | -19.179 M -436.93 % | 5.692 M 210.37 % | -5.158 M 86.15 % | -37.235 M -324.61 % | -8.769 M -205.83 % | 8.286 M |
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 |
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Net debt | 237.204 M 125.95 % | 104.978 M 20.89 % | 86.840 M -26.41 % | 118.000 M 48.03 % | 79.715 M 12.33 % | 70.965 M -14.50 % | 83.000 M 1.78 % | 81.545 M -16.01 % | 97.093 M 5.77 % | 91.796 M -8.16 % | 99.954 M -4.70 % | 104.879 M |
Total investments | 1.111 B 133.60 % | 475.528 M 61.69 % | 294.096 M -26.42 % | 399.696 M 55.55 % | 256.953 M 9.93 % | 233.744 M -10.40 % | 260.883 M -4.64 % | 273.591 M 1 841.32 % | 14.093 M -94.53 % | 257.826 M -8.64 % | 282.207 M -10.81 % | 316.426 M |
Total debt | 240.000 M 128.57 % | 105.000 M 19.32 % | 88.000 M -25.42 % | 118.000 M 45.32 % | 81.200 M 12.78 % | 72.000 M -13.25 % | 83.000 M 0.00 % | 83.000 M 0.00 % | 83.000 M -9.61 % | 91.823 M -8.21 % | 100.033 M -4.64 % | 104.904 M |
Accumulated other comprehensive income loss | 0.000 100.00 % | -40.000 M 0.00 % | -40.000 M 0.00 % | -40.000 M | 0.000 | 0.000 | 0.000 100.00 % | -27.625 M 20.27 % | -34.649 M | 0.000 | 0.000 | 0.000 |
Retained earnings | -425.551 M -51.85 % | -280.243 M -79.57 % | -156.068 M -130.85 % | -67.605 M 15.11 % | -79.637 M -27.30 % | -62.558 M -49.01 % | -41.982 M -4 342.28 % | 989.607 K 2 705.05 % | -37.988 K 99.88 % | -32.824 M -507.65 % | 8.052 M -49.17 % | 15.840 M |
Common stock | 125.471 K 140.78 % | 52.110 K 109.98 % | 24.817 K 6.68 % | 23.262 K 33.44 % | 17.432 K 33.33 % | 13.074 K 0.00 % | 13.074 K 0.00 % | 13.074 K 0.00 % | 13.074 K 0.00 % | 13.074 K 0.00 % | 13.074 K 0.00 % | 13.074 K |
Total equity | 859.803 M 126.36 % | 379.844 M 127.93 % | 166.650 M -31.44 % | 243.077 M 37.43 % | 176.871 M 8.55 % | 162.939 M -11.46 % | 184.028 M -7.70 % | 199.375 M 4.21 % | 191.323 M -1.85 % | 194.937 M -17.33 % | 235.813 M -3.20 % | 243.601 M |
Other non current liabilities | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -83.000 M 0.00 % | -83.000 M 0.00 % | -83.000 M | 0.000 | 0.000 | 0.000 |
Long term debt | 240.000 M 128.57 % | 105.000 M 19.32 % | 88.000 M -25.42 % | 118.000 M 45.32 % | 81.200 M 12.78 % | 72.000 M -13.25 % | 83.000 M 0.00 % | 83.000 M 0.00 % | 83.000 M | 0.000 -100.00 % | 32.716 K | 0.000 |
Total non current liabilities | 240.000 M 128.57 % | 105.000 M 19.32 % | 88.000 M -25.42 % | 118.000 M 45.32 % | 81.200 M 12.78 % | 72.000 M -13.25 % | 83.000 M -4.46 % | 86.874 M -11.84 % | 98.536 M | 0.000 -100.00 % | 32.716 K | 0.000 |
Other current liabilities | 1.864 M 175.24 % | 677.276 K -99.21 % | 85.831 M 1 617.59 % | -5.656 M 45.78 % | -10.431 M -115.27 % | 68.332 M 32 795.31 % | -208.997 K 99.75 % | -84.325 M -3 537.56 % | 2.453 M 227.36 % | 749.341 K -74.46 % | 2.934 M 5.18 % | 2.789 M |
Deferred revenue | 0.000 | 0.000 100.00 % | -83.903 M 24.51 % | -111.151 M -46.59 % | -75.822 M -10.96 % | -68.332 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Short term debt | 0.000 | 0.000 | 0.000 -100.00 % | 118.000 M 45.32 % | 81.200 M | 0.000 | 0.000 -100.00 % | 83.000 M 0.00 % | 83.000 M -9.61 % | 91.823 M -8.18 % | 100.000 M -4.67 % | 104.904 M |
Total current liabilities | 37.486 M 4 298.29 % | 852.276 K -85.85 % | 6.025 M -12.04 % | 6.849 M | 0.000 -100.00 % | 3.668 M 1 654.95 % | 208.997 K -93.57 % | 3.249 M -96.70 % | 98.536 M 6.44 % | 92.572 M -17.70 % | 112.479 M -7.55 % | 121.662 M |
Total liabilities | 277.486 M 161.22 % | 106.225 M 12.98 % | 94.025 M -43.38 % | 166.058 M 90.65 % | 87.102 M 9.45 % | 79.580 M -4.97 % | 83.743 M -3.60 % | 86.874 M -11.84 % | 98.536 M 6.44 % | 92.572 M -17.72 % | 112.512 M -7.52 % | 121.662 M |
Other non current assets | 74.287 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -260.883 M 4.64 % | -273.591 M | 0.000 | 0.000 | 0.000 | 0.000 |
Long term investments | 1.111 B 133.60 % | 475.528 M 61.69 % | 294.096 M -26.42 % | 399.696 M 55.55 % | 256.953 M 9.93 % | 233.744 M -10.40 % | 260.883 M -4.64 % | 273.591 M 2.76 % | 266.247 M 3.27 % | 257.826 M -8.57 % | 281.978 M -10.89 % | 316.426 M |
Intangible assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
GoodWill | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Goodwill and intangible assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Property plant equipment net | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Total non current assets | 1.111 B 133.62 % | 475.528 M 61.69 % | 294.096 M -26.42 % | 399.696 M 55.55 % | 256.953 M 9.93 % | 233.744 M -10.40 % | 260.883 M -4.64 % | 273.591 M 2.76 % | 266.247 M 3.27 % | 257.826 M -8.57 % | 281.978 M -10.89 % | 316.426 M |
Other current assets | 6.522 M 886.09 % | 661.391 K 487.12 % | 112.650 K 100.71 % | -15.760 M -15.16 % | -13.685 M -74.11 % | -7.860 M -422.43 % | 2.438 M -32.30 % | 3.601 M -79.30 % | 17.396 M -23.31 % | 22.685 M -56.44 % | 52.076 M 69.22 % | 30.775 M |
Short term investments | 0.000 | 0.000 | 0.000 -100.00 % | 15.760 M 139.59 % | 6.578 M -3.63 % | 6.826 M -61.66 % | 17.804 M | 0.000 -100.00 % | 14.093 M | 0.000 -100.00 % | 228.676 K | 0.000 |
cash and cash equivalents | 2.796 M 12 901.35 % | 21.506 K -98.15 % | 1.160 M | 0.000 -100.00 % | 1.594 M 54.08 % | 1.035 M | 0.000 -100.00 % | 1.455 M 110.33 % | -14.093 M -53 787.74 % | 26.250 K -66.62 % | 78.649 K 219.76 % | 24.596 K |
Cash and short term investments | 2.796 M 12 901.35 % | 21.506 K -98.15 % | 1.160 M -92.64 % | 15.760 M 92.86 % | 8.172 M 3.97 % | 7.860 M | 0.000 -100.00 % | 1.455 M -89.67 % | 14.093 M 53 587.74 % | 26.250 K -91.46 % | 307.325 K 1 149.49 % | 24.596 K |
Total current assets | 32.865 M 197.11 % | 11.062 M 44.93 % | 7.632 M -18.47 % | 9.362 M | 0.000 -100.00 % | 8.589 M 25.34 % | 6.853 M -24.33 % | 9.057 M -61.64 % | 23.612 M -20.45 % | 29.683 M -55.26 % | 66.347 M 35.85 % | 48.838 M |
Inventory | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 24.956 M | 0.000 | 0.000 | 0.000 100.00 % | -228.677 K | 0.000 |
Net receivables | 23.547 M 126.88 % | 10.379 M 63.21 % | 6.359 M -32.07 % | 9.362 M 69.80 % | 5.513 M -35.81 % | 8.589 M 25.34 % | 6.853 M -9.85 % | 7.601 M 22.29 % | 6.216 M -10.84 % | 6.972 M -50.07 % | 13.963 M -22.59 % | 18.038 M |
Tax assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other assets | -6.491 M -1 147.76 % | -520.219 K -561.80 % | 112.650 K 43.04 % | 78.753 K -99.97 % | 263.973 M 142 349.28 % | 185.310 K 414.31 % | 36.031 K -99.00 % | 3.601 M | 0.000 | 0.000 | 0.000 | 0.000 |
Account payables | 35.621 M 20 255.11 % | 175.000 K -95.73 % | 4.097 M -27.57 % | 5.656 M 11.92 % | 5.054 M 37.78 % | 3.668 M 1 654.95 % | 208.997 K -84.23 % | 1.325 M -89.87 % | 13.083 M | 0.000 -100.00 % | 9.546 M -31.67 % | 13.969 M |
Tax payables | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Deferred revenue non current | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Minority interest | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Capital lease obligations | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Preferred stock | 40.000 M 0.00 % | 40.000 M 0.00 % | 40.000 M 0.00 % | 40.000 M | 0.000 | 0.000 | 0.000 -100.00 % | 27.625 M | 0.000 | 0.000 | 0.000 | 0.000 |
Other total stockholders equity | 1.245 B 100.83 % | 620.035 M 92.14 % | 322.693 M 3.87 % | 310.659 M 21.12 % | 256.490 M 13.75 % | 225.484 M -0.23 % | 225.997 M 0.00 % | 225.997 M 0.00 % | 225.997 M -0.77 % | 227.748 M 0.00 % | 227.748 M 0.00 % | 227.748 M |
Deferred tax liabilities non current | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other liabilities | 277.486 M 74 304.08 % | 372.944 K | 0.000 -100.00 % | 152.360 M 74.92 % | 87.102 M 2 126.68 % | 3.912 M 632.05 % | 534.350 K 116.45 % | -3.249 M 96.70 % | -98.536 M | 0.000 | 0.000 | 0.000 |
Total assets | 1.137 B 133.98 % | 486.069 M 61.66 % | 300.675 M -26.51 % | 409.136 M 54.99 % | 263.973 M 8.85 % | 242.519 M -9.43 % | 267.772 M -6.45 % | 286.248 M -1.25 % | 289.859 M 0.82 % | 287.509 M -17.46 % | 348.325 M -4.64 % | 365.263 M |
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 |
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Deferred income tax | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Stock based compensation | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Change in working capital | -3.922 M -1 840.14 % | 225.381 K -81.61 % | 1.225 M 167.33 % | -1.820 M -170.81 % | -671.985 K 93.65 % | -10.588 M -448.27 % | 3.040 M 945.33 % | 290.828 K 154.37 % | -534.907 K -108.43 % | 6.346 M -29.98 % | 9.063 M 157.77 % | -15.688 M |
Accounts receivables | -4.184 M -2 431.05 % | 179.474 K -86.48 % | 1.327 M 165.74 % | -2.019 M -132.00 % | -870.163 K -210.72 % | 785.879 K 222.13 % | -643.480 K -209.21 % | 589.209 K 268.98 % | -348.679 K -334.68 % | 148.576 K -88.99 % | 1.350 M 160.27 % | -2.240 M |
Inventory | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -11.000 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Accounts payables | 643.386 K 472.71 % | 112.340 K 236.04 % | -82.578 K -162.40 % | 132.340 K 1 442.05 % | -9.861 K -314.51 % | 4.597 K 113.24 % | -34.717 K -6 789.21 % | 519.000 101.89 % | -27.402 K | 0.000 | 0.000 | 0.000 |
Other working capital | 261.675 K 470.01 % | 45.907 K 339.27 % | -19.186 K -128.79 % | 66.639 K -67.97 % | 208.039 K 155.00 % | -378.250 K -121.33 % | 1.773 M 195.95 % | 599.121 K 477.22 % | -158.826 K -102.56 % | 6.198 M -19.65 % | 7.714 M 157.36 % | -13.449 M |
Other non cash items | -155.297 M -395.36 % | -31.350 M -129.33 % | 106.897 M 174.59 % | -143.318 M -583.55 % | -20.967 M -166.60 % | 31.481 M 182.40 % | 11.148 M 261.87 % | -6.887 M -319.28 % | 3.141 M -92.95 % | 44.522 M 815.64 % | -6.221 M 92.53 % | -83.332 M |
Net cash provided by operating activities | -81.306 M -9 409.30 % | -855.011 K -101.77 % | 48.397 M 143.94 % | -110.150 M -327.94 % | -25.739 M -238.16 % | 18.631 M 5.45 % | 17.668 M -12.89 % | 20.282 M 16.28 % | 17.443 M -48.85 % | 34.103 M 111.95 % | 16.090 M 122.30 % | -72.159 M |
Investments in property plant and equipment | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Acquisitions net | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Purchases of investments | -1.001 B -134.29 % | -427.409 M -89.58 % | -225.450 M 28.68 % | -316.111 M -5.49 % | -299.653 M -37.83 % | -217.414 M 19.17 % | -268.964 M -1.43 % | -265.174 M -16.19 % | -228.221 M | 0.000 | 0.000 | 0.000 |
Sales maturities of investments | 953.211 M 130.58 % | 413.399 M 85.81 % | 222.488 M 11.40 % | 199.718 M -24.69 % | 265.206 M 22.84 % | 215.887 M -23.04 % | 280.504 M 10.12 % | 254.729 M 10.11 % | 231.335 M | 0.000 | 0.000 | 0.000 |
Other investing activites | 0.000 -100.00 % | 46.203 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Net cash used for investing activites | -48.155 M -249.58 % | 32.193 M 1 186.87 % | -2.962 M 97.46 % | -116.393 M -237.89 % | -34.447 M -2 156.38 % | -1.527 M -113.23 % | 11.540 M 210.48 % | -10.445 M -435.45 % | 3.114 M | 0.000 | 0.000 | 0.000 |
Debt repayment | 135.000 M 694.12 % | 17.000 M 156.67 % | -30.000 M -181.52 % | 36.800 M 300.00 % | 9.200 M | 0.000 | 0.000 | 0.000 100.00 % | -7.000 M 30.00 % | -10.000 M -300.00 % | 5.000 M -86.11 % | 36.000 M |
Common stock issued | 0.000 -100.00 % | 3.983 M -71.22 % | 13.840 M -85.51 % | 95.489 M 127.82 % | 41.914 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Common stock repurchased | 0.000 | 0.000 | 0.000 100.00 % | -95.489 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Dividends paid | -84.387 M -57.03 % | -53.739 M -74.39 % | -30.815 M -26.97 % | -24.270 M -1.62 % | -23.882 M -26.85 % | -18.827 M 0.00 % | -18.827 M 0.00 % | -18.827 M 0.00 % | -18.827 M 21.92 % | -24.111 M -14.62 % | -21.036 M -30.55 % | -16.114 M |
Other financing activites | 0.000 -100.00 % | 282.178 K 208.77 % | -259.422 K -100.27 % | 96.022 M 10 466.41 % | -926.275 K -200.00 % | 926.275 K | 0.000 | 0.000 100.00 % | -67.500 K -51.83 % | -44.457 K | 0.000 -100.00 % | 51.863 M |
Net cash used provided by financing activities | 50.613 M 255.86 % | -32.474 M 31.25 % | -47.235 M -143.51 % | 108.552 M 312.65 % | 26.306 M 246.96 % | -17.900 M 4.92 % | -18.827 M 0.00 % | -18.827 M 27.29 % | -25.894 M 24.19 % | -34.156 M -112.99 % | -16.036 M -122.35 % | 71.749 M |
Effect of forex changes on cash | -44.915 K -1 368.77 % | -3.058 K -103.19 % | -1.505 K -132.96 % | 4.566 K 162.44 % | -7.313 K -236.23 % | 5.368 K 182.82 % | 1.898 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Net change in cash | 2.775 M 343.61 % | -1.139 M 36.78 % | -1.802 M 98.47 % | -117.987 M -21 188.42 % | 559.485 K -23.95 % | 735.689 K 163.62 % | -1.156 M 87.14 % | -8.990 M -67.59 % | -5.364 M -10 137.08 % | -52.399 K -196.94 % | 54.053 K 113.18 % | -410.060 K |
Cash at beginning of period | 21.506 K -98.15 % | 1.160 M -60.82 % | 2.962 M 85.82 % | 1.594 M 54.08 % | 1.035 M 246.20 % | 298.816 K -79.47 % | 1.455 M -86.07 % | 10.445 M 39 690.80 % | 26.250 K -66.62 % | 78.649 K 219.76 % | 24.596 K -94.34 % | 434.656 K |
Cash at end of period | 2.796 M 12 901.35 % | 21.506 K -98.15 % | 1.160 M 101.00 % | -116.393 M -7 401.96 % | 1.594 M 54.08 % | 1.035 M 246.20 % | 298.816 K -79.47 % | 1.455 M 127.26 % | -5.338 M -20 434.77 % | 26.250 K -66.62 % | 78.649 K 219.76 % | 24.596 K |
Operating cash flow | -81.306 M -9 409.30 % | -855.011 K -101.77 % | 48.397 M 143.94 % | -110.150 M -327.94 % | -25.739 M -238.16 % | 18.631 M 5.45 % | 17.668 M -12.89 % | 20.282 M 16.28 % | 17.443 M -48.85 % | 34.103 M 111.95 % | 16.090 M 122.30 % | -72.159 M |
Capital expenditure | 4.000 233.33 % | -3.000 -175.00 % | 4.000 0.00 % | 4.000 33.33 % | 3.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Free CashFlow | -81.306 M -9 409.27 % | -855.014 K -101.77 % | 48.397 M 143.94 % | -110.150 M -327.94 % | -25.739 M -238.16 % | 18.631 M 5.45 % | 17.668 M -12.89 % | 20.282 M 16.28 % | 17.443 M -48.85 % | 34.103 M 111.95 % | 16.090 M 122.30 % | -72.159 M |
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 |
2025-04-30 | 2024-10-31 | 2024-04-30 | 2023-10-31 | 2023-04-30 | 2022-10-31 | 2022-04-30 | 2021-10-31 | 2021-04-30 | 2020-10-31 | 2020-04-30 | 2019-10-31 | 2019-04-30 | 2018-10-31 | 2018-04-30 | 2017-10-31 | 2017-04-30 | 2016-10-31 | 2016-04-30 | 2015-10-31 | 2015-04-30 | 2014-10-31 | 2014-04-30 | 2013-10-31 | 2013-04-30 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 47.743 M 30.77 % | 36.511 M 221.34 % | 11.362 M -40.31 % | 19.036 M 6.15 % | 17.933 M 32.17 % | 13.568 M -29.90 % | 19.356 M 7.03 % | 18.084 M 44.31 % | 12.532 M 24.91 % | 10.033 M -4.15 % | 10.467 M 207.77 % | 3.401 M -68.37 % | 10.752 M -18.84 % | 13.248 M -4.45 % | 13.865 M -8.51 % | 15.156 M 18.92 % | 12.744 M 3.71 % | 12.288 M 0.77 % | 12.195 M -7.66 % | 13.207 M 8.09 % | 12.218 M -11.22 % | 13.763 M -0.50 % | 13.833 M 3.93 % | 13.309 M 33.94 % | 9.937 M |
Net income | -11.507 M -131.95 % | 36.011 M -14.06 % | 41.902 M 823.92 % | 4.535 M -80.81 % | 23.635 M 166.16 % | -35.724 M -48.84 % | -24.001 M -1 762.73 % | -1.288 M -103.55 % | 36.276 M -11.32 % | 40.907 M 190.89 % | -45.008 M -428.98 % | 13.681 M 554.25 % | -3.012 M 38.00 % | -4.858 M -158.26 % | 8.338 M 4.22 % | 8.000 M -57.62 % | 18.878 M -22.60 % | 24.390 M 365.77 % | -9.177 M 26.75 % | -12.528 M -195.70 % | -4.237 M -13.64 % | -3.728 M -121.96 % | 16.976 M 123.46 % | 7.597 M -60.56 % | 19.264 M |
Income before tax | -11.507 M -131.95 % | 36.011 M -14.06 % | 41.902 M 649.45 % | 5.591 M -77.34 % | 24.679 M 169.08 % | -35.724 M -48.84 % | -24.001 M -1 762.73 % | -1.288 M -103.55 % | 36.276 M -11.32 % | 40.907 M 190.89 % | -45.008 M -82 131 021 997.81 % | 0.055 100.00 % | -3.012 M 38.00 % | -4.858 M -158.26 % | 8.338 M 4.22 % | 8.000 M -57.62 % | 18.878 M -22.60 % | 24.390 M 365.77 % | -9.177 M 26.75 % | -12.528 M -195.70 % | -4.237 M -13.64 % | -3.728 M -121.96 % | 16.976 M 123.46 % | 7.597 M -60.56 % | 19.264 M |
Income before tax ratio | -0.24 -124.44 % | 0.99 -73.26 % | 3.69 1 155.62 % | 0.29 -78.66 % | 1.38 152.27 % | -2.63 -112.33 % | -1.24 -1 640.39 % | -0.07 -102.46 % | 2.89 -29.01 % | 4.08 194.82 % | -4.30 -26 708 361 016.77 % | 0.00 100.00 % | -0.28 23.61 % | -0.37 -160.97 % | 0.60 13.92 % | 0.53 -64.36 % | 1.48 -25.37 % | 1.98 363.75 % | -0.75 20.67 % | -0.95 -173.57 % | -0.35 -28.01 % | -0.27 -122.07 % | 1.23 115.00 % | 0.57 -70.56 % | 1.94 |
EBITDA | 0.000 | 0.000 | 0.000 -100.00 % | 10.197 M | 0.000 100.00 % | -33.820 M -48.28 % | -22.809 M -3 228.72 % | -685.210 K -101.86 % | 36.815 M | 0.000 | 0.000 -100.00 % | 2.075 M 134.53 % | -6.010 M -0.24 % | -5.996 M | 0.000 -100.00 % | 26.875 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 11.333 M |
Net income ratio | -0.24 -124.44 % | 0.99 -73.26 % | 3.69 1 447.93 % | 0.24 -81.92 % | 1.32 150.06 % | -2.63 -112.33 % | -1.24 -1 640.39 % | -0.07 -102.46 % | 2.89 -29.01 % | 4.08 194.82 % | -4.30 -206.89 % | 4.02 1 536.14 % | -0.28 23.61 % | -0.37 -160.97 % | 0.60 13.92 % | 0.53 -64.36 % | 1.48 -25.37 % | 1.98 363.75 % | -0.75 20.67 % | -0.95 -173.57 % | -0.35 -28.01 % | -0.27 -122.07 % | 1.23 115.00 % | 0.57 -70.56 % | 1.94 |
Ratio EBITDA | 0.00 | 0.00 | 0.00 -100.00 % | 0.54 | 0.00 100.00 % | -2.49 -111.53 % | -1.18 -3 010.11 % | -0.04 -101.29 % | 2.94 | 0.00 | 0.00 -100.00 % | 0.61 209.18 % | -0.56 -23.51 % | -0.45 | 0.00 -100.00 % | 1.77 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 -100.00 % | 1.14 |
Gross profit ratio | 1.00 0.00 % | 1.00 -73.45 % | 3.77 262.89 % | 1.04 3.79 % | 1.00 18.36 % | 0.84 -2.26 % | 0.86 1.31 % | 0.85 1.36 % | 0.84 -15.82 % | 1.00 0.00 % | 1.00 105.77 % | 0.49 -51.40 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 36.50 % | 0.73 -26.74 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 |
Weighted average shs out dil | 125.471 M -36.90 % | 198.831 M 281.56 % | 52.110 M -50.00 % | 104.220 M 0.07 % | 104.151 M 319.67 % | 24.817 M 2.90 % | 24.117 M 3.68 % | 23.262 M 27.49 % | 18.246 M -47.67 % | 34.864 M 0.00 % | 34.864 M 166.67 % | 13.074 M 0.00 % | 13.074 M 0.00 % | 13.074 M 0.00 % | 13.074 M 0.20 % | 13.048 M -0.20 % | 13.074 M 0.00 % | 13.074 M 0.00 % | 13.074 M 0.00 % | 13.074 M 0.00 % | 13.074 M 0.00 % | 13.074 M 0.00 % | 13.074 M 0.00 % | 13.074 M 33.33 % | 9.806 M |
Weighted average shs out | 115.033 M -43.84 % | 204.837 M 283.24 % | 53.449 M -48.72 % | 104.221 M 0.07 % | 104.151 M 319.67 % | 24.817 M 2.90 % | 24.117 M 3.68 % | 23.262 M 27.49 % | 18.246 M -47.67 % | 34.864 M 0.00 % | 34.864 M 166.66 % | 13.074 M 0.00 % | 13.074 M 0.00 % | 13.074 M 0.00 % | 13.074 M 0.20 % | 13.048 M -0.20 % | 13.074 M 0.00 % | 13.074 M 0.00 % | 13.074 M 0.00 % | 13.074 M 0.00 % | 13.074 M 0.00 % | 13.074 M 0.00 % | 13.074 M 0.00 % | 13.074 M 33.33 % | 9.806 M |
EPS diluted | -0.10 -155.56 % | 0.18 -76.92 % | 0.78 796.55 % | 0.09 -81.09 % | 0.46 131.94 % | -1.44 -44.00 % | -1.00 -1 705.05 % | -0.06 -102.78 % | 1.99 -14.96 % | 2.34 190.70 % | -2.58 -345.71 % | 1.05 537.50 % | -0.24 36.84 % | -0.38 -159.38 % | 0.64 3.23 % | 0.62 -56.94 % | 1.44 -22.58 % | 1.86 365.71 % | -0.70 27.08 % | -0.96 -200.00 % | -0.32 -14.29 % | -0.28 -121.54 % | 1.30 124.14 % | 0.58 -70.41 % | 1.96 |
Earnings per share | -0.10 -158.82 % | 0.17 -77.63 % | 0.76 773.56 % | 0.09 -81.09 % | 0.46 131.94 % | -1.44 -44.00 % | -1.00 -1 705.05 % | -0.06 -102.78 % | 1.99 -14.96 % | 2.34 190.70 % | -2.58 -345.71 % | 1.05 537.50 % | -0.24 36.84 % | -0.38 -159.38 % | 0.64 3.23 % | 0.62 -56.94 % | 1.44 -22.58 % | 1.86 365.71 % | -0.70 27.08 % | -0.96 -200.00 % | -0.32 -14.29 % | -0.28 -121.54 % | 1.30 124.14 % | 0.58 -70.41 % | 1.96 |
Gross profit | 47.743 M 30.77 % | 36.511 M -14.68 % | 42.794 M 116.60 % | 19.757 M 10.17 % | 17.933 M 56.43 % | 11.464 M -31.49 % | 16.732 M 8.43 % | 15.431 M 46.28 % | 10.549 M 5.15 % | 10.033 M -4.15 % | 10.467 M 533.30 % | 1.653 M -84.63 % | 10.752 M -18.84 % | 13.248 M -4.45 % | 13.865 M 24.88 % | 11.103 M -12.88 % | 12.744 M 3.71 % | 12.288 M 0.77 % | 12.195 M -7.66 % | 13.207 M 8.09 % | 12.218 M -11.22 % | 13.763 M -0.50 % | 13.833 M 3.93 % | 13.309 M 33.94 % | 9.937 M |
Income tax expense | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -1.482 | 0.000 -100.00 % | 5.629 M | 0.000 | 0.000 | 0.000 -100.00 % | 0.055 100.00 % | -11.910 M 25.03 % | -15.886 M | 0.000 100.00 % | -8.447 M -200.63 % | 8.395 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Cost of revenue | 7.407 M 211.29 % | 2.380 M -29.22 % | 3.362 M -0.13 % | 3.366 M | 0.000 -100.00 % | 2.104 M -19.80 % | 2.624 M -1.13 % | 2.654 M 33.85 % | 1.982 M | 0.000 | 0.000 -100.00 % | 1.748 M | 0.000 | 0.000 | 0.000 -100.00 % | 4.053 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
General and administrative expenses | 7.675 M 25.91 % | 6.096 M 69.83 % | 3.589 M 1.90 % | 3.522 M 32.68 % | 2.655 M 129.32 % | 1.158 M -17.02 % | 1.395 M 0.12 % | 1.394 M 32.80 % | 1.049 M -45.05 % | 1.910 M -1.22 % | 1.933 M 102.22 % | 956.039 K -47.50 % | 1.821 M -16.53 % | 2.182 M -0.53 % | 2.194 M 270.92 % | -1.283 M -157.65 % | 2.226 M 5.22 % | 2.116 M 9.28 % | 1.936 M -19.72 % | 2.412 M -2.89 % | 2.484 M -9.60 % | 2.747 M -0.72 % | 2.767 M 5.80 % | 2.615 M 33.55 % | 1.958 M |
Selling and marketing expenses | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 10.514 K | 0.000 -100.00 % | 5.375 K -29.16 % | 7.588 K -54.27 % | 16.594 K -43.63 % | 29.438 K 94.46 % | 15.138 K -53.18 % | 32.330 K -14.25 % | 37.704 K -7.81 % | 40.896 K 216.66 % | -35.056 K -200.00 % | 35.056 K 16.89 % | 29.990 K -0.52 % | 30.148 K -2.73 % | 30.994 K 8.83 % | 28.480 K 6.59 % | 26.720 K -28.64 % | 37.446 K -24.57 % | 49.642 K 4.21 % | 47.638 K |
Other expenses | 0.000 | 0.000 100.00 % | -8.294 M | 0.000 | 0.000 100.00 % | -2.633 100.00 % | -39.541 M | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 0.220 | 0.000 | 0.000 | 0.000 -100.00 % | 78.720 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Operating expenses | 7.675 M 25.91 % | 6.096 M 229.57 % | -4.704 M -233.56 % | 3.522 M -62.32 % | 9.348 M -61.06 % | 24.009 M 27.34 % | 18.854 M 157.74 % | 7.315 M -42.74 % | 12.775 M -59.36 % | 31.437 M -42.20 % | 54.384 M 1 386.79 % | 3.658 M -70.59 % | 12.437 M -25.85 % | 16.773 M 275.12 % | 4.471 M 176.02 % | -5.882 M -185.20 % | 6.903 M -46.02 % | 12.788 M -38.62 % | 20.835 M -17.26 % | 25.180 M 58.62 % | 15.874 M -5.67 % | 16.829 M 358.25 % | 3.673 M -29.02 % | 5.174 M -46.50 % | 9.671 M |
Cost and expenses | 7.675 M 25.91 % | 6.096 M 117.86 % | -34.131 M -486.14 % | 8.839 M -5.45 % | 9.348 M -80.27 % | 47.388 M 12.39 % | 42.164 M 124.64 % | 18.770 M 177.29 % | -24.283 M -177.24 % | 31.437 M -42.20 % | 54.384 M 2 520.41 % | 2.075 M -83.31 % | 12.437 M -25.85 % | 16.773 M 275.12 % | 4.471 M 176.02 % | -5.882 M -185.20 % | 6.903 M -46.02 % | 12.788 M -38.62 % | 20.835 M -17.26 % | 25.180 M 58.62 % | 15.874 M -5.67 % | 16.829 M 358.25 % | 3.673 M -29.02 % | 5.174 M -46.50 % | 9.671 M |
Research and development expenses | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 1.511 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Selling general and administrative expenses | 7.675 M 25.91 % | 6.096 M 69.83 % | 3.589 M 1.90 % | 3.522 M 32.68 % | 2.655 M 127.26 % | 1.168 M -16.27 % | 1.395 M -0.27 % | 1.399 M 32.35 % | 1.057 M -45.13 % | 1.926 M -1.86 % | 1.963 M 102.10 % | 971.177 K -47.60 % | 1.853 M -16.50 % | 2.220 M -0.67 % | 2.235 M 269.48 % | -1.318 M -158.30 % | 2.261 M 5.38 % | 2.146 M 9.13 % | 1.966 M -19.50 % | 2.443 M -2.76 % | 2.512 M -9.44 % | 2.774 M -1.09 % | 2.805 M 5.24 % | 2.665 M 32.85 % | 2.006 M |
Interest income | 0.000 | 0.000 | 0.000 -100.00 % | 4.165 M 60.04 % | 2.603 M 215.93 % | 823.783 K 90.41 % | 432.642 K 21.08 % | 357.309 K 11.33 % | 320.952 K -42.90 % | 562.094 K -48.44 % | 1.090 M 58.10 % | 689.587 K | 0.000 | 0.000 | 0.000 -100.00 % | 24.761 M 3 117.04 % | 769.680 K 12.05 % | 686.916 K 28.08 % | 536.308 K -3.22 % | 554.150 K -4.54 % | 580.484 K -12.29 % | 661.856 K 25.10 % | 529.054 K -1.75 % | 538.502 K 56.56 % | 343.968 K |
Interest expense | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 1.648 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 1.726 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Depreciation and amortization | -40.068 M -31.74 % | -30.415 M -51.12 % | -20.126 M -27.71 % | -15.760 M -3.15 % | -15.278 M -163.27 % | -5.803 M 1.49 % | -5.891 M -4.65 % | -5.629 M -21.65 % | -4.627 M 42.92 % | -8.106 M 4.68 % | -8.504 M -1 234.87 % | 749.348 K 108.42 % | -8.899 M 19.31 % | -11.029 M 5.18 % | -11.631 M -210.40 % | 10.535 M 200.50 % | -10.483 M -3.36 % | -10.142 M 0.84 % | -10.228 M 4.98 % | -10.764 M -10.90 % | -9.706 M 11.68 % | -10.989 M 0.35 % | -11.028 M -3.61 % | -10.644 M -34.21 % | -7.931 M |
Operating income | 40.068 M 31.74 % | 30.415 M -33.14 % | 45.493 M 180.22 % | 16.235 M 6.26 % | 15.278 M 145.17 % | -33.820 M -48.28 % | -22.809 M -3 228.73 % | -685.210 K -101.86 % | 36.815 M 354.15 % | 8.106 M -4.68 % | 8.504 M 1 034.87 % | 749.348 K -91.58 % | 8.899 M -19.31 % | 11.029 M -5.18 % | 11.631 M -35.82 % | 18.122 M 72.87 % | 10.483 M 3.36 % | 10.142 M -0.84 % | 10.228 M -4.98 % | 10.764 M 10.90 % | 9.706 M -11.68 % | 10.989 M -0.35 % | 11.028 M 3.61 % | 10.644 M 34.21 % | 7.931 M |
Operating income ratio | 0.84 0.74 % | 0.83 -79.19 % | 4.00 369.48 % | 0.85 0.11 % | 0.85 134.18 % | -2.49 -111.53 % | -1.18 -3 010.11 % | -0.04 -101.29 % | 2.94 263.58 % | 0.81 -0.55 % | 0.81 268.74 % | 0.22 -73.38 % | 0.83 -0.58 % | 0.83 -0.76 % | 0.84 -29.85 % | 1.20 45.36 % | 0.82 -0.34 % | 0.83 -1.60 % | 0.84 2.91 % | 0.82 2.60 % | 0.79 -0.51 % | 0.80 0.15 % | 0.80 -0.31 % | 0.80 0.20 % | 0.80 |
Total other income expenses net | -51.575 M -1 021.57 % | 5.596 M 255.85 % | -3.591 M 66.26 % | -10.644 M -213.22 % | 9.401 M 593.90 % | -1.903 M -59.61 % | -1.193 M 82.76 % | -6.918 M -1 183.93 % | -538.794 K -101.64 % | 32.801 M 161.30 % | -53.512 M | 0.000 100.00 % | -4.338 M -225.39 % | -1.333 M 59.50 % | -3.292 M 84.74 % | -21.580 M -179.13 % | 27.272 M 91.42 % | 14.247 M 173.42 % | -19.405 M 16.69 % | -23.292 M -67.05 % | -13.943 M 5.26 % | -14.717 M -347.43 % | 5.948 M 295.20 % | -3.047 M -126.89 % | 11.333 M |
2025-04-30 | 2024-10-31 | 2024-04-30 | 2023-10-31 | 2023-04-30 | 2022-10-31 | 2022-04-30 | 2021-10-31 | 2021-04-30 | 2020-10-31 | 2020-04-30 | 2019-10-31 | 2019-04-30 | 2018-10-31 | 2018-04-30 | 2017-10-31 | 2017-04-30 | 2016-10-31 | 2016-04-30 | 2015-10-31 | 2015-04-30 | 2014-10-31 | 2014-04-30 | 2013-10-31 | 2013-04-30 |
2025-04-30 | 2024-10-31 | 2024-04-30 | 2023-10-31 | 2023-04-30 | 2022-10-31 | 2022-04-30 | 2021-10-31 | 2021-04-30 | 2020-10-31 | 2020-04-30 | 2019-10-31 | 2019-04-30 | 2018-10-31 | 2018-04-30 | 2017-10-31 | 2017-04-30 | 2016-10-31 | 2016-04-30 | 2015-10-31 | 2015-04-30 | 2014-10-31 | 2014-04-30 | 2013-10-31 | 2013-04-30 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net debt | 258.520 M 8.99 % | 237.204 M 127.90 % | 104.085 M -0.85 % | 104.978 M -0.01 % | 104.992 M 19.45 % | 87.893 M -20.10 % | 110.000 M -6.78 % | 118.000 M 33.54 % | 88.366 M 10.85 % | 79.715 M 22.41 % | 65.124 M -8.23 % | 70.965 M -2.12 % | 72.501 M -12.65 % | 83.000 M 0.90 % | 82.260 M 0.88 % | 81.545 M -5.57 % | 86.352 M 4.04 % | 83.000 M 4.48 % | 79.445 M -13.46 % | 91.796 M -1.37 % | 93.070 M -6.89 % | 99.954 M -9.19 % | 110.064 M 4.94 % | 104.879 M 61.35 % | 65.000 M |
Total investments | 163.562 K -99.99 % | 1.111 B 121.74 % | 500.969 M 5.35 % | 475.528 M -6.98 % | 511.191 M 73.82 % | 294.096 M -17.13 % | 354.880 M -11.21 % | 399.696 M 38.58 % | 288.421 M 12.25 % | 256.953 M 21.61 % | 211.292 M -9.61 % | 233.744 M -2.62 % | 240.033 M -7.99 % | 260.883 M -4.06 % | 271.922 M -0.61 % | 273.591 M 4.33 % | 262.241 M -1.50 % | 266.247 M 5.83 % | 251.590 M -2.42 % | 257.826 M -14.25 % | 300.670 M 6.54 % | 282.207 M -16.73 % | 338.910 M 7.11 % | 316.426 M 29.43 % | 244.469 M |
Total debt | 260.000 M 8.33 % | 240.000 M 128.57 % | 105.000 M 0.00 % | 105.000 M 0.00 % | 105.000 M 19.32 % | 88.000 M -20.00 % | 110.000 M -6.78 % | 118.000 M 31.11 % | 90.000 M 10.84 % | 81.200 M 23.97 % | 65.500 M -9.03 % | 72.000 M -4.00 % | 75.000 M -9.64 % | 83.000 M 0.00 % | 83.000 M 0.00 % | 83.000 M -3.88 % | 86.352 M 4.04 % | 83.000 M 4.48 % | 79.445 M -13.48 % | 91.823 M -3.53 % | 95.182 M -4.85 % | 100.033 M -9.19 % | 110.157 M 5.01 % | 104.904 M 61.39 % | 65.000 M |
Accumulated other comprehensive income loss | 0.000 | 0.000 | 0.000 100.00 % | -40.000 M 0.00 % | -40.000 M 0.00 % | -40.000 M | 0.000 100.00 % | -40.000 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -27.625 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Retained earnings | -499.269 M -17.32 % | -425.551 M -57.23 % | -270.657 M 3.42 % | -280.243 M -45.56 % | -192.527 M -23.36 % | -156.068 M -46.28 % | -106.694 M -57.82 % | -67.605 M -25.61 % | -53.820 M 32.42 % | -79.637 M 33.41 % | -119.594 M -91.17 % | -62.558 M -14.98 % | -54.407 M -29.60 % | -41.982 M -2 051.51 % | 2.151 M 117.38 % | 989.607 K 103.92 % | -25.223 M 27.28 % | -34.687 M 32.53 % | -51.414 M -56.64 % | -32.824 M -201.62 % | -10.883 M -235.16 % | 8.052 M -62.01 % | 21.193 M 33.80 % | 15.840 M -8.43 % | 17.299 M |
Common stock | 125.471 K 0.00 % | 125.471 K 140.78 % | 52.110 K 0.00 % | 52.110 K 0.07 % | 52.076 K 109.84 % | 24.817 K 2.95 % | 24.106 K 3.63 % | 23.262 K 33.41 % | 17.437 K 0.03 % | 17.432 K 0.00 % | 17.432 K 33.33 % | 13.074 K 0.00 % | 13.074 K 0.00 % | 13.074 K 0.00 % | 13.074 K 0.00 % | 13.074 K 0.00 % | 13.074 K 0.00 % | 13.074 K 0.00 % | 13.074 K 0.00 % | 13.074 K 0.00 % | 13.074 K 0.00 % | 13.074 K 0.00 % | 13.074 K 0.00 % | 13.074 K 33.33 % | 9.806 K |
Total equity | 746.085 M -13.23 % | 859.803 M 120.78 % | 389.431 M 14.59 % | 339.844 M -7.23 % | 366.324 M 119.82 % | 166.650 M -21.48 % | 212.251 M -12.68 % | 243.077 M 19.90 % | 202.742 M 14.63 % | 176.871 M 19.65 % | 147.818 M -9.28 % | 162.939 M -5.05 % | 171.603 M -6.75 % | 184.028 M -7.20 % | 198.299 M -0.54 % | 199.375 M -0.70 % | 200.787 M 4.95 % | 191.323 M 8.49 % | 176.347 M -9.54 % | 194.937 M -10.12 % | 216.878 M -8.03 % | 235.813 M -5.28 % | 248.954 M 2.20 % | 243.601 M 26.04 % | 193.267 M |
Other non current liabilities | 53.419 M | 0.000 -100.00 % | 40.814 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -90.000 M -10.84 % | -81.200 M -23.97 % | -65.500 M 9.03 % | -72.000 M 4.00 % | -75.000 M 9.64 % | -83.000 M 0.00 % | -83.000 M 0.00 % | -83.000 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Long term debt | 260.000 M 8.33 % | 240.000 M 128.57 % | 105.000 M 0.00 % | 105.000 M | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 90.000 M 10.84 % | 81.200 M 23.97 % | 65.500 M -9.03 % | 72.000 M -4.00 % | 75.000 M -9.64 % | 83.000 M 0.00 % | 83.000 M 0.00 % | 83.000 M | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 1.000 K -96.94 % | 32.716 K | 0.000 | 0.000 | 0.000 |
Total non current liabilities | 313.419 M 30.59 % | 240.000 M 64.59 % | 145.814 M 38.87 % | 105.000 M 0.00 % | 105.000 M 2 463.02 % | 4.097 M 2 240.97 % | 175.002 K -97.44 % | 6.849 M -92.39 % | 90.000 M 10.84 % | 81.200 M 23.97 % | 65.500 M -9.03 % | 72.000 M -4.00 % | 75.000 M -9.64 % | 83.000 M 0.00 % | 83.000 M -4.46 % | 86.874 M | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 1.000 K -96.94 % | 32.716 K | 0.000 | 0.000 | 0.000 |
Other current liabilities | -260.000 M -9.18 % | -238.136 M -24 184.20 % | 988.764 K 665.01 % | -175.000 K 99.85 % | -120.538 M -2 842.29 % | -4.097 M 96.28 % | -110.175 M -1 848.02 % | -5.656 M -32.53 % | -4.268 M 15.55 % | -5.054 M -39.69 % | -3.618 M 1.37 % | -3.668 M -569.31 % | -548.000 K -162.20 % | -208.997 K 98.58 % | -14.712 M 82.55 % | -84.325 M -12 401.97 % | 685.458 K -72.06 % | 2.453 M 367.89 % | 524.276 K -30.04 % | 749.341 K 28.06 % | 585.127 K -80.06 % | 2.934 M 32.15 % | 2.220 M -20.40 % | 2.789 M 476.26 % | 484.029 K |
Deferred revenue | 0.000 | 0.000 | 0.000 100.00 % | -104.825 M -17.17 % | -89.462 M -6.63 % | -83.903 M 23.60 % | -109.825 M 1.19 % | -111.151 M -30.16 % | -85.396 M -12.63 % | -75.822 M -22.53 % | -61.882 M 9.44 % | -68.332 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Short term debt | 260.000 M 8.33 % | 240.000 M 128.57 % | 105.000 M 0.00 % | 105.000 M 0.00 % | 105.000 M | 0.000 -100.00 % | 110.000 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 83.000 M -3.88 % | 86.352 M 4.04 % | 83.000 M 4.48 % | 79.445 M -13.48 % | 91.823 M -3.53 % | 95.181 M -4.82 % | 100.000 M -9.22 % | 110.157 M 5.01 % | 104.904 M 61.39 % | 65.000 M |
Total current liabilities | 3.656 M -90.25 % | 37.486 M -70.85 % | 128.576 M 73 372.16 % | 175.000 K -98.87 % | 15.538 M 279.27 % | 4.097 M 2 240.97 % | 175.002 K -97.44 % | 6.849 M 48.78 % | 4.604 M -14.40 % | 5.378 M 48.66 % | 3.618 M -1.37 % | 3.668 M 558.39 % | 557.085 K 166.55 % | 208.997 K -98.59 % | 14.866 M 357.54 % | 3.249 M -96.98 % | 107.606 M 9.20 % | 98.536 M 8.16 % | 91.100 M -1.59 % | 92.572 M -17.14 % | 111.717 M -0.68 % | 112.479 M -6.43 % | 120.209 M -1.19 % | 121.662 M 79.59 % | 67.743 M |
Total liabilities | 317.075 M 14.27 % | 277.486 M 115.81 % | 128.576 M -12.07 % | 146.225 M -10.12 % | 162.695 M 21.39 % | 134.025 M -11.14 % | 150.830 M -9.17 % | 166.058 M 74.53 % | 95.146 M 9.24 % | 87.102 M 22.35 % | 71.188 M -10.54 % | 79.580 M 2.43 % | 77.693 M -7.22 % | 83.743 M -14.87 % | 98.374 M 13.24 % | 86.874 M -19.27 % | 107.606 M 9.20 % | 98.536 M 8.16 % | 91.100 M -1.59 % | 92.572 M -17.14 % | 111.718 M -0.71 % | 112.512 M -6.40 % | 120.209 M -1.19 % | 121.662 M 79.59 % | 67.743 M |
Other non current assets | 1.036 B 1 394 288.68 % | 74.287 K -39.69 % | 123.169 K | 0.000 100.00 % | -511.191 M -73.82 % | -294.096 M 17.13 % | -354.880 M 11.21 % | -399.696 M -38.58 % | -288.421 M -12.25 % | -256.953 M -21.61 % | -211.292 M 9.61 % | -233.744 M 2.62 % | -240.033 M 7.99 % | -260.883 M 4.06 % | -271.922 M 0.61 % | -273.591 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Long term investments | 163.562 K -99.99 % | 1.111 B 121.74 % | 500.969 M 5.35 % | 475.528 M -6.98 % | 511.191 M 73.82 % | 294.096 M -17.13 % | 354.880 M -11.21 % | 399.696 M 38.58 % | 288.421 M 12.25 % | 256.953 M 21.61 % | 211.292 M -9.61 % | 233.744 M -2.62 % | 240.033 M -7.99 % | 260.883 M -4.06 % | 271.922 M -0.61 % | 273.591 M 4.33 % | 262.241 M -1.50 % | 266.247 M 5.83 % | 251.590 M -2.42 % | 257.826 M -14.25 % | 300.670 M 6.63 % | 281.978 M -16.80 % | 338.910 M 7.11 % | 316.426 M 29.43 % | 244.469 M |
Intangible assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
GoodWill | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Goodwill and intangible assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Property plant equipment net | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Total non current assets | 1.036 B -6.74 % | 1.111 B 121.70 % | 501.092 M 5.38 % | 475.528 M -6.98 % | 511.191 M 73.82 % | 294.096 M -17.13 % | 354.880 M -11.21 % | 399.696 M 38.58 % | 288.421 M 12.25 % | 256.953 M 21.61 % | 211.292 M -9.61 % | 233.744 M -2.62 % | 240.033 M -7.99 % | 260.883 M -4.06 % | 271.922 M -0.61 % | 273.591 M 4.33 % | 262.241 M -1.50 % | 266.247 M 5.83 % | 251.590 M -2.42 % | 257.826 M -14.25 % | 300.670 M 6.63 % | 281.978 M -16.80 % | 338.910 M 7.11 % | 316.426 M 29.43 % | 244.469 M |
Other current assets | 128.753 K -98.03 % | 6.522 M 64.50 % | 3.965 M 499.46 % | 661.391 K 985.83 % | 60.911 K -77.78 % | 274.172 K -94.80 % | 5.273 M 233.42 % | 1.582 M 96.03 % | 806.800 K -52.52 % | 1.699 M 13 789.32 % | 12.234 K -92.89 % | 172.100 K -83.23 % | 1.026 M -57.90 % | 2.438 M -2.66 % | 2.504 M -30.45 % | 3.601 M -89.49 % | 34.246 M 96.86 % | 17.396 M 85.08 % | 9.400 M -58.56 % | 22.685 M 16.94 % | 19.399 M -62.75 % | 52.076 M 127.52 % | 22.889 M -25.63 % | 30.775 M 167.21 % | 11.517 M |
Short term investments | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 31.112 M 135.40 % | 13.216 M 328.38 % | 3.085 M -80.42 % | 15.760 M 315.63 % | 3.792 M -42.35 % | 6.578 M 62.94 % | 4.037 M -40.85 % | 6.826 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 228.676 K | 0.000 | 0.000 | 0.000 |
cash and cash equivalents | 1.480 M -47.06 % | 2.796 M 205.45 % | 915.383 K 4 156.41 % | 21.506 K 155.23 % | 8.426 K -92.14 % | 107.190 K | 0.000 | 0.000 -100.00 % | 1.634 M 10.05 % | 1.485 M 294.65 % | 376.206 K -63.63 % | 1.035 M -58.60 % | 2.499 M | 0.000 -100.00 % | 740.393 K -49.12 % | 1.455 M | 0.000 | 0.000 | 0.000 -100.00 % | 26.250 K -98.76 % | 2.112 M 2 585.63 % | 78.649 K -15.32 % | 92.877 K 277.61 % | 24.596 K | 0.000 |
Cash and short term investments | 1.480 M -47.06 % | 2.796 M 205.45 % | 915.383 K 4 156.41 % | 21.506 K 155.23 % | 8.426 K -92.14 % | 107.190 K -96.53 % | 3.085 M -80.42 % | 15.760 M 190.47 % | 5.426 M 265.44 % | 1.485 M -66.36 % | 4.413 M -43.85 % | 7.860 M 214.55 % | 2.499 M | 0.000 -100.00 % | 740.393 K -49.12 % | 1.455 M | 0.000 | 0.000 | 0.000 -100.00 % | 26.250 K -98.76 % | 2.112 M 587.29 % | 307.325 K 230.89 % | 92.877 K 277.61 % | 24.596 K | 0.000 |
Total current assets | 27.147 M -17.40 % | 32.865 M 94.30 % | 16.915 M 52.91 % | 11.062 M -37.54 % | 17.709 M 173.86 % | 6.467 M -19.76 % | 8.059 M -13.92 % | 9.362 M -0.35 % | 9.395 M 34.25 % | 6.998 M -9.21 % | 7.707 M -10.27 % | 8.589 M -6.94 % | 9.230 M 34.68 % | 6.853 M -72.26 % | 24.706 M 172.79 % | 9.057 M -80.38 % | 46.152 M 95.46 % | 23.612 M 48.91 % | 15.857 M -46.58 % | 29.683 M 6.29 % | 27.927 M -57.91 % | 66.347 M 119.31 % | 30.253 M -38.05 % | 48.838 M 195.26 % | 16.540 M |
Inventory | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 60.955 M | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 13.685 M | 0.000 | 0.000 | 0.000 100.00 % | -2.438 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -228.677 K | 0.000 | 0.000 | 0.000 |
Net receivables | 25.538 M 8.45 % | 23.547 M 95.66 % | 12.035 M 15.95 % | 10.379 M -41.36 % | 17.701 M 178.34 % | 6.359 M -21.09 % | 8.059 M -13.92 % | 9.362 M -0.35 % | 9.395 M 70.40 % | 5.513 M -28.47 % | 7.707 M -10.27 % | 8.589 M 27.62 % | 6.731 M -1.78 % | 6.853 M -72.26 % | 24.706 M 225.02 % | 7.601 M -36.16 % | 11.906 M 91.54 % | 6.216 M -3.73 % | 6.457 M -7.39 % | 6.972 M 8.67 % | 6.416 M -54.05 % | 13.963 M 92.03 % | 7.271 M -59.69 % | 18.038 M 259.08 % | 5.023 M |
Tax assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other assets | 0.000 100.00 % | -6.491 M | 0.000 100.00 % | -520.219 K -538.85 % | 118.542 K 5.23 % | 112.650 K -20.53 % | 141.744 K 79.99 % | 78.753 K 8.85 % | 72.351 K 228.96 % | 21.994 K 241.79 % | 6.435 K -96.53 % | 185.310 K 435.56 % | 34.601 K -3.97 % | 36.031 K -21.69 % | 46.013 K -98.72 % | 3.601 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Account payables | 3.656 M -89.74 % | 35.621 M 57.70 % | 22.588 M 12 807.15 % | 175.000 K -98.87 % | 15.538 M 279.27 % | 4.097 M 2 240.97 % | 175.002 K -96.91 % | 5.656 M 32.53 % | 4.268 M -15.55 % | 5.054 M 39.69 % | 3.618 M -1.37 % | 3.668 M 569.31 % | 548.000 K 162.20 % | 208.997 K -98.58 % | 14.712 M 1 010.45 % | 1.325 M -93.56 % | 20.568 M 57.21 % | 13.083 M 17.54 % | 11.131 M | 0.000 -100.00 % | 15.950 M 67.10 % | 9.546 M 21.89 % | 7.831 M -43.94 % | 13.969 M 518.43 % | 2.259 M |
Tax payables | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Deferred revenue non current | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Minority interest | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Capital lease obligations | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Preferred stock | 40.000 M 0.00 % | 40.000 M 0.00 % | 40.000 M 0.00 % | 40.000 M 0.00 % | 40.000 M 0.00 % | 40.000 M 0.00 % | 40.000 M 0.00 % | 40.000 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 27.625 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other total stockholders equity | 1.245 B 0.00 % | 1.245 B 100.83 % | 620.035 M 0.00 % | 620.035 M 10.96 % | 558.800 M 73.17 % | 322.693 M 15.69 % | 278.921 M -28.60 % | 390.659 M 52.28 % | 256.545 M 0.02 % | 256.490 M -4.08 % | 267.394 M 18.59 % | 225.484 M -0.23 % | 225.997 M 0.00 % | 225.997 M 0.00 % | 225.997 M 0.00 % | 225.997 M 0.00 % | 225.997 M 0.00 % | 225.997 M -0.77 % | 227.748 M 0.00 % | 227.748 M 0.00 % | 227.748 M 0.00 % | 227.748 M 0.00 % | 227.748 M 0.00 % | 227.748 M 29.43 % | 175.959 M |
Deferred tax liabilities non current | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other liabilities | 0.000 | 0.000 | 0.000 -100.00 % | 41.050 M -2.62 % | 42.157 M -66.50 % | 125.831 M -16.38 % | 150.480 M -1.23 % | 152.360 M 28 009.30 % | 542.027 K 3.49 % | 523.755 K -74.70 % | 2.070 M -47.07 % | 3.912 M 83.12 % | 2.136 M 299.77 % | 534.350 K 5.27 % | 507.614 K 115.62 % | -3.249 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Total assets | 1.063 B -6.52 % | 1.137 B 119.55 % | 518.007 M 6.57 % | 486.069 M -8.12 % | 529.019 M 75.94 % | 300.675 M -17.19 % | 363.081 M -11.26 % | 409.136 M 37.35 % | 297.888 M 12.85 % | 263.973 M 20.53 % | 219.006 M -9.70 % | 242.519 M -2.72 % | 249.297 M -6.90 % | 267.772 M -9.74 % | 296.673 M 3.64 % | 286.248 M -7.18 % | 308.393 M 6.39 % | 289.859 M 8.38 % | 267.447 M -6.98 % | 287.509 M -12.50 % | 328.596 M -5.66 % | 348.325 M -5.64 % | 369.163 M 1.07 % | 365.263 M 39.94 % | 261.010 M |
2025-04-30 | 2024-10-31 | 2024-04-30 | 2023-10-31 | 2023-04-30 | 2022-10-31 | 2022-04-30 | 2021-10-31 | 2021-04-30 | 2020-10-31 | 2020-04-30 | 2019-10-31 | 2019-04-30 | 2018-10-31 | 2018-04-30 | 2017-10-31 | 2017-04-30 | 2016-10-31 | 2016-04-30 | 2015-10-31 | 2015-04-30 | 2014-10-31 | 2014-04-30 | 2013-10-31 | 2013-04-30 |
2025-04-30 | 2024-10-31 | 2024-04-30 | 2023-10-31 | 2023-04-30 | 2022-10-31 | 2022-04-30 | 2021-10-31 | 2021-04-30 | 2020-10-31 | 2020-04-30 | 2019-10-31 | 2019-04-30 | 2018-10-31 | 2018-04-30 | 2017-04-30 | 2016-10-31 | 2016-04-30 | 2015-10-31 | 2015-04-30 | 2014-10-31 | 2014-04-30 | 2013-10-31 | 2013-04-30 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Deferred income tax | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Stock based compensation | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Change in working capital | -2.314 M 39.06 % | -3.797 M -2 934.15 % | -125.136 K -103.89 % | 3.218 M 207.53 % | -2.992 M -289.65 % | 1.578 M 547.61 % | -352.489 K 75.58 % | -1.443 M -283.19 % | -376.618 K -112.86 % | -176.932 K 64.26 % | -495.053 K -20 718.04 % | -2.378 K 99.97 % | -7.585 M -724.36 % | 1.215 M -33.44 % | 1.825 M 242.74 % | -1.279 M 29.15 % | -1.805 M -243.99 % | 1.253 M -65.58 % | 3.642 M 34.69 % | 2.704 M -71.42 % | 9.462 M 2 474.02 % | -398.562 K 96.34 % | -10.884 M -126.54 % | -4.804 M |
Accounts receivables | -2.137 M 50.97 % | -4.358 M -2 597.06 % | 174.532 K -94.56 % | 3.209 M 205.92 % | -3.029 M -334.56 % | 1.291 M 3 530.72 % | 35.571 K 102.05 % | -1.736 M -513.25 % | -283.039 K 11.22 % | -318.820 K 42.17 % | -551.343 K -531.19 % | -87.350 K -110.00 % | 873.230 K -22.28 % | 1.124 M 163.58 % | -1.767 M -256.17 % | 1.132 M 266.32 % | -680.342 K -305.13 % | 331.662 K 271.69 % | -193.178 K -156.53 % | 341.754 K -79.04 % | 1.631 M 680.09 % | -281.146 K 82.29 % | -1.587 M -143.31 % | -652.370 K |
Inventory | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Accounts payables | -29.770 K -104.91 % | 606.014 K 1 521.57 % | 37.372 K 154.30 % | -68.819 K -137.99 % | 181.159 K 721.81 % | -29.134 K 45.49 % | -53.444 K -146.98 % | 113.766 K 512.50 % | 18.574 K -76.72 % | 79.777 K 189.00 % | -89.638 K -351.64 % | 35.622 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other working capital | -147.557 K -230.32 % | -44.671 K 86.75 % | -337.040 K -533.64 % | 77.724 K 153.92 % | -144.157 K -145.70 % | 315.430 K 194.27 % | -334.616 K -287.15 % | 178.792 K 259.42 % | -112.153 K -280.57 % | 62.111 K -57.44 % | 145.928 K 195.70 % | 49.350 K 100.58 % | -8.459 M -9 361.81 % | 91.328 K -97.46 % | 3.592 M 249.04 % | -2.410 M -114.35 % | -1.124 M -221.99 % | 921.780 K -75.97 % | 3.835 M 62.35 % | 2.362 M -69.83 % | 7.831 M 6 769.51 % | -117.416 K 98.74 % | -9.297 M -123.90 % | -4.152 M |
Other non cash items | 43.589 M 280.33 % | -24.172 M 28.78 % | -33.941 M -31.49 % | -25.812 M -320.32 % | 11.716 M -81.25 % | 62.467 M 43.26 % | 43.603 M 154.75 % | 17.116 M 151.91 % | -32.972 M 22.71 % | -42.659 M -175.14 % | 56.772 M 465.64 % | 10.037 M -50.71 % | 20.364 M 61.46 % | 12.613 M 960.94 % | -1.465 M 82.10 % | -8.186 M 54.95 % | -18.171 M -161.85 % | 29.378 M 38.20 % | 21.258 M -8.62 % | 23.264 M 534.70 % | 3.665 M 137.07 % | -9.887 M 85.76 % | -69.425 M -399.23 % | -13.906 M |
Net cash provided by operating activities | 29.768 M 270.14 % | 8.042 M 2.63 % | 7.836 M 146.09 % | -17.003 M -155.65 % | 30.554 M 3.28 % | 29.584 M 53.83 % | 19.231 M 50.69 % | 12.762 M 379.37 % | 2.662 M 222.79 % | -2.168 M -120.40 % | 10.628 M -0.97 % | 10.732 M 9.88 % | 9.767 M 8.88 % | 8.970 M 3.12 % | 8.698 M -7.59 % | 9.413 M 113.28 % | 4.414 M -79.43 % | 21.454 M 73.41 % | 12.372 M -43.07 % | 21.731 M 131.21 % | 9.399 M 40.47 % | 6.691 M 109.20 % | -72.712 M -13 250.38 % | 552.930 K |
Investments in property plant and equipment | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Acquisitions net | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Purchases of investments | -401.058 M 51.16 % | -821.129 M -355.58 % | -180.237 M -615.99 % | -25.173 M 93.74 % | -402.236 M -363.73 % | -86.740 M 37.47 % | -138.710 M 34.85 % | -212.921 M -106.34 % | -103.190 M -7.95 % | -95.591 M 53.16 % | -204.063 M -121.43 % | -92.156 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Sales maturities of investments | 380.447 M -48.29 % | 735.740 M 238.32 % | 217.471 M 6.17 % | 204.828 M -1.79 % | 208.571 M 107.89 % | 100.326 M -17.87 % | 122.162 M 21.76 % | 100.328 M 0.94 % | 99.390 M 1.76 % | 97.673 M -41.70 % | 167.534 M 73.10 % | 96.787 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other investing activites | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Net cash used for investing activites | -20.611 M 75.86 % | -85.390 M -329.33 % | 37.235 M -79.27 % | 179.655 M 192.77 % | -193.665 M -1 525.49 % | 13.586 M 182.10 % | -16.548 M 85.30 % | -112.593 M -2 863.58 % | -3.799 M -282.47 % | 2.082 M 105.70 % | -36.529 M -888.77 % | 4.631 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Debt repayment | 20.000 M -85.19 % | 135.000 M | 0.000 | 0.000 -100.00 % | 17.000 M 177.27 % | -22.000 M -175.00 % | -8.000 M -128.57 % | 28.000 M | 0.000 | 0.000 | 0.000 100.00 % | -3.000 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Common stock issued | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 196.430 M 3 251.04 % | 5.862 M -29.06 % | 8.263 M -91.34 % | 95.434 M 175 427.40 % | 54.370 K | 0.000 -100.00 % | 41.914 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Common stock repurchased | 0.000 | 0.000 | 0.000 100.00 % | -192.162 M | 0.000 100.00 % | -11.585 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Dividends paid | -62.211 M -19.47 % | -52.071 M -61.13 % | -32.316 M -0.03 % | -32.307 M -50.74 % | -21.432 M -36.27 % | -15.727 M -4.24 % | -15.088 M -9.25 % | -13.810 M -32.04 % | -10.460 M 11.76 % | -11.854 M 1.45 % | -12.028 M -27.78 % | -9.413 M 0.00 % | -9.413 M 0.00 % | -9.413 M 0.00 % | -9.413 M 0.00 % | -9.413 M 0.00 % | -9.413 M 0.00 % | -9.413 M 0.00 % | -9.413 M 35.95 % | -14.698 M -56.14 % | -9.413 M 19.01 % | -11.623 M -28.35 % | -9.055 M -28.29 % | -7.058 M |
Other financing activites | 0.000 | 0.000 | 0.000 100.00 % | -17.000 100.00 % | -96.001 M -1 742.09 % | 5.846 M -24.41 % | 7.734 M 1 351.36 % | 532.882 K -94.48 % | 9.657 M 109.93 % | 4.600 M 121.47 % | -21.420 M -2 218.62 % | -923.840 K -149.93 % | 1.850 M 119.65 % | -9.413 M | 0.000 | 0.000 -100.00 % | 5.000 M 141.43 % | -12.067 M -139.22 % | -5.044 M -0.89 % | -5.000 M | 0.000 -100.00 % | 5.000 M -93.89 % | 81.792 M 1 247.33 % | 6.071 M |
Net cash used provided by financing activities | -42.211 M -150.90 % | 82.929 M 356.62 % | -32.316 M 85.60 % | -224.469 M -216.91 % | 191.995 M 702.22 % | -31.881 M -107.64 % | -15.354 M -113.94 % | 110.157 M 6 962.79 % | -1.605 M -141.73 % | 3.846 M -82.88 % | 22.460 M 268.40 % | -13.337 M -76.34 % | -7.563 M 19.65 % | -9.413 M 0.00 % | -9.413 M 0.00 % | -9.413 M -113.28 % | -4.414 M 79.45 % | -21.481 M -48.57 % | -14.458 M 26.60 % | -19.698 M -109.26 % | -9.413 M -42.13 % | -6.623 M -109.11 % | 72.737 M 7 465.13 % | -987.586 K |
Effect of forex changes on cash | 31.738 M 957.57 % | -3.701 M 68.80 % | -11.861 M -123.87 % | 49.696 M 1 501 046.63 % | -3.311 K -315.28 % | 1.538 K 167.13 % | -2.291 K -152.86 % | 4.334 K 311.31 % | -2.051 K -192.58 % | -701.000 76.29 % | -2.956 K -167.72 % | 4.365 K 229.83 % | -3.362 K -277.13 % | 1.898 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Net change in cash | -1.316 M -169.96 % | 1.881 M 110.40 % | 893.877 K 107.37 % | -12.121 M -210.37 % | 10.982 M -2.73 % | 11.290 M 189.09 % | -12.673 M -222.68 % | 10.330 M 25 800.53 % | 39.884 K -96.72 % | 1.218 M 135.36 % | -3.444 M -269.63 % | 2.030 M 84.57 % | 1.100 M 598.22 % | -220.789 K 38.23 % | -357.436 K | 0.000 | 0.000 100.00 % | -13.125 K 98.74 % | -1.043 M -202.58 % | 1.017 M 14 392.75 % | -7.114 K -120.84 % | 34.141 K 177.61 % | 12.298 K 105.66 % | -217.328 K |
Cash at beginning of period | 2.796 M 205.45 % | 915.383 K 4 156.41 % | 21.506 K -99.82 % | 12.142 M 946.38 % | 1.160 M 111.46 % | -10.130 M | 0.000 -100.00 % | 1.634 M 2.50 % | 1.594 M 323.70 % | 376.206 K -90.15 % | 3.820 M 483.65 % | -995.747 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Cash at end of period | 1.480 M -47.06 % | 2.796 M 205.45 % | 915.383 K 4 156.41 % | 21.506 K -99.82 % | 12.142 M 946.38 % | 1.160 M 109.16 % | -12.673 M -205.92 % | 11.964 M 632.25 % | 1.634 M 2.50 % | 1.594 M 323.70 % | 376.206 K -63.63 % | 1.035 M -5.95 % | 1.100 M 598.22 % | -220.789 K 38.23 % | -357.436 K | 0.000 | 0.000 100.00 % | -13.125 K 98.74 % | -1.043 M -202.58 % | 1.017 M 14 392.75 % | -7.114 K -120.84 % | 34.141 K 177.61 % | 12.298 K 105.66 % | -217.328 K |
Operating cash flow | 40.851 M 135.67 % | -114.519 M -444.80 % | 33.213 M 295.34 % | -17.003 M -155.65 % | 30.554 M 3.28 % | 29.584 M 53.83 % | 19.231 M 50.69 % | 12.762 M 379.37 % | 2.662 M 222.79 % | -2.168 M -120.40 % | 10.628 M -0.97 % | 10.732 M 9.88 % | 9.767 M 8.88 % | 8.970 M 3.12 % | 8.698 M -7.59 % | 9.413 M 113.28 % | 4.414 M -79.43 % | 21.454 M 73.41 % | 12.372 M -43.07 % | 21.731 M 131.21 % | 9.399 M 40.47 % | 6.691 M 109.20 % | -72.712 M -13 250.38 % | 552.930 K |
Capital expenditure | 0.000 -100.00 % | 5.000 | 0.000 -100.00 % | 3.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Free CashFlow | 40.851 M 135.67 % | -114.519 M -444.80 % | 33.213 M 295.34 % | -17.003 M -155.65 % | 30.554 M 3.28 % | 29.584 M 53.83 % | 19.231 M 50.69 % | 12.762 M 379.37 % | 2.662 M 222.79 % | -2.168 M -120.40 % | 10.628 M -0.97 % | 10.732 M 9.88 % | 9.767 M 8.88 % | 8.970 M 3.12 % | 8.698 M -7.59 % | 9.413 M 113.28 % | 4.414 M -79.43 % | 21.454 M 73.41 % | 12.372 M -43.07 % | 21.731 M 131.21 % | 9.399 M 40.47 % | 6.691 M 109.20 % | -72.712 M -13 250.38 % | 552.930 K |
2025 | 2024 | 2024 | 2023 | 2023 | 2022 | 2022 | 2021 | 2021 | 2020 | 2020 | 2019 | 2019 | 2018 | 2018 | 2017 | 2016 | 2016 | 2015 | 2015 | 2014 | 2014 | 2013 | 2013 |