AEROFLEX.NS

Aeroflex Industries Limited AEROFLEX.NS

Finances

2025 2024 2023 2022 2021 2020 2019
Revenue 3.762 B 18.35 % 3.179 B 21.01 % 2.627 B 9.10 % 2.408 B 66.33 % 1.448 B 0.30 % 1.443 B 2.79 % 1.404 B
Net income 525.076 M 25.81 % 417.340 M 38.41 % 301.521 M 9.62 % 275.060 M 357.59 % 60.110 M 28.11 % 46.920 M -33.77 % 70.849 M
Income before tax 699.481 M 22.18 % 572.503 M 38.87 % 412.252 M 11.84 % 368.620 M 357.97 % 80.490 M 126.54 % 35.530 M -28.54 % 49.718 M
Income before tax ratio 0.19 3.24 % 0.18 14.76 % 0.16 2.51 % 0.15 175.34 % 0.06 125.86 % 0.02 -30.48 % 0.04
EBITDA 790.451 M 20.40 % 656.508 M 32.79 % 494.385 M 5.81 % 467.250 M 129.58 % 203.520 M 8.16 % 188.170 M -19.25 % 233.033 M
Net income ratio 0.14 6.31 % 0.13 14.38 % 0.11 0.47 % 0.11 175.12 % 0.04 27.73 % 0.03 -35.57 % 0.05
Ratio EBITDA 0.21 1.74 % 0.21 9.74 % 0.19 -3.02 % 0.19 38.03 % 0.14 7.83 % 0.13 -21.44 % 0.17
Gross profit ratio 0.41 62.49 % 0.25 -28.79 % 0.35 42.68 % 0.25 14.39 % 0.21 -32.19 % 0.32 -3.24 % 0.33
Weighted average shs out dil 129.329 M 4.98 % 123.197 M -4.73 % 129.320 M 0.00 % 129.320 M 0.00 % 129.320 M 13.12 % 114.320 M 0.00 % 114.320 M
Weighted average shs out 129.329 M 4.98 % 123.197 M -4.73 % 129.320 M 0.00 % 129.320 M 0.00 % 129.320 M 13.00 % 114.439 M 0.10 % 114.320 M
EPS diluted 4.06 25.70 % 3.23 38.63 % 2.33 -3.32 % 2.41 423.91 % 0.46 12.20 % 0.41 -33.87 % 0.62
Earnings per share 4.06 25.70 % 3.23 38.63 % 2.33 -3.32 % 2.41 423.91 % 0.46 12.20 % 0.41 -33.87 % 0.62
Gross profit 1.524 B 92.30 % 792.669 M -13.83 % 919.922 M 55.67 % 590.950 M 90.27 % 310.590 M -31.99 % 456.690 M -0.54 % 459.174 M
Income tax expense 174.405 M 12.40 % 155.163 M 40.13 % 110.730 M 18.34 % 93.570 M 359.13 % 20.380 M 78.93 % 11.390 M -46.10 % 21.130 M
Cost of revenue 2.238 B -6.22 % 2.386 B 39.78 % 1.707 B -6.04 % 1.817 B 94.22 % 935.580 M -5.18 % 986.720 M 4.41 % 945.073 M
General and administrative expenses 352.907 M 1 109.70 % 29.173 M -16.67 % 35.010 M 99.15 % 17.580 M 34.82 % 13.040 M 0.000 -100.00 % 109.545 M
Selling and marketing expenses 11.810 M -74.06 % 45.536 M 35.09 % 33.708 M -11.85 % 38.240 M 53.76 % 24.870 M 0.000 -100.00 % 695.283 K
Other expenses -48.322 M -138.99 % 123.929 M -24.31 % 163.741 M 56.95 % 104.330 M 27.17 % 82.040 M -55.55 % 184.580 M 0.000
Operating expenses 352.815 M 55.66 % 226.653 M -2.50 % 232.459 M 45.15 % 160.150 M 33.51 % 119.950 M -61.47 % 311.290 M 182.37 % 110.241 M
Cost and expenses 2.591 B -0.85 % 2.613 B 18.95 % 2.197 B 11.10 % 1.977 B 78.22 % 1.109 B -14.53 % 1.298 B 23.00 % 1.055 B
Research and development expenses 36.420 M 30.00 % 28.015 M 0.000 0.000 0.000 0.000 0.000
Selling general and administrative expenses 364.717 M 388.18 % 74.709 M 8.72 % 68.718 M 23.11 % 55.820 M 47.24 % 37.910 M -70.08 % 126.710 M 14.94 % 110.241 M
Interest income 23.037 M -17.20 % 27.822 M 16 170.18 % 171.000 K -67.74 % 530.000 K -13.11 % 610.000 K 15.09 % 530.000 K 0.000
Interest expense 3.592 M -83.20 % 21.386 M -28.57 % 29.940 M -53.15 % 63.900 M -25.04 % 85.250 M -24.88 % 113.480 M 0.000
Depreciation and amortization 112.723 M 80.01 % 62.619 M 19.98 % 52.193 M 24.74 % 41.840 M 10.75 % 37.780 M -2.05 % 38.570 M -3.85 % 40.113 M
Operating income 1.172 B 106.98 % 566.015 M -18.83 % 697.338 M 61.87 % 430.800 M 125.98 % 190.640 M 3.72 % 183.810 M -47.32 % 348.933 M
Operating income ratio 0.31 74.89 % 0.18 -32.92 % 0.27 48.37 % 0.18 35.86 % 0.13 3.41 % 0.13 -48.75 % 0.25
Total other income expenses net -472.044 M -7 375.65 % 6.488 M 135.66 % -18.193 M 70.74 % -62.180 M 43.55 % -110.150 M 0.000 100.00 % -299.215 M
2025 2024 2023 2022 2021 2020 2019
2025 2024 2023 2022 2021 2020 2019
Net debt -261.669 M 65.74 % -763.792 M -296.48 % 388.742 M 25.72 % 309.220 M -37.65 % 495.920 M 947.79 % 47.330 M -93.27 % 703.670 M
Total investments 4.478 M -98.45 % 289.285 M 23 788.11 % 1.211 M -1.54 % 1.230 M 6.96 % 1.150 M 76.92 % 650.000 K -0.65 % 654.246 K
Total debt 5.835 M 381.83 % 1.211 M -99.73 % 450.060 M 15.03 % 391.270 M -26.27 % 530.690 M -16.37 % 634.550 M -13.04 % 729.674 M
Accumulated other comprehensive income loss 0.000 -100.00 % 81.999 K 67.34 % 49.000 K 0.000 0.000 0.000 0.000
Retained earnings 1.558 B 46.28 % 1.065 B 58.85 % 670.292 M 71.15 % 391.640 M 235.94 % 116.580 M 106.59 % 56.430 M 746.41 % 6.667 M
Common stock 258.641 M 0.00 % 258.641 M 13.12 % 228.641 M 0.00 % 228.640 M 0.00 % 228.640 M 0.00 % 228.640 M 0.00 % 228.641 M
Total equity 3.424 B 16.81 % 2.931 B 156.94 % 1.141 B 32.32 % 862.230 M 46.85 % 587.170 M 11.41 % 527.020 M 10.43 % 477.257 M
Other non current liabilities 15.649 M 579.44 % -3.264 M -133.12 % 9.856 M 5.75 % 9.320 M -1.58 % 9.470 M 3.61 % 9.140 M -70.31 % 30.781 M
Long term debt 3.264 M -16.26 % 3.898 M -98.02 % 196.863 M -6.19 % 209.860 M -40.52 % 352.800 M -6.12 % 375.780 M -8.27 % 409.666 M
Total non current liabilities 18.912 M 141.56 % 7.829 M -96.26 % 209.521 M -4.66 % 219.760 M -39.34 % 362.270 M -5.88 % 384.920 M -12.61 % 440.448 M
Other current liabilities 251.562 M 36.58 % 184.193 M 2 997.48 % -6.357 M 91.57 % -75.410 M -187.94 % 85.750 M 857 600.00 % -10.000 K -100.02 % 51.400 M
Deferred revenue 0.000 -100.00 % 55.495 M -51.94 % 115.459 M -49.61 % 229.120 M 0.000 100.00 % -596.280 M 0.000
Short term debt 2.571 M 345.58 % 577.000 K -99.77 % 253.197 M 39.57 % 181.410 M 1.98 % 177.880 M -31.26 % 258.770 M -19.14 % 320.008 M
Total current liabilities 822.437 M 1.49 % 810.368 M 2.67 % 789.323 M 4.91 % 752.390 M 12.80 % 666.990 M 6 670 000.00 % -10.000 K -100.00 % 614.903 M
Total liabilities 841.349 M 2.83 % 818.197 M -18.09 % 998.844 M 2.75 % 972.150 M -5.55 % 1.029 B 10 292 700.00 % -10.000 K -100.00 % 1.055 B
Other non current assets 54.163 M -16.76 % 65.066 M 152.40 % 25.779 M 47.22 % 17.510 M 2.16 % 17.140 M -63.45 % 46.890 M -29.85 % 66.838 M
Long term investments 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Intangible assets 8.826 M 39.19 % 6.341 M -18.12 % 7.744 M 39.78 % 5.540 M 10.36 % 5.020 M 182.02 % 1.780 M 180.28 % 635.087 K
GoodWill 12.675 M 0.000 0.000 0.000 0.000 0.000 0.000
Goodwill and intangible assets 21.501 M 239.08 % 6.341 M -18.12 % 7.744 M 39.78 % 5.540 M 10.36 % 5.020 M 182.02 % 1.780 M 180.28 % 635.087 K
Property plant equipment net 1.795 B 104.56 % 877.511 M 56.18 % 561.859 M 7.70 % 521.690 M 21.27 % 430.190 M -2.70 % 442.140 M -5.41 % 467.446 M
Total non current assets 1.871 B 97.14 % 948.918 M 59.38 % 595.382 M 9.30 % 544.740 M 17.89 % 462.060 M -5.86 % 490.810 M -8.25 % 534.920 M
Other current assets 295.304 M 44.79 % 203.951 M -19.10 % 252.093 M -21.72 % 322.030 M -25.62 % 432.930 M 236.34 % -317.530 M -171.69 % 442.939 M
Short term investments 4.478 M -98.45 % 289.285 M 23 788.11 % 1.211 M -1.54 % 1.230 M 6.96 % 1.150 M 76.92 % 650.000 K -0.65 % 654.246 K
cash and cash equivalents 263.019 M -65.62 % 765.003 M 1 147.60 % 61.318 M -25.27 % 82.050 M 135.98 % 34.770 M -94.08 % 587.220 M 2 158.19 % 26.004 M
Cash and short term investments 267.504 M -74.70 % 1.057 B 1 590.79 % 62.529 M -24.92 % 83.280 M 131.85 % 35.920 M -93.88 % 587.220 M 2 102.79 % 26.658 M
Total current assets 2.395 B -14.49 % 2.801 B 81.35 % 1.544 B 19.75 % 1.290 B 11.72 % 1.154 B 96.58 % 587.220 M -41.14 % 997.688 M
Inventory 666.828 M 13.13 % 589.424 M 5.24 % 560.069 M 56.35 % 358.210 M 4.37 % 343.200 M 8.08 % 317.530 M 23.72 % 256.642 M
Net receivables 1.165 B 22.63 % 950.171 M 41.88 % 669.702 M 27.29 % 526.120 M 53.69 % 342.320 M 0.000 -100.00 % 271.450 M
Tax assets 0.000 0.000 0.000 0.000 -100.00 % 9.710 M 0.000 0.000
Other assets 0.000 0.000 0.000 0.000 0.000 -100.00 % 493.880 M 0.000
Account payables 568.304 M 3.06 % 551.426 M 50.54 % 366.304 M 7.15 % 341.850 M -15.25 % 403.360 M 19.51 % 337.510 M 38.61 % 243.494 M
Tax payables 0.000 -100.00 % 18.677 M -69.24 % 60.720 M -19.49 % 75.420 M 0.000 0.000 0.000
Deferred revenue non current 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Minority interest 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Capital lease obligations 0.000 -100.00 % 3.264 M 0.000 0.000 0.000 0.000 0.000
Preferred stock 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other total stockholders equity 1.608 B 0.00 % 1.608 B 564.61 % 241.949 M 0.00 % 241.950 M 0.00 % 241.950 M 0.00 % 241.950 M 0.00 % 241.949 M
Deferred tax liabilities non current 15.649 M 117.50 % 7.195 M 156.78 % 2.802 M 383.10 % 580.000 K 0.000 0.000 0.000
Other liabilities 0.000 0.000 0.000 0.000 0.000 100.00 % -384.920 M 0.000
Total assets 4.266 B 13.76 % 3.750 B 75.24 % 2.140 B 16.65 % 1.834 B 13.48 % 1.616 B 2.83 % 1.572 B 2.56 % 1.533 B
2025 2024 2023 2022 2021 2020 2019
2025 2024 2023 2022 2021 2020 2019
Deferred income tax 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Stock based compensation 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Change in working capital -379.665 M -921.62 % -37.163 M 89.15 % -342.556 M -5 113.94 % -6.570 M -353.67 % 2.590 M 128.24 % -9.170 M 90.84 % -100.104 M
Accounts receivables -217.951 M 21.47 % -277.527 M -93.29 % -143.578 M 23.76 % -188.320 M -348.06 % -42.030 M -575.99 % 8.830 M 13.03 % 7.812 M
Inventory -77.405 M -163.69 % -29.354 M 85.46 % -201.851 M -1 243.88 % -15.020 M 41.49 % -25.670 M 57.84 % -60.880 M 48.70 % -118.666 M
Accounts payables 0.000 -100.00 % 185.121 M 0.000 100.00 % -61.520 M -193.42 % 65.850 M 0.000 0.000
Other working capital -84.309 M -199.66 % 84.597 M 2 844.55 % 2.873 M -98.89 % 258.290 M 5 730.47 % 4.430 M -89.67 % 42.880 M 298.85 % 10.751 M
Other non cash items 7.705 M 104.90 % -157.172 M -357.58 % 61.018 M 492.41 % 10.300 M 51 400.00 % 20.000 K -99.96 % 52.260 M 197.86 % 17.545 M
Net cash provided by operating activities 265.839 M -39.69 % 440.787 M 510.71 % 72.176 M -77.49 % 320.630 M 165.25 % 120.880 M -5.99 % 128.580 M 352.70 % 28.403 M
Investments in property plant and equipment -1.035 B -174.53 % -376.868 M -298.54 % -94.563 M 29.35 % -133.850 M -360.12 % -29.090 M -140.02 % -12.120 M 59.95 % -30.262 M
Acquisitions net -12.675 M 0.000 0.000 0.000 0.000 0.000 0.000
Purchases of investments 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Sales maturities of investments 287.743 M 0.000 0.000 0.000 0.000 0.000 0.000
Other investing activites 23.036 M -17.20 % 27.822 M 63 131.82 % 44.000 K 0.000 0.000 0.000 0.000
Net cash used for investing activites -736.524 M -111.01 % -349.046 M -269.29 % -94.519 M 29.38 % -133.850 M -360.12 % -29.090 M -140.02 % -12.120 M 59.95 % -30.262 M
Debt repayment 4.623 M 101.03 % -448.848 M -863.50 % 58.788 M 142.17 % -139.420 M -34.23 % -103.870 M -9.20 % -95.120 M -123.22 % 409.666 M
Common stock issued 0.000 -100.00 % 1.620 B 0.000 0.000 0.000 0.000 0.000
Common stock repurchased 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Dividends paid -32.330 M -41.40 % -22.864 M 0.00 % -22.864 M 0.000 0.000 0.000 0.000
Other financing activites -3.592 M 98.54 % -245.328 M -614.43 % -34.339 M -343 490.00 % 10.000 K 0.000 0.000 100.00 % -457.695 M
Net cash used provided by financing activities -31.299 M -103.47 % 902.960 M 56 869.09 % 1.585 M 101.14 % -139.410 M -34.22 % -103.870 M -9.20 % -95.120 M -98.05 % -48.028 M
Effect of forex changes on cash 6.971 M 0.000 0.000 0.000 0.000 0.000 0.000
Net change in cash -495.013 M -149.76 % 994.702 M 4 891.67 % -20.759 M -143.82 % 47.370 M 492.14 % -12.080 M -156.60 % 21.342 M -19.94 % 26.658 M
Cash at beginning of period 765.003 M 1 123.44 % 62.529 M -24.92 % 83.288 M 131.87 % 35.920 M -25.17 % 48.000 M 80.06 % 26.658 M 0.000
Cash at end of period 263.019 M -75.12 % 1.057 B 1 590.79 % 62.529 M -24.93 % 83.290 M 131.88 % 35.920 M -25.17 % 48.000 M 80.06 % 26.658 M
Operating cash flow 265.839 M -39.69 % 440.787 M 510.71 % 72.176 M -77.49 % 320.630 M 165.25 % 120.880 M -5.99 % 128.580 M 352.70 % 28.403 M
Capital expenditure -1.035 B -174.53 % -376.868 M -298.54 % -94.563 M 29.35 % -133.850 M -360.12 % -29.090 M -140.02 % -12.120 M 59.95 % -30.262 M
Free CashFlow -768.789 M -1 302.76 % 63.919 M 385.52 % -22.387 M -111.99 % 186.780 M 103.49 % 91.790 M -21.18 % 116.460 M 6 361.29 % -1.860 M
2025 2024 2023 2022 2021 2020 2019
2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30
Revenue 843.334 M -8.03 % 916.917 M -8.12 % 997.954 M 5.05 % 949.936 M 5.85 % 897.473 M 15.40 % 777.721 M 6.35 % 731.290 M -13.02 % 840.756 M 1.38 % 829.305 M 47.76 % 561.251 M -14.83 % 658.963 M -3.31 % 681.538 M -1.59 % 692.518 M
Net income 71.669 M -36.19 % 112.319 M -26.15 % 152.092 M 11.35 % 136.584 M 10.08 % 124.081 M 23.67 % 100.329 M 11.03 % 90.362 M -21.95 % 115.771 M 4.41 % 110.878 M 24.11 % 89.340 M 73.57 % 51.472 M -31.59 % 75.242 M -6.36 % 80.354 M
Income before tax 97.058 M -34.96 % 149.233 M -24.12 % 196.667 M 5.36 % 186.667 M 11.83 % 166.914 M 19.66 % 139.490 M 4.51 % 133.472 M -12.52 % 152.577 M 3.82 % 146.965 M 11.85 % 131.400 M 91.90 % 68.472 M -31.01 % 99.242 M -6.47 % 106.104 M
Income before tax ratio 0.12 -29.29 % 0.16 -17.41 % 0.20 0.29 % 0.20 5.66 % 0.19 3.69 % 0.18 -1.73 % 0.18 0.57 % 0.18 2.40 % 0.18 -24.31 % 0.23 125.31 % 0.10 -28.64 % 0.15 -4.96 % 0.15
EBITDA 158.114 M -10.94 % 177.531 M -20.27 % 222.658 M 5.15 % 211.750 M 10.71 % 191.273 M 21.47 % 157.460 M 4.93 % 150.068 M -15.99 % 178.622 M 3.22 % 173.050 M 13.86 % 151.984 M 65.40 % 91.888 M -24.38 % 121.507 M -2.91 % 125.152 M
Net income ratio 0.08 -30.62 % 0.12 -19.62 % 0.15 6.00 % 0.14 4.00 % 0.14 7.17 % 0.13 4.40 % 0.12 -10.26 % 0.14 2.99 % 0.13 -16.01 % 0.16 103.79 % 0.08 -29.25 % 0.11 -4.85 % 0.12
Ratio EBITDA 0.19 -3.17 % 0.19 -13.22 % 0.22 0.09 % 0.22 4.59 % 0.21 5.27 % 0.20 -1.34 % 0.21 -3.41 % 0.21 1.81 % 0.21 -22.94 % 0.27 94.20 % 0.14 -21.79 % 0.18 -1.35 % 0.18
Gross profit ratio 0.41 -0.18 % 0.41 4.01 % 0.40 35.53 % 0.29 -25.56 % 0.39 51.82 % 0.26 -1.03 % 0.26 -6.82 % 0.28 -18.78 % 0.35 11.60 % 0.31 -6.39 % 0.33 -11.63 % 0.38 2.69 % 0.37
Weighted average shs out dil 130.307 M 0.93 % 129.102 M 0.16 % 128.892 M 0.03 % 128.853 M -0.31 % 129.251 M 0.49 % 128.626 M -0.54 % 129.320 M 5.00 % 123.161 M -4.76 % 129.320 M 12.40 % 115.056 M -11.03 % 129.320 M 13.44 % 114.003 M 0.02 % 113.977 M
Weighted average shs out 130.307 M 0.93 % 129.102 M 0.16 % 128.892 M 0.03 % 128.853 M -0.31 % 129.251 M 0.49 % 128.626 M -0.54 % 129.320 M 5.00 % 123.161 M -4.76 % 129.320 M 12.40 % 115.056 M -11.03 % 129.320 M 13.44 % 114.003 M 0.02 % 113.977 M
EPS diluted 0.55 -36.78 % 0.87 -26.27 % 1.18 11.32 % 1.06 10.42 % 0.96 23.08 % 0.78 11.43 % 0.70 -25.53 % 0.94 9.30 % 0.86 10.26 % 0.78 95.00 % 0.40 -39.39 % 0.66 -7.04 % 0.71
Earnings per share 0.55 -36.78 % 0.87 -26.27 % 1.18 11.32 % 1.06 10.42 % 0.96 23.08 % 0.78 11.43 % 0.70 -25.53 % 0.94 9.30 % 0.86 10.26 % 0.78 95.00 % 0.40 -39.39 % 0.66 -7.04 % 0.71
Gross profit 348.946 M -8.19 % 380.062 M -4.43 % 397.688 M 42.38 % 279.312 M -21.21 % 354.480 M 75.20 % 202.329 M 5.26 % 192.220 M -18.95 % 237.167 M -17.66 % 288.025 M 64.90 % 174.662 M -20.27 % 219.061 M -14.56 % 256.381 M 1.06 % 253.695 M
Income tax expense 25.389 M -31.22 % 36.914 M -17.19 % 44.575 M -11.00 % 50.082 M 16.92 % 42.834 M 9.38 % 39.162 M -9.16 % 43.110 M 17.13 % 36.806 M 1.99 % 36.087 M -14.20 % 42.060 M 147.41 % 17.000 M -29.17 % 24.000 M -6.80 % 25.750 M
Cost of revenue 494.388 M -7.91 % 536.855 M -10.56 % 600.266 M -10.49 % 670.624 M 23.51 % 542.993 M -5.63 % 575.392 M 26.23 % 455.821 M -13.44 % 526.590 M -2.71 % 541.280 M 40.01 % 386.589 M -12.12 % 439.902 M 3.47 % 425.157 M -3.11 % 438.824 M
General and administrative expenses 0.000 -100.00 % 92.586 M 0.000 0.000 0.000 -100.00 % 68.223 M 0.000 0.000 0.000 -100.00 % 67.990 M 0.000 0.000 0.000
Selling and marketing expenses 0.000 0.000 0.000 0.000 0.000 -100.00 % 1.944 M 0.000 0.000 0.000 -100.00 % 405.000 K 0.000 0.000 0.000
Other expenses 253.434 M 0.000 -100.00 % 205.885 M 0.000 -100.00 % 117.543 M 0.000 -100.00 % 2.556 M -81.59 % 13.880 M 40.46 % 9.882 M 0.000 -100.00 % 55.000 K 0.000 0.000
Operating expenses 253.434 M 174.00 % 92.494 M -55.07 % 205.885 M 105.98 % 99.955 M -49.33 % 197.261 M 161.98 % 75.295 M 7.66 % 69.937 M -7.61 % 75.696 M -47.20 % 143.358 M 271.57 % 38.582 M 70 049.09 % 55.000 K -99.96 % 146.559 M 176.69 % 52.969 M
Cost and expenses 747.822 M 18.82 % 629.349 M -21.93 % 806.151 M 4.62 % 770.579 M 4.10 % 740.254 M 13.76 % 650.687 M 6.84 % 609.007 M -10.35 % 679.285 M -0.78 % 684.638 M 61.03 % 425.171 M 772 938.18 % 55.000 K -99.99 % 571.716 M 16.25 % 491.793 M
Research and development expenses 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Selling general and administrative expenses 0.000 -100.00 % 92.494 M 0.000 -100.00 % 99.955 M 25.39 % 79.718 M 5.87 % 75.295 M 11.75 % 67.381 M 9.00 % 61.816 M -5.10 % 65.138 M -4.76 % 68.395 M 17.67 % 58.126 M 8.29 % 53.676 M 1.33 % 52.969 M
Interest income 0.000 0.000 0.000 0.000 0.000 -100.00 % 28.769 M 0.000 0.000 0.000 -100.00 % 5.004 M 0.000 0.000 0.000
Interest expense 1.777 M 32.91 % 1.337 M 55.10 % 862.000 K 10.09 % 783.000 K 28.36 % 610.000 K -90.61 % 6.495 M 789.73 % 730.000 K -93.28 % 10.862 M 18.14 % 9.194 M 0.000 -100.00 % 8.880 M -16.07 % 10.580 M 0.000
Depreciation and amortization 59.279 M 110.35 % 28.181 M 12.15 % 25.129 M 3.41 % 24.300 M 2.32 % 23.748 M 36.71 % 17.371 M 9.47 % 15.868 M 4.51 % 15.183 M 6.95 % 14.197 M -7.98 % 15.429 M 51.60 % 10.178 M -8.41 % 11.113 M 0.00 % 11.113 M
Operating income 95.512 M -66.79 % 287.568 M 49.93 % 191.803 M 6.94 % 179.357 M 14.08 % 157.219 M 23.76 % 127.034 M 3.89 % 122.283 M -24.27 % 161.471 M 4.48 % 154.549 M 10.66 % 139.665 M 254 036.36 % -55.000 K -100.05 % 109.817 M -45.29 % 200.726 M
Operating income ratio 0.11 -63.89 % 0.31 63.18 % 0.19 1.79 % 0.19 7.78 % 0.18 7.25 % 0.16 -2.32 % 0.17 -12.93 % 0.19 3.06 % 0.19 -25.11 % 0.25 298 245.78 % 0.00 -100.05 % 0.16 -44.41 % 0.29
Total other income expenses net 1.546 M 101.12 % -138.335 M -2 944.06 % 4.864 M -33.46 % 7.310 M -24.60 % 9.695 M -22.17 % 12.456 M 11.32 % 11.189 M 225.80 % -8.894 M -17.27 % -7.584 M -62.05 % -4.680 M 46.96 % -8.824 M 16.56 % -10.575 M 88.82 % -94.621 M
2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30
2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2023-01-31 2022-06-30
Net debt 0.000 100.00 % -261.669 M 0.000 100.00 % -532.605 M -150.38 % 1.057 B 238.42 % -763.792 M -183.17 % 918.399 M 535.11 % -211.074 M -437.56 % 62.530 M -83.91 % 388.742 M -7.15 % 418.690 M 0.000
Total investments 0.000 -100.00 % 4.478 M 0.000 -100.00 % 83.997 M -96.03 % 2.114 B 623.57 % 292.228 M -84.09 % 1.837 B 157.33 % 713.784 M 470.75 % 125.060 M 10 227.00 % 1.211 M -1.54 % 1.230 M 0.000
Total debt 0.000 -100.00 % 5.835 M 0.000 -100.00 % 7.371 M 0.000 -100.00 % 1.211 M 0.000 -100.00 % 2.038 M 0.000 -100.00 % 450.060 M -5.36 % 475.550 M 0.000
Accumulated other comprehensive income loss 3.424 B 342 416 300.00 % -1.000 K -100.00 % 3.160 B 8.91 % 2.901 B -1.03 % 2.931 B 3 574 941.16 % 81.999 K -100.00 % 2.741 B 10.42 % 2.482 B 117.55 % 1.141 B 2 328 328.57 % 49.000 K 0.000 -100.00 % 862.230 M
Retained earnings 0.000 -100.00 % 1.558 B 0.000 0.000 0.000 -100.00 % 1.065 B 0.000 0.000 0.000 -100.00 % 670.292 M 13.24 % 591.910 M 0.000
Common stock 0.000 -100.00 % 258.641 M 0.000 -100.00 % 258.641 M 0.000 -100.00 % 258.641 M 0.000 -100.00 % 258.641 M 0.000 -100.00 % 228.641 M 0.00 % 228.640 M 0.000
Total equity 3.424 B 0.00 % 3.424 B 8.36 % 3.160 B 0.00 % 3.160 B 7.79 % 2.931 B 0.00 % 2.931 B 6.96 % 2.741 B 0.00 % 2.741 B 140.22 % 1.141 B 0.00 % 1.141 B 7.38 % 1.063 B 23.23 % 862.230 M
Other non current liabilities -3.424 B -21 981.03 % 15.649 M 100.50 % -3.160 B -157 995 150.00 % -2.000 K 100.00 % -2.931 B -89 713.05 % -3.264 M 99.88 % -2.741 B 0.000 0.000 -100.00 % 12.658 M 29.83 % 9.750 M 101.13 % -862.230 M
Long term debt 0.000 -100.00 % 3.264 M 0.000 -100.00 % 6.173 M 0.000 -100.00 % 3.898 M 0.000 -100.00 % 1.212 M 0.000 -100.00 % 196.863 M -11.96 % 223.610 M 0.000
Total non current liabilities -3.424 B -18 205.76 % 18.912 M 100.60 % -3.160 B -25 196.54 % 12.591 M 100.43 % -2.931 B -37 544.09 % 7.829 M 100.29 % -2.741 B -62 703.29 % 4.378 M 0.000 -100.00 % 209.521 M -12.03 % 238.170 M 127.62 % -862.230 M
Other current liabilities 0.000 -100.00 % 251.562 M 0.000 -100.00 % 239.082 M 0.000 -100.00 % 65.135 M 0.000 -100.00 % 88.336 M 0.000 -100.00 % 109.102 M -19.15 % 134.950 M 0.000
Deferred revenue 0.000 0.000 0.000 0.000 0.000 -100.00 % 174.553 M 0.000 -100.00 % 38.175 M 0.000 -100.00 % 115.459 M 0.000 0.000
Short term debt 0.000 -100.00 % 2.571 M 0.000 -100.00 % 1.198 M 0.000 -100.00 % 577.000 K 0.000 -100.00 % 826.000 K 0.000 -100.00 % 253.197 M 0.50 % 251.940 M 0.000
Total current liabilities 0.000 -100.00 % 822.437 M 0.000 -100.00 % 955.258 M 0.000 -100.00 % 810.368 M 0.000 -100.00 % 726.157 M 0.000 -100.00 % 789.323 M -15.13 % 930.030 M 0.000
Total liabilities -3.424 B -506.98 % 841.349 M 126.63 % -3.160 B -426.49 % 967.849 M 133.02 % -2.931 B -458.29 % 818.197 M 129.85 % -2.741 B -475.17 % 730.535 M 0.000 -100.00 % 998.844 M -14.50 % 1.168 B 235.49 % -862.230 M
Other non current assets 0.000 -100.00 % 54.163 M 0.000 -100.00 % 27.516 M 102.60 % -1.057 B -1 724.93 % 65.063 M 107.08 % -918.399 M -2 030.42 % 47.575 M 176.08 % -62.530 M -342.56 % 25.779 M 36.90 % 18.830 M 0.000
Long term investments 0.000 0.000 0.000 -100.00 % 24.845 M 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Intangible assets 0.000 -100.00 % 8.826 M 0.000 -100.00 % 6.541 M 0.000 -100.00 % 6.341 M 0.000 -100.00 % 6.597 M 0.000 -100.00 % 7.744 M 15.58 % 6.700 M 0.000
GoodWill 0.000 -100.00 % 12.675 M 0.000 -100.00 % 12.675 M 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Goodwill and intangible assets 0.000 -100.00 % 21.501 M 0.000 -100.00 % 19.216 M 0.000 -100.00 % 6.341 M 0.000 -100.00 % 6.597 M 0.000 -100.00 % 7.744 M 15.58 % 6.700 M 0.000
Property plant equipment net 0.000 -100.00 % 1.795 B 0.000 -100.00 % 1.259 B 0.000 -100.00 % 877.514 M 0.000 -100.00 % 719.842 M 0.000 -100.00 % 561.859 M -0.64 % 565.470 M 0.000
Total non current assets 0.000 -100.00 % 1.871 B 0.000 -100.00 % 1.330 B 225.84 % -1.057 B -211.41 % 948.918 M 203.32 % -918.399 M -218.65 % 774.014 M 1 337.83 % -62.530 M -110.50 % 595.382 M 0.74 % 591.000 M 0.000
Other current assets -267.504 M -190.59 % 295.304 M 149.29 % -599.128 M -258.95 % 376.931 M 0.000 -100.00 % 203.951 M 0.000 -100.00 % 163.058 M 0.000 -100.00 % 252.093 M -5.12 % 265.700 M 419.04 % -83.280 M
Short term investments 0.000 -100.00 % 4.478 M 0.000 -100.00 % 59.152 M -97.20 % 2.114 B 623.57 % 292.228 M -84.09 % 1.837 B 160.43 % 705.287 M 463.96 % 125.060 M 10 227.00 % 1.211 M -1.54 % 1.230 M 0.000
cash and cash equivalents 0.000 -100.00 % 263.019 M 0.000 -100.00 % 539.976 M 151.07 % -1.057 B -238.20 % 765.003 M 183.30 % -918.399 M -530.95 % 213.112 M 440.82 % -62.530 M -201.98 % 61.318 M 7.84 % 56.860 M 0.000
Cash and short term investments 267.504 M 0.00 % 267.504 M -55.35 % 599.128 M 0.00 % 599.128 M -43.33 % 1.057 B 0.00 % 1.057 B 15.12 % 918.399 M -0.92 % 926.896 M 1 382.32 % 62.530 M 0.00 % 62.529 M 7.64 % 58.090 M -30.25 % 83.280 M
Total current assets 0.000 -100.00 % 2.395 B 0.000 -100.00 % 2.797 B 164.59 % 1.057 B -62.25 % 2.801 B 204.96 % 918.399 M -65.95 % 2.697 B 4 213.60 % 62.530 M -95.95 % 1.544 B -5.81 % 1.640 B 0.000
Inventory 0.000 -100.00 % 666.828 M 0.000 -100.00 % 661.855 M 0.000 -100.00 % 589.424 M 0.000 -100.00 % 599.991 M 0.000 -100.00 % 560.069 M -7.63 % 606.360 M 0.000
Net receivables 0.000 -100.00 % 1.165 B 0.000 -100.00 % 1.159 B 0.000 -100.00 % 950.171 M 0.000 -100.00 % 1.007 B 0.000 -100.00 % 669.702 M -5.61 % 709.540 M 0.000
Tax assets 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other assets 0.000 0.000 0.000 0.000 0.000 0.000 0.000 100.00 % -1.000 K 0.000 0.000 -100.00 % 10.000 K 0.000
Account payables 0.000 -100.00 % 568.304 M 0.000 -100.00 % 681.549 M 0.000 -100.00 % 551.426 M 0.000 -100.00 % 560.645 M 0.000 -100.00 % 366.304 M -22.24 % 471.070 M 0.000
Tax payables 0.000 0.000 0.000 -100.00 % 33.429 M 0.000 -100.00 % 18.677 M 0.000 -100.00 % 38.175 M 0.000 -100.00 % 60.720 M -15.75 % 72.070 M 0.000
Deferred revenue non current 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 -100.00 % 9.857 M 0.000 0.000
Minority interest 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Capital lease obligations 0.000 0.000 0.000 0.000 0.000 -100.00 % 3.264 M 0.000 0.000 0.000 0.000 0.000 0.000
Preferred stock 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other total stockholders equity 0.000 -100.00 % 1.608 B 0.000 -100.00 % 2.901 B 0.000 -100.00 % 1.608 B 0.000 -100.00 % 2.482 B 0.000 -100.00 % 241.998 M 0.02 % 241.950 M 0.000
Deferred tax liabilities non current 0.000 -100.00 % 15.649 M 0.000 -100.00 % 6.420 M 0.000 -100.00 % 7.195 M 0.000 -100.00 % 3.166 M 0.000 -100.00 % 2.802 M -41.75 % 4.810 M 0.000
Other liabilities 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Total assets 0.000 -100.00 % 4.266 B 0.000 -100.00 % 4.128 B 0.000 -100.00 % 3.750 B 0.000 -100.00 % 3.471 B 0.000 -100.00 % 2.140 B -4.08 % 2.231 B 0.000
2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2023-01-31 2022-06-30
2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30
Deferred income tax 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Stock based compensation 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Change in working capital 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 -100.00 % 12.502 M 390.20 % -4.308 M 97.54 % -175.337 M 0.00 % -175.337 M
Accounts receivables 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 100.00 % -71.751 M 0.00 % -71.751 M
Inventory 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 -100.00 % 46.289 M 209.95 % -42.099 M 59.14 % -103.021 M 0.00 % -103.020 M
Accounts payables 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other working capital 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 100.00 % -33.787 M -189.40 % 37.791 M 6 782.76 % -565.500 K -0.09 % -565.000 K
Other non cash items -71.669 M 36.19 % -112.319 M 26.15 % -152.092 M -11.35 % -136.584 M -10.08 % -124.081 M -23.67 % -100.329 M -11.03 % -90.362 M 21.95 % -115.771 M -4.41 % -110.878 M -179.59 % -39.658 M 43.82 % -70.594 M -176.85 % 91.855 M 5.89 % 86.743 M
Net cash provided by operating activities 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 -100.00 % 71.846 M 1 426.80 % -5.415 M -288.51 % 2.873 M -0.02 % 2.873 M
Investments in property plant and equipment 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 100.00 % -7.623 M 85.93 % -54.175 M -230.69 % -16.383 M 0.00 % -16.382 M
Acquisitions net 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Purchases of investments 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Sales maturities of investments 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other investing activites 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 -100.00 % 44.000 K 309.52 % -21.000 K -300.00 % 10.500 K 0.00 % 10.500 K
Net cash used for investing activites 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 100.00 % -7.579 M 86.02 % -54.196 M -231.03 % -16.372 M 0.00 % -16.372 M
Debt repayment 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Common stock issued 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Common stock repurchased 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Dividends paid 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 100.00 % -4.000 K 0.00 % -4.000 K 99.97 % -11.432 M 0.00 % -11.432 M
Other financing activites 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 100.00 % -59.831 M -270.93 % -16.130 M -132.13 % 50.209 M 0.00 % 50.209 M
Net cash used provided by financing activities 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 100.00 % -59.835 M -270.86 % -16.134 M -141.61 % 38.777 M 0.00 % 38.777 M
Effect of forex changes on cash 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Net change in cash 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 -100.00 % 4.432 M 105.85 % -75.745 M -399.65 % 25.278 M 0.000
Cash at beginning of period 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Cash at end of period 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 -100.00 % 4.432 M 105.85 % -75.745 M -399.65 % 25.278 M 0.000
Operating cash flow 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 -100.00 % 71.846 M 1 426.80 % -5.415 M -288.51 % 2.873 M -0.02 % 2.873 M
Capital expenditure 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 100.00 % -7.623 M 85.93 % -54.175 M -230.69 % -16.383 M 0.00 % -16.382 M
Free CashFlow 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 -100.00 % 64.223 M 207.77 % -59.590 M -341.08 % -13.510 M 0.00 % -13.510 M
2025 2025 2024 2024 2024 2024 2023 2023 2023 2023 2022 2022 2022