AFT

Apollo Senior Floating Rate Fund Inc. AFT

Trading inactive

Finances

2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012
Revenue 32.820 M 304.68 % -16.035 M -172.43 % 22.139 M 302.98 % 5.494 M -81.69 % 30.012 M 1 584.83 % -2.021 M -111.97 % 16.879 M -29.27 % 23.863 M 2.46 % 23.290 M -15.25 % 27.481 M -7.43 % 29.687 M -2.88 % 30.569 M
Net income 35.963 M 298.28 % -18.137 M -191.84 % 19.749 M 449.19 % 3.596 M -87.19 % 28.068 M 790.03 % -4.068 M -127.47 % 14.807 M -60.26 % 37.261 M 1 620.46 % -2.451 M -138.07 % 6.438 M -74.95 % 25.704 M -31.64 % 37.600 M
Income before tax 35.963 M 298.28 % -18.137 M -191.84 % 19.749 M 449.19 % 3.596 M -87.19 % 28.068 M 790.03 % -4.068 M -127.47 % 14.807 M -60.26 % 37.261 M 1 620.46 % -2.451 M -138.07 % 6.438 M -74.95 % 25.704 M -32.96 % 38.339 M
Income before tax ratio 1.10 -3.12 % 1.13 26.80 % 0.89 36.28 % 0.65 -30.01 % 0.94 -53.53 % 2.01 129.40 % 0.88 -43.82 % 1.56 1 583.94 % -0.11 -144.92 % 0.23 -72.94 % 0.87 -30.96 % 1.25
EBITDA 44.052 M 342.88 % -18.137 M -191.84 % 19.749 M 449.19 % 3.596 M -87.19 % 28.068 M 10 035.54 % 276.923 K -98.45 % 17.880 M -55.40 % 40.093 M 44 578.62 % -90.140 K 99.38 % -14.592 M -690.68 % 2.470 M -81.62 % 13.441 M
Net income ratio 1.10 -3.12 % 1.13 26.80 % 0.89 36.28 % 0.65 -30.01 % 0.94 -53.53 % 2.01 129.40 % 0.88 -43.82 % 1.56 1 583.94 % -0.11 -144.92 % 0.23 -72.94 % 0.87 -29.61 % 1.23
Ratio EBITDA 1.34 18.66 % 1.13 26.80 % 0.89 36.28 % 0.65 -30.01 % 0.94 782.61 % -0.14 -112.93 % 1.06 -36.95 % 1.68 43 510.22 % 0.00 99.27 % -0.53 -738.10 % 0.08 -81.07 % 0.44
Gross profit ratio 0.86 -32.62 % 1.28 64.25 % 0.78 358.60 % 0.17 -79.57 % 0.83 -76.58 % 3.56 419.17 % 0.68 -12.83 % 0.79 1.95 % 0.77 -22.93 % 1.00 0.00 % 1.00 0.00 % 1.00
Weighted average shs out dil 15.574 M 0.00 % 15.574 M 0.00 % 15.574 M 0.00 % 15.573 M 0.00 % 15.573 M -0.46 % 15.645 M 0.38 % 15.586 M 0.08 % 15.573 M 0.00 % 15.573 M 0.00 % 15.573 M 0.00 % 15.573 M 0.27 % 15.530 M
Weighted average shs out 15.574 M 0.00 % 15.574 M 0.00 % 15.574 M 0.00 % 15.573 M 0.00 % 15.573 M 0.00 % 15.573 M 0.00 % 15.573 M 0.00 % 15.573 M 0.00 % 15.573 M 0.00 % 15.573 M 0.00 % 15.573 M 0.27 % 15.531 M
EPS diluted 2.31 299.14 % -1.16 -191.34 % 1.27 452.17 % 0.23 -87.22 % 1.80 792.31 % -0.26 -127.37 % 0.95 -60.25 % 2.39 1 593.75 % -0.16 -139.02 % 0.41 -75.15 % 1.65 -31.82 % 2.42
Earnings per share 2.31 299.14 % -1.16 -191.34 % 1.27 452.17 % 0.23 -87.22 % 1.80 792.31 % -0.26 -127.37 % 0.95 -60.25 % 2.39 1 593.75 % -0.16 -139.02 % 0.41 -75.15 % 1.65 -31.82 % 2.42
Gross profit 28.354 M 237.92 % -20.558 M -218.96 % 17.281 M 1 748.08 % 935.097 K -96.26 % 25.001 M 447.81 % -7.188 M -162.17 % 11.562 M -38.34 % 18.751 M 4.46 % 17.950 M -34.68 % 27.481 M -7.43 % 29.687 M -2.88 % 30.569 M
Income tax expense 0.000 0.000 -100.00 % 13.423 M -11.95 % 15.244 M -19.39 % 18.910 M 11 835.26 % -161.141 K -100.77 % 20.866 M 0.000 0.000 0.000 0.000 -100.00 % 14.179 M
Cost of revenue 4.466 M -1.27 % 4.523 M -6.88 % 4.858 M 6.56 % 4.559 M -9.02 % 5.011 M -3.02 % 5.167 M -2.83 % 5.317 M 4.01 % 5.112 M -4.26 % 5.340 M 0.000 0.000 0.000
General and administrative expenses 2.236 M 14.31 % 1.956 M -14.37 % 2.284 M 32.22 % 1.727 M -1.62 % 1.756 M -3.89 % 1.827 M -1.37 % 1.852 M -66.82 % 5.582 M -4.11 % 5.821 M -4.51 % 6.096 M 0.48 % 6.067 M 3.69 % 5.851 M
Selling and marketing expenses 0.000 0.000 0.000 0.000 0.000 0.000 0.000 -100.00 % 329.424 K -5.02 % 346.828 K -2.54 % 355.885 K -8.02 % 386.906 K -30.74 % 558.639 K
Other expenses 15.698 M 157.72 % -27.196 M -25 667.67 % 106.367 K -37.58 % 170.413 K -9.61 % 188.531 K -14.12 % 219.518 K -0.19 % 219.935 K 0.000 100.00 % -18.040 M 0.000 0.000 0.000
Operating expenses -15.698 M -846.72 % 2.102 M -12.05 % 2.390 M 25.95 % 1.898 M -2.39 % 1.944 M -4.99 % 2.046 M -1.25 % 2.072 M -82.70 % 11.981 M -33.59 % 18.040 M -0.74 % 18.174 M 1 992.19 % 868.645 K -91.69 % 10.458 M
Cost and expenses -11.232 M -634.28 % 2.102 M -12.05 % 2.390 M 25.95 % 1.898 M -2.39 % 1.944 M -4.99 % 2.046 M -1.25 % 2.072 M 115.47 % -13.398 M -152.05 % 25.740 M 41.63 % 18.174 M 1 992.19 % 868.645 K -91.69 % 10.458 M
Research and development expenses 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Selling general and administrative expenses 2.236 M 14.31 % 1.956 M -14.37 % 2.284 M 32.22 % 1.727 M -1.62 % 1.756 M -3.89 % 1.827 M -1.37 % 1.852 M -68.67 % 5.911 M -4.16 % 6.168 M -4.40 % 6.452 M -0.03 % 6.454 M 0.69 % 6.410 M
Interest income 38.673 M 49.52 % 25.865 M 30.41 % 19.834 M -12.40 % 22.641 M -22.29 % 29.135 M -1.81 % 29.673 M 11.53 % 26.606 M 839.54 % 2.832 M 19.97 % 2.361 M -17.74 % 2.870 M -7.87 % 3.115 M 15.84 % 2.689 M
Interest expense 8.089 M 138.87 % 3.386 M 185.44 % 1.186 M -38.78 % 1.938 M -57.19 % 4.526 M 4.19 % 4.344 M 41.35 % 3.074 M 0.000 0.000 0.000 0.000 0.000
Depreciation and amortization -32.975 M -60.20 % -20.584 M -39.29 % -14.778 M 14.83 % -17.352 M 26.55 % -23.625 M 1.94 % -24.092 M -15.46 % -20.866 M 6.01 % -22.201 M -4.01 % -21.344 M -1.50 % -21.030 M 9.49 % -23.234 M 3.83 % -24.160 M
Operating income 44.052 M 342.88 % -18.137 M -191.84 % 19.749 M 449.19 % 3.596 M -87.19 % 28.068 M 10 035.54 % 276.923 K -98.45 % 17.880 M -55.40 % 40.093 M 44 578.62 % -90.140 K -100.43 % 21.030 M -9.49 % 23.234 M -3.83 % 24.160 M
Operating income ratio 1.34 18.66 % 1.13 26.80 % 0.89 36.28 % 0.65 -30.01 % 0.94 782.61 % -0.14 -112.93 % 1.06 -36.95 % 1.68 43 510.22 % 0.00 -100.51 % 0.77 -2.22 % 0.78 -0.98 % 0.79
Total other income expenses net -8.089 M 0.000 100.00 % -1.355 M 35.71 % -2.108 M 55.29 % -4.715 M 0.000 100.00 % -3.294 M -16.31 % -2.832 M -19.97 % -2.361 M 83.82 % -14.592 M -690.68 % 2.470 M -82.58 % 14.179 M
2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012
2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012
Net debt 97.952 M -4.14 % 102.185 M -1.46 % 103.698 M -10.53 % 115.901 M -8.58 % 126.782 M 7.77 % 117.637 M -7.82 % 127.615 M 6.37 % 119.977 M 5.01 % 114.258 M -3.06 % 117.862 M 16.69 % 101.006 M 446.40 % -29.159 M
Total investments 336.228 M -0.03 % 336.334 M -13.13 % 387.173 M 2.47 % 377.833 M -5.93 % 401.636 M 0.57 % 399.351 M -3.49 % 413.795 M 0.69 % 410.947 M 1.98 % 402.951 M -4.33 % 421.198 M -3.05 % 434.459 M 2.18 % 425.184 M
Total debt 129.901 M 0.06 % 129.817 M -0.06 % 129.899 M 7.38 % 120.972 M -14.08 % 140.802 M -0.10 % 140.948 M 0.17 % 140.702 M 0.16 % 140.482 M -5.86 % 149.230 M -0.03 % 149.269 M 21.65 % 122.705 M 0.000
Accumulated other comprehensive income loss 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Retained earnings -61.345 M 17.65 % -74.490 M -89.47 % -39.315 M 12.78 % -45.074 M -37.41 % -32.802 M 22.24 % -42.181 M -25 086.66 % 168.816 K 101.10 % -15.374 M 53.79 % -33.266 M -184.00 % -11.713 M -1 251.94 % 1.017 M 119.89 % -5.112 M
Common stock 295.426 M -0.03 % 295.516 M 0.00 % 295.516 M -0.37 % 296.608 M 0.00 % 296.608 M 0.00 % 296.608 M -0.03 % 296.699 M 0.00 % 296.702 M 0.00 % 296.704 M 0.00 % 296.705 M 1 905 155.81 % 15.573 K 0.28 % 15.530 K
Total equity 234.080 M 5.91 % 221.026 M -13.73 % 256.201 M 1.86 % 251.534 M -4.65 % 263.807 M 3.69 % 254.427 M -8.50 % 278.070 M -1.16 % 281.328 M 6.79 % 263.438 M -7.56 % 284.992 M -13.27 % 328.579 M 2.15 % 321.679 M
Other non current liabilities 6.701 M 105.16 % -129.817 M 0.06 % -129.899 M -7.38 % -120.972 M 14.08 % -140.802 M 0.000 0.000 -100.00 % 252.815 K -9.94 % 280.729 K 7.16 % 261.960 K -24.29 % 345.983 K 100.28 % -122.705 M
Long term debt 129.901 M 0.06 % 129.817 M -0.06 % 129.899 M 7.38 % 120.972 M -14.08 % 140.802 M -0.10 % 140.948 M 0.17 % 140.702 M 0.16 % 140.482 M -5.86 % 149.230 M -0.03 % 149.269 M 21.65 % 122.705 M 0.00 % 122.705 M
Total non current liabilities 136.602 M 5.23 % 129.817 M -0.06 % 129.899 M 7.38 % 120.972 M -14.08 % 140.802 M -0.10 % 140.948 M 0.17 % 140.702 M -0.02 % 140.735 M -5.87 % 149.511 M -0.01 % 149.531 M 21.52 % 123.051 M 0.28 % 122.705 M
Other current liabilities -5.658 M 67.17 % -17.235 M 70.89 % -59.217 M -148.77 % -23.804 M 31.20 % -34.598 M 36.08 % -54.129 M -56.04 % -34.690 M -4 134.14 % 859.899 K 8.62 % 791.637 K -19.93 % 988.670 K -23.21 % 1.287 M -0.84 % 1.298 M
Deferred revenue 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 100.00 % -149.230 M 0.000 0.000 0.000
Short term debt 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 -100.00 % 149.230 M 0.000 0.000 0.000
Total current liabilities 5.658 M -67.17 % 17.235 M -70.89 % 59.217 M 148.77 % 23.804 M -31.20 % 34.598 M -36.08 % 54.129 M 56.04 % 34.690 M 33.77 % 25.932 M -27.42 % 35.727 M 3.39 % 34.557 M 125.68 % 15.312 M -57.43 % 35.967 M
Total liabilities 136.602 M -7.53 % 147.718 M -22.11 % 189.648 M 30.57 % 145.250 M -17.42 % 175.882 M -10.08 % 195.590 M 11.18 % 175.926 M 5.56 % 166.667 M -10.03 % 185.238 M 0.63 % 184.088 M 33.05 % 138.363 M -12.94 % 158.936 M
Other non current assets -336.228 M 0.03 % -336.334 M 13.13 % -387.173 M -2.47 % -377.833 M 5.93 % -401.636 M -0.57 % -399.351 M 3.49 % -413.795 M -4 731 893.28 % 8.745 K 0.000 -100.00 % 143.354 K -66.94 % 433.557 K 100.10 % -425.184 M
Long term investments 336.228 M -0.03 % 336.334 M -13.13 % 387.173 M 2.47 % 377.833 M -5.93 % 401.636 M 0.57 % 399.351 M -3.49 % 413.795 M 0.69 % 410.947 M 1.98 % 402.951 M -4.33 % 421.198 M -3.05 % 434.459 M 2.18 % 425.184 M
Intangible assets 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
GoodWill 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Goodwill and intangible assets 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Property plant equipment net 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Total non current assets 336.272 M -0.02 % 336.334 M -13.13 % 387.173 M 2.47 % 377.833 M -5.93 % 401.636 M 0.57 % 399.351 M -3.49 % 413.795 M 0.69 % 410.956 M 1.99 % 402.951 M -4.36 % 421.342 M -3.12 % 434.893 M 2.28 % 425.184 M
Other current assets 199.617 K 100.62 % -32.016 M -23 463.55 % 137.035 K 100.73 % -18.824 M 50.40 % -37.954 M 24.97 % -50.586 M -26.08 % -40.121 M -8.55 % -36.960 M 19.03 % -45.647 M -55 809.81 % 81.937 K 48.83 % 55.054 K 40.23 % 39.260 K
Short term investments 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
cash and cash equivalents 31.949 M 15.62 % 27.632 M 5.46 % 26.201 M 416.60 % 5.072 M -63.82 % 14.020 M -39.85 % 23.310 M 78.12 % 13.087 M -36.18 % 20.505 M -41.37 % 34.972 M 11.35 % 31.407 M 44.74 % 21.699 M -25.58 % 29.159 M
Cash and short term investments 31.949 M 15.62 % 27.632 M 5.46 % 26.201 M 416.60 % 5.072 M -63.82 % 14.020 M -39.85 % 23.310 M 78.12 % 13.087 M -36.18 % 20.505 M -41.37 % 34.972 M 11.35 % 31.407 M 44.74 % 21.699 M -25.58 % 29.159 M
Total current assets 34.410 M 7.48 % 32.016 M -45.31 % 58.540 M 210.99 % 18.824 M -50.40 % 37.954 M -24.97 % 50.586 M 26.08 % 40.121 M 8.32 % 37.039 M -19.00 % 45.726 M -4.21 % 47.738 M 48.95 % 32.050 M -41.35 % 54.648 M
Inventory 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Net receivables 2.261 M -48.42 % 4.384 M -86.44 % 32.339 M 135.16 % 13.752 M -42.54 % 23.934 M -12.25 % 27.276 M 0.89 % 27.035 M 64.29 % 16.456 M 54.16 % 10.675 M -34.30 % 16.249 M 57.81 % 10.296 M -59.54 % 25.450 M
Tax assets 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other assets 0.000 -100.00 % 393.893 K 187.44 % 137.037 K 7.84 % 127.079 K 28.68 % 98.758 K 25.35 % 78.785 K 0.00 % 78.785 K 0.000 0.000 0.000 0.000 -100.00 % 783.117 K
Account payables 5.658 M -67.17 % 17.235 M -70.89 % 59.217 M 148.77 % 23.804 M -31.20 % 34.598 M -36.08 % 54.129 M 56.04 % 34.690 M 0.000 0.000 -100.00 % 33.568 M 139.35 % 14.025 M -59.55 % 34.669 M
Tax payables 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Deferred revenue non current 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Minority interest 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Capital lease obligations 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Preferred stock 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 -100.00 % 30.848 M -0.03 % 30.857 M
Other total stockholders equity 0.000 0.000 0.000 0.000 0.000 0.000 100.00 % -18.798 M 0.000 0.000 0.000 -100.00 % 296.698 M 0.26 % 295.918 M
Deferred tax liabilities non current 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other liabilities -5.658 M -949.61 % 665.935 K 25.18 % 531.979 K 12.29 % 473.749 K -1.78 % 482.329 K -6.07 % 513.506 K -3.87 % 534.199 K 0.000 0.000 0.000 0.000 -100.00 % 263.994 K
Total assets 370.682 M 0.53 % 368.744 M -17.29 % 445.849 M 12.37 % 396.784 M -9.76 % 439.689 M -2.29 % 450.017 M -0.88 % 453.996 M 1.34 % 447.995 M -0.15 % 448.676 M -4.35 % 469.080 M 0.46 % 466.942 M -2.84 % 480.615 M
2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012
2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012
Deferred income tax 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Stock based compensation 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Change in working capital -129.787 K 80.61 % -669.183 K -2 702.51 % 25.713 K -96.94 % 841.655 K 3 791.31 % -22.801 K -104.32 % 527.349 K 688.40 % -89.624 K 77.86 % -404.872 K -859.07 % 53.338 K -76.37 % 225.699 K 27.94 % 176.408 K -66.55 % 527.404 K
Accounts receivables -306.033 K 67.77 % -949.545 K -821.81 % -103.009 K -110.20 % 1.009 M 430.83 % 190.173 K -58.30 % 456.100 K 218.38 % 143.257 K 135.12 % -407.943 K -352.05 % 161.849 K -67.33 % 495.368 K 103.93 % 242.909 K -53.94 % 527.404 K
Inventory 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Accounts payables 8.950 K 132.68 % -27.383 K -323.35 % 12.260 K 145.96 % -26.678 K -10 728.69 % 251.000 101.67 % -15.012 K -93.18 % -7.771 K -203.52 % 7.507 K -78.65 % 35.164 K 0.000 0.000 0.000
Other working capital 167.296 K -45.64 % 307.745 K 164.24 % 116.462 K 182.51 % -141.156 K 33.80 % -213.225 K -347.19 % 86.261 K 138.32 % -225.110 K -4 974.62 % -4.436 K 96.91 % -143.675 K 46.72 % -269.669 K -305.51 % -66.501 K 0.000
Other non cash items -13.187 M -135.11 % 37.561 M 307.36 % 9.220 M -56.10 % 21.001 M 214.72 % -18.306 M -154.93 % 33.325 M 931.49 % -4.008 M 79.28 % -19.340 M -195.45 % 20.263 M -24.79 % 26.941 M 292.80 % -13.973 M -86.23 % -7.503 M
Net cash provided by operating activities 22.646 M 20.76 % 18.754 M -35.32 % 28.995 M 13.98 % 25.439 M 161.22 % 9.739 M -67.30 % 29.785 M 178.12 % 10.709 M -37.43 % 17.116 M -5.24 % 18.062 M -46.25 % 33.605 M 182.22 % 11.907 M -61.38 % 30.835 M
Investments in property plant and equipment 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Acquisitions net 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Purchases of investments -174.892 M 43.76 % -310.991 M 99.93 % -450.330 B -126 005.16 % -357.107 M 17.59 % -433.316 M 16.61 % -519.646 M -22.03 % -425.849 M 7.41 % -459.914 M -65.41 % -278.043 M 0.000 0.000 0.000
Sales maturities of investments 179.471 M -42.99 % 314.811 M -32.64 % 467.347 M 26.49 % 369.465 M -13.39 % 426.568 M -19.87 % 532.322 M 26.37 % 421.238 M -7.76 % 456.664 M 61.55 % 282.678 M 0.000 0.000 0.000
Other investing activites 0.000 0.000 -100.00 % 449.880 B 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Net cash used for investing activites 4.579 M 19.87 % 3.820 M -77.55 % 17.017 M 37.70 % 12.358 M 283.16 % -6.747 M -153.23 % 12.676 M 374.90 % -4.611 M -41.91 % -3.249 M -170.10 % 4.635 M 0.000 0.000 0.000
Debt repayment 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Common stock issued 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Common stock repurchased 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Dividends paid -22.909 M -34.46 % -17.037 M -2.49 % -16.624 M -15.54 % -14.387 M 23.15 % -18.721 M 4.30 % -19.561 M -7.91 % -18.127 M 6.24 % -19.334 M -1.05 % -19.132 M 2.24 % -19.571 M -1.05 % -19.367 M 8.50 % -21.168 M
Other financing activites -4.768 K 98.33 % -285.586 K -103.26 % 8.758 M 143.79 % -20.000 M -6 394.16 % -307.969 K 0.000 0.000 100.00 % -9.000 M 0.000 100.00 % -4.325 M 0.000 0.000
Net cash used provided by financing activities -22.909 M -32.24 % -17.323 M -120.23 % -7.866 M 77.13 % -34.387 M -80.71 % -19.029 M 2.72 % -19.561 M -7.91 % -18.127 M 36.02 % -28.334 M -48.09 % -19.132 M 19.93 % -23.896 M -23.38 % -19.367 M 8.50 % -21.168 M
Effect of forex changes on cash 0.000 100.00 % -3.820 M 77.55 % -17.017 M -37.70 % -12.358 M -283.16 % 6.747 M 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Net change in cash 4.317 M 201.67 % 1.431 M -93.23 % 21.129 M 336.12 % -8.948 M 3.68 % -9.290 M -190.87 % 10.224 M 237.82 % -7.418 M 48.73 % -14.467 M -505.82 % 3.565 M -63.28 % 9.709 M 230.14 % -7.460 M -177.16 % 9.668 M
Cash at beginning of period 27.632 M 5.46 % 26.201 M 416.60 % 5.072 M -63.82 % 14.020 M -39.85 % 23.310 M 78.12 % 13.087 M -36.18 % 20.505 M -41.37 % 34.972 M 11.35 % 31.407 M 44.74 % 21.699 M -25.58 % 29.159 M 49.60 % 19.491 M
Cash at end of period 31.949 M 15.62 % 27.632 M 5.46 % 26.201 M 416.60 % 5.072 M -63.82 % 14.020 M -39.85 % 23.310 M 78.12 % 13.087 M -36.18 % 20.505 M -41.37 % 34.972 M 11.35 % 31.407 M 44.74 % 21.699 M -25.58 % 29.159 M
Operating cash flow 22.646 M 20.76 % 18.754 M -35.32 % 28.995 M 13.98 % 25.439 M 161.22 % 9.739 M -67.30 % 29.785 M 178.12 % 10.709 M -37.43 % 17.116 M -5.24 % 18.062 M -46.25 % 33.605 M 182.22 % 11.907 M -61.38 % 30.835 M
Capital expenditure 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Free CashFlow 22.646 M 20.76 % 18.754 M -35.32 % 28.995 M 13.98 % 25.439 M 161.22 % 9.739 M -67.30 % 29.785 M 178.12 % 10.709 M -37.43 % 17.116 M -5.24 % 18.062 M -46.25 % 33.605 M 182.22 % 11.907 M -61.38 % 30.835 M
2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012
2023-12-31 2023-06-30 2022-12-31 2022-06-30 2021-12-31 2021-06-30 2020-12-31 2020-06-30 2019-12-31 2019-06-30 2018-12-31 2018-06-30 2017-12-31 2017-06-30 2016-12-31 2016-06-30 2015-12-31 2015-06-30 2014-12-31 2014-06-30 2013-12-31 2013-06-30 2012-12-31 2012-06-30
Revenue 16.398 M -0.15 % 16.422 M 57.06 % 10.456 M 139.47 % -26.491 M -372.13 % 9.735 M -12.47 % 11.121 M 1.99 % 10.905 M -7.68 % 11.812 M -1.76 % 12.024 M -15.17 % 14.174 M -6.37 % 15.139 M 1.32 % 14.942 M 8.65 % 13.753 M 4.24 % 13.193 M -5.59 % 13.975 M -1.15 % 14.137 M 5.81 % 13.361 M -5.59 % 14.151 M 3.57 % 13.663 M -1.12 % 13.818 M -4.19 % 14.423 M -5.51 % 15.265 M -1.87 % 15.555 M 3.60 % 15.015 M
Net income 15.574 M -23.62 % 20.390 M 30.92 % 15.574 M 146.20 % -33.711 M -1 094.29 % 3.390 M -79.27 % 16.358 M -45.70 % 30.127 M 213.55 % -26.531 M -270.36 % 15.573 M -11.83 % 17.662 M 296.88 % -8.971 M -282.95 % 4.903 M -19.49 % 6.091 M -30.12 % 8.716 M -54.56 % 19.183 M 6.11 % 18.079 M 234.82 % -13.410 M -222.36 % 10.959 M 381.77 % -3.889 M -137.66 % 10.327 M -26.53 % 14.056 M 20.67 % 11.648 M -33.59 % 17.540 M -12.57 % 20.061 M
Income before tax 1.027 -100.00 % 35.963 M 9 254 555 734.51 % 0.389 100.00 % -18.137 M -634.96 % 3.390 M -79.27 % 16.358 M -45.70 % 30.127 M 213.55 % -26.531 M -3 970 469 420.56 % 0.668 -100.00 % 17.662 M 296.88 % -8.971 M -282.95 % 4.903 M -19.49 % 6.091 M -30.12 % 8.716 M -54.56 % 19.183 M 6.11 % 18.079 M 234.82 % -13.410 M -222.36 % 10.959 M 365.10 % -4.134 M -139.10 % 10.572 M -22.93 % 13.717 M 14.43 % 11.987 M -33.04 % 17.902 M -12.40 % 20.437 M
Income before tax ratio 0.00 -100.00 % 2.19 5 886 811 081.72 % 0.00 -100.00 % 0.68 96.58 % 0.35 -76.32 % 1.47 -46.76 % 2.76 223.00 % -2.25 -4 039 672 887.05 % 0.00 -100.00 % 1.25 310.27 % -0.59 -280.58 % 0.33 -25.90 % 0.44 -32.96 % 0.66 -51.87 % 1.37 7.34 % 1.28 227.41 % -1.00 -229.60 % 0.77 355.95 % -0.30 -139.55 % 0.77 -19.56 % 0.95 21.11 % 0.79 -31.77 % 1.15 -15.44 % 1.36
EBITDA -454.558 K -101.02 % 44.506 M 1 510.43 % -3.156 M 78.94 % -14.982 M -336.82 % -3.430 M -140.83 % 8.400 M -61.67 % 21.915 M 161.44 % -35.671 M -7 341.11 % -479.371 K -102.38 % 20.184 M 195.67 % -21.098 M -198.77 % -7.062 M -53.38 % -4.604 M -216.40 % -1.455 M -117.81 % 8.169 M 18.53 % 6.892 M 129.02 % -23.751 M -54 267.47 % -43.686 K 99.69 % -14.293 M -4 679.18 % -299.058 K -110.35 % 2.890 M 789.11 % -419.332 K -108.02 % 5.227 M -36.36 % 8.213 M
Net income ratio 0.95 -23.51 % 1.24 -16.64 % 1.49 17.04 % 1.27 265.37 % 0.35 -76.32 % 1.47 -46.76 % 2.76 223.00 % -2.25 -273.42 % 1.30 3.94 % 1.25 310.27 % -0.59 -280.58 % 0.33 -25.90 % 0.44 -32.96 % 0.66 -51.87 % 1.37 7.34 % 1.28 227.41 % -1.00 -229.60 % 0.77 372.05 % -0.28 -138.09 % 0.75 -23.31 % 0.97 27.71 % 0.76 -32.33 % 1.13 -15.60 % 1.34
Ratio EBITDA -0.03 -101.02 % 2.71 998.03 % -0.30 -153.36 % 0.57 260.52 % -0.35 -146.64 % 0.76 -62.41 % 2.01 166.55 % -3.02 -7 474.51 % -0.04 -102.80 % 1.42 202.18 % -1.39 -194.89 % -0.47 -41.17 % -0.33 -203.53 % -0.11 -118.87 % 0.58 19.90 % 0.49 127.42 % -1.78 -57 484.79 % 0.00 99.70 % -1.05 -4 733.37 % -0.02 -110.80 % 0.20 829.33 % -0.03 -108.17 % 0.34 -38.57 % 0.55
Gross profit ratio 0.86 -0.56 % 0.87 9.20 % 0.79 -27.16 % 1.09 8.92 % 1.00 0.00 % 1.00 0.00 % 1.00 0.00 % 1.00 26.39 % 0.79 -3.94 % 0.82 -17.64 % 1.00 0.00 % 1.00 0.00 % 1.00 0.00 % 1.00 0.00 % 1.00 0.00 % 1.00 0.00 % 1.00 0.00 % 1.00 0.00 % 1.00 0.00 % 1.00 0.00 % 1.00 0.00 % 1.00 0.00 % 1.00 0.00 % 1.00
Weighted average shs out dil 15.574 M 0.00 % 15.574 M 0.00 % 15.574 M 0.00 % 15.574 M 0.00 % 15.573 M 0.00 % 15.573 M 0.00 % 15.573 M 0.00 % 15.573 M 0.00 % 15.573 M 0.00 % 15.573 M 0.00 % 15.573 M 0.00 % 15.573 M 0.00 % 15.573 M 0.00 % 15.573 M 0.00 % 15.573 M 0.00 % 15.573 M 0.00 % 15.573 M 0.00 % 15.573 M 0.00 % 15.573 M 0.00 % 15.573 M 0.00 % 15.573 M 0.04 % 15.567 M 0.24 % 15.530 M 0.00 % 15.530 M
Weighted average shs out 15.574 M 0.00 % 15.574 M 0.00 % 15.574 M 0.00 % 15.574 M 0.00 % 15.573 M 0.00 % 15.573 M 0.00 % 15.573 M 0.00 % 15.573 M 0.00 % 15.573 M 0.00 % 15.573 M 0.00 % 15.573 M 0.00 % 15.573 M 0.00 % 15.573 M 0.00 % 15.573 M 0.00 % 15.573 M 0.00 % 15.573 M 0.00 % 15.573 M 0.00 % 15.573 M 0.00 % 15.573 M 0.00 % 15.573 M 0.00 % 15.573 M 0.04 % 15.567 M 0.24 % 15.531 M 0.00 % 15.531 M
EPS diluted 1.00 -23.66 % 1.31 31.00 % 1.00 146.30 % -2.16 -1 081.82 % 0.22 -79.05 % 1.05 -45.60 % 1.93 213.53 % -1.70 -270.00 % 1.00 -11.50 % 1.13 294.83 % -0.58 -281.25 % 0.32 -20.00 % 0.40 -28.57 % 0.56 -54.84 % 1.24 6.90 % 1.16 234.88 % -0.86 -222.86 % 0.70 391.67 % -0.24 -136.36 % 0.66 -26.67 % 0.90 21.62 % 0.74 -33.93 % 1.12 -13.85 % 1.30
Earnings per share 1.00 -23.66 % 1.31 31.00 % 1.00 146.30 % -2.16 -1 081.82 % 0.22 -79.05 % 1.05 -45.60 % 1.93 213.53 % -1.70 -270.00 % 1.00 -11.50 % 1.13 294.83 % -0.58 -281.25 % 0.32 -20.00 % 0.40 -28.57 % 0.56 -54.84 % 1.24 6.90 % 1.16 234.88 % -0.86 -222.86 % 0.70 391.67 % -0.24 -136.36 % 0.66 -26.67 % 0.90 21.62 % 0.74 -33.93 % 1.12 -13.85 % 1.30
Gross profit 14.127 M -0.71 % 14.228 M 71.51 % 8.296 M 128.75 % -28.854 M -396.40 % 9.735 M -12.47 % 11.121 M 1.99 % 10.905 M -7.68 % 11.812 M 24.17 % 9.513 M -18.51 % 11.674 M -22.88 % 15.139 M 1.32 % 14.942 M 8.65 % 13.753 M 4.24 % 13.193 M -5.59 % 13.975 M -1.15 % 14.137 M 5.81 % 13.361 M -5.59 % 14.151 M 3.57 % 13.663 M -1.12 % 13.818 M -4.19 % 14.423 M -5.51 % 15.265 M -1.87 % 15.555 M 3.60 % 15.015 M
Income tax expense 1.027 -100.00 % 32.975 M 8 485 605 399.97 % 0.389 -100.00 % 17.051 M 0.000 0.000 0.000 0.000 -100.00 % 0.668 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 100.00 % -43.686 K 99.70 % -14.537 M -26 613.90 % -54.418 K -102.13 % 2.551 M 3 260.57 % -80.714 K -101.44 % 5.589 M -34.93 % 8.590 M
Cost of revenue 2.271 M 3.48 % 2.195 M 1.58 % 2.161 M -8.55 % 2.363 M 0.000 0.000 0.000 0.000 -100.00 % 2.511 M 0.43 % 2.500 M 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
General and administrative expenses 1.410 M 70.68 % 825.893 K -37.76 % 1.327 M 111.03 % 628.755 K -77.07 % 2.743 M -8.75 % 3.006 M 18.62 % 2.534 M -0.14 % 2.538 M 85.40 % 1.369 M -0.85 % 1.380 M -51.64 % 2.855 M 1.14 % 2.823 M -2.76 % 2.903 M 1.28 % 2.866 M 2.44 % 2.798 M 0.49 % 2.784 M -2.17 % 2.846 M -4.35 % 2.975 M -3.43 % 3.081 M 2.17 % 3.015 M -2.40 % 3.090 M 3.77 % 2.977 M 0.54 % 2.961 M 2.48 % 2.890 M
Selling and marketing expenses 78.003 K 200.00 % -78.003 K -186.49 % 90.184 K 200.00 % -90.184 K -152.43 % 172.000 K 8.93 % 157.898 K -0.59 % 158.842 K 17.89 % 134.740 K 105.04 % 65.715 K -15.94 % 78.172 K -50.21 % 157.018 K 1.66 % 154.456 K -0.48 % 155.200 K -0.69 % 156.272 K -4.12 % 162.988 K -2.07 % 166.436 K -4.09 % 173.538 K 0.14 % 173.290 K -3.41 % 179.406 K 1.66 % 176.480 K 5.54 % 167.210 K -23.89 % 219.696 K -21.78 % 280.876 K 1.12 % 277.763 K
Other expenses 0.976 -100.00 % 15.698 M 2 712 517 180.32 % 0.579 100.00 % -27.196 M 0.000 0.000 0.000 0.000 -100.00 % 0.865 -100.00 % 8.510 M 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Operating expenses 185.850 K 101.17 % -15.884 M -586.59 % 3.264 M 380.91 % -1.162 M -120.55 % 5.656 M -4.20 % 5.904 M -70.40 % 19.947 M -46.03 % 36.959 M 4 421.24 % 817.464 K 109.61 % -8.510 M -139.30 % 21.653 M 172.98 % 7.932 M 36.59 % 5.807 M 91.10 % 3.039 M -54.64 % 6.699 M 26.83 % 5.282 M -79.33 % 25.558 M 1 150.51 % 2.044 M -87.52 % 16.376 M 810.73 % 1.798 M 50.84 % 1.192 M -42.15 % 2.061 M -43.57 % 3.652 M -46.34 % 6.806 M
Cost and expenses 20.252 M 164.33 % -31.484 M -463.23 % 8.668 M 232.02 % -6.566 M -216.09 % 5.656 M -4.20 % 5.904 M -70.40 % 19.947 M -46.03 % 36.959 M 193.36 % 12.599 M 461.27 % -3.487 M -116.11 % 21.653 M 172.98 % 7.932 M 36.59 % 5.807 M 91.10 % 3.039 M -54.64 % 6.699 M 26.83 % 5.282 M -79.33 % 25.558 M 1 150.51 % 2.044 M -87.52 % 16.376 M 810.73 % 1.798 M 50.84 % 1.192 M -42.15 % 2.061 M -43.57 % 3.652 M -46.34 % 6.806 M
Research and development expenses 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Selling general and administrative expenses 1.488 M 98.92 % 747.890 K -47.22 % 1.417 M 163.12 % 538.571 K -81.52 % 2.915 M -7.87 % 3.164 M 17.48 % 2.693 M 0.77 % 2.672 M 86.30 % 1.434 M -1.66 % 1.459 M -51.57 % 3.012 M 1.16 % 2.977 M -2.65 % 3.058 M 1.18 % 3.022 M 2.08 % 2.961 M 0.34 % 2.951 M -2.28 % 3.019 M -4.10 % 3.148 M -3.43 % 3.260 M 2.14 % 3.192 M -2.00 % 3.257 M 1.87 % 3.197 M -1.40 % 3.242 M 2.36 % 3.167 M
Interest income 0.000 -100.00 % 38.673 M 2 855.88 % 1.308 M -94.67 % 24.557 M 3 466.43 % 688.550 K 3.25 % 666.880 K -8.01 % 724.978 K -47.59 % 1.383 M 26.18 % 1.096 M -13.07 % 1.261 M 0.000 0.000 -100.00 % 1.855 M 28.93 % 1.439 M -3.52 % 1.491 M 11.23 % 1.341 M 10.59 % 1.212 M 5.57 % 1.148 M -19.23 % 1.422 M -1.83 % 1.448 M -23.70 % 1.898 M 55.95 % 1.217 M -6.73 % 1.305 M -5.74 % 1.384 M
Interest expense 4.256 M 11.06 % 3.832 M 46.46 % 2.617 M 240.05 % 769.493 K 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Depreciation and amortization 15.996 M 132.66 % -48.971 M -909.28 % 6.051 M 122.72 % -26.635 M -290.54 % -6.820 M 14.30 % -7.958 M 3.10 % -8.212 M 10.15 % -9.140 M -187.83 % 10.406 M 269.75 % -6.130 M 49.45 % -12.127 M -1.35 % -11.965 M -11.88 % -10.695 M -5.15 % -10.171 M 7.65 % -11.014 M 1.54 % -11.187 M -8.18 % -10.341 M 6.01 % -11.003 M -5.76 % -10.403 M 2.10 % -10.626 M 4.83 % -11.166 M 7.47 % -12.068 M 1.99 % -12.313 M -3.93 % -11.847 M
Operating income 15.996 M -42.98 % 28.056 M 363.64 % 6.051 M 125.02 % -24.189 M -454.66 % 6.820 M -14.30 % 7.958 M -3.10 % 8.212 M -10.15 % 9.140 M -12.17 % 10.406 M -48.44 % 20.184 M 66.44 % 12.127 M 1.35 % 11.965 M 11.88 % 10.695 M 5.15 % 10.171 M -7.65 % 11.014 M -1.54 % 11.187 M 8.18 % 10.341 M -6.01 % 11.003 M 5.76 % 10.403 M -2.10 % 10.626 M -4.83 % 11.166 M -7.47 % 12.068 M -1.99 % 12.313 M 3.93 % 11.847 M
Operating income ratio 0.98 -42.90 % 1.71 195.20 % 0.58 -36.62 % 0.91 30.33 % 0.70 -2.09 % 0.72 -4.98 % 0.75 -2.68 % 0.77 -10.59 % 0.87 -39.22 % 1.42 77.76 % 0.80 0.04 % 0.80 2.97 % 0.78 0.87 % 0.77 -2.18 % 0.79 -0.40 % 0.79 2.23 % 0.77 -0.45 % 0.78 2.12 % 0.76 -0.99 % 0.77 -0.67 % 0.77 -2.07 % 0.79 -0.13 % 0.79 0.32 % 0.79
Total other income expenses net -454.558 K 94.05 % -7.634 M -152.32 % -3.026 M -200.00 % 3.026 M 188.22 % -3.430 M -140.83 % 8.400 M -61.67 % 21.915 M 161.44 % -35.671 M -585.58 % -5.203 M -106.27 % -2.522 M 88.04 % -21.098 M -198.77 % -7.062 M -53.38 % -4.604 M -216.40 % -1.455 M -117.81 % 8.169 M 18.53 % 6.892 M 129.02 % -23.751 M -54 267.47 % -43.686 K 99.70 % -14.537 M -26 613.90 % -54.418 K -102.13 % 2.551 M 3 260.57 % -80.714 K -101.44 % 5.589 M -34.93 % 8.590 M
2023-12-31 2023-06-30 2022-12-31 2022-06-30 2021-12-31 2021-06-30 2020-12-31 2020-06-30 2019-12-31 2019-06-30 2018-12-31 2018-06-30 2017-12-31 2017-06-30 2016-12-31 2016-06-30 2015-12-31 2015-06-30 2014-12-31 2014-06-30 2013-12-31 2013-06-30 2012-12-31 2012-06-30
2023-12-31 2023-06-30 2022-12-31 2022-06-30 2021-12-31 2021-06-30 2020-12-31 2020-06-30 2019-12-31 2019-06-30 2018-12-31 2018-06-30 2017-12-31 2017-06-30 2016-12-31 2016-06-30 2015-12-31 2015-06-30 2014-12-31 2014-06-30 2013-12-31 2013-06-30 2012-12-31
Net debt 97.952 M -23.21 % 127.555 M 24.83 % 102.185 M -20.31 % 128.226 M 23.65 % 103.698 M -1.10 % 104.854 M -9.53 % 115.901 M 10.12 % 105.252 M -16.98 % 126.782 M -2.62 % 130.191 M 10.67 % 117.637 M -3.10 % 121.400 M -4.87 % 127.615 M 1.94 % 125.190 M 4.34 % 119.977 M -4.84 % 126.076 M 10.34 % 114.258 M -12.46 % 130.524 M 10.74 % 117.862 M 3.26 % 114.137 M 13.00 % 101.006 M -1.14 % 102.171 M 450.40 % -29.159 M
Total investments 336.228 M -2.75 % 345.750 M 2.80 % 336.334 M -3.89 % 349.963 M -9.61 % 387.173 M -1.54 % 393.215 M 4.07 % 377.833 M 8.53 % 348.123 M -13.32 % 401.636 M -1.41 % 407.370 M 2.01 % 399.351 M -1.25 % 404.418 M -2.26 % 413.774 M -1.35 % 419.422 M 2.06 % 410.947 M 4.42 % 393.539 M -2.34 % 402.951 M -3.99 % 419.679 M -0.36 % 421.198 M -2.42 % 431.634 M -0.65 % 434.459 M 0.88 % 430.689 M 1.29 % 425.184 M
Total debt 129.901 M 0.05 % 129.834 M 0.01 % 129.817 M -0.18 % 130.055 M 0.12 % 129.899 M 0.73 % 128.961 M 6.60 % 120.972 M 0.07 % 120.887 M -14.14 % 140.802 M -0.31 % 141.233 M 0.20 % 140.948 M 0.10 % 140.811 M 0.08 % 140.702 M 0.08 % 140.591 M 0.08 % 140.482 M 4.35 % 134.621 M -9.79 % 149.230 M 0.04 % 149.178 M -0.06 % 149.269 M 0.00 % 149.269 M 21.65 % 122.705 M 0.00 % 122.705 M 0.000
Accumulated other comprehensive income loss 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Retained earnings -61.345 M 5.85 % -65.160 M 12.53 % -74.490 M -4.72 % -71.135 M -80.93 % -39.315 M -9.48 % -35.910 M 20.33 % -45.074 M 33.03 % -67.306 M -105.19 % -32.802 M 3.14 % -33.864 M 19.72 % -42.181 M -3 491.20 % 1.244 M 106.68 % -18.629 M -23.66 % -15.065 M 2.01 % -15.374 M 35.17 % -23.715 M 28.71 % -33.266 M -238.77 % -9.820 M 16.17 % -11.713 M -634.21 % 2.193 M 115.63 % 1.017 M 131.21 % -3.258 M 36.27 % -5.112 M
Common stock 295.426 M -0.03 % 295.516 M 0.00 % 295.516 M 0.00 % 295.516 M 0.00 % 295.516 M -0.37 % 296.608 M 0.00 % 296.608 M 0.00 % 296.608 M 0.00 % 296.608 M 0.00 % 296.608 M 0.00 % 296.608 M -0.03 % 296.699 M 0.00 % 296.699 M 0.00 % 296.699 M 0.00 % 296.702 M 0.00 % 296.702 M 0.00 % 296.704 M 0.00 % 296.704 M 0.00 % 296.705 M 0.00 % 296.705 M 1 905 155.81 % 15.573 K 0.04 % 15.567 K 0.24 % 15.530 K
Total equity 234.080 M 1.62 % 230.356 M 4.22 % 221.026 M -1.50 % 224.381 M -12.42 % 256.201 M -1.72 % 260.698 M 3.64 % 251.534 M 9.70 % 229.303 M -13.08 % 263.807 M 0.40 % 262.745 M 3.27 % 254.427 M -7.21 % 274.190 M -1.40 % 278.070 M -1.27 % 281.635 M 0.11 % 281.328 M 3.06 % 272.987 M 3.62 % 263.438 M -8.17 % 286.885 M 0.66 % 284.992 M -4.65 % 298.898 M -9.03 % 328.579 M 1.34 % 324.227 M 0.79 % 321.679 M
Other non current liabilities 6.701 M 105.16 % -129.834 M -0.01 % -129.817 M -23.65 % -104.986 M 19.18 % -129.899 M 0.000 0.000 0.000 0.000 0.000 0.000 0.000 -100.00 % 177.252 K -36.52 % 279.223 K 10.45 % 252.815 K -41.95 % 435.482 K 55.13 % 280.729 K 0.000 -100.00 % 261.960 K -43.93 % 467.241 K 35.05 % 345.983 K 9.48 % 316.037 K 100.26 % -122.705 M
Long term debt 129.901 M 0.05 % 129.834 M 0.01 % 129.817 M -0.18 % 130.055 M 0.12 % 129.899 M 0.73 % 128.961 M 6.60 % 120.972 M 0.07 % 120.887 M -14.14 % 140.802 M -0.31 % 141.233 M 0.20 % 140.948 M 0.10 % 140.811 M 0.08 % 140.702 M 0.08 % 140.591 M 0.08 % 140.482 M 4.35 % 134.621 M -9.79 % 149.230 M 0.000 -100.00 % 149.269 M 0.00 % 149.269 M 21.65 % 122.705 M 0.00 % 122.705 M 0.00 % 122.705 M
Total non current liabilities 136.602 M 5.21 % 129.834 M 0.01 % 129.817 M 417.84 % 25.069 M -80.70 % 129.899 M 0.73 % 128.961 M 6.60 % 120.972 M 0.07 % 120.887 M -14.14 % 140.802 M -0.31 % 141.233 M 0.20 % 140.948 M 0.10 % 140.811 M -0.05 % 140.879 M 0.01 % 140.870 M 0.10 % 140.735 M 4.20 % 135.056 M -9.67 % 149.511 M 0.000 -100.00 % 149.531 M -0.14 % 149.736 M 21.69 % 123.051 M 0.02 % 123.021 M 0.26 % 122.705 M
Other current liabilities -5.658 M 19.22 % -7.004 M 59.36 % -17.235 M 31.25 % -25.069 M 57.67 % -59.217 M 7.84 % -64.255 M -169.94 % -23.804 M 57.20 % -55.612 M -60.74 % -34.598 M 12.40 % -39.493 M 27.04 % -54.129 M 2.15 % -55.320 M -8 742.41 % 640.101 K 16.26 % 550.599 K -35.97 % 859.899 K 19.24 % 721.157 K -8.90 % 791.637 K -5.45 % 837.233 K -15.32 % 988.670 K 15.41 % 856.685 K -33.46 % 1.287 M 13.55 % 1.134 M -12.67 % 1.298 M
Deferred revenue 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Short term debt 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 -100.00 % 149.178 M 0.000 0.000 0.000 0.000 0.000
Total current liabilities 5.658 M -19.22 % 7.004 M -59.36 % 17.235 M -31.25 % 25.069 M -57.67 % 59.217 M -7.84 % 64.255 M 169.94 % 23.804 M -57.20 % 55.612 M 60.74 % 34.598 M -12.40 % 39.493 M -27.04 % 54.129 M -2.15 % 55.320 M 57.85 % 35.046 M -1.38 % 35.536 M 37.03 % 25.932 M -18.67 % 31.886 M -10.75 % 35.727 M -80.17 % 180.138 M 421.28 % 34.557 M 13.18 % 30.533 M 99.40 % 15.312 M -68.79 % 49.062 M 36.41 % 35.967 M
Total liabilities 136.602 M -0.61 % 137.446 M -6.95 % 147.718 M -5.32 % 156.024 M -17.73 % 189.648 M -2.40 % 194.305 M 33.77 % 145.250 M -18.13 % 177.405 M 0.87 % 175.882 M -2.99 % 181.297 M -7.31 % 195.590 M -0.59 % 196.741 M 11.83 % 175.926 M -0.27 % 176.406 M 5.84 % 166.667 M -0.16 % 166.942 M -9.88 % 185.238 M 2.83 % 180.138 M -2.15 % 184.088 M 2.12 % 180.270 M 30.29 % 138.363 M -19.60 % 172.083 M 8.27 % 158.936 M
Other non current assets -336.228 M 2.75 % -345.750 M -2.80 % -336.334 M 3.89 % -349.963 M 9.61 % -387.173 M 1.54 % -393.215 M -4.07 % -377.833 M -8.53 % -348.123 M 13.32 % -401.636 M 1.41 % -407.370 M -2.01 % -399.351 M 1.25 % -404.418 M -1 936 595.79 % 20.884 K 0.000 -100.00 % 8.745 K 760.73 % 1.016 K 0.000 -100.00 % 56.391 K -60.66 % 143.354 K -40.55 % 241.146 K -44.38 % 433.557 K -29.16 % 612.023 K 100.14 % -425.184 M
Long term investments 336.228 M -2.75 % 345.750 M 2.80 % 336.334 M -3.89 % 349.963 M -9.61 % 387.173 M -1.54 % 393.215 M 4.07 % 377.833 M 8.53 % 348.123 M -13.32 % 401.636 M -1.41 % 407.370 M 2.01 % 399.351 M -1.25 % 404.418 M -2.26 % 413.774 M -1.35 % 419.422 M 2.06 % 410.947 M 4.42 % 393.539 M -2.34 % 402.951 M -3.99 % 419.679 M -0.36 % 421.198 M -2.42 % 431.634 M -0.65 % 434.459 M 0.88 % 430.689 M 1.29 % 425.184 M
Intangible assets 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
GoodWill 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Goodwill and intangible assets 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Property plant equipment net 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Total non current assets 336.272 M -2.74 % 345.750 M 2.80 % 336.334 M -3.89 % 349.963 M -9.61 % 387.173 M -1.54 % 393.215 M 4.07 % 377.833 M 8.53 % 348.123 M -13.32 % 401.636 M -1.41 % 407.370 M 2.01 % 399.351 M -1.25 % 404.418 M -2.27 % 413.795 M -1.34 % 419.422 M 2.06 % 410.956 M 4.43 % 393.540 M -2.34 % 402.951 M -4.00 % 419.735 M -0.38 % 421.342 M -2.44 % 431.876 M -0.69 % 434.893 M 0.83 % 431.301 M 1.44 % 425.184 M
Other current assets 199.617 K -16.57 % 239.253 K 100.75 % -32.016 M -7.43 % -29.803 M -21 848.62 % 137.035 K 100.22 % -62.313 M -231.04 % -18.824 M -6 409.03 % 298.359 K 100.79 % -37.954 M -15 740.72 % 242.663 K 54.00 % 157.569 K -68.28 % 496.808 K 530.60 % 78.784 K -68.03 % 246.426 K 213.22 % 78.675 K -65.69 % 229.279 K 190.95 % 78.803 K -70.27 % 265.029 K 223.45 % 81.937 K -70.18 % 274.818 K 399.18 % 55.054 K -76.49 % 234.147 K 496.40 % 39.260 K
Short term investments 0.000 0.000 0.000 0.000 0.000 -100.00 % 584.094 K 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
cash and cash equivalents 31.949 M 1 301.42 % 2.280 M -91.75 % 27.632 M 1 410.46 % 1.829 M -93.02 % 26.201 M 8.69 % 24.107 M 375.30 % 5.072 M -67.56 % 15.634 M 11.51 % 14.020 M 26.97 % 11.042 M -52.63 % 23.310 M 20.09 % 19.411 M 48.33 % 13.087 M -15.03 % 15.401 M -24.89 % 20.505 M 139.96 % 8.545 M -75.57 % 34.972 M 87.48 % 18.654 M -40.61 % 31.407 M -10.60 % 35.132 M 61.91 % 21.699 M 5.67 % 20.533 M -29.58 % 29.159 M
Cash and short term investments 31.949 M 1 301.42 % 2.280 M -91.75 % 27.632 M 1 410.46 % 1.829 M -93.02 % 26.201 M 8.69 % 24.107 M 375.30 % 5.072 M -67.56 % 15.634 M 11.51 % 14.020 M 26.97 % 11.042 M -52.63 % 23.310 M 20.09 % 19.411 M 48.33 % 13.087 M -15.03 % 15.401 M -24.89 % 20.505 M 139.96 % 8.545 M -75.57 % 34.972 M 87.48 % 18.654 M -40.61 % 31.407 M -10.60 % 35.132 M 61.91 % 21.699 M 5.67 % 20.533 M -29.58 % 29.159 M
Total current assets 34.410 M 57.75 % 21.813 M -31.87 % 32.016 M 7.43 % 29.803 M -49.09 % 58.540 M -4.76 % 61.466 M 226.54 % 18.824 M -67.70 % 58.286 M 53.57 % 37.954 M 4.19 % 36.429 M -27.99 % 50.586 M -23.66 % 66.265 M 64.84 % 40.200 M 4.10 % 38.619 M 4.26 % 37.039 M -20.16 % 46.390 M 1.45 % 45.726 M -3.81 % 47.537 M -0.42 % 47.738 M 0.94 % 47.292 M 47.56 % 32.050 M -50.70 % 65.009 M 18.96 % 54.648 M
Inventory 0.000 0.000 0.000 0.000 0.000 -100.00 % 62.051 M 0.000 0.000 0.000 0.000 100.00 % -78.784 K 68.28 % -248.404 K 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Net receivables 2.261 M -88.42 % 19.533 M 345.54 % 4.384 M -84.33 % 27.974 M -13.50 % 32.339 M -13.44 % 37.360 M 171.67 % 13.752 M -67.76 % 42.652 M 78.20 % 23.934 M -5.72 % 25.386 M -6.93 % 27.276 M -41.78 % 46.854 M 73.31 % 27.035 M 17.69 % 22.971 M 39.59 % 16.456 M -56.25 % 37.616 M 252.38 % 10.675 M -62.70 % 28.619 M 76.13 % 16.249 M 36.71 % 11.885 M 15.44 % 10.296 M -76.73 % 44.241 M 73.84 % 25.450 M
Tax assets 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other assets 0.000 -100.00 % 239.254 K -39.26 % 393.893 K -38.37 % 639.177 K 366.43 % 137.037 K -57.40 % 321.648 K 153.11 % 127.079 K -57.41 % 298.360 K 202.11 % 98.758 K -59.30 % 242.664 K 208.01 % 78.785 K -68.28 % 248.404 K 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 -100.00 % 783.117 K
Account payables 5.658 M -19.22 % 7.004 M -59.36 % 17.235 M -31.25 % 25.069 M -57.67 % 59.217 M -7.84 % 64.255 M 169.94 % 23.804 M -57.20 % 55.612 M 60.74 % 34.598 M -12.40 % 39.493 M -27.04 % 54.129 M -2.15 % 55.320 M 60.78 % 34.406 M -1.66 % 34.986 M 39.54 % 25.072 M -19.55 % 31.165 M -10.79 % 34.936 M 15.98 % 30.123 M -10.26 % 33.568 M 13.11 % 29.677 M 111.60 % 14.025 M -70.74 % 47.929 M 38.25 % 34.669 M
Tax payables 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Deferred revenue non current 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Minority interest 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Capital lease obligations 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Preferred stock 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 -100.00 % 30.848 M 0.00 % 30.849 M -0.03 % 30.857 M
Other total stockholders equity 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 100.00 % -23.753 M 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 -100.00 % 296.698 M 0.03 % 296.620 M 0.24 % 295.918 M
Deferred tax liabilities non current 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other liabilities -5.658 M -1 030.80 % 607.850 K -8.72 % 665.935 K -99.37 % 105.886 M 19 804.14 % 531.979 K -51.17 % 1.089 M 129.95 % 473.749 K -47.71 % 905.920 K 87.82 % 482.329 K -15.52 % 570.935 K 11.18 % 513.506 K -15.80 % 609.841 K 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 -100.00 % 263.994 K
Total assets 370.682 M 0.78 % 367.803 M -0.26 % 368.744 M -3.07 % 380.405 M -14.68 % 445.849 M -2.01 % 455.003 M 14.67 % 396.784 M -2.44 % 406.708 M -7.50 % 439.689 M -0.98 % 444.042 M -1.33 % 450.017 M -4.44 % 470.931 M 3.73 % 453.996 M -0.88 % 458.041 M 2.24 % 447.995 M 1.83 % 439.929 M -1.95 % 448.676 M -3.98 % 467.273 M -0.39 % 469.080 M -2.11 % 479.168 M 2.62 % 466.942 M -5.92 % 496.310 M 3.27 % 480.615 M
2023-12-31 2023-06-30 2022-12-31 2022-06-30 2021-12-31 2021-06-30 2020-12-31 2020-06-30 2019-12-31 2019-06-30 2018-12-31 2018-06-30 2017-12-31 2017-06-30 2016-12-31 2016-06-30 2015-12-31 2015-06-30 2014-12-31 2014-06-30 2013-12-31 2013-06-30 2012-12-31
2023-12-31 2023-06-30 2022-12-31 2022-06-30 2021-12-31 2021-06-30 2020-12-31 2020-06-30 2019-12-31 2019-06-30 2018-12-31 2018-06-30 2017-12-31 2017-06-30 2016-12-31 2016-06-30 2015-12-31 2015-06-30 2014-12-31 2014-06-30 2013-12-31 2013-06-30 2012-12-31
Deferred income tax 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Stock based compensation 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Change in working capital -326.790 K -265.88 % 197.003 K 148.10 % -409.529 K -57.72 % -259.654 K -45.44 % -178.527 K -187.41 % 204.240 K 4 746.70 % 4.214 K -99.50 % 837.441 K 25 331.73 % -3.319 K 82.96 % -19.482 K 70.45 % -65.920 K -111.01 % 598.950 K -29.90 % 854.376 K 199.23 % -860.970 K -846.14 % -90.998 K 68.99 % -293.426 K -149.33 % 594.792 K 248.87 % -399.544 K -193.56 % 427.030 K 312.10 % -201.332 K 59.54 % -497.664 K -173.83 % 674.072 K 53.37 % 439.494 K
Accounts receivables -651.692 K -288.54 % 345.659 K 140.85 % -846.183 K -718.66 % -103.362 K -193.63 % 110.395 K 151.73 % -213.404 K -176.38 % 279.397 K -61.73 % 730.092 K 1 788.74 % 38.655 K -74.49 % 151.518 K 159.82 % -253.280 K -135.70 % 709.380 K 27.82 % 554.964 K 234.80 % -411.706 K -41.50 % -290.962 K -148.72 % -116.982 K -130.19 % 387.478 K 271.73 % -225.628 K -200.93 % 223.546 K -17.76 % 271.822 K 139.58 % -686.704 K -173.87 % 929.614 K 111.52 % 439.494 K
Inventory 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Accounts payables 14.369 K 365.16 % -5.419 K -429.42 % 1.645 K 105.67 % -29.028 K -427.85 % 8.854 K 159.95 % 3.406 K -87.45 % 27.133 K 150.42 % -53.811 K -645.75 % 9.860 K 202.61 % -9.609 K 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other working capital 310.533 K 316.80 % -143.237 K -132.93 % 435.009 K 441.82 % -127.264 K 57.26 % -297.776 K -171.89 % 414.238 K 237.02 % -302.316 K -287.59 % 161.160 K 410.92 % -51.834 K 67.88 % -161.391 K -186.14 % 187.360 K 269.66 % -110.430 K -136.88 % 299.412 K 166.65 % -449.264 K -324.67 % 199.964 K 213.33 % -176.444 K -185.11 % 207.314 K 219.20 % -173.916 K -185.47 % 203.484 K 143.01 % -473.154 K -350.29 % 189.040 K 173.98 % -255.542 K 0.000
Other non cash items -3.773 M 58.62 % -9.117 M -361.43 % 3.487 M -88.73 % 30.945 M 1 311.76 % 2.192 M 122.15 % -9.898 M 59.62 % -24.510 M -176.19 % 32.170 M 1 390.82 % -2.492 M 73.94 % -9.565 M -140.41 % 23.673 M 145.40 % 9.647 M 2 524.53 % 367.556 K 108.24 % -4.458 M -117.42 % -2.051 M 90.22 % -20.960 M -153.57 % 39.128 M 376.03 % -14.176 M -240.06 % 10.121 M -39.83 % 16.820 M 890.89 % -2.127 M 82.05 % -11.847 M -462.44 % 3.269 M
Net cash provided by operating activities 11.259 M -1.12 % 11.387 M 37.45 % 8.285 M 30.18 % 6.364 M 15.23 % 5.523 M -14.43 % 6.455 M 8.90 % 5.927 M -17.14 % 7.153 M -10.12 % 7.959 M -3.16 % 8.219 M -43.84 % 14.636 M -3.39 % 15.149 M 107.16 % 7.313 M 115.29 % 3.397 M -80.07 % 17.041 M 636.80 % -3.175 M -112.06 % 26.313 M 827.69 % -3.616 M -156.38 % 6.414 M -76.41 % 27.190 M 145.12 % 11.093 M 1 261.98 % 814.462 K -96.15 % 21.170 M
Investments in property plant and equipment 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Acquisitions net 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Purchases of investments -86.788 M 1.49 % -88.103 M 1.19 % -89.163 M 59.81 % -221.828 M 99.95 % -450.107 B -201 678.29 % -223.070 M -14.66 % -194.547 M -19.68 % -162.560 M 23.36 % -212.098 M 4.12 % -221.218 M 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Sales maturities of investments 117.470 M 89.47 % 62.001 M -46.59 % 116.088 M -41.58 % 198.723 M -13.92 % 230.869 M -2.37 % 236.478 M 28.23 % 184.410 M -0.35 % 185.055 M -14.50 % 216.445 M 3.01 % 210.123 M 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other investing activites 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Net cash used for investing activites 30.682 M 217.54 % -26.103 M -196.95 % 26.925 M 216.53 % -23.105 M -740.19 % 3.609 M -73.08 % 13.408 M 232.28 % -10.136 M -145.06 % 22.494 M 417.43 % 4.347 M 139.18 % -11.095 M 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Debt repayment 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Common stock issued 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Common stock repurchased 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Dividends paid -12.272 M -15.37 % -10.637 M -13.08 % -9.406 M -23.27 % -7.631 M 3.25 % -7.887 M 9.72 % -8.736 M -37.50 % -6.354 M 20.91 % -8.034 M 13.88 % -9.328 M 0.68 % -9.392 M 12.52 % -10.737 M -21.67 % -8.824 M 8.34 % -9.627 M -13.25 % -8.500 M 21.00 % -10.760 M -25.50 % -8.574 M 14.22 % -9.995 M -9.38 % -9.138 M 8.34 % -9.968 M -3.81 % -9.602 M 3.28 % -9.928 M -5.17 % -9.440 M 16.41 % -11.293 M
Other financing activites 0.000 0.000 0.000 0.000 -100.00 % 849.451 K -89.26 % 7.908 M 0.000 100.00 % -20.000 M 0.000 0.000 0.000 0.000 0.000 0.000 -100.00 % 5.679 M 138.69 % -14.679 M 0.000 0.000 100.00 % -170.450 K 95.90 % -4.154 M 0.000 0.000 0.000
Net cash used provided by financing activities -12.272 M -15.37 % -10.637 M -13.08 % -9.406 M -23.27 % -7.631 M -8.43 % -7.038 M -749.91 % -828.051 K 86.97 % -6.354 M 77.33 % -28.034 M -200.52 % -9.328 M 0.68 % -9.392 M 12.52 % -10.737 M -21.67 % -8.824 M 8.34 % -9.627 M -13.25 % -8.500 M -67.29 % -5.081 M 78.15 % -23.253 M -132.64 % -9.995 M -9.38 % -9.138 M 9.88 % -10.139 M 26.30 % -13.757 M -38.57 % -9.928 M -5.17 % -9.440 M 16.41 % -11.293 M
Effect of forex changes on cash 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Net change in cash 29.669 M 217.03 % -25.352 M -198.25 % 25.803 M 205.87 % -24.372 M -1 263.66 % 2.094 M -89.00 % 19.035 M 280.21 % -10.562 M -754.37 % 1.614 M -45.79 % 2.978 M 124.27 % -12.268 M -729.30 % 1.949 M -38.35 % 3.162 M 373.29 % -1.157 M 54.65 % -2.552 M -142.67 % 5.980 M 145.26 % -13.214 M -261.95 % 8.159 M 227.95 % -6.377 M -242.40 % -1.862 M -127.73 % 6.717 M 1 053.03 % 582.531 K 113.51 % -4.313 M -187.32 % 4.939 M
Cash at beginning of period 2.280 M -91.75 % 27.632 M 1 410.46 % 1.829 M -93.02 % 26.201 M 8.69 % 24.107 M 375.30 % 5.072 M -67.56 % 15.634 M 11.51 % 14.020 M 26.97 % 11.042 M -52.63 % 23.310 M 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Cash at end of period 31.949 M 1 301.42 % 2.280 M -91.75 % 27.632 M 1 410.46 % 1.829 M -93.02 % 26.201 M 8.69 % 24.107 M 375.30 % 5.072 M -67.56 % 15.634 M 11.51 % 14.020 M 26.97 % 11.042 M 466.44 % 1.949 M -38.35 % 3.162 M 373.29 % -1.157 M 54.65 % -2.552 M -142.67 % 5.980 M 145.26 % -13.214 M -261.95 % 8.159 M 227.95 % -6.377 M -242.40 % -1.862 M -127.73 % 6.717 M 1 053.03 % 582.531 K 113.51 % -4.313 M -187.32 % 4.939 M
Operating cash flow 11.259 M -1.12 % 11.387 M 37.45 % 8.285 M 30.18 % 6.364 M 15.23 % 5.523 M -14.43 % 6.455 M 8.90 % 5.927 M -17.14 % 7.153 M -10.12 % 7.959 M -3.16 % 8.219 M -43.84 % 14.636 M -3.39 % 15.149 M 107.16 % 7.313 M 115.29 % 3.397 M -80.07 % 17.041 M 636.80 % -3.175 M -112.06 % 26.313 M 827.69 % -3.616 M -156.38 % 6.414 M -76.41 % 27.190 M 145.12 % 11.093 M 1 261.98 % 814.462 K -96.15 % 21.170 M
Capital expenditure 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Free CashFlow 11.259 M -1.12 % 11.387 M 37.45 % 8.285 M 30.18 % 6.364 M 15.23 % 5.523 M -14.43 % 6.455 M 8.90 % 5.927 M -17.14 % 7.153 M -10.12 % 7.959 M -3.16 % 8.219 M -43.84 % 14.636 M -3.39 % 15.149 M 107.16 % 7.313 M 115.29 % 3.397 M -80.07 % 17.041 M 636.80 % -3.175 M -112.06 % 26.313 M 827.69 % -3.616 M -156.38 % 6.414 M -76.41 % 27.190 M 145.12 % 11.093 M 1 261.98 % 814.462 K -96.15 % 21.170 M
2023 2023 2022 2022 2021 2021 2020 2020 2019 2019 2018 2018 2017 2017 2016 2016 2015 2015 2014 2014 2013 2013 2012
Date Form 10K
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
2013
2012