PT Asia Sejahtera Mina Tbk AGAR.JK
Finances
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | 336.667 B -23.08 % | 437.698 B -19.07 % | 540.850 B 37.74 % | 392.656 B 19.19 % | 329.428 B -13.62 % | 381.390 B 8.89 % | 350.267 B 92.03 % | 182.406 B |
| Net income | 3.334 B 19 196.48 % | 17.276 M 100.90 % | -1.922 B -214.66 % | 1.677 B 319.25 % | -764.675 M -273.76 % | 440.076 M -70.43 % | 1.488 B 285.26 % | 386.360 M |
| Income before tax | 4.326 B 5 738.12 % | 74.097 M 104.03 % | -1.841 B -184.98 % | 2.166 B 384.43 % | -761.443 M -199.75 % | 763.378 M -63.59 % | 2.096 B 273.53 % | 561.227 M |
| Income before tax ratio | 0.01 7 490.09 % | 0.00 104.97 % | 0.00 -161.70 % | 0.01 338.63 % | 0.00 -215.48 % | 0.00 -66.56 % | 0.01 94.52 % | 0.00 |
| EBITDA | 12.416 B 53.33 % | 8.098 B 183.95 % | 2.852 B -65.73 % | 8.321 B 44.89 % | 5.743 B -47.58 % | 10.957 B 51.95 % | 7.211 B 83.36 % | 3.933 B |
| Net income ratio | 0.01 24 987.21 % | 0.00 101.11 % | 0.00 -183.25 % | 0.00 283.94 % | 0.00 -301.17 % | 0.00 -72.85 % | 0.00 100.63 % | 0.00 |
| Ratio EBITDA | 0.04 99.34 % | 0.02 250.87 % | 0.01 -75.12 % | 0.02 21.56 % | 0.02 -39.32 % | 0.03 39.55 % | 0.02 -4.51 % | 0.02 |
| Gross profit ratio | 0.08 4.87 % | 0.08 22.84 % | 0.06 -22.80 % | 0.08 37.28 % | 0.06 -5.54 % | 0.06 33.64 % | 0.05 -36.27 % | 0.08 |
| Weighted average shs out dil | 1.000 B 0.00 % | 1.000 B 0.00 % | 1.000 B 0.00 % | 1.000 B 0.00 % | 1.000 B 0.00 % | 1.000 B 0.00 % | 1.000 B 0.00 % | 1.000 B |
| Weighted average shs out | 1.000 B 0.00 % | 1.000 B 0.00 % | 1.000 B 0.00 % | 1.000 B 0.00 % | 1.000 B 0.00 % | 1.000 B 0.00 % | 1.000 B 0.00 % | 1.000 B |
| EPS diluted | 3.33 19 148.55 % | 0.02 100.90 % | -1.92 -214.29 % | 1.68 321.05 % | -0.76 -272.73 % | 0.44 -70.47 % | 1.49 282.05 % | 0.39 |
| Earnings per share | 3.33 19 148.55 % | 0.02 100.90 % | -1.92 -214.29 % | 1.68 321.05 % | -0.76 -272.73 % | 0.44 -70.47 % | 1.49 282.05 % | 0.39 |
| Gross profit | 27.918 B -19.34 % | 34.611 B -0.59 % | 34.816 B 6.34 % | 32.740 B 63.63 % | 20.009 B -18.41 % | 24.522 B 45.52 % | 16.852 B 22.38 % | 13.770 B |
| Income tax expense | 992.304 M 1 644.78 % | 56.873 M -30.66 % | 82.022 M -83.24 % | 489.251 M 15 039.81 % | 3.232 M -99.00 % | 323.302 M -46.82 % | 607.891 M 247.63 % | 174.867 M |
| Cost of revenue | 308.749 B -23.40 % | 403.087 B -20.34 % | 506.035 B 40.60 % | 359.915 B 16.32 % | 309.419 B -13.30 % | 356.867 B 7.03 % | 333.415 B 97.71 % | 168.637 B |
| General and administrative expenses | 21.996 B -25.75 % | 29.626 B -8.90 % | 32.519 B 33.30 % | 24.395 B | 0.000 -100.00 % | 1.997 B 106.82 % | 965.565 M | 0.000 |
| Selling and marketing expenses | 0.000 -100.00 % | 72.905 M 89.22 % | 38.529 M 53.19 % | 25.151 M | 0.000 -100.00 % | 93.736 M -99.24 % | 12.350 B | 0.000 |
| Other expenses | 0.000 | 0.000 100.00 % | -595.724 M -164.16 % | 928.508 M | 0.000 | 0.000 | 0.000 | 0.000 |
| Operating expenses | 19.525 B -34.25 % | 29.698 B -7.08 % | 31.962 B 26.09 % | 25.348 B 60.95 % | 15.750 B 12.57 % | 13.990 B 3.72 % | 13.488 B 25.50 % | 10.748 B |
| Cost and expenses | -328.275 B -175.85 % | 432.786 B -19.56 % | 537.997 B 39.64 % | 385.264 B 18.48 % | 325.169 B -12.32 % | 370.858 B 6.91 % | 346.903 B 93.39 % | 179.385 B |
| Research and development expenses | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Selling general and administrative expenses | 19.525 B -34.25 % | 29.698 B -8.78 % | 32.558 B 33.32 % | 24.420 B 55.05 % | 15.750 B 12.57 % | 13.990 B 3.72 % | 13.488 B 25.50 % | 10.748 B |
| Interest income | 109.665 M 125.39 % | 48.656 M 548.84 % | 7.499 M -85.81 % | 52.850 M 23.59 % | 42.764 M -49.32 % | 84.388 M -98.09 % | 4.421 B 64.22 % | 2.692 B |
| Interest expense | 5.197 B -0.22 % | 5.209 B -5.34 % | 5.503 B -3.45 % | 5.700 B -19.93 % | 7.119 B -4.03 % | 7.418 B | 0.000 | 0.000 |
| Depreciation and amortization | 2.893 B 12.20 % | 2.578 B -35.30 % | 3.985 B 774.50 % | 455.696 M -67.64 % | 1.408 B 189.08 % | 487.195 M -15.15 % | 574.177 M 2.72 % | 558.993 M |
| Operating income | 8.392 B 70.84 % | 4.912 B 72.13 % | 2.854 B -61.39 % | 7.392 B 73.55 % | 4.259 B -59.56 % | 10.532 B 213.12 % | 3.363 B 11.31 % | 3.022 B |
| Operating income ratio | 0.02 122.11 % | 0.01 112.70 % | 0.01 -71.97 % | 0.02 45.61 % | 0.01 -53.18 % | 0.03 187.57 % | 0.01 -42.04 % | 0.02 |
| Total other income expenses net | -4.067 B 15.95 % | -4.838 B -3.07 % | -4.694 B 10.17 % | -5.226 B -4.09 % | -5.021 B 48.60 % | -9.768 B -115.15 % | -4.540 B -61.44 % | -2.812 B |
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 |
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | |
|---|---|---|---|---|---|---|---|---|
| Net debt | 69.990 B 16.29 % | 60.184 B 8.76 % | 55.338 B 10.81 % | 49.941 B -0.88 % | 50.382 B -15.01 % | 59.280 B 69.93 % | 34.886 B 27.18 % | 27.431 B |
| Total investments | 0.000 100.00 % | -2.029 B -103.91 % | 51.887 B | 0.000 -100.00 % | 187.522 M | 0.000 | 0.000 | 0.000 |
| Total debt | 83.923 B 25.32 % | 66.968 B -17.58 % | 81.250 B 39.73 % | 58.150 B 12.31 % | 51.776 B -18.35 % | 63.415 B 32.01 % | 48.039 B 73.43 % | 27.700 B |
| Accumulated other comprehensive income loss | 831.470 M -7.58 % | 899.672 M 19.75 % | 751.280 M 32.00 % | 569.171 M 127.03 % | 250.701 M 21.28 % | 206.710 M 69.84 % | 121.709 M 831.80 % | -16.631 M |
| Retained earnings | 4.392 B 315.08 % | 1.058 B 1.66 % | 1.041 B -64.88 % | 2.963 B 130.31 % | 1.287 B -40.64 % | 2.167 B 1.06 % | 2.145 B 112.96 % | 1.007 B |
| Common stock | 100.000 B 0.00 % | 100.000 B 0.00 % | 100.000 B 0.00 % | 100.000 B 0.00 % | 100.000 B 0.00 % | 100.000 B 809.09 % | 11.000 B 1 000.00 % | 1.000 B |
| Total equity | 110.231 B 3.05 % | 106.966 B 0.16 % | 106.800 B -1.60 % | 108.540 B 1.87 % | 106.545 B -0.78 % | 107.382 B 166.68 % | 40.266 B 187.81 % | 13.990 B |
| Other non current liabilities | 1.090 B 26.32 % | 863.159 M -6.15 % | 919.689 M -9.37 % | 1.015 B -21.63 % | 1.295 B 16.53 % | 1.111 B 2.30 % | 1.086 B 2.15 % | 1.063 B |
| Long term debt | 4.647 B -37.50 % | 7.435 B -27.27 % | 10.223 B 0.00 % | 10.223 B -19.61 % | 12.718 B -14.51 % | 14.877 B 0.00 % | 14.877 B | 0.000 |
| Total non current liabilities | 5.737 B -30.86 % | 8.298 B -25.53 % | 11.143 B -0.85 % | 11.238 B -19.80 % | 14.013 B -12.36 % | 15.988 B 0.16 % | 15.963 B 1 401.17 % | 1.063 B |
| Other current liabilities | -59.252 B -806.23 % | 8.390 B 3 440.06 % | 237.002 M 34.71 % | 175.935 M 22.91 % | 143.138 M -30.61 % | 206.266 M -89.81 % | 2.025 B 27.25 % | 1.591 B |
| Deferred revenue | 0.000 | 0.000 -100.00 % | 75.840 M -80.24 % | 383.899 M 1 458.79 % | 24.628 M -81.54 % | 133.447 M -70.76 % | 456.309 M 357.53 % | 99.733 M |
| Short term debt | 139.670 B 134.61 % | 59.532 B -16.18 % | 71.026 B 48.20 % | 47.926 B 22.71 % | 39.058 B -19.53 % | 48.538 B 48.41 % | 32.706 B 18.50 % | 27.600 B |
| Total current liabilities | 95.737 B 17.25 % | 81.651 B 0.60 % | 81.162 B 36.61 % | 59.411 B 17.49 % | 50.568 B -29.73 % | 71.962 B 9.18 % | 65.912 B 3.48 % | 63.695 B |
| Total liabilities | 101.474 B 12.81 % | 89.949 B -2.55 % | 92.305 B 30.65 % | 70.649 B 9.40 % | 64.581 B -26.57 % | 87.951 B 7.42 % | 81.875 B 26.43 % | 64.758 B |
| Other non current assets | 0.000 -100.00 % | 2.987 B 105.76 % | -51.887 B | 0.000 100.00 % | -46.841 B | 0.000 | 0.000 | 0.000 |
| Long term investments | 0.000 100.00 % | -2.029 B -103.91 % | 51.887 B | 0.000 -100.00 % | 187.522 M | 0.000 | 0.000 | 0.000 |
| Intangible assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| GoodWill | 5.322 B 0.00 % | 5.322 B 0.00 % | 5.322 B | 0.000 -100.00 % | 45.691 B | 0.000 | 0.000 | 0.000 |
| Goodwill and intangible assets | 5.322 B 0.00 % | 5.322 B 0.00 % | 5.322 B | 0.000 -100.00 % | 46.841 B | 0.000 | 0.000 | 0.000 |
| Property plant equipment net | 61.887 B 34.47 % | 46.022 B -1.17 % | 46.565 B -0.08 % | 46.603 B -0.51 % | 46.841 B 2.38 % | 45.753 B 141.44 % | 18.950 B 140.87 % | 7.867 B |
| Total non current assets | 68.764 B 28.84 % | 53.373 B 1.45 % | 52.608 B 12.28 % | 46.856 B -1.02 % | 47.338 B 2.84 % | 46.031 B 139.40 % | 19.227 B 136.87 % | 8.117 B |
| Other current assets | 2.531 B -7.79 % | 2.745 B 248.37 % | 787.889 M -96.77 % | 24.410 B 127.87 % | 10.712 B 47.39 % | 7.268 B 2 564.64 % | 272.756 M -13.57 % | 315.571 M |
| Short term investments | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| cash and cash equivalents | 13.932 B 105.39 % | 6.783 B -73.82 % | 25.912 B 215.66 % | 8.209 B 489.14 % | 1.393 B -66.30 % | 4.135 B -68.57 % | 13.154 B 4 787.08 % | 269.150 M |
| Cash and short term investments | 13.932 B 105.39 % | 6.783 B -73.82 % | 25.912 B 215.66 % | 8.209 B 489.14 % | 1.393 B -66.30 % | 4.135 B -68.57 % | 13.154 B 4 787.08 % | 269.150 M |
| Total current assets | 142.942 B -0.42 % | 143.542 B -2.02 % | 146.497 B 10.70 % | 132.334 B 6.90 % | 123.788 B -17.09 % | 149.302 B 45.07 % | 102.914 B 45.71 % | 70.631 B |
| Inventory | 46.175 B -54.53 % | 101.547 B 21.65 % | 83.476 B 13.70 % | 73.418 B 11.25 % | 65.991 B -6.53 % | 70.603 B 46.19 % | 48.297 B 52.79 % | 31.609 B |
| Net receivables | 80.303 B 147.34 % | 32.467 B -10.61 % | 36.322 B 38.12 % | 26.297 B -42.45 % | 45.691 B -32.10 % | 67.296 B 62.63 % | 41.379 B 6.78 % | 38.753 B |
| Tax assets | 1.555 B 45.08 % | 1.072 B 48.51 % | 721.556 M 184.63 % | 253.509 M -18.10 % | 309.541 M 11.42 % | 277.827 M 0.23 % | 277.179 M 10.93 % | 249.869 M |
| Other assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Account payables | 15.320 B 12.33 % | 13.638 B 41.53 % | 9.636 B -9.27 % | 10.621 B -6.16 % | 11.318 B -50.69 % | 22.951 B -23.01 % | 29.812 B -12.84 % | 34.204 B |
| Tax payables | 0.000 -100.00 % | 89.957 M -51.65 % | 186.056 M -38.76 % | 303.839 M 1 133.71 % | 24.628 M -81.54 % | 133.447 M -70.76 % | 456.309 M 357.53 % | 99.733 M |
| Deferred revenue non current | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Minority interest | -99.546 K -403.85 % | -19.757 K -162.21 % | 31.759 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Capital lease obligations | 65.041 B 22.09 % | 53.272 B -16.97 % | 64.159 B 197.30 % | 21.581 B -46.11 % | 40.044 B -2.67 % | 41.142 B 9 116.14 % | -456.309 M -357.53 % | -99.733 M |
| Preferred stock | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Other total stockholders equity | 5.008 B 0.00 % | 5.008 B 0.00 % | 5.008 B 0.00 % | 5.008 B 0.00 % | 5.008 B 0.00 % | 5.008 B -81.45 % | 27.000 B 125.00 % | 12.000 B |
| Deferred tax liabilities non current | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Other liabilities | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Total assets | 211.705 B 7.51 % | 196.915 B -1.10 % | 199.105 B 11.11 % | 179.190 B 4.71 % | 171.126 B -12.39 % | 195.333 B 59.92 % | 122.142 B 55.10 % | 78.748 B |
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 |
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | |
|---|---|---|---|---|---|---|---|---|
| Deferred income tax | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Stock based compensation | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Change in working capital | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Accounts receivables | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Inventory | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Accounts payables | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Other working capital | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Other non cash items | -12.796 B 13.88 % | -14.858 B -2 024.94 % | -699.205 M -111.54 % | 6.059 B -43.52 % | 10.727 B 116.37 % | -65.532 B -201.65 % | -21.724 B -21.05 % | -17.946 B |
| Net cash provided by operating activities | -6.569 B 46.43 % | -12.262 B -127.19 % | -5.397 B -165.89 % | 8.191 B -27.96 % | 11.370 B 117.20 % | -66.091 B -217.60 % | -20.810 B -14.85 % | -18.119 B |
| Investments in property plant and equipment | -6.871 B -872.50 % | -706.536 M | 0.000 100.00 % | -216.991 M 91.22 % | -2.472 B 90.78 % | -26.803 B -130.16 % | -11.645 B -3 913.16 % | -290.181 M |
| Acquisitions net | 0.000 -100.00 % | 95.000 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Purchases of investments | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Sales maturities of investments | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Other investing activites | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -45.000 M |
| Net cash used for investing activites | -6.871 B -1 023.57 % | -611.536 M | 0.000 100.00 % | -216.991 M 91.22 % | -2.472 B 90.78 % | -26.803 B -130.16 % | -11.645 B -3 913.16 % | -290.181 M |
| Debt repayment | 18.689 B 292.95 % | -9.686 B | 0.000 100.00 % | -1.158 B -101.58 % | 73.525 B 378.19 % | 15.376 B -24.41 % | 20.340 B 40.35 % | 14.492 B |
| Common stock issued | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 68.500 B 174.00 % | 25.000 B | 0.000 |
| Common stock repurchased | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Dividends paid | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Other financing activites | 0.000 -100.00 % | 3.431 B -85.15 % | 23.100 B | 0.000 100.00 % | -85.164 B -224.33 % | 68.500 B 174.00 % | 25.000 B | 0.000 |
| Net cash used provided by financing activities | 18.689 B 398.79 % | -6.255 B -127.08 % | 23.100 B 2 094.20 % | -1.158 B 90.05 % | -11.639 B -113.88 % | 83.876 B 84.99 % | 45.340 B 212.86 % | 14.492 B |
| Effect of forex changes on cash | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 4.186 B |
| Net change in cash | 5.249 B 127.44 % | -19.129 B -208.05 % | 17.703 B 159.75 % | 6.815 B 348.61 % | -2.741 B 69.60 % | -9.019 B -170.00 % | 12.884 B 4 687.08 % | 269.150 M |
| Cash at beginning of period | 8.683 B -66.49 % | 25.912 B 215.66 % | 8.209 B 489.14 % | 1.393 B -66.30 % | 4.135 B -68.57 % | 13.154 B 4 787.08 % | 269.150 M | 0.000 |
| Cash at end of period | 13.932 B 105.39 % | 6.783 B -73.82 % | 25.912 B 215.66 % | 8.209 B 489.14 % | 1.393 B -66.30 % | 4.135 B -68.57 % | 13.154 B 4 787.08 % | 269.150 M |
| Operating cash flow | -6.569 B 46.43 % | -12.262 B -127.19 % | -5.397 B -165.89 % | 8.191 B -27.96 % | 11.370 B 117.20 % | -66.091 B -217.60 % | -20.810 B -14.85 % | -18.119 B |
| Capital expenditure | -6.871 B -872.50 % | -706.536 M | 0.000 100.00 % | -216.991 M 91.22 % | -2.472 B 90.78 % | -26.803 B -130.16 % | -11.645 B -3 913.16 % | -290.181 M |
| Free CashFlow | -13.440 B -3.64 % | -12.969 B -140.28 % | -5.397 B -167.69 % | 7.974 B -10.39 % | 8.898 B 109.58 % | -92.894 B -186.22 % | -32.455 B -76.30 % | -18.409 B |
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 |
| 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 45.913 B 6.60 % | 43.068 B -62.58 % | 115.100 B 80.24 % | 63.859 B -22.47 % | 82.367 B 9.32 % | 75.341 B 12.29 % | 67.097 B -17.50 % | 81.326 B -28.20 % | 113.261 B -35.65 % | 176.014 B 89.98 % | 92.649 B -50.83 % | 188.416 B 27.53 % | 147.737 B 31.85 % | 112.048 B 2.42 % | 109.395 B -10.88 % | 122.747 B 17.15 % | 104.780 B 88.00 % | 55.734 B -42.10 % | 96.253 B 4.90 % | 91.754 B -10.88 % | 102.954 B 167.64 % | 38.467 B -65.70 % | 112.141 B 2.79 % | 109.098 B 17.96 % | 92.490 B 36.70 % | 67.661 B -24.16 % | 89.210 B 0.00 % | 89.210 B 3.82 % | 85.923 B 0.00 % | 85.923 B |
| Net income | -2.261 B -25.28 % | -1.805 B -342.02 % | 745.785 M -80.52 % | 3.828 B 535.40 % | 602.448 M 132.70 % | -1.843 B -74.22 % | -1.058 B -689.48 % | 179.412 M -91.01 % | 1.995 B 281.45 % | -1.099 B 87.34 % | -8.683 B -625.28 % | 1.653 B -76.38 % | 6.999 B 470.10 % | -1.891 B 46.34 % | -3.524 B -319.23 % | 1.607 B -46.68 % | 3.015 B 421.24 % | 578.375 M 118.76 % | -3.083 B -755.06 % | 470.597 M 9 075.10 % | 5.129 M -99.72 % | 1.842 B 276.05 % | -1.046 B -1 600.32 % | 69.750 M -86.29 % | 508.939 M -43.94 % | 907.865 M 387.76 % | -315.491 M 0.00 % | -315.491 M -129.77 % | 1.060 B 0.00 % | 1.060 B |
| Income before tax | -2.261 B -25.28 % | -1.805 B -206.70 % | 1.692 B -56.19 % | 3.861 B 527.29 % | 615.557 M 133.41 % | -1.843 B -15.42 % | -1.596 B -454.28 % | 450.606 M -80.57 % | 2.319 B 310.95 % | -1.100 B 89.56 % | -10.532 B -585.14 % | 2.171 B -74.19 % | 8.412 B 544.82 % | -1.891 B 58.33 % | -4.539 B -303.55 % | 2.230 B -40.16 % | 3.726 B 397.82 % | 748.500 M 119.11 % | -3.917 B -702.35 % | 650.305 M 2 179.92 % | -31.266 M -101.23 % | 2.537 B 303.55 % | -1.246 B -1 224.64 % | 110.811 M -83.91 % | 688.734 M -43.08 % | 1.210 B 10 580.37 % | -11.546 M 0.00 % | -11.546 M -101.09 % | 1.060 B 0.00 % | 1.060 B |
| Income before tax ratio | -0.05 -17.52 % | -0.04 -385.17 % | 0.01 -75.69 % | 0.06 709.09 % | 0.01 130.56 % | -0.02 -2.79 % | -0.02 -529.41 % | 0.01 -72.94 % | 0.02 427.83 % | -0.01 94.50 % | -0.11 -1 086.61 % | 0.01 -79.76 % | 0.06 437.36 % | -0.02 59.32 % | -0.04 -328.40 % | 0.02 -48.92 % | 0.04 164.80 % | 0.01 133.00 % | -0.04 -674.19 % | 0.01 2 433.82 % | 0.00 -100.46 % | 0.07 693.39 % | -0.01 -1 194.13 % | 0.00 -86.36 % | 0.01 -58.36 % | 0.02 13 918.25 % | 0.00 0.00 % | 0.00 -101.05 % | 0.01 0.00 % | 0.01 |
| EBITDA | -513.870 M -494.42 % | 130.284 M -97.14 % | 4.563 B -15.49 % | 5.399 B 115.14 % | 2.510 B 10 872.56 % | 22.872 M -98.60 % | 1.634 B -18.13 % | 1.996 B -48.40 % | 3.868 B 137.16 % | 1.631 B 132.94 % | -4.951 B -347.39 % | 2.001 B -74.75 % | 7.928 B 1 080.38 % | -808.614 M 74.66 % | -3.191 B -170.54 % | 4.525 B -17.32 % | 5.473 B 819.49 % | 595.179 M 398.46 % | 119.403 M 110.53 % | -1.134 B -116.54 % | 6.857 B 354.92 % | -2.690 B -210.25 % | 2.440 B 12.81 % | 2.163 B -22.89 % | 2.805 B -21.12 % | 3.556 B 1 126.99 % | 289.796 M -7.85 % | 314.482 M -83.19 % | 1.871 B 0.00 % | 1.871 B |
| Net income ratio | -0.05 -17.52 % | -0.04 -746.79 % | 0.01 -89.19 % | 0.06 719.55 % | 0.01 129.91 % | -0.02 -55.15 % | -0.02 -814.48 % | 0.00 -87.47 % | 0.02 381.98 % | -0.01 93.34 % | -0.09 -1 168.24 % | 0.01 -81.48 % | 0.05 380.69 % | -0.02 47.61 % | -0.03 -345.99 % | 0.01 -54.49 % | 0.03 177.26 % | 0.01 132.40 % | -0.03 -724.43 % | 0.01 10 195.14 % | 0.00 -99.90 % | 0.05 613.21 % | -0.01 -1 559.62 % | 0.00 -88.38 % | 0.01 -58.99 % | 0.01 479.41 % | 0.00 0.00 % | 0.00 -128.67 % | 0.01 0.00 % | 0.01 |
| Ratio EBITDA | -0.01 -469.99 % | 0.00 -92.37 % | 0.04 -53.11 % | 0.08 177.49 % | 0.03 9 936.66 % | 0.00 -98.75 % | 0.02 -0.77 % | 0.02 -28.14 % | 0.03 268.55 % | 0.01 117.34 % | -0.05 -603.11 % | 0.01 -80.20 % | 0.05 843.55 % | -0.01 75.26 % | -0.03 -179.15 % | 0.04 -29.43 % | 0.05 389.09 % | 0.01 760.85 % | 0.00 110.04 % | -0.01 -118.56 % | 0.07 195.25 % | -0.07 -421.39 % | 0.02 9.75 % | 0.02 -34.63 % | 0.03 -42.29 % | 0.05 1 517.77 % | 0.00 -7.85 % | 0.00 -83.81 % | 0.02 0.00 % | 0.02 |
| Gross profit ratio | 0.05 -43.29 % | 0.08 20.75 % | 0.07 -30.39 % | 0.10 -2.65 % | 0.10 21.19 % | 0.08 -1.52 % | 0.08 -14.65 % | 0.10 10.38 % | 0.09 74.89 % | 0.05 82.46 % | 0.03 -57.35 % | 0.07 -35.87 % | 0.10 127.49 % | 0.04 -3.95 % | 0.05 -46.31 % | 0.09 -25.19 % | 0.12 30.68 % | 0.09 3.28 % | 0.09 234.10 % | 0.03 -74.52 % | 0.10 744.25 % | 0.01 -75.14 % | 0.05 -24.81 % | 0.06 -8.07 % | 0.07 -18.37 % | 0.08 54.35 % | 0.06 0.00 % | 0.06 27.33 % | 0.04 0.00 % | 0.04 |
| Weighted average shs out dil | 1.000 B -19.41 % | 1.241 B 24.09 % | 1.000 B 0.00 % | 1.000 B -19.41 % | 1.241 B 24.08 % | 1.000 B 0.00 % | 1.000 B 0.00 % | 1.000 B 0.00 % | 1.000 B 0.00 % | 1.000 B 0.00 % | 1.000 B 0.00 % | 1.000 B 0.00 % | 1.000 B 0.00 % | 1.000 B 0.00 % | 1.000 B 0.00 % | 1.000 B 0.00 % | 1.000 B 0.00 % | 1.000 B -20.05 % | 1.251 B 25.08 % | 1.000 B 33.33 % | 750.000 M -2.29 % | 767.615 M 2.35 % | 750.000 M -24.83 % | 997.687 M 4.71 % | 952.776 M 4.95 % | 907.865 M 21.05 % | 750.000 M 0.00 % | 750.000 M -14.29 % | 875.000 M 0.00 % | 875.000 M |
| Weighted average shs out | 1.000 B -19.41 % | 1.241 B 24.09 % | 1.000 B 0.00 % | 1.000 B -19.41 % | 1.241 B 24.08 % | 1.000 B 0.00 % | 1.000 B 0.00 % | 1.000 B 0.00 % | 1.000 B 0.00 % | 1.000 B 0.00 % | 1.000 B 0.00 % | 1.000 B 0.00 % | 1.000 B 0.00 % | 1.000 B 0.00 % | 1.000 B 0.00 % | 1.000 B 0.00 % | 1.000 B 0.00 % | 1.000 B -20.05 % | 1.251 B 25.08 % | 1.000 B 33.32 % | 750.083 M -2.28 % | 767.615 M 2.35 % | 750.000 M -24.83 % | 997.700 M 4.71 % | 952.782 M 4.95 % | 907.865 M 21.05 % | 750.001 M 0.00 % | 750.001 M -14.29 % | 875.000 M 0.00 % | 875.000 M |
| EPS diluted | -2.26 -55.86 % | -1.45 -293.33 % | 0.75 -80.42 % | 3.83 681.63 % | 0.49 126.63 % | -1.84 -73.58 % | -1.06 -688.89 % | 0.18 -90.95 % | 1.99 280.91 % | -1.10 87.33 % | -8.68 -626.06 % | 1.65 -76.43 % | 7.00 470.37 % | -1.89 46.31 % | -3.52 -318.63 % | 1.61 -46.51 % | 3.01 418.97 % | 0.58 123.58 % | -2.46 -623.40 % | 0.47 6 811.76 % | 0.01 -99.72 % | 2.40 271.43 % | -1.40 -2 102.86 % | 0.07 -86.81 % | 0.53 -47.00 % | 1.00 338.10 % | -0.42 0.00 % | -0.42 -134.71 % | 1.21 0.00 % | 1.21 |
| Earnings per share | -2.26 -55.86 % | -1.45 -293.33 % | 0.75 -80.42 % | 3.83 681.63 % | 0.49 126.63 % | -1.84 -73.58 % | -1.06 -688.89 % | 0.18 -90.95 % | 1.99 280.91 % | -1.10 87.33 % | -8.68 -626.06 % | 1.65 -76.43 % | 7.00 470.37 % | -1.89 46.31 % | -3.52 -318.63 % | 1.61 -46.51 % | 3.01 418.97 % | 0.58 123.58 % | -2.46 -623.40 % | 0.47 6 811.76 % | 0.01 -99.72 % | 2.40 271.43 % | -1.40 -2 102.86 % | 0.07 -86.81 % | 0.53 -47.00 % | 1.00 338.10 % | -0.42 0.00 % | -0.42 -134.71 % | 1.21 0.00 % | 1.21 |
| Gross profit | 2.121 B -39.55 % | 3.509 B -54.82 % | 7.766 B 25.46 % | 6.190 B -24.52 % | 8.201 B 32.49 % | 6.190 B 10.59 % | 5.597 B -29.59 % | 7.949 B -20.74 % | 10.029 B 12.54 % | 8.912 B 246.64 % | 2.571 B -79.03 % | 12.259 B -18.22 % | 14.989 B 199.95 % | 4.997 B -1.62 % | 5.080 B -52.15 % | 10.616 B -12.36 % | 12.114 B 145.67 % | 4.931 B -40.20 % | 8.245 B 250.48 % | 2.353 B -77.29 % | 10.361 B 2 159.57 % | 458.533 M -91.47 % | 5.377 B -22.72 % | 6.958 B 8.44 % | 6.416 B 11.59 % | 5.750 B 17.06 % | 4.911 B 0.00 % | 4.911 B 32.20 % | 3.715 B 0.00 % | 3.715 B |
| Income tax expense | 0.000 | 0.000 -100.00 % | 945.779 M 2 731.84 % | 33.398 M 154.41 % | 13.128 M 40 410.81 % | -32.566 K 99.99 % | -538.819 M -298.67 % | 271.207 M -16.42 % | 324.484 M 707 344.62 % | -45.880 K 100.00 % | -1.849 B -456.99 % | 517.884 M -63.35 % | 1.413 B | 0.000 100.00 % | -1.015 B -263.05 % | 622.239 M -12.54 % | 711.458 M 318.20 % | 170.126 M -79.61 % | 834.455 M 364.34 % | 179.709 M 393.77 % | 36.395 M -94.76 % | 694.373 M 247.62 % | 199.748 M 386.47 % | 41.061 M -77.16 % | 179.795 M -40.50 % | 302.194 M -0.58 % | 303.946 M 0.00 % | 303.946 M | 0.000 | 0.000 |
| Cost of revenue | 43.791 B 10.70 % | 39.559 B -63.14 % | 107.334 B 86.12 % | 57.669 B -22.24 % | 74.166 B 7.25 % | 69.151 B 12.44 % | 61.500 B -16.19 % | 73.376 B -28.92 % | 103.232 B -38.22 % | 167.102 B 85.51 % | 90.078 B -48.87 % | 176.158 B 32.70 % | 132.748 B 24.01 % | 107.050 B 2.62 % | 104.315 B -6.97 % | 112.130 B 21.00 % | 92.666 B 82.40 % | 50.804 B -42.27 % | 88.008 B -1.56 % | 89.401 B -3.45 % | 92.593 B 143.61 % | 38.009 B -64.40 % | 106.764 B 4.53 % | 102.140 B 18.67 % | 86.074 B 39.03 % | 61.911 B -26.56 % | 84.298 B 0.00 % | 84.298 B 2.54 % | 82.208 B 0.00 % | 82.208 B |
| General and administrative expenses | 0.000 -100.00 % | 3.930 B -41.27 % | 6.692 B 223.52 % | 2.068 B -66.57 % | 6.188 B -12.19 % | 7.048 B 7.61 % | 6.549 B -1.86 % | 6.673 B -5.18 % | 7.038 B -6.35 % | 7.515 B -37.28 % | 11.982 B 57.45 % | 7.610 B 11.15 % | 6.846 B 12.57 % | 6.082 B -9.11 % | 6.691 B 4.60 % | 6.397 B -3.57 % | 6.634 B 41.99 % | 4.672 B 414.01 % | 909.003 M 6.19 % | 856.053 M -40.67 % | 1.443 B 348.04 % | 322.068 M 23.70 % | 260.368 M -55.04 % | 579.057 M -63.51 % | 1.587 B 1 636.52 % | 91.386 M -81.07 % | 482.783 M 0.00 % | 482.783 M | 0.000 | 0.000 |
| Selling and marketing expenses | 0.000 -100.00 % | 21.217 M | 0.000 | 0.000 -100.00 % | 11.110 M | 0.000 -100.00 % | 20.638 M 0.00 % | 20.638 M -4.29 % | 21.562 M 114.17 % | 10.068 M -15.38 % | 11.897 M -21.30 % | 15.118 M 226.42 % | 4.631 M -32.71 % | 6.883 M 39.54 % | 4.933 M 119.07 % | 2.252 M -79.42 % | 10.942 M 55.76 % | 7.025 M -37.33 % | 11.209 M -99.78 % | 5.056 B -0.12 % | 5.062 B 95 953.37 % | 5.270 M -99.92 % | 6.878 B 145.49 % | 2.802 B -32.44 % | 4.147 B 17 759.75 % | 23.220 M -99.14 % | 2.687 B 0.00 % | 2.687 B | 0.000 | 0.000 |
| Other expenses | 0.000 | 0.000 | 0.000 100.00 % | -426.676 M | 0.000 -100.00 % | 4.879 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Operating expenses | 3.456 B -12.54 % | 3.952 B -23.61 % | 5.173 B 231.49 % | 1.560 B -74.83 % | 6.199 B -5.97 % | 6.593 B 0.36 % | 6.570 B 1.13 % | 6.496 B -7.29 % | 7.007 B -5.85 % | 7.442 B -35.03 % | 11.454 B 50.96 % | 7.588 B 11.28 % | 6.818 B 11.76 % | 6.101 B -20.61 % | 7.685 B 20.99 % | 6.352 B -5.81 % | 6.744 B 44.87 % | 4.655 B -49.49 % | 9.216 B 785.90 % | 1.040 B -88.25 % | 8.853 B 126.73 % | 3.905 B -6.05 % | 4.156 B -14.91 % | 4.884 B 15.52 % | 4.228 B 30.60 % | 3.238 B -3.60 % | 3.359 B 0.00 % | 3.359 B 67.12 % | 2.010 B 0.00 % | 2.010 B |
| Cost and expenses | 47.247 B 8.59 % | 43.511 B 138.67 % | -112.507 B -88.59 % | -59.658 B -174.23 % | 80.365 B 6.10 % | 75.744 B 11.28 % | 68.069 B -14.78 % | 79.873 B -27.55 % | 110.239 B -36.84 % | 174.544 B 71.91 % | 101.533 B -44.74 % | 183.746 B 31.65 % | 139.567 B 23.34 % | 113.152 B 1.03 % | 112.001 B -5.47 % | 118.482 B 19.19 % | 99.410 B 79.25 % | 55.459 B -42.96 % | 97.224 B 7.50 % | 90.441 B -10.85 % | 101.447 B 142.04 % | 41.913 B -62.21 % | 110.920 B 3.64 % | 107.025 B 18.52 % | 90.302 B 38.61 % | 65.149 B -25.68 % | 87.657 B 0.00 % | 87.657 B 4.08 % | 84.218 B 0.00 % | 84.218 B |
| Research and development expenses | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Selling general and administrative expenses | 3.456 B -12.54 % | 3.952 B -23.61 % | 5.173 B 160.31 % | 1.987 B -67.95 % | 6.199 B -5.90 % | 6.588 B 0.28 % | 6.570 B 1.13 % | 6.496 B -7.29 % | 7.007 B -5.85 % | 7.442 B -35.03 % | 11.454 B 50.96 % | 7.588 B 11.28 % | 6.818 B 11.76 % | 6.101 B -20.61 % | 7.685 B 20.99 % | 6.352 B -5.81 % | 6.744 B 44.87 % | 4.655 B -34.61 % | 7.119 B 116.21 % | 3.293 B -10.62 % | 3.684 B 17.01 % | 3.148 B -27.03 % | 4.314 B 27.61 % | 3.381 B -6.38 % | 3.611 B 61.42 % | 2.237 B -29.42 % | 3.170 B 0.00 % | 3.170 B -9.12 % | 3.488 B 0.00 % | 3.488 B |
| Interest income | 15.720 M -16.74 % | 18.881 M -50.76 % | 38.344 M 47.98 % | 25.911 M -5.17 % | 27.322 M 51.06 % | 18.088 M 4.97 % | 17.231 M 28.38 % | 13.422 M 9.09 % | 12.304 M 115.84 % | 5.700 M 81.92 % | 3.133 M 66.87 % | 1.878 M -99.84 % | 1.146 B -1.27 % | 1.161 B -4.10 % | 1.210 B -12.58 % | 1.384 B 0.27 % | 1.381 B 25.25 % | 1.102 B -62.59 % | 2.947 B 345.12 % | 661.991 M -56.98 % | 1.539 B -15.75 % | 1.827 B -25.96 % | 2.467 B 25.71 % | 1.963 B 30.92 % | 1.499 B 15.15 % | 1.302 B -16.79 % | 1.564 B 0.00 % | 1.564 B 142.26 % | 645.790 M 0.00 % | 645.790 M |
| Interest expense | 1.017 B -9.67 % | 1.125 B -15.64 % | 1.334 B 0.47 % | 1.328 B 4.40 % | 1.272 B 0.67 % | 1.263 B 26.95 % | 995.145 M -30.46 % | 1.431 B 10.29 % | 1.297 B -12.66 % | 1.485 B -21.31 % | 1.888 B 44.53 % | 1.306 B | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Depreciation and amortization | 730.752 M 0.58 % | 726.539 M -52.75 % | 1.538 B 631.38 % | 210.221 M -61.30 % | 543.234 M -9.77 % | 602.045 M -73.07 % | 2.235 B 1 854.69 % | 114.354 M 0.00 % | 114.354 M 0.00 % | 114.354 M -96.90 % | 3.693 B 3 764.06 % | 95.567 M -0.22 % | 95.773 M -5.14 % | 100.961 M -17.95 % | 123.054 M 11.02 % | 110.836 M -0.12 % | 110.971 M 0.12 % | 110.836 M -89.66 % | 1.072 B 863.50 % | 111.242 M -0.46 % | 111.752 M -1.61 % | 113.586 M -6.74 % | 121.799 M 6.00 % | 114.899 M 0.00 % | 114.899 M -19.27 % | 142.317 M 1.19 % | 140.638 M -14.93 % | 165.323 M 0.00 % | 165.323 M 0.00 % | 165.323 M |
| Operating income | -1.335 B -201.45 % | -442.766 M -117.07 % | 2.593 B -38.26 % | 4.201 B 109.85 % | 2.002 B 596.52 % | -403.156 M 58.53 % | -972.132 M -166.90 % | 1.453 B -51.92 % | 3.022 B 105.64 % | 1.470 B 116.54 % | -8.883 B -290.19 % | 4.671 B -42.83 % | 8.170 B 840.06 % | -1.104 B 57.63 % | -2.606 B -161.11 % | 4.264 B -20.58 % | 5.370 B 1 847.40 % | 275.730 M -83.02 % | 1.624 B 230.43 % | -1.245 B -118.46 % | 6.745 B 340.61 % | -2.803 B -220.94 % | 2.318 B 13.19 % | 2.048 B -23.87 % | 2.690 B -21.19 % | 3.413 B 2 188.48 % | 149.158 M 0.00 % | 149.158 M -91.25 % | 1.706 B 0.00 % | 1.706 B |
| Operating income ratio | -0.03 -182.78 % | -0.01 -145.63 % | 0.02 -65.75 % | 0.07 170.67 % | 0.02 554.17 % | -0.01 63.07 % | -0.01 -181.08 % | 0.02 -33.04 % | 0.03 219.57 % | 0.01 108.71 % | -0.10 -486.78 % | 0.02 -55.18 % | 0.06 661.28 % | -0.01 58.64 % | -0.02 -168.56 % | 0.03 -32.21 % | 0.05 935.86 % | 0.00 -70.68 % | 0.02 224.34 % | -0.01 -120.72 % | 0.07 189.90 % | -0.07 -452.57 % | 0.02 10.12 % | 0.02 -35.46 % | 0.03 -42.35 % | 0.05 2 917.34 % | 0.00 0.00 % | 0.00 -91.58 % | 0.02 0.00 % | 0.02 |
| Total other income expenses net | -926.460 M 31.99 % | -1.362 B -51.06 % | -901.782 M -165.67 % | -339.439 M 75.51 % | -1.386 B 3.70 % | -1.439 B -130.56 % | -624.295 M 37.73 % | -1.003 B -42.65 % | -702.808 M 72.64 % | -2.569 B -55.83 % | -1.649 B 34.05 % | -2.500 B -1 136.59 % | 241.167 M 130.64 % | -786.988 M 59.28 % | -1.933 B 5.02 % | -2.035 B -23.82 % | -1.643 B -447.62 % | 472.770 M 108.53 % | -5.541 B -448.43 % | 1.590 B 123.47 % | -6.776 B -229.66 % | 5.226 B 326.35 % | -2.309 B 33.38 % | -3.466 B -184.49 % | 4.102 B 286.18 % | -2.203 B -35.65 % | -1.624 B 0.00 % | -1.624 B -151.52 % | -645.790 M 0.00 % | -645.790 M |
| 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 |
| 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-03-31 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net debt | 42.990 B -24.38 % | 56.853 B -18.77 % | 69.990 B 36.69 % | 51.205 B 743.94 % | -7.952 B -112.56 % | 63.301 B 8.61 % | 58.284 B 11.48 % | 52.282 B -26.93 % | 71.555 B -10.34 % | 79.811 B 44.22 % | 55.338 B -12.77 % | 63.436 B 17.21 % | 54.122 B -5.32 % | 57.165 B 14.47 % | 49.941 B -8.43 % | 54.536 B -6.72 % | 58.463 B 15.25 % | 50.727 B 120.02 % | 23.056 B -55.51 % | 51.827 B -18.26 % | 63.407 B 32.19 % | 47.967 B 45.28 % | 33.016 B -39.24 % | 54.341 B 313.12 % | 13.154 B -62.30 % | 34.886 B 0.00 % | 34.886 B 12 861.54 % | 269.150 M |
| Total investments | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -1.072 B 65.26 % | -3.084 B -51.98 % | -2.029 B | 0.000 | 0.000 -100.00 % | 52.063 B 0.34 % | 51.887 B | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 187.522 M 0.00 % | 187.522 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 26.307 B | 0.000 | 0.000 -100.00 % | 538.299 M |
| Total debt | 47.649 B -22.62 % | 61.582 B -26.62 % | 83.923 B 23.63 % | 67.883 B -9.58 % | 75.079 B 6.01 % | 70.821 B 5.75 % | 66.968 B 3.40 % | 64.766 B -15.30 % | 76.462 B -8.64 % | 83.689 B 3.00 % | 81.250 B 16.19 % | 69.931 B 22.31 % | 57.177 B -2.27 % | 58.505 B 0.61 % | 58.150 B 4.05 % | 55.888 B -11.05 % | 62.833 B 5.87 % | 59.351 B 142.75 % | 24.449 B -57.89 % | 58.062 B -13.15 % | 66.851 B 9.34 % | 61.140 B 64.57 % | 37.151 B -40.59 % | 62.533 B | 0.000 -100.00 % | 48.039 B 0.00 % | 48.039 B | 0.000 |
| Accumulated other comprehensive income loss | 831.470 M 0.00 % | 831.470 M 0.00 % | 831.470 M -7.58 % | 899.672 M 0.00 % | 899.672 M 0.00 % | 899.672 M 0.00 % | 899.672 M 19.75 % | 751.280 M 0.00 % | 751.280 M 0.00 % | 751.280 M 0.00 % | 751.280 M 32.00 % | 569.171 M -30.24 % | 815.949 M 43.36 % | 569.171 M 0.00 % | 569.171 M 127.03 % | 250.701 M 0.00 % | 250.701 M 0.00 % | 250.701 M 0.00 % | 250.701 M -9.04 % | 275.613 M 0.00 % | 275.613 M 0.00 % | 275.613 M 33.33 % | 206.710 M 148.32 % | 83.244 M -99.79 % | 40.266 B 32 984.15 % | 121.709 M 0.00 % | 121.709 M -99.13 % | 13.990 B |
| Retained earnings | 325.564 M -87.41 % | 2.587 B -41.10 % | 4.392 B 20.46 % | 3.646 B 2 102.79 % | -182.041 M 76.79 % | -784.489 M -174.15 % | 1.058 B -49.99 % | 2.116 B 9.27 % | 1.936 B 3 398.75 % | -58.696 M -105.64 % | 1.041 B -89.30 % | 9.724 B 20.48 % | 8.071 B 652.78 % | 1.072 B -63.82 % | 2.963 B -54.32 % | 6.487 B 32.94 % | 4.880 B 161.65 % | 1.865 B 44.95 % | 1.287 B -71.05 % | 4.445 B 11.84 % | 3.974 B 0.13 % | 3.969 B 83.13 % | 2.167 B -53.48 % | 4.659 B | 0.000 -100.00 % | 2.145 B 0.00 % | 2.145 B | 0.000 |
| Common stock | 100.000 B 0.00 % | 100.000 B 0.00 % | 100.000 B 0.00 % | 100.000 B 0.00 % | 100.000 B 0.00 % | 100.000 B 0.00 % | 100.000 B 0.00 % | 100.000 B 0.00 % | 100.000 B 0.00 % | 100.000 B 0.00 % | 100.000 B 0.00 % | 100.000 B 0.00 % | 100.000 B 0.00 % | 100.000 B 0.00 % | 100.000 B 0.00 % | 100.000 B 0.00 % | 100.000 B 0.00 % | 100.000 B 0.00 % | 100.000 B 33.33 % | 75.000 B 0.00 % | 75.000 B 0.00 % | 75.000 B -25.00 % | 100.000 B 33.33 % | 75.000 B | 0.000 -100.00 % | 11.000 B 0.00 % | 11.000 B | 0.000 |
| Total equity | 106.165 B -2.09 % | 108.426 B -1.64 % | 110.231 B 0.62 % | 109.554 B 3.62 % | 105.726 B 0.57 % | 105.123 B -1.72 % | 106.966 B -0.84 % | 107.875 B 0.17 % | 107.696 B 1.89 % | 105.701 B -1.03 % | 106.800 B -7.37 % | 115.301 B 1.23 % | 113.895 B 6.79 % | 106.649 B -1.74 % | 108.540 B -2.87 % | 111.746 B 1.46 % | 110.138 B 2.81 % | 107.124 B 0.54 % | 106.545 B -4.20 % | 111.221 B 0.42 % | 110.750 B 0.00 % | 110.745 B 3.13 % | 107.382 B 31.37 % | 81.743 B 103.00 % | 40.266 B 0.00 % | 40.266 B 0.00 % | 40.266 B 187.81 % | 13.990 B |
| Other non current liabilities | 1.090 B 0.00 % | 1.090 B 0.00 % | 1.090 B 26.32 % | 863.159 M 0.00 % | 863.159 M 0.00 % | 863.159 M 0.00 % | 863.159 M -46.61 % | 1.617 B 75.79 % | 919.689 M 0.00 % | 919.689 M 0.00 % | 919.689 M -9.37 % | 1.015 B 26.69 % | 801.048 M -21.06 % | 1.015 B 0.00 % | 1.015 B -21.63 % | 1.295 B 0.00 % | 1.295 B 0.00 % | 1.295 B 0.00 % | 1.295 B 16.53 % | 1.111 B 0.00 % | 1.111 B 0.00 % | 1.111 B 0.00 % | 1.111 B -13.40 % | 1.283 B | 0.000 -100.00 % | 1.086 B 0.00 % | 1.086 B | 0.000 |
| Long term debt | 3.253 B -17.65 % | 3.950 B -15.00 % | 4.647 B -13.04 % | 5.344 B -11.54 % | 6.041 B -10.34 % | 6.738 B -9.38 % | 7.435 B 0.00 % | 7.435 B -15.79 % | 8.829 B -7.32 % | 9.526 B -6.82 % | 10.223 B -42.81 % | 17.877 B 98.52 % | 9.005 B -8.33 % | 9.823 B -3.92 % | 10.223 B -5.59 % | 10.828 B -10.28 % | 12.069 B -2.65 % | 12.397 B -2.52 % | 12.718 B -12.29 % | 14.501 B -64.43 % | 40.765 B 178.18 % | 14.654 B -1.50 % | 14.877 B 3.15 % | 14.423 B | 0.000 -100.00 % | 14.877 B 0.00 % | 14.877 B | 0.000 |
| Total non current liabilities | 4.343 B -13.83 % | 5.040 B -12.15 % | 5.737 B -7.57 % | 6.207 B -10.10 % | 6.904 B -9.17 % | 7.601 B -8.40 % | 8.298 B -8.33 % | 9.052 B -7.15 % | 9.749 B -6.67 % | 10.446 B -6.26 % | 11.143 B -41.01 % | 18.891 B 92.65 % | 9.806 B -9.52 % | 10.838 B -3.56 % | 11.238 B -7.30 % | 12.123 B -9.28 % | 13.364 B -2.40 % | 13.692 B -2.29 % | 14.013 B -10.24 % | 15.612 B -62.72 % | 41.877 B 165.62 % | 15.765 B -1.40 % | 15.988 B 1.80 % | 15.706 B | 0.000 -100.00 % | 15.963 B 0.00 % | 15.963 B | 0.000 |
| Other current liabilities | 419.238 M -67.37 % | 1.285 B 12.52 % | 1.142 B 118.27 % | 523.082 M -76.49 % | 2.225 B -73.27 % | 8.324 B 0.29 % | 8.300 B 680.76 % | 1.063 B 165.67 % | 400.147 M -93.45 % | 6.109 B 1 852.83 % | 312.843 M 3.04 % | 303.617 M 21.59 % | 249.697 M -24.35 % | 330.064 M -41.04 % | 559.834 M 140.87 % | -1.370 B -86.23 % | -735.509 M -670.01 % | 129.035 M -32.93 % | 192.395 M -77.69 % | 862.370 M 11.78 % | 771.483 M -10.21 % | 859.240 M 81.60 % | 473.160 M -50.59 % | 957.703 M | 0.000 -100.00 % | 2.937 B 0.00 % | 2.937 B | 0.000 |
| Deferred revenue | 0.000 | 0.000 | 0.000 -100.00 % | 40.902 M 0.00 % | 40.902 M -93.72 % | 651.143 M 623.84 % | 89.957 M -38.99 % | 147.435 M 3.25 % | 142.799 M 0.15 % | 142.580 M 88.00 % | 75.840 M 2.36 % | 74.089 M 326.38 % | 17.376 M 3.66 % | 16.763 M -95.63 % | 383.899 M -74.88 % | 1.528 B 68.66 % | 906.212 M 496.09 % | 152.027 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Short term debt | 44.396 B -22.97 % | 57.632 B -27.30 % | 79.276 B 26.76 % | 62.538 B -9.41 % | 69.037 B 7.73 % | 64.083 B 7.64 % | 59.532 B 0.00 % | 59.532 B -11.98 % | 67.632 B -8.81 % | 74.163 B 4.42 % | 71.026 B 36.45 % | 52.054 B 8.06 % | 48.172 B -1.05 % | 48.682 B 1.58 % | 47.926 B 6.36 % | 45.060 B -11.24 % | 50.764 B 8.12 % | 46.954 B 20.22 % | 39.058 B -10.34 % | 43.561 B 66.99 % | 26.086 B -43.88 % | 46.486 B -4.23 % | 48.538 B 0.89 % | 48.111 B | 0.000 -100.00 % | 33.162 B 0.00 % | 33.162 B | 0.000 |
| Total current liabilities | 72.840 B -11.98 % | 82.758 B -13.56 % | 95.737 B 11.78 % | 85.648 B 0.83 % | 84.940 B -2.91 % | 87.482 B 7.14 % | 81.651 B 9.37 % | 74.655 B -27.91 % | 103.554 B -10.71 % | 115.970 B 42.89 % | 81.162 B 4.79 % | 77.453 B 20.71 % | 64.164 B -0.71 % | 64.625 B 8.78 % | 59.411 B -5.97 % | 63.186 B 0.21 % | 63.051 B 8.85 % | 57.923 B 14.54 % | 50.568 B -10.54 % | 56.524 B 54.11 % | 36.678 B -25.81 % | 49.439 B -31.30 % | 71.962 B -4.58 % | 75.416 B | 0.000 -100.00 % | 65.912 B 0.00 % | 65.912 B | 0.000 |
| Total liabilities | 77.183 B -12.09 % | 87.798 B -13.48 % | 101.474 B 10.47 % | 91.855 B 0.01 % | 91.845 B -3.41 % | 95.084 B 5.71 % | 89.949 B 7.46 % | 83.707 B -26.12 % | 113.303 B -10.37 % | 126.416 B 36.96 % | 92.305 B -4.19 % | 96.344 B 30.25 % | 73.970 B -1.98 % | 75.463 B 6.81 % | 70.649 B -6.19 % | 75.309 B -1.45 % | 76.415 B 6.70 % | 71.615 B 10.89 % | 64.581 B -10.47 % | 72.136 B -8.17 % | 78.555 B 20.47 % | 65.204 B -25.86 % | 87.951 B -3.48 % | 91.122 B | 0.000 -100.00 % | 81.875 B 0.00 % | 81.875 B | 0.000 |
| Other non current assets | 0.000 -100.00 % | 1.485 B | 0.000 | 0.000 -100.00 % | 3.261 B 5.72 % | 3.084 B 51.98 % | 2.029 B 1 828.65 % | 105.229 M -74.46 % | 412.046 M 100.79 % | -52.063 B -0.34 % | -51.887 B | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 187.522 M | 0.000 -100.00 % | 497.062 M 0.00 % | 497.062 M -72.36 % | 1.798 B 0.00 % | 1.798 B 0.00 % | 1.798 B 547.24 % | 277.827 M -10.09 % | 308.993 M 102.35 % | -13.154 B -4 845.51 % | 277.179 M 0.00 % | 277.179 M 202.98 % | -269.150 M |
| Long term investments | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -1.072 B 65.26 % | -3.084 B -51.98 % | -2.029 B | 0.000 | 0.000 -100.00 % | 52.063 B 0.34 % | 51.887 B | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 187.522 M 0.00 % | 187.522 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Intangible assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| GoodWill | 5.322 B 0.00 % | 5.322 B 0.00 % | 5.322 B 0.00 % | 5.322 B 0.00 % | 5.322 B 0.00 % | 5.322 B 0.00 % | 5.322 B 0.00 % | 5.322 B 0.00 % | 5.322 B 0.00 % | 5.322 B 0.00 % | 5.322 B | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Goodwill and intangible assets | 5.322 B 0.00 % | 5.322 B 0.00 % | 5.322 B 0.00 % | 5.322 B 0.00 % | 5.322 B 0.00 % | 5.322 B 0.00 % | 5.322 B 0.00 % | 5.322 B 0.00 % | 5.322 B 0.00 % | 5.322 B 0.00 % | 5.322 B | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -497.062 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Property plant equipment net | 61.047 B 1.51 % | 60.139 B -2.83 % | 61.887 B 18.07 % | 52.416 B 14.05 % | 45.959 B -4.24 % | 47.996 B 2.16 % | 46.980 B 0.33 % | 46.823 B 0.50 % | 46.589 B -0.33 % | 46.741 B 0.38 % | 46.565 B -3.73 % | 48.371 B 0.43 % | 48.166 B 1.91 % | 47.262 B 1.41 % | 46.603 B 0.20 % | 46.509 B -0.24 % | 46.619 B -0.24 % | 46.730 B -0.24 % | 46.841 B -2.19 % | 47.889 B -0.23 % | 48.000 B -0.23 % | 48.112 B 5.16 % | 45.753 B 18.15 % | 38.724 B | 0.000 -100.00 % | 18.950 B 0.00 % | 18.950 B | 0.000 |
| Total non current assets | 67.923 B -0.84 % | 68.500 B -0.38 % | 68.764 B 16.93 % | 58.809 B 7.82 % | 54.542 B 0.28 % | 54.390 B 1.90 % | 53.373 B 0.76 % | 52.972 B -0.14 % | 53.044 B 0.49 % | 52.784 B 0.33 % | 52.608 B 8.19 % | 48.624 B 0.52 % | 48.372 B 1.80 % | 47.515 B 1.41 % | 46.856 B -0.32 % | 47.006 B -0.24 % | 47.116 B -0.23 % | 47.227 B -0.23 % | 47.338 B -4.73 % | 49.687 B -0.22 % | 49.798 B -0.22 % | 49.910 B 8.43 % | 46.031 B 17.93 % | 39.033 B 396.75 % | -13.154 B -168.41 % | 19.227 B 0.00 % | 19.227 B 7 243.73 % | -269.150 M |
| Other current assets | 2.956 B -55.06 % | 6.579 B 159.93 % | 2.531 B 73.13 % | 1.462 B 14.34 % | 1.279 B 21.55 % | 1.052 B 24.51 % | 844.758 M -85.66 % | 5.892 B -72.83 % | 21.688 B 26.03 % | 17.208 B 1 037.77 % | 1.512 B -92.09 % | 19.119 B 6.04 % | 18.031 B 1 981.83 % | 866.099 M -96.53 % | 24.935 B 13.93 % | 21.886 B 43.11 % | 15.293 B 1 791.13 % | 808.672 M -92.85 % | 11.306 B 1 730.68 % | 617.562 M -93.56 % | 9.592 B 1 860.22 % | 489.357 M 11.28 % | 439.767 M -18.94 % | 542.518 M | 0.000 -100.00 % | 259.811 M 0.00 % | 259.811 M | 0.000 |
| Short term investments | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 26.307 B | 0.000 | 0.000 -100.00 % | 538.299 M |
| cash and cash equivalents | 4.659 B -1.48 % | 4.729 B -66.06 % | 13.932 B 22.93 % | 11.333 B -19.32 % | 14.047 B 86.80 % | 7.520 B -13.40 % | 8.683 B -30.45 % | 12.484 B 154.41 % | 4.907 B 26.53 % | 3.878 B -85.03 % | 25.912 B 298.94 % | 6.495 B 112.60 % | 3.055 B 128.05 % | 1.340 B -83.68 % | 8.209 B 507.05 % | 1.352 B -69.06 % | 4.371 B -49.32 % | 8.623 B 518.90 % | 1.393 B -77.65 % | 6.234 B 81.00 % | 3.444 B -73.85 % | 13.173 B 218.59 % | 4.135 B -49.53 % | 8.193 B 162.29 % | -13.154 B -200.00 % | 13.154 B 0.00 % | 13.154 B 4 987.08 % | -269.150 M |
| Cash and short term investments | 4.659 B -1.48 % | 4.729 B -66.06 % | 13.932 B 22.93 % | 11.333 B -28.93 % | 15.947 B 112.07 % | 7.520 B -13.40 % | 8.683 B -30.45 % | 12.484 B 154.41 % | 4.907 B 26.53 % | 3.878 B -85.03 % | 25.912 B 298.94 % | 6.495 B 112.60 % | 3.055 B 128.05 % | 1.340 B -83.68 % | 8.209 B 507.05 % | 1.352 B -69.06 % | 4.371 B -49.32 % | 8.623 B 518.90 % | 1.393 B -77.65 % | 6.234 B 81.00 % | 3.444 B -73.85 % | 13.173 B 218.59 % | 4.135 B -49.53 % | 8.193 B -37.71 % | 13.154 B 0.00 % | 13.154 B 0.00 % | 13.154 B 4 787.08 % | 269.150 M |
| Total current assets | 115.425 B -9.63 % | 127.724 B -10.65 % | 142.942 B 0.24 % | 142.600 B -0.30 % | 143.028 B -1.91 % | 145.817 B 1.59 % | 143.542 B 3.56 % | 138.610 B -17.47 % | 167.955 B -6.34 % | 179.333 B 22.41 % | 146.497 B -10.14 % | 163.021 B 16.87 % | 139.492 B 3.64 % | 134.597 B 1.71 % | 132.334 B -5.51 % | 140.049 B 0.44 % | 139.437 B 6.03 % | 131.511 B 6.24 % | 123.788 B -7.39 % | 133.669 B -4.18 % | 139.506 B 10.69 % | 126.039 B -15.58 % | 149.302 B 11.56 % | 133.831 B 917.45 % | 13.154 B -87.22 % | 102.914 B 0.00 % | 102.914 B 38 136.90 % | 269.150 M |
| Inventory | 46.393 B 3.46 % | 44.841 B -2.89 % | 46.175 B -51.47 % | 95.151 B 6.59 % | 89.271 B -17.48 % | 108.179 B 6.53 % | 101.547 B 12.75 % | 90.065 B 7.57 % | 83.729 B 10.54 % | 75.743 B -9.26 % | 83.476 B 36.50 % | 61.154 B -12.89 % | 70.204 B 6.24 % | 66.079 B -10.00 % | 73.418 B 4.09 % | 70.536 B -8.92 % | 77.440 B 10.61 % | 70.014 B -8.27 % | 76.328 B -18.02 % | 93.107 B 0.93 % | 92.251 B 3.75 % | 88.915 B 14.49 % | 77.659 B -8.92 % | 85.266 B | 0.000 -100.00 % | 48.297 B 0.00 % | 48.297 B | 0.000 |
| Net receivables | 61.416 B -14.19 % | 71.575 B -10.87 % | 80.303 B 131.73 % | 34.653 B -5.14 % | 36.531 B 25.68 % | 29.067 B -10.47 % | 32.467 B -7.50 % | 35.100 B -40.07 % | 58.571 B -29.93 % | 83.593 B 130.15 % | 36.322 B -52.81 % | 76.971 B 57.19 % | 48.967 B 15.59 % | 42.362 B 61.09 % | 26.297 B -44.14 % | 47.076 B 11.20 % | 42.333 B 6.50 % | 39.751 B -13.00 % | 45.691 B 35.54 % | 33.711 B -22.49 % | 43.490 B 85.36 % | 23.462 B -65.02 % | 67.068 B 68.39 % | 39.830 B | 0.000 -100.00 % | 41.204 B 0.00 % | 41.204 B | 0.000 |
| Tax assets | 1.555 B 0.00 % | 1.555 B 0.00 % | 1.555 B 45.08 % | 1.072 B 0.00 % | 1.072 B 0.00 % | 1.072 B 0.00 % | 1.072 B 48.51 % | 721.556 M 0.00 % | 721.556 M 0.00 % | 721.556 M 0.00 % | 721.556 M 184.63 % | 253.509 M 22.78 % | 206.482 M -18.55 % | 253.509 M 0.00 % | 253.509 M -18.10 % | 309.541 M 0.00 % | 309.541 M 0.00 % | 309.541 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Other assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Account payables | 28.025 B 17.55 % | 23.841 B 55.62 % | 15.320 B -32.05 % | 22.546 B 65.83 % | 13.596 B -4.78 % | 14.278 B 4.69 % | 13.638 B 0.00 % | 13.638 B -61.47 % | 35.396 B -0.33 % | 35.512 B 268.52 % | 9.636 B -58.90 % | 23.448 B 62.28 % | 14.449 B -5.62 % | 15.310 B 44.14 % | 10.621 B -35.39 % | 16.438 B 46.65 % | 11.209 B 4.88 % | 10.688 B -5.57 % | 11.318 B -6.47 % | 12.100 B 23.22 % | 9.820 B 369.04 % | 2.094 B -90.88 % | 22.951 B -12.89 % | 26.347 B | 0.000 -100.00 % | 29.812 B 0.00 % | 29.812 B | 0.000 |
| Tax payables | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 40.902 M -72.01 % | 146.134 M 62.45 % | 89.957 M -67.13 % | 273.659 M 117.59 % | 125.768 M -32.40 % | 186.056 M 0.00 % | 186.056 M -88.70 % | 1.647 B 27.34 % | 1.293 B 325.71 % | 303.839 M 0.00 % | 303.839 M -80.12 % | 1.528 B 68.66 % | 906.212 M 496.09 % | 152.027 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Deferred revenue non current | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Minority interest | -138.000 K -7.81 % | -128.000 K -28.58 % | -99.546 K -0.13 % | -99.416 K -40.47 % | -70.774 K -35.26 % | -52.323 K -164.83 % | -19.757 K -199.62 % | -6.594 K -186.85 % | 7.592 K 153.76 % | -14.121 K -144.46 % | 31.759 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Capital lease obligations | 3.253 B -92.57 % | 43.761 B 841.69 % | 4.647 B -92.48 % | 61.809 B -10.40 % | 68.983 B 6.58 % | 64.722 B 21.49 % | 53.272 B 0.00 % | 53.272 B -18.48 % | 65.345 B -6.11 % | 69.597 B 8.48 % | 64.159 B 45.97 % | 43.955 B 97.39 % | 22.268 B 10.30 % | 20.189 B -6.45 % | 21.581 B 65.37 % | 13.050 B 8.12 % | 12.069 B -69.62 % | 39.723 B -0.80 % | 40.044 B 176.15 % | 14.501 B -64.43 % | 40.765 B | 0.000 -100.00 % | 41.142 B | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Preferred stock | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 27.500 B 0.00 % | 27.500 B 0.00 % | 27.500 B | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Other total stockholders equity | 5.008 B 0.00 % | 5.008 B 0.00 % | 5.008 B 0.00 % | 5.008 B 0.00 % | 5.008 B 0.00 % | 5.008 B 0.00 % | 5.008 B 0.00 % | 5.008 B 0.00 % | 5.008 B 0.00 % | 5.008 B 0.00 % | 5.008 B 0.00 % | 5.008 B 0.00 % | 5.008 B 0.00 % | 5.008 B 0.00 % | 5.008 B 0.00 % | 5.008 B 0.00 % | 5.008 B 0.00 % | 5.008 B 0.00 % | 5.008 B 25.20 % | 4.000 B 0.00 % | 4.000 B 0.00 % | 4.000 B -20.13 % | 5.008 B 150.40 % | 2.000 B | 0.000 -100.00 % | 27.000 B 0.00 % | 27.000 B | 0.000 |
| Deferred tax liabilities non current | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Other liabilities | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Total assets | 183.348 B -6.56 % | 196.224 B -7.31 % | 211.705 B 5.11 % | 201.409 B 1.94 % | 197.570 B -1.32 % | 200.207 B 1.67 % | 196.915 B 2.78 % | 191.582 B -13.31 % | 220.999 B -4.79 % | 232.117 B 16.58 % | 199.105 B -5.93 % | 211.645 B 12.66 % | 187.865 B 3.16 % | 182.112 B 1.63 % | 179.190 B -4.20 % | 187.055 B 0.27 % | 186.553 B 4.37 % | 178.739 B 4.45 % | 171.126 B -6.67 % | 183.356 B -3.14 % | 189.305 B 7.59 % | 175.949 B -9.92 % | 195.333 B 13.00 % | 172.864 B | 0.000 -100.00 % | 122.142 B 0.00 % | 122.142 B | 0.000 |
| 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-03-31 |
| 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Deferred income tax | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Stock based compensation | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Change in working capital | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Accounts receivables | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Inventory | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Accounts payables | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Other working capital | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Other non cash items | 11.575 B -36.73 % | 18.296 B 253.47 % | -11.921 B -413.78 % | 3.799 B 1 126.40 % | -370.156 M 91.40 % | -4.304 B 74.83 % | -17.097 B -189.31 % | 19.144 B 171.90 % | 7.041 B 130.27 % | -23.259 B -224.35 % | 18.705 B 312.53 % | -8.801 B -111.49 % | -4.161 B 20.47 % | -5.232 B -132.72 % | 15.992 B 624.04 % | 2.209 B 120.34 % | -10.861 B -950.00 % | -1.034 B -117.45 % | 5.928 B -26.21 % | 8.034 B 163.80 % | -12.593 B -234.58 % | 9.357 B 794.18 % | 1.046 B 1 600.32 % | -69.750 M 99.68 % | -21.658 B -16.28 % | -18.626 B -67.01 % | -11.153 B 0.00 % | -11.153 B -3 914.61 % | -277.802 M 0.00 % | -277.802 M |
| Net cash provided by operating activities | 10.045 B -41.66 % | 17.218 B 278.64 % | -9.638 B -222.98 % | 7.837 B 910.60 % | 775.526 M 113.99 % | -5.544 B 65.17 % | -15.919 B -182.88 % | 19.209 B 115.32 % | 8.921 B 136.45 % | -24.473 B -486.66 % | 6.329 B 187.38 % | -7.244 B -364.23 % | 2.741 B 137.95 % | -7.224 B -158.52 % | 12.345 B 214.36 % | 3.927 B 150.76 % | -7.735 B -2 140.98 % | -345.184 M -108.81 % | 3.917 B -54.53 % | 8.616 B 169.06 % | -12.477 B -210.28 % | 11.313 B | 0.000 | 0.000 100.00 % | -21.034 B -19.67 % | -17.576 B -57.12 % | -11.187 B 0.00 % | -11.187 B -1 530.67 % | 781.931 M 0.00 % | 781.931 M |
| Investments in property plant and equipment | -4.600 M 98.21 % | -256.733 M 95.43 % | -5.620 B 28.29 % | -7.837 B -910.60 % | -775.526 M | 0.000 100.00 % | -105.228 M 69.80 % | -348.457 M 47.59 % | -664.897 M | 0.000 -100.00 % | 1.768 B 21 406.23 % | -8.299 M 99.53 % | -1.760 B | 0.000 100.00 % | -216.991 M | 0.000 | 0.000 | 0.000 100.00 % | -2.472 B | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -20.031 B | 0.000 100.00 % | -5.823 B 0.00 % | -5.823 B | 0.000 | 0.000 |
| Acquisitions net | 0.000 | 0.000 | 0.000 100.00 % | -1.472 B -250.73 % | 976.315 M 97.10 % | 495.332 M 421.40 % | 95.000 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Purchases of investments | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Sales maturities of investments | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Other investing activites | 0.000 | 0.000 | 0.000 -100.00 % | 6.587 B 749.30 % | 775.526 M | 0.000 | 0.000 -100.00 % | 253.523 M 108.89 % | -2.851 B -216.89 % | 2.439 B | 0.000 -100.00 % | 28.539 M 200.00 % | -28.539 M -108.03 % | 355.274 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Net cash used for investing activites | -4.600 M 98.21 % | -256.733 M 95.43 % | -5.620 B -106.43 % | -2.723 B -378.86 % | 976.315 M 97.10 % | 495.332 M 4 942.90 % | -10.228 M -116.08 % | 63.590 M 109.56 % | -664.897 M -127.26 % | 2.439 B 37.94 % | 1.768 B 8 636.85 % | 20.240 M 101.13 % | -1.789 B -603.42 % | 355.274 M 263.73 % | -216.991 M | 0.000 | 0.000 | 0.000 100.00 % | -2.472 B | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -20.031 B | 0.000 100.00 % | -5.823 B 0.00 % | -5.823 B | 0.000 | 0.000 |
| Debt repayment | -697.056 M 96.88 % | -22.341 B -276.30 % | 12.672 B 230.25 % | -9.729 B -245.74 % | 6.676 B 71.81 % | 3.885 B 13.91 % | 3.411 B 122.60 % | -15.089 B | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -16.702 B | 0.000 | 0.000 -100.00 % | 7.575 B | 0.000 | 0.000 | 0.000 100.00 % | -2.275 B | 0.000 | 0.000 | 0.000 -100.00 % | 7.890 B | 0.000 | 0.000 | 0.000 | 0.000 |
| Common stock issued | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Common stock repurchased | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Dividends paid | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Other financing activites | -13.236 B | 0.000 -100.00 % | 5.186 B | 0.000 | 0.000 | 0.000 -100.00 % | 6.818 B 100.87 % | 3.394 B 146.96 % | -7.227 B -396.30 % | 2.439 B -78.45 % | 11.319 B 6.15 % | 10.664 B 1 298.52 % | 762.488 M | 0.000 -100.00 % | 11.431 B 264.59 % | -6.945 B -299.42 % | 3.483 B | 0.000 100.00 % | -6.286 B 28.48 % | -8.790 B -253.89 % | 5.711 B | 0.000 | 0.000 | 0.000 -100.00 % | 45.792 B | 0.000 -100.00 % | 23.445 B 0.00 % | 23.445 B 3 125.57 % | -774.887 M 0.00 % | -774.887 M |
| Net cash used provided by financing activities | -13.933 B 37.64 % | -22.341 B -225.11 % | 17.857 B 283.55 % | -9.729 B -245.74 % | 6.676 B 71.81 % | 3.885 B -62.01 % | 10.229 B 187.46 % | -11.695 B -61.82 % | -7.227 B -396.30 % | 2.439 B -78.45 % | 11.319 B 6.15 % | 10.664 B 1 298.52 % | 762.488 M 114.68 % | 355.174 M 106.74 % | -5.271 B 24.11 % | -6.945 B -299.42 % | 3.483 B -54.03 % | 7.575 B 220.51 % | -6.286 B 28.48 % | -8.790 B -253.89 % | 5.711 B 351.03 % | -2.275 B | 0.000 | 0.000 -100.00 % | 45.792 B 480.42 % | 7.890 B -66.35 % | 23.445 B 0.00 % | 23.445 B 3 125.57 % | -774.887 M 0.00 % | -774.887 M |
| Effect of forex changes on cash | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 1.900 B | 0.000 | 0.000 100.00 % | -2.439 B | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 6.718 B 200.00 % | -6.718 B | 0.000 | 0.000 |
| Net change in cash | -3.893 B 27.64 % | -5.380 B -307.00 % | 2.599 B 156.33 % | -4.614 B -154.75 % | 8.427 B 824.46 % | -1.163 B 69.40 % | -3.801 B -150.16 % | 7.577 B 636.48 % | 1.029 B 104.67 % | -22.033 B -213.48 % | 19.417 B 464.42 % | 3.440 B 100.54 % | 1.715 B 124.97 % | -6.869 B -200.18 % | 6.857 B 327.17 % | -3.018 B 29.03 % | -4.253 B -158.82 % | 7.230 B 249.35 % | -4.841 B -2 691.53 % | -173.414 M 97.44 % | -6.765 B -174.85 % | 9.038 B | 0.000 | 0.000 -100.00 % | 4.726 B 148.79 % | -9.687 B -173.64 % | 13.154 B 4 744.01 % | -283.237 M -4 121.05 % | 7.044 M 0.00 % | 7.044 M |
| Cash at beginning of period | 8.552 B -38.62 % | 13.932 B 22.93 % | 11.333 B -28.93 % | 15.947 B 183.77 % | 5.620 B -35.28 % | 8.683 B -30.45 % | 12.484 B 154.41 % | 4.907 B 26.53 % | 3.878 B -85.03 % | 25.912 B 298.94 % | 6.495 B 112.60 % | 3.055 B 128.05 % | 1.340 B -83.68 % | 8.209 B 507.05 % | 1.352 B -69.06 % | 4.371 B -49.32 % | 8.623 B 518.90 % | 1.393 B -77.65 % | 6.234 B -2.71 % | 6.408 B -51.36 % | 13.173 B 218.59 % | 4.135 B | 0.000 -100.00 % | 8.193 B 136.32 % | 3.467 B -73.64 % | 13.154 B | 0.000 -100.00 % | 283.237 M 2.55 % | 276.193 M | 0.000 |
| Cash at end of period | 4.659 B -45.52 % | 8.552 B -38.62 % | 13.932 B 22.93 % | 11.333 B -19.32 % | 14.047 B 86.80 % | 7.520 B -13.40 % | 8.683 B -30.45 % | 12.484 B 154.41 % | 4.907 B 26.53 % | 3.878 B -85.03 % | 25.912 B 298.94 % | 6.495 B 112.60 % | 3.055 B 128.05 % | 1.340 B -83.68 % | 8.209 B 507.05 % | 1.352 B -69.06 % | 4.371 B -49.32 % | 8.623 B 518.90 % | 1.393 B -77.65 % | 6.234 B -2.71 % | 6.408 B -51.36 % | 13.173 B | 0.000 -100.00 % | 8.193 B 0.00 % | 8.193 B 136.32 % | 3.467 B -73.64 % | 13.154 B | 0.000 -100.00 % | 283.237 M 3 921.05 % | 7.044 M |
| Operating cash flow | 10.045 B -41.66 % | 17.218 B 278.64 % | -9.638 B -222.98 % | 7.837 B 910.60 % | 775.526 M 113.99 % | -5.544 B 65.17 % | -15.919 B -182.88 % | 19.209 B 115.32 % | 8.921 B 136.45 % | -24.473 B -486.66 % | 6.329 B 187.38 % | -7.244 B -364.23 % | 2.741 B 137.95 % | -7.224 B -158.52 % | 12.345 B 214.36 % | 3.927 B 150.76 % | -7.735 B -2 140.98 % | -345.184 M -108.81 % | 3.917 B -54.53 % | 8.616 B 169.06 % | -12.477 B -210.28 % | 11.313 B | 0.000 | 0.000 100.00 % | -21.034 B -19.67 % | -17.576 B -57.12 % | -11.187 B 0.00 % | -11.187 B -1 530.67 % | 781.931 M 0.00 % | 781.931 M |
| Capital expenditure | -4.600 M 98.21 % | -256.733 M 95.43 % | -5.620 B 28.29 % | -7.837 B -910.60 % | -775.526 M | 0.000 100.00 % | -105.228 M 69.80 % | -348.457 M 47.59 % | -664.897 M | 0.000 -100.00 % | 1.768 B 21 406.23 % | -8.299 M 99.53 % | -1.760 B | 0.000 100.00 % | -216.991 M | 0.000 | 0.000 | 0.000 100.00 % | -2.472 B | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -20.031 B | 0.000 100.00 % | -5.823 B 0.00 % | -5.823 B | 0.000 | 0.000 |
| Free CashFlow | 10.040 B -40.80 % | 16.961 B 211.16 % | -15.258 B | 0.000 | 0.000 100.00 % | -5.544 B 65.40 % | -16.025 B -184.96 % | 18.860 B 128.44 % | 8.256 B 133.74 % | -24.473 B -402.22 % | 8.098 B 211.66 % | -7.252 B -838.91 % | 981.436 M 113.59 % | -7.224 B -159.57 % | 12.128 B 208.83 % | 3.927 B 150.76 % | -7.735 B -2 140.98 % | -345.184 M -123.88 % | 1.445 B -83.23 % | 8.616 B 169.06 % | -12.477 B -210.28 % | 11.313 B | 0.000 | 0.000 100.00 % | -41.066 B -133.64 % | -17.576 B -3.33 % | -17.010 B 0.00 % | -17.010 B -2 275.33 % | 781.931 M 0.00 % | 781.931 M |
| 2025 | 2025 | 2024 | 2024 | 2024 | 2024 | 2023 | 2023 | 2023 | 2023 | 2022 | 2022 | 2022 | 2022 | 2021 | 2021 | 2021 | 2021 | 2020 | 2020 | 2020 | 2020 | 2019 | 2019 | 2019 | 2019 | 2018 | 2018 | 2018 | 2018 |