
Abrdn Global Dynamic Dividend Fund AGD
Finances
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 9.983 M -6.59 % | 10.687 M 22.11 % | 8.751 M -80.58 % | 45.071 M 844.81 % | 4.770 M -66.40 % | 14.199 M 552.40 % | 2.176 M -92.38 % | 28.578 M 2 442.14 % | 1.124 M -90.43 % | 11.751 M 8.34 % | 10.846 M -8.32 % | 11.830 M -39.46 % | 19.540 M |
Net income | 54.118 M 678.15 % | 6.955 M 126.10 % | -26.645 M -159.47 % | 44.804 M 1 910.43 % | -2.475 M -117.70 % | 13.983 M 620.91 % | 1.940 M -93.13 % | 28.224 M 2 483.75 % | -1.184 M -123.75 % | 4.985 M -54.14 % | 10.870 M -51.01 % | 22.186 M 426.42 % | 4.215 M |
Income before tax | 54.118 M 678.15 % | 6.955 M 126.10 % | -26.645 M -159.47 % | 44.804 M 1 910.43 % | -2.475 M -117.70 % | 13.983 M 620.91 % | 1.940 M -93.13 % | 28.224 M 4 562.97 % | -632.395 K -112.69 % | 4.985 M -54.14 % | 10.870 M -51.01 % | 22.186 M 426.42 % | 4.215 M |
Income before tax ratio | 5.42 733.02 % | 0.65 121.37 % | -3.04 -406.28 % | 0.99 291.62 % | -0.52 -152.68 % | 0.98 10.50 % | 0.89 -9.76 % | 0.99 275.56 % | -0.56 -232.60 % | 0.42 -57.67 % | 1.00 -46.56 % | 1.88 769.51 % | 0.22 |
EBITDA | 54.118 M 766.51 % | -8.120 M 69.32 % | -26.468 M -159.08 % | 44.804 M 1 906.42 % | -2.480 M | 0.000 | 0.000 | 0.000 100.00 % | -1.193 M | 0.000 | 0.000 | 0.000 100.00 % | -13.474 M |
Net income ratio | 5.42 733.02 % | 0.65 121.37 % | -3.04 -406.28 % | 0.99 291.62 % | -0.52 -152.68 % | 0.98 10.50 % | 0.89 -9.76 % | 0.99 193.77 % | -1.05 -348.26 % | 0.42 -57.67 % | 1.00 -46.56 % | 1.88 769.51 % | 0.22 |
Ratio EBITDA | 5.42 813.50 % | -0.76 74.88 % | -3.02 -404.25 % | 0.99 291.19 % | -0.52 | 0.00 | 0.00 | 0.00 100.00 % | -1.06 | 0.00 | 0.00 | 0.00 100.00 % | -0.69 |
Gross profit ratio | 5.67 629.74 % | 0.78 -5.32 % | 0.82 -14.70 % | 0.96 36.90 % | 0.70 -21.81 % | 0.90 200.76 % | 0.30 -68.56 % | 0.95 682.53 % | -0.16 -116.32 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 |
Weighted average shs out dil | 24.865 M 0.00 % | 24.865 M 98.13 % | 12.550 M 0.00 % | 12.550 M 0.00 % | 12.550 M 0.00 % | 12.550 M -2.95 % | 12.931 M 3.08 % | 12.544 M -0.05 % | 12.550 M 0.00 % | 12.550 M -0.42 % | 12.603 M 0.00 % | 12.603 M 0.08 % | 12.594 M |
Weighted average shs out | 24.865 M 0.00 % | 24.865 M 98.13 % | 12.550 M 0.00 % | 12.550 M 0.00 % | 12.550 M 0.00 % | 12.550 M 0.00 % | 12.550 M 0.05 % | 12.544 M -0.05 % | 12.550 M 0.00 % | 12.550 M -0.42 % | 12.603 M 0.00 % | 12.603 M 0.07 % | 12.594 M |
EPS diluted | 2.18 678.57 % | 0.28 113.21 % | -2.12 -159.38 % | 3.57 1 885.00 % | -0.20 -118.02 % | 1.11 640.00 % | 0.15 -93.33 % | 2.25 2 486.00 % | -0.09 -123.58 % | 0.40 -53.49 % | 0.86 -51.14 % | 1.76 433.33 % | 0.33 |
Earnings per share | 2.18 678.57 % | 0.28 113.21 % | -2.12 -159.38 % | 3.57 1 885.00 % | -0.20 -118.02 % | 1.11 640.00 % | 0.15 -93.33 % | 2.25 2 486.00 % | -0.09 -123.58 % | 0.40 -53.49 % | 0.86 -51.14 % | 1.76 433.33 % | 0.33 |
Gross profit | 56.614 M 581.67 % | 8.305 M 15.62 % | 7.183 M -83.44 % | 43.370 M 1 193.49 % | 3.353 M -73.73 % | 12.764 M 1 862.19 % | 650.482 K -97.61 % | 27.164 M 14 908.78 % | -183.433 K -101.56 % | 11.751 M 8.34 % | 10.846 M -8.32 % | 11.830 M -39.46 % | 19.540 M |
Income tax expense | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -161.141 K -101.73 % | 9.338 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Cost of revenue | 138.418 K -94.19 % | 2.382 M 51.87 % | 1.568 M -7.85 % | 1.702 M 20.05 % | 1.418 M -1.23 % | 1.435 M -5.95 % | 1.526 M 7.94 % | 1.414 M 8.11 % | 1.308 M | 0.000 | 0.000 | 0.000 | 0.000 |
General and administrative expenses | 723.342 K -72.25 % | 2.607 M 423.06 % | 498.397 K 8.31 % | 460.143 K 4.43 % | 440.621 K 16.48 % | 378.268 K 11.62 % | 338.902 K 45.32 % | 233.215 K -83.69 % | 1.430 M -12.60 % | 1.636 M -16.71 % | 1.964 M 3.16 % | 1.904 M 3.09 % | 1.847 M |
Selling and marketing expenses | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 4.849 K -28.05 % | 6.739 K 1.40 % | 6.646 K 23.99 % | 5.360 K |
Other expenses | 1.773 M | 0.000 -100.00 % | 1.201 M 722.75 % | -192.885 K -117.33 % | 1.113 M 786.71 % | -162.047 K -58.72 % | -102.095 K -184.38 % | 120.992 K -99.04 % | 12.550 M | 0.000 | 0.000 | 0.000 | 0.000 |
Operating expenses | 2.497 M -4.23 % | 2.607 M 53.38 % | 1.700 M 535.94 % | 267.258 K -82.80 % | 1.553 M 618.43 % | 216.221 K -8.69 % | 236.807 K -33.14 % | 354.207 K -96.72 % | 10.813 M 61.06 % | 6.714 M 10 440.80 % | 63.691 K -99.39 % | 10.381 M -32.17 % | 15.304 M |
Cost and expenses | -44.251 M -1 374.11 % | 3.473 M -90.14 % | 35.220 M 13 078.22 % | 267.258 K -96.31 % | 7.251 M 3 253.38 % | 216.221 K -8.69 % | 236.807 K -33.14 % | 354.207 K 293.10 % | -183.433 K -102.73 % | 6.714 M 10 440.80 % | 63.691 K -99.39 % | 10.381 M -32.17 % | 15.304 M |
Research and development expenses | 0.000 | 0.000 100.00 % | -3.045 | 0.000 | 0.000 | 0.000 -100.00 % | 0.121 -94.93 % | 2.391 525.01 % | -0.563 | 0.000 | 0.000 | 0.000 | 0.000 |
Selling general and administrative expenses | 723.342 K -72.25 % | 2.607 M 423.06 % | 498.397 K 8.31 % | 460.143 K 4.43 % | 440.621 K 16.48 % | 378.268 K 11.62 % | 338.902 K 45.32 % | 233.215 K 41 457 122.98 % | -0.563 -100.00 % | 1.641 M -16.75 % | 1.971 M 3.16 % | 1.910 M 3.15 % | 1.852 M |
Interest income | 53.820 K 66.45 % | 32.335 K 6 838.84 % | 466.000 | 0.000 -100.00 % | 1.205 K -88.15 % | 10.167 K -68.05 % | 31.822 K -62.05 % | 83.860 K 801.91 % | 9.298 K -82.15 % | 52.092 K 29.56 % | 40.208 K 63.70 % | 24.562 K 13.05 % | 21.727 K |
Interest expense | 138.418 K 1 010.45 % | 12.465 K -54.00 % | 27.095 K 49.44 % | 18.131 K 11.32 % | 16.287 K -76.72 % | 69.948 K 53.65 % | 45.523 K -18.82 % | 56.078 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Depreciation and amortization | 0.000 100.00 % | -15.333 M | 0.000 | 0.000 | 0.000 100.00 % | -9.593 M -25.52 % | -7.643 M 18.15 % | -9.338 M -6.73 % | -8.750 M 13.46 % | -10.110 M -13.91 % | -8.875 M 10.53 % | -9.920 M 43.92 % | -17.688 M |
Operating income | 54.118 M 650.22 % | 7.214 M 127.25 % | -26.468 M -159.08 % | 44.804 M 1 906.42 % | -2.480 M -117.74 % | 13.983 M 604.37 % | 1.985 M -92.98 % | 28.280 M 223.21 % | 8.750 M -13.46 % | 10.110 M 13.91 % | 8.875 M -10.53 % | 9.920 M -43.92 % | 17.688 M |
Operating income ratio | 5.42 703.11 % | 0.68 122.32 % | -3.02 -404.25 % | 0.99 291.19 % | -0.52 -152.80 % | 0.98 7.97 % | 0.91 -7.83 % | 0.99 -87.29 % | 7.78 804.62 % | 0.86 5.14 % | 0.82 -2.41 % | 0.84 -7.37 % | 0.91 |
Total other income expenses net | 0.000 100.00 % | -258.979 K -46.84 % | -176.374 K | 0.000 -100.00 % | 5.495 K | 0.000 100.00 % | -5.703 M -130.20 % | 18.885 M 301.30 % | -9.382 M -83.07 % | -5.125 M -356.99 % | 1.994 M -83.74 % | 12.267 M 191.04 % | -13.474 M |
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 |
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net debt | 8.312 M 527.20 % | 1.325 M 1 256.49 % | -114.586 K -137.43 % | 306.105 K 453.35 % | -86.629 K -156.76 % | 152.620 K 319.95 % | -69.388 K -102.38 % | 2.917 M 805.45 % | -413.431 K -70 571.97 % | -585.000 -100.01 % | 4.756 M 162.04 % | 1.815 M | 0.000 |
Total investments | 282.239 M 15.14 % | 245.129 M 96.87 % | 124.510 M -23.45 % | 162.648 M 28.05 % | 127.016 M -8.42 % | 138.700 M 1.98 % | 136.012 M -6.78 % | 145.905 M 3 306.60 % | 4.283 M -96.81 % | 134.431 M -4.02 % | 140.055 M 1.47 % | 138.020 M 8.69 % | 126.980 M |
Total debt | 8.312 M 440.83 % | 1.537 M | 0.000 -100.00 % | 311.127 K | 0.000 -100.00 % | 211.030 K | 0.000 -100.00 % | 2.920 M | 0.000 | 0.000 -100.00 % | 4.762 M 134.73 % | 2.029 M | 0.000 |
Accumulated other comprehensive income loss | 0.000 | 0.000 | 0.000 -100.00 % | 27.704 M | 0.000 | 0.000 -100.00 % | 0.000 100.00 % | -26.998 M 82.27 % | -152.279 M | 0.000 -100.00 % | 0.000 | 0.000 | 0.000 |
Retained earnings | 11.347 M 146.37 % | -24.472 M -242.39 % | -7.147 M -124.94 % | 28.662 M 532.28 % | -6.630 M -223.37 % | 5.374 M 335.50 % | 1.234 M 1 550.46 % | -85.078 K 61.57 % | -221.402 K 99.93 % | -332.220 M -1.45 % | -327.463 M 0.39 % | -328.754 M 2.97 % | -338.824 M |
Common stock | 265.989 M -1.74 % | 270.690 M 103.16 % | 133.242 M -0.47 % | 133.866 M -0.21 % | 134.143 M -0.19 % | 134.402 M 0.04 % | 134.348 M -21.21 % | 170.514 M -38.55 % | 277.496 M -40.66 % | 467.637 M -0.11 % | 468.170 M 0.00 % | 468.170 M 0.02 % | 468.072 M |
Total equity | 277.336 M 12.64 % | 246.218 M 95.27 % | 126.094 M -22.42 % | 162.528 M 27.46 % | 127.512 M -8.77 % | 139.776 M 3.09 % | 135.582 M -5.47 % | 143.431 M 14.75 % | 124.996 M -7.70 % | 135.417 M -3.76 % | 140.707 M 0.93 % | 139.415 M 7.87 % | 129.248 M |
Other non current liabilities | 326.451 K | 0.000 -100.00 % | 188.465 K | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -2.920 M -4 508.07 % | 66.237 K | 0.000 -100.00 % | 156.609 K 4.53 % | 149.820 K 108.14 % | -1.840 M |
Long term debt | 8.312 M 440.83 % | 1.537 M | 0.000 -100.00 % | 311.127 K | 0.000 | 0.000 | 0.000 -100.00 % | 2.920 M | 0.000 | 0.000 -100.00 % | 4.762 M 134.73 % | 2.029 M 10.27 % | 1.840 M |
Total non current liabilities | 8.638 M 462.07 % | 1.537 M 715.44 % | 188.465 K -39.43 % | 311.127 K 46.73 % | 212.039 K 0.48 % | 211.030 K -96.43 % | 5.909 M 102.38 % | 2.920 M 37.44 % | 2.124 M | 0.000 -100.00 % | 4.919 M 125.78 % | 2.179 M 18.42 % | 1.840 M |
Other current liabilities | 0.000 100.00 % | -2.280 K -102.36 % | 96.800 K 131.43 % | -307.976 K -365.63 % | 115.942 K -44.94 % | 210.570 K 103.68 % | -5.715 M -7 715.56 % | -73.126 K -157.73 % | 126.660 K -50.23 % | 254.490 K 3.16 % | 246.694 K 10.18 % | 223.911 K 87.36 % | 119.506 K |
Deferred revenue | 0.000 100.00 % | -223.402 K | 0.000 | 0.000 | 0.000 100.00 % | -210.570 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Short term debt | 0.000 -100.00 % | 225.682 K | 0.000 -100.00 % | 311.127 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Total current liabilities | 11.873 K 420.75 % | 2.280 K -98.03 % | 115.987 K -75.64 % | 476.060 K 124.52 % | 212.039 K 45 995.43 % | 460.000 -99.99 % | 5.761 M 7 777.52 % | 73.126 K -96.45 % | 2.058 M -21.66 % | 2.627 M 133.33 % | 1.126 M -24.17 % | 1.485 M -16.95 % | 1.788 M |
Total liabilities | 8.650 M 300.34 % | 2.161 M 609.68 % | 304.452 K -70.72 % | 1.040 M 390.45 % | 212.039 K -56.79 % | 490.695 K -91.70 % | 5.909 M 80.78 % | 3.269 M 53.86 % | 2.124 M -19.14 % | 2.627 M -56.54 % | 6.045 M 65.00 % | 3.664 M -8.51 % | 4.004 M |
Other non current assets | 42.701 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -136.012 M 6.78 % | -145.905 M -15 965.22 % | 919.651 K | 0.000 -100.00 % | 1.552 M -17.85 % | 1.889 M 101.49 % | -126.980 M |
Long term investments | 282.239 M 15.14 % | 245.129 M 96.87 % | 124.510 M -23.45 % | 162.648 M 28.05 % | 127.016 M -8.42 % | 138.700 M 1.98 % | 136.012 M -6.78 % | 145.905 M 17.92 % | 123.735 M -7.96 % | 134.431 M -4.02 % | 140.055 M 1.47 % | 138.020 M 8.69 % | 126.980 M |
Intangible assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
GoodWill | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Goodwill and intangible assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Property plant equipment net | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Total non current assets | 282.281 M 15.16 % | 245.129 M 96.87 % | 124.510 M -23.45 % | 162.648 M 28.05 % | 127.016 M -8.42 % | 138.700 M 1.98 % | 136.012 M -6.78 % | 145.905 M 17.05 % | 124.654 M -7.27 % | 134.431 M -5.07 % | 141.606 M 1.21 % | 139.908 M 10.18 % | 126.980 M |
Other current assets | 1.904 M 74.56 % | 1.091 M | 0.000 100.00 % | -5.022 K 99.00 % | -500.098 K -756.19 % | -58.410 K -112.75 % | 458.256 K 16.12 % | 394.630 K -52.28 % | 826.941 K -40.47 % | 1.389 M -21.14 % | 1.762 M 14 904.42 % | 11.740 K 40.31 % | 8.367 K |
Short term investments | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 413.469 K | 0.000 -100.00 % | 2.955 M | 0.000 -100.00 % | 4.283 M | 0.000 | 0.000 | 0.000 | 0.000 |
cash and cash equivalents | 3.000 -100.00 % | 211.645 K 84.70 % | 114.586 K 2 181.68 % | 5.022 K -94.20 % | 86.629 K 48.31 % | 58.410 K -15.82 % | 69.388 K 2 044.91 % | 3.235 K -99.22 % | 413.431 K 70 571.97 % | 585.000 -90.30 % | 6.034 K -97.18 % | 213.743 K | 0.000 |
Cash and short term investments | 3.000 -100.00 % | 211.645 K 84.70 % | 114.586 K 2 181.68 % | 5.022 K -99.00 % | 500.098 K 756.19 % | 58.410 K -98.07 % | 3.024 M 93 374.50 % | 3.235 K -99.93 % | 4.696 M 802 708.72 % | 585.000 -90.30 % | 6.034 K -97.18 % | 213.743 K | 0.000 |
Total current assets | 4.032 M 23.28 % | 3.270 M 110.28 % | 1.555 M 174.39 % | 566.781 K 223.71 % | 175.091 K -84.02 % | 1.096 M -78.42 % | 5.078 M 1 168.38 % | 400.349 K -83.77 % | 2.466 M -34.04 % | 3.739 M -27.33 % | 5.146 M 62.28 % | 3.171 M -49.45 % | 6.273 M |
Inventory | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 792.670 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Net receivables | 2.127 M 8.11 % | 1.968 M 36.58 % | 1.441 M 154.17 % | 566.781 K 223.71 % | 175.091 K -84.02 % | 1.096 M -78.42 % | 5.078 M 1 178.71 % | 397.114 K -67.61 % | 1.226 M -47.82 % | 2.349 M -30.45 % | 3.378 M 14.69 % | 2.945 M -52.98 % | 6.264 M |
Tax assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other assets | -326.893 K -1 525.04 % | -20.116 K -106.03 % | 333.609 K -5.40 % | 352.661 K -33.92 % | 533.710 K 13.37 % | 470.763 K 17.53 % | 400.555 K 1.50 % | 394.630 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Account payables | 11.873 K 420.75 % | 2.280 K -88.12 % | 19.187 K -95.94 % | 472.909 K 392.12 % | 96.097 K 20 790.65 % | 460.000 -99.99 % | 5.715 M 7 715.56 % | 73.126 K -96.21 % | 1.932 M -18.59 % | 2.373 M 169.85 % | 879.270 K -30.27 % | 1.261 M -24.42 % | 1.668 M |
Tax payables | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Deferred revenue non current | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Minority interest | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Capital lease obligations | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Preferred stock | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 26.998 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other total stockholders equity | 0.000 | 0.000 | 0.000 100.00 % | -27.704 M | 0.000 | 0.000 | 0.000 100.00 % | -53.997 M | 0.000 | 0.000 100.00 % | 0.000 | 0.000 | 0.000 |
Deferred tax liabilities non current | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other liabilities | 0.000 -100.00 % | 621.522 K 757.53 % | 72.478 K -71.33 % | 252.768 K 363.03 % | -96.097 K -134.42 % | 279.205 K 104.85 % | -5.761 M -2 188.70 % | 275.794 K 113.40 % | -2.058 M | 0.000 | 0.000 | 0.000 -100.00 % | 376.739 K |
Total assets | 285.986 M 15.14 % | 248.379 M 96.50 % | 126.399 M -22.72 % | 163.568 M 28.06 % | 127.724 M -8.94 % | 140.266 M -0.87 % | 141.491 M -3.55 % | 146.700 M 15.40 % | 127.120 M -8.00 % | 138.170 M -5.85 % | 146.752 M 2.57 % | 143.079 M 7.37 % | 133.252 M |
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 |
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Deferred income tax | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Stock based compensation | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Change in working capital | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Accounts receivables | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Inventory | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Accounts payables | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other working capital | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other non cash items | -54.118 M -678.15 % | -6.955 M -126.10 % | 26.645 M 159.47 % | -44.804 M -1 910.43 % | 2.475 M 117.70 % | -13.983 M -620.91 % | -1.940 M 93.13 % | -28.224 M -4 562.97 % | 632.395 K 112.69 % | -4.985 M 54.14 % | -10.870 M 51.01 % | -22.186 M -426.42 % | -4.215 M |
Net cash provided by operating activities | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Investments in property plant and equipment | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Acquisitions net | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Purchases of investments | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Sales maturities of investments | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other investing activites | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Net cash used for investing activites | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Debt repayment | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Common stock issued | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Common stock repurchased | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Dividends paid | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other financing activites | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Net cash used provided by financing activities | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Effect of forex changes on cash | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Net change in cash | 0.000 | 0.000 -100.00 % | 122.229 K 249.78 % | -81.607 K -389.19 % | 28.219 K 357.05 % | -10.978 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Cash at beginning of period | 0.000 -100.00 % | 127.251 K 2 433.87 % | 5.022 K -94.20 % | 86.629 K 48.31 % | 58.410 K -15.82 % | 69.388 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Cash at end of period | 0.000 -100.00 % | 211.645 K 66.32 % | 127.251 K 2 433.87 % | 5.022 K -94.20 % | 86.629 K 48.31 % | 58.410 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Operating cash flow | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Capital expenditure | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Free CashFlow | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 |
2025-04-30 | 2024-10-31 | 2024-04-30 | 2023-10-31 | 2023-04-30 | 2022-10-31 | 2022-04-30 | 2021-10-31 | 2021-04-30 | 2020-10-31 | 2020-04-30 | 2019-10-31 | 2019-04-30 | 2018-10-31 | 2018-04-30 | 2017-10-31 | 2017-04-30 | 2016-10-31 | 2016-04-30 | 2015-10-31 | 2015-04-30 | 2014-10-31 | 2014-04-30 | 2013-10-31 | 2013-04-30 | 2012-10-31 | 2012-04-30 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 8.131 M 8.16 % | 7.518 M -17.16 % | 9.075 M 143.55 % | 3.726 M -57.31 % | 8.728 M 1 614.37 % | -576.313 K -106.18 % | 9.328 M 35.69 % | 6.874 M -30.38 % | 9.875 M 1 102.75 % | 821.016 K -79.21 % | 3.949 M 73.54 % | 2.276 M -64.94 % | 6.492 M 175.67 % | 2.355 M -66.29 % | 6.986 M 69.60 % | 4.119 M -39.56 % | 6.815 M 98.67 % | 3.430 M -49.25 % | 6.759 M 65.77 % | 4.077 M -46.86 % | 7.674 M 194.36 % | 2.607 M -68.36 % | 8.239 M 55.63 % | 5.294 M -19.00 % | 6.536 M 143.61 % | 2.683 M -84.08 % | 16.857 M |
Net income | 1.765 M -91.67 % | 21.201 M -35.59 % | 32.917 M 281.31 % | -18.155 M -172.30 % | 25.109 M 290.75 % | -13.164 M 2.36 % | -13.481 M -332.66 % | 5.794 M -85.15 % | 39.010 M 217.33 % | 12.293 M 183.24 % | -14.768 M -217.68 % | 12.550 M 56.52 % | 8.018 M 256.41 % | -5.126 M -172.55 % | 7.066 M -32.72 % | 10.503 M -40.73 % | 17.721 M 664.29 % | 2.319 M 178.57 % | -2.951 M 59.15 % | -7.224 M -159.17 % | 12.210 M 264.21 % | 3.352 M -55.40 % | 7.517 M -13.00 % | 8.640 M -36.21 % | 13.546 M 7 489.69 % | -183.308 K -104.17 % | 4.398 M |
Income before tax | 1.765 M -91.67 % | 21.201 M -35.59 % | 32.917 M 281.31 % | -18.155 M -172.30 % | 25.109 M 290.75 % | -13.164 M 2.36 % | -13.481 M -332.66 % | 5.794 M -85.15 % | 39.010 M 217.33 % | 12.293 M 183.24 % | -14.768 M -3 107 048 280.10 % | 0.475 -100.00 % | 8.018 M 256.41 % | -5.126 M -172.55 % | 7.066 M -32.72 % | 10.503 M -40.73 % | 17.721 M 664.29 % | 2.319 M 178.57 % | -2.951 M 59.15 % | -7.224 M -159.17 % | 12.210 M 264.21 % | 3.352 M -55.40 % | 7.517 M -13.00 % | 8.640 M -36.21 % | 13.546 M 7 489.69 % | -183.308 K -104.17 % | 4.398 M |
Income before tax ratio | 0.22 -92.30 % | 2.82 -22.26 % | 3.63 174.45 % | -4.87 -269.35 % | 2.88 -87.40 % | 22.84 1 680.39 % | -1.45 -271.47 % | 0.84 -78.66 % | 3.95 -73.62 % | 14.97 500.43 % | -3.74 -1 789 963 500.19 % | 0.00 -100.00 % | 1.24 156.74 % | -2.18 -315.22 % | 1.01 -60.33 % | 2.55 -1.94 % | 2.60 284.71 % | 0.68 254.81 % | -0.44 75.36 % | -1.77 -211.35 % | 1.59 23.73 % | 1.29 40.96 % | 0.91 -44.10 % | 1.63 -21.25 % | 2.07 3 133.37 % | -0.07 -126.19 % | 0.26 |
EBITDA | 0.000 | 0.000 | 0.000 100.00 % | -17.984 M | 0.000 100.00 % | -13.035 M 2.96 % | -13.433 M -331.79 % | 5.795 M -85.14 % | 38.998 M 219.39 % | 12.210 M 183.12 % | -14.690 M -348.28 % | 5.916 M | 0.000 100.00 % | -11.769 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 7.908 M 506.39 % | -1.946 M 83.12 % | -11.528 M |
Net income ratio | 0.22 -92.30 % | 2.82 -22.26 % | 3.63 174.45 % | -4.87 -269.35 % | 2.88 -87.40 % | 22.84 1 680.39 % | -1.45 -271.47 % | 0.84 -78.66 % | 3.95 -73.62 % | 14.97 500.43 % | -3.74 -167.81 % | 5.51 346.47 % | 1.24 156.74 % | -2.18 -315.22 % | 1.01 -60.33 % | 2.55 -1.94 % | 2.60 284.71 % | 0.68 254.81 % | -0.44 75.36 % | -1.77 -211.35 % | 1.59 23.73 % | 1.29 40.96 % | 0.91 -44.10 % | 1.63 -21.25 % | 2.07 3 133.37 % | -0.07 -126.19 % | 0.26 |
Ratio EBITDA | 0.00 | 0.00 | 0.00 100.00 % | -4.83 | 0.00 -100.00 % | 22.62 1 670.57 % | -1.44 -270.82 % | 0.84 -78.65 % | 3.95 -73.45 % | 14.87 499.85 % | -3.72 -243.07 % | 2.60 | 0.00 100.00 % | -5.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 -100.00 % | 1.21 266.82 % | -0.73 -6.07 % | -0.68 |
Gross profit ratio | 1.00 -40.33 % | 1.68 144.96 % | 0.68 -72.33 % | 2.47 147.25 % | 1.00 -55.45 % | 2.24 147.00 % | 0.91 4.41 % | 0.87 -5.17 % | 0.92 574.75 % | 0.14 -83.61 % | 0.83 21.48 % | 0.68 -31.69 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 |
Weighted average shs out dil | 24.865 M 0.00 % | 24.865 M 0.00 % | 24.865 M 32.92 % | 18.707 M 0.00 % | 18.707 M 49.07 % | 12.550 M 0.00 % | 12.550 M 0.00 % | 12.550 M 0.00 % | 12.550 M 0.00 % | 12.550 M 0.00 % | 12.550 M 0.00 % | 12.550 M 0.00 % | 12.550 M 0.00 % | 12.550 M 0.00 % | 12.550 M 0.00 % | 12.550 M 0.00 % | 12.550 M 0.00 % | 12.550 M 0.00 % | 12.550 M 0.00 % | 12.550 M -0.42 % | 12.603 M 0.00 % | 12.603 M 0.00 % | 12.603 M 0.00 % | 12.603 M 0.00 % | 12.603 M 0.08 % | 12.594 M 0.00 % | 12.594 M |
Weighted average shs out | 24.865 M 0.00 % | 24.865 M 0.00 % | 24.865 M 32.92 % | 18.707 M 0.00 % | 18.707 M 49.07 % | 12.550 M 0.00 % | 12.550 M 0.00 % | 12.550 M 0.00 % | 12.550 M 0.00 % | 12.550 M 0.00 % | 12.550 M 0.00 % | 12.550 M 0.00 % | 12.550 M 0.00 % | 12.550 M 0.00 % | 12.550 M 0.00 % | 12.550 M 0.00 % | 12.550 M 0.00 % | 12.550 M 0.00 % | 12.550 M 0.00 % | 12.550 M -0.42 % | 12.603 M 0.00 % | 12.603 M 0.00 % | 12.603 M 0.00 % | 12.603 M 0.00 % | 12.603 M 0.06 % | 12.595 M 0.00 % | 12.595 M |
EPS diluted | 0.07 -91.65 % | 0.85 -35.61 % | 1.32 236.08 % | -0.97 -172.39 % | 1.34 227.62 % | -1.05 1.87 % | -1.07 -332.61 % | 0.46 -85.21 % | 3.11 217.35 % | 0.98 183.05 % | -1.18 -218.00 % | 1.00 56.25 % | 0.64 260.00 % | -0.40 -171.43 % | 0.56 -33.33 % | 0.84 -40.85 % | 1.42 668.40 % | 0.18 177.00 % | -0.24 58.62 % | -0.58 -160.42 % | 0.96 269.23 % | 0.26 -56.67 % | 0.60 -11.76 % | 0.68 -37.04 % | 1.08 7 497.26 % | -0.01 -104.24 % | 0.34 |
Earnings per share | 0.07 -91.65 % | 0.85 -35.61 % | 1.32 236.08 % | -0.97 -172.39 % | 1.34 227.62 % | -1.05 1.87 % | -1.07 -332.61 % | 0.46 -85.21 % | 3.11 217.35 % | 0.98 183.05 % | -1.18 -218.00 % | 1.00 56.25 % | 0.64 260.00 % | -0.40 -171.43 % | 0.56 -33.33 % | 0.84 -40.85 % | 1.42 668.40 % | 0.18 177.00 % | -0.24 58.62 % | -0.58 -160.42 % | 0.96 269.23 % | 0.26 -56.67 % | 0.60 -11.76 % | 0.68 -37.04 % | 1.08 7 497.26 % | -0.01 -104.24 % | 0.34 |
Gross profit | 8.131 M -35.46 % | 12.599 M 102.93 % | 6.208 M -32.61 % | 9.213 M 5.56 % | 8.728 M 774.64 % | -1.294 M -115.26 % | 8.477 M 41.67 % | 5.984 M -33.98 % | 9.064 M 8 015.54 % | 111.683 K -96.59 % | 3.277 M 110.82 % | 1.555 M -76.05 % | 6.492 M 175.67 % | 2.355 M -66.29 % | 6.986 M 69.60 % | 4.119 M -39.56 % | 6.815 M 98.67 % | 3.430 M -49.25 % | 6.759 M 65.77 % | 4.077 M -46.86 % | 7.674 M 194.36 % | 2.607 M -68.36 % | 8.239 M 55.63 % | 5.294 M -19.00 % | 6.536 M 143.61 % | 2.683 M -84.08 % | 16.857 M |
Income tax expense | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -1.049 -100.00 % | 1.882 M 16.19 % | 1.620 M | 0.000 | 0.000 -100.00 % | 2.376 M 499 925 631.12 % | 0.475 | 0.000 100.00 % | -6.634 M | 0.000 -100.00 % | 7.219 M -38.12 % | 11.666 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Cost of revenue | 1.456 M -7.67 % | 1.577 M -45.00 % | 2.867 M 97.14 % | 1.454 M | 0.000 -100.00 % | 717.336 K -15.68 % | 850.736 K -4.48 % | 890.634 K 9.81 % | 811.083 K 14.34 % | 709.333 K 5.55 % | 672.063 K -6.82 % | 721.220 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
General and administrative expenses | 1.562 M -5.37 % | 1.650 M 5.83 % | 1.559 M -3.27 % | 1.612 M 62.07 % | 994.748 K 153.75 % | 392.013 K -13.56 % | 453.534 K -5.85 % | 481.692 K 10.58 % | 435.589 K 13.01 % | 385.429 K -0.04 % | 385.588 K -0.58 % | 387.854 K -49.90 % | 774.162 K -8.84 % | 849.242 K 0.07 % | 848.624 K 1.99 % | 832.036 K 9.44 % | 760.296 K 8.08 % | 703.458 K -3.14 % | 726.298 K 0.67 % | 721.476 K -21.10 % | 914.394 K -7.52 % | 988.778 K 1.39 % | 975.214 K -3.29 % | 1.008 M 12.63 % | 895.360 K -2.37 % | 917.128 K -1.33 % | 929.537 K |
Selling and marketing expenses | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 1.476 K -46.79 % | 2.774 K -0.11 % | 2.777 K 36.19 % | 2.039 K 3.71 % | 1.966 K -47.15 % | 3.720 K -49.64 % | 7.387 K | 0.000 100.00 % | -2.360 K -200.00 % | 2.360 K -35.62 % | 3.666 K 1 378.23 % | 248.000 -84.04 % | 1.554 K -82.29 % | 8.776 K 3 526.45 % | 242.000 -94.75 % | 4.606 K 28.02 % | 3.598 K 14.59 % | 3.140 K -9.82 % | 3.482 K 10.05 % | 3.164 K 1.35 % | 3.122 K 39.50 % | 2.238 K |
Other expenses | 0.000 | 0.000 100.00 % | -713.123 K | 0.000 | 0.000 -100.00 % | 22.841 100.00 % | -21.910 M | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 2.621 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Operating expenses | 1.562 M -5.37 % | 1.650 M 94.99 % | 846.347 K -47.50 % | 1.612 M -90.16 % | 16.389 M 74.52 % | 9.391 M 3.46 % | 9.077 M 1 040.86 % | 795.596 K -94.87 % | 15.511 M 313.16 % | 3.754 M -62.98 % | 10.141 M 1 439.04 % | 658.899 K -58.21 % | 1.577 M -78.92 % | 7.481 M 5 861.29 % | 125.496 K -98.04 % | 6.393 M -41.62 % | 10.952 M 885.37 % | 1.111 M -88.54 % | 9.701 M -14.01 % | 11.282 M 146.96 % | 4.568 M 493.75 % | 769.416 K 9.03 % | 705.724 K -78.98 % | 3.358 M -52.19 % | 7.023 M 145.79 % | 2.857 M -77.04 % | 12.447 M |
Cost and expenses | 1.562 M 111.37 % | -13.733 M -980.61 % | 1.559 M -92.82 % | 21.710 M 32.47 % | 16.389 M 31.54 % | 12.459 M -45.26 % | 22.761 M 2 009.64 % | 1.079 M 103.70 % | -29.124 M -155.71 % | -11.389 M -161.05 % | 18.656 M 214.30 % | 5.936 M 276.45 % | 1.577 M -78.92 % | 7.481 M 5 861.29 % | 125.496 K -98.04 % | 6.393 M -41.62 % | 10.952 M 885.37 % | 1.111 M -88.54 % | 9.701 M -14.01 % | 11.282 M 146.96 % | 4.568 M 493.75 % | 769.416 K 9.03 % | 705.724 K -78.98 % | 3.358 M -52.19 % | 7.023 M 145.79 % | 2.857 M -77.04 % | 12.447 M |
Research and development expenses | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Selling general and administrative expenses | 1.562 M -5.37 % | 1.650 M 5.83 % | 1.559 M -3.27 % | 1.612 M 62.07 % | 994.748 K 152.80 % | 393.489 K -13.77 % | 456.308 K -5.81 % | 484.469 K 10.70 % | 437.628 K 12.97 % | 387.395 K -0.49 % | 389.308 K -1.50 % | 395.241 K -48.95 % | 774.162 K -8.59 % | 846.882 K -0.48 % | 850.984 K 1.83 % | 835.702 K 9.88 % | 760.544 K 7.88 % | 705.012 K -4.09 % | 735.074 K 1.85 % | 721.718 K -21.47 % | 919.000 K -7.39 % | 992.376 K 1.43 % | 978.354 K -3.32 % | 1.012 M 12.62 % | 898.524 K -2.36 % | 920.250 K -1.24 % | 931.775 K |
Interest income | 0.000 | 0.000 | 0.000 -100.00 % | 5.846 K -11.69 % | 6.620 K -38.91 % | 10.836 K 299.56 % | 2.712 K -11.34 % | 3.059 K -49.08 % | 6.007 K 1 143.69 % | 483.000 -94.40 % | 8.627 K -11.36 % | 9.733 K | 0.000 | 0.000 | 0.000 -100.00 % | 9.906 K -78.55 % | 46.172 K 10 587.96 % | 432.000 -95.13 % | 8.866 K -55.29 % | 19.828 K -38.54 % | 32.264 K 35.45 % | 23.820 K 45.35 % | 16.388 K 43.80 % | 11.396 K -13.44 % | 13.166 K 46.52 % | 8.986 K -29.47 % | 12.741 K |
Interest expense | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 21.671 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Depreciation and amortization | -6.569 M 40.00 % | -10.948 M -45.68 % | -7.515 M 1.12 % | -7.600 M 1.71 % | -7.733 M -218.72 % | -2.426 M -28.89 % | -1.882 M -16.19 % | -1.620 M 54.52 % | -3.562 M -77.73 % | -2.004 M 15.65 % | -2.376 M -139.84 % | 5.965 M 204.32 % | -5.718 M -279.14 % | -1.508 M 75.42 % | -6.135 M -86.84 % | -3.283 M 45.77 % | -6.055 M -122.16 % | -2.725 M 54.76 % | -6.024 M -79.52 % | -3.356 M 50.32 % | -6.755 M -318.38 % | -1.614 M 77.77 % | -7.261 M -69.56 % | -4.282 M 24.04 % | -5.638 M -219.82 % | -1.763 M 88.93 % | -15.926 M |
Operating income | 6.569 M -40.00 % | 10.948 M 45.68 % | 7.515 M 141.79 % | -17.984 M -332.56 % | 7.733 M 159.32 % | -13.035 M 2.96 % | -13.433 M -331.79 % | 5.795 M -85.14 % | 38.998 M 219.39 % | 12.210 M 183.12 % | -14.690 M -346.28 % | 5.965 M 4.32 % | 5.718 M 279.14 % | 1.508 M -75.42 % | 6.135 M 86.84 % | 3.283 M -45.77 % | 6.055 M 122.16 % | 2.725 M -54.76 % | 6.024 M 79.52 % | 3.356 M -50.32 % | 6.755 M 318.38 % | 1.614 M -77.77 % | 7.261 M 69.56 % | 4.282 M -24.04 % | 5.638 M 219.82 % | 1.763 M -88.93 % | 15.926 M |
Operating income ratio | 0.81 -44.52 % | 1.46 75.85 % | 0.83 117.16 % | -4.83 -644.73 % | 0.89 -96.08 % | 22.62 1 670.57 % | -1.44 -270.82 % | 0.84 -78.65 % | 3.95 -73.45 % | 14.87 499.85 % | -3.72 -241.92 % | 2.62 197.57 % | 0.88 37.54 % | 0.64 -27.08 % | 0.88 10.17 % | 0.80 -10.28 % | 0.89 11.82 % | 0.79 -10.86 % | 0.89 8.29 % | 0.82 -6.50 % | 0.88 42.13 % | 0.62 -29.72 % | 0.88 8.95 % | 0.81 -6.22 % | 0.86 31.28 % | 0.66 -30.46 % | 0.94 |
Total other income expenses net | -4.804 M -146.86 % | 10.252 M -59.64 % | 25.402 M 14 931.16 % | -171.274 K -100.99 % | 17.377 M 13 635.64 % | -128.377 K -101.92 % | 6.693 M 589 756.21 % | -1.135 K -109.90 % | 11.460 K -86.14 % | 82.659 K -98.87 % | 7.323 M 81.86 % | 4.027 M 75.04 % | 2.300 M 144.88 % | -5.126 M -650.65 % | 930.956 K -94.75 % | 17.722 M -39.69 % | 29.387 M 7 322.99 % | -406.854 K 95.47 % | -8.975 M 15.17 % | -10.580 M -293.95 % | 5.455 M 213.88 % | 1.738 M 578.25 % | 256.242 K -94.12 % | 4.358 M -44.89 % | 7.908 M 506.39 % | -1.946 M 83.12 % | -11.528 M |
2025-04-30 | 2024-10-31 | 2024-04-30 | 2023-10-31 | 2023-04-30 | 2022-10-31 | 2022-04-30 | 2021-10-31 | 2021-04-30 | 2020-10-31 | 2020-04-30 | 2019-10-31 | 2019-04-30 | 2018-10-31 | 2018-04-30 | 2017-10-31 | 2017-04-30 | 2016-10-31 | 2016-04-30 | 2015-10-31 | 2015-04-30 | 2014-10-31 | 2014-04-30 | 2013-10-31 | 2013-04-30 | 2012-10-31 | 2012-04-30 |
2025-04-30 | 2024-10-31 | 2024-04-30 | 2023-10-31 | 2023-04-30 | 2022-10-31 | 2022-04-30 | 2021-10-31 | 2021-04-30 | 2020-10-31 | 2020-04-30 | 2019-10-31 | 2019-04-30 | 2018-10-31 | 2018-04-30 | 2017-10-31 | 2017-04-30 | 2016-10-31 | 2016-04-30 | 2015-10-31 | 2015-04-30 | 2014-10-31 | 2014-04-30 | 2013-10-31 | 2013-04-30 | 2012-10-31 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net debt | 17.897 M 115.33 % | 8.312 M 19.73 % | 6.942 M 423.84 % | 1.325 M -33.82 % | 2.002 M 1 847.56 % | -114.586 K -101.74 % | 6.584 M 2 050.96 % | 306.105 K -91.54 % | 3.620 M 4 278.28 % | -86.629 K -199.66 % | -28.909 K -118.94 % | 152.620 K -98.28 % | 8.878 M 12 895.31 % | -69.388 K -27.54 % | -54.406 K -101.88 % | 2.901 M -72.15 % | 10.417 M 2 619.63 % | -413.431 K 38.36 % | -670.700 K -114 549.57 % | -585.000 -100.01 % | 6.495 M 36.55 % | 4.756 M 15 259.01 % | -31.377 K -101.73 % | 1.815 M 4 130.06 % | -45.041 K | 0.000 |
Total investments | 279.476 M -0.98 % | 282.239 M 3.34 % | 273.109 M 11.41 % | 245.129 M -10.14 % | 272.787 M 119.09 % | 124.510 M -16.94 % | 149.910 M -7.83 % | 162.648 M -0.67 % | 163.744 M 28.92 % | 127.016 M 6.31 % | 119.478 M -13.86 % | 138.700 M -2.96 % | 142.932 M 5.09 % | 136.012 M -5.67 % | 144.191 M -0.10 % | 144.335 M -0.39 % | 144.901 M 17.11 % | 123.735 M -3.22 % | 127.853 M -4.89 % | 134.431 M -9.88 % | 149.172 M 6.51 % | 140.055 M -0.16 % | 140.277 M 1.64 % | 138.020 M 5.56 % | 130.751 M 2.97 % | 126.980 M |
Total debt | 18.356 M 120.85 % | 8.312 M 5.10 % | 7.908 M 414.59 % | 1.537 M -23.27 % | 2.003 M | 0.000 -100.00 % | 7.062 M 2 169.91 % | 311.127 K -93.94 % | 5.131 M | 0.000 | 0.000 -100.00 % | 211.030 K -97.63 % | 8.894 M | 0.000 | 0.000 -100.00 % | 2.920 M -73.10 % | 10.854 M | 0.000 | 0.000 | 0.000 -100.00 % | 6.500 M 36.48 % | 4.762 M | 0.000 -100.00 % | 2.029 M 312.61 % | 491.729 K | 0.000 |
Accumulated other comprehensive income loss | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | 0.000 -144.44 % | 0.000 | 0.000 -100.00 % | 27.704 M 389 900 840 663 209 728.00 % | 0.000 153.33 % | 0.000 25.00 % | 0.000 -900.00 % | 0.000 50.00 % | 0.000 -147.06 % | 0.000 312.50 % | 0.000 | 0.000 -100.00 % | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 0.000 0.00 % | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Retained earnings | -3.548 M -131.27 % | 11.347 M 1 006.33 % | -1.252 M 94.88 % | -24.472 M -308.35 % | 11.746 M 264.34 % | -7.147 M -169.49 % | 10.286 M -64.11 % | 28.662 M 4.28 % | 27.485 M 514.54 % | -6.630 M 53.60 % | -14.288 M -365.86 % | 5.374 M 23.33 % | 4.358 M 253.13 % | 1.234 M 11.18 % | 1.110 M 104.10 % | -27.084 M 80.61 % | -139.674 M 8.41 % | -152.500 M 55.16 % | -340.066 M -2.36 % | -332.220 M -3.79 % | -320.093 M 2.25 % | -327.463 M -0.46 % | -325.976 M 0.85 % | -328.754 M 1.23 % | -332.858 M 1.76 % | -338.824 M |
Common stock | 265.989 M 0.00 % | 265.989 M -1.74 % | 270.690 M 0.00 % | 270.690 M 3.19 % | 262.325 M 96.88 % | 133.242 M -0.47 % | 133.866 M 0.00 % | 133.866 M -0.21 % | 134.143 M 0.00 % | 134.143 M -0.19 % | 134.402 M 0.00 % | 134.402 M 0.04 % | 134.348 M 0.00 % | 134.348 M -21.21 % | 170.514 M 0.00 % | 170.514 M -38.55 % | 277.496 M 0.00 % | 277.496 M -40.66 % | 467.637 M 0.00 % | 467.637 M -0.11 % | 468.170 M 0.00 % | 468.170 M 0.00 % | 468.170 M 0.00 % | 468.170 M 0.00 % | 468.170 M 0.02 % | 468.072 M |
Total equity | 262.442 M -5.37 % | 277.336 M 2.93 % | 269.438 M 9.43 % | 246.218 M -10.16 % | 274.071 M 117.35 % | 126.094 M -12.53 % | 144.152 M -11.31 % | 162.528 M 0.56 % | 161.628 M 26.75 % | 127.512 M 6.16 % | 120.114 M -14.07 % | 139.776 M 0.77 % | 138.706 M 2.30 % | 135.582 M -6.88 % | 145.602 M 1.51 % | 143.431 M 4.07 % | 137.823 M 10.26 % | 124.996 M -2.02 % | 127.572 M -5.79 % | 135.417 M -8.55 % | 148.077 M 5.24 % | 140.707 M -1.05 % | 142.194 M 1.99 % | 139.415 M 3.03 % | 135.312 M 4.69 % | 129.248 M |
Other non current liabilities | 877.034 K 168.66 % | 326.451 K -25.20 % | 436.423 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -8.894 M | 0.000 | 0.000 -100.00 % | 78.950 K -82.90 % | 461.692 K | 0.000 | 0.000 | 0.000 -100.00 % | 213.982 K 36.63 % | 156.609 K | 0.000 -100.00 % | 149.820 K 68.84 % | 88.735 K 104.82 % | -1.840 M |
Long term debt | 18.356 M 120.85 % | 8.312 M 5.10 % | 7.908 M 414.59 % | 1.537 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 8.894 M | 0.000 | 0.000 -100.00 % | 2.920 M -73.10 % | 10.854 M | 0.000 | 0.000 | 0.000 -100.00 % | 6.500 M 36.48 % | 4.762 M | 0.000 -100.00 % | 2.029 M 312.61 % | 491.729 K -73.27 % | 1.840 M |
Total non current liabilities | 19.233 M 122.66 % | 8.638 M 3.51 % | 8.345 M 442.98 % | 1.537 M -23.27 % | 2.003 M 1 626.87 % | 115.987 K -98.36 % | 7.062 M 2 169.91 % | 311.127 K -93.94 % | 5.131 M 2 319.63 % | 212.039 K -58.17 % | 506.947 K 140.23 % | 211.030 K -97.63 % | 8.894 M | 0.000 | 0.000 -100.00 % | 2.999 M -73.50 % | 11.316 M | 0.000 | 0.000 | 0.000 -100.00 % | 6.714 M 36.49 % | 4.919 M | 0.000 -100.00 % | 2.179 M 275.34 % | 580.464 K -68.45 % | 1.840 M |
Other current liabilities | -18.356 M -120.85 % | -8.312 M -5.27 % | -7.895 M -346 192.06 % | -2.280 K 99.98 % | -12.160 M -63 274.93 % | -19.187 K 99.44 % | -3.456 M -439.09 % | -640.993 K -111.84 % | 5.414 M 5 733.59 % | -96.097 K 71.64 % | -338.796 K -73 551.30 % | -460.000 99.98 % | -2.928 M 48.76 % | -5.715 M -219.97 % | -1.786 M -1 006.21 % | 197.105 K 6.67 % | 184.775 K 45.88 % | 126.660 K -72.59 % | 462.144 K 81.60 % | 254.490 K -61.05 % | 653.389 K 164.86 % | 246.694 K -38.03 % | 398.062 K 77.78 % | 223.911 K -35.17 % | 345.375 K 189.00 % | 119.506 K |
Deferred revenue | 0.000 | 0.000 | 0.000 100.00 % | -223.402 K -104.40 % | 5.078 M | 0.000 100.00 % | -3.607 M -2 286.81 % | 164.933 K 103.21 % | -5.131 M | 0.000 | 0.000 100.00 % | -210.570 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Short term debt | 18.356 M 120.85 % | 8.312 M 5.10 % | 7.908 M 3 404.17 % | 225.682 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Total current liabilities | 5.275 M 44 331.38 % | 11.873 K -99.85 % | 7.946 M 348 418.07 % | 2.280 K -99.97 % | 7.081 M 6 005.29 % | 115.987 K -96.64 % | 3.456 M 625.86 % | 476.060 K -72.51 % | 1.732 M 1 701.90 % | 96.097 K -71.64 % | 338.796 K 73 551.30 % | 460.000 -99.98 % | 3.057 M -46.51 % | 5.715 M 3 067.93 % | 180.408 K -33.17 % | 269.970 K -85.46 % | 1.857 M -9.76 % | 2.058 M -33.10 % | 3.077 M 17.11 % | 2.627 M -60.11 % | 6.586 M 484.92 % | 1.126 M -66.39 % | 3.350 M 125.62 % | 1.485 M -74.99 % | 5.936 M 232.03 % | 1.788 M |
Total liabilities | 24.508 M 183.34 % | 8.650 M -46.90 % | 16.291 M 653.99 % | 2.161 M -78.06 % | 9.850 M 3 135.19 % | 304.452 K -97.17 % | 10.761 M 934.80 % | 1.040 M -85.21 % | 7.033 M 3 216.87 % | 212.039 K -58.17 % | 506.947 K 3.31 % | 490.695 K -95.96 % | 12.150 M 105.62 % | 5.909 M 607.24 % | 835.518 K -74.44 % | 3.269 M -75.19 % | 13.173 M 540.03 % | 2.058 M -33.10 % | 3.077 M 17.11 % | 2.627 M -80.25 % | 13.300 M 120.01 % | 6.045 M 80.44 % | 3.350 M -8.56 % | 3.664 M -43.78 % | 6.516 M 62.73 % | 4.004 M |
Other non current assets | 1.572 M 3 580.86 % | 42.701 K 0.00 % | 42.701 K | 0.000 100.00 % | -272.787 M -119.09 % | -124.510 M 16.94 % | -149.910 M 7.83 % | -162.648 M 0.67 % | -163.744 M -28.92 % | -127.016 M -6.31 % | -119.478 M 13.86 % | -138.700 M 2.96 % | -142.932 M -5.09 % | -136.012 M 5.67 % | -144.191 M -9 377.00 % | 1.554 M 0.51 % | 1.546 M 68.16 % | 919.651 K 33.23 % | 690.294 K | 0.000 -100.00 % | 1.071 M -30.96 % | 1.552 M | 0.000 -100.00 % | 1.889 M | 0.000 100.00 % | -126.980 M |
Long term investments | 279.476 M -0.98 % | 282.239 M 3.34 % | 273.109 M 11.41 % | 245.129 M -10.14 % | 272.787 M 119.09 % | 124.510 M -16.94 % | 149.910 M -7.83 % | 162.648 M -0.67 % | 163.744 M 28.92 % | 127.016 M 6.31 % | 119.478 M -13.86 % | 138.700 M -2.96 % | 142.932 M 5.09 % | 136.012 M -5.67 % | 144.191 M -0.10 % | 144.335 M -0.39 % | 144.901 M 17.11 % | 123.735 M -3.22 % | 127.853 M -4.89 % | 134.431 M -9.88 % | 149.172 M 6.51 % | 140.055 M -0.16 % | 140.277 M 1.64 % | 138.020 M 5.56 % | 130.751 M 2.97 % | 126.980 M |
Intangible assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
GoodWill | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Goodwill and intangible assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Property plant equipment net | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Total non current assets | 281.048 M -0.44 % | 282.281 M 3.34 % | 273.152 M 11.43 % | 245.129 M -10.14 % | 272.787 M 119.09 % | 124.510 M -16.94 % | 149.910 M -7.83 % | 162.648 M -0.67 % | 163.744 M 28.92 % | 127.016 M 6.31 % | 119.478 M -13.86 % | 138.700 M -2.96 % | 142.932 M 5.09 % | 136.012 M -5.67 % | 144.191 M -1.16 % | 145.889 M -0.38 % | 146.448 M 17.48 % | 124.654 M -3.03 % | 128.543 M -4.38 % | 134.431 M -10.52 % | 150.244 M 6.10 % | 141.606 M 0.95 % | 140.277 M 0.26 % | 139.908 M 7.00 % | 130.751 M 2.97 % | 126.980 M |
Other current assets | 0.000 -100.00 % | 1.904 M 13.09 % | 1.684 M 54.35 % | 1.091 M -0.43 % | 1.096 M 228.43 % | 333.609 K -34.42 % | 508.679 K 44.24 % | 352.661 K -46.96 % | 664.958 K 19.35 % | 557.153 K 6.09 % | 525.192 K 9.91 % | 477.823 K -25.14 % | 638.261 K 36.15 % | 468.809 K -7.74 % | 508.150 K 28.77 % | 394.630 K -7.11 % | 424.835 K -48.63 % | 826.941 K 269.79 % | 223.622 K -83.90 % | 1.389 M 105.97 % | 674.475 K -61.71 % | 1.762 M 2 555.25 % | 66.341 K 465.09 % | 11.740 K -12.84 % | 13.469 K 60.98 % | 8.367 K |
Short term investments | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 1.616 M 2 033.63 % | 75.762 K | 0.000 | 0.000 | 0.000 -100.00 % | 413.469 K -71.67 % | 1.459 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
cash and cash equivalents | 459.061 K 15 301 933.33 % | 3.000 -100.00 % | 966.437 K 356.63 % | 211.645 K 43 181.19 % | 489.000 -99.57 % | 114.586 K -76.03 % | 478.120 K 9 420.51 % | 5.022 K -99.67 % | 1.511 M 1 644.17 % | 86.629 K 199.66 % | 28.909 K -50.51 % | 58.410 K 285.57 % | 15.149 K -78.17 % | 69.388 K 27.54 % | 54.406 K 188.00 % | 18.891 K -95.68 % | 437.410 K 5.80 % | 413.431 K -38.36 % | 670.700 K 114 549.57 % | 585.000 -87.75 % | 4.775 K -20.87 % | 6.034 K -80.77 % | 31.377 K -85.32 % | 213.743 K -60.18 % | 536.770 K | 0.000 |
Cash and short term investments | 459.061 K 15 301 933.33 % | 3.000 -100.00 % | 966.437 K 356.63 % | 211.645 K 43 181.19 % | 489.000 -99.57 % | 114.586 K -76.03 % | 478.120 K 9 420.51 % | 5.022 K -99.67 % | 1.511 M 202.13 % | 500.098 K -66.40 % | 1.488 M 2 448.01 % | 58.410 K 285.57 % | 15.149 K -78.17 % | 69.388 K 27.54 % | 54.406 K 188.00 % | 18.891 K -95.68 % | 437.410 K 5.80 % | 413.431 K -38.36 % | 670.700 K 114 549.57 % | 585.000 -87.75 % | 4.775 K -20.87 % | 6.034 K -80.77 % | 31.377 K -85.32 % | 213.743 K -60.18 % | 536.770 K | 0.000 |
Total current assets | 5.902 M 46.39 % | 4.032 M -67.95 % | 12.577 M 284.60 % | 3.270 M -67.21 % | 9.972 M 541.23 % | 1.555 M -66.25 % | 4.608 M 712.93 % | 566.781 K -86.67 % | 4.252 M 2 328.31 % | 175.091 K -71.98 % | 624.804 K -42.97 % | 1.096 M -85.03 % | 7.317 M 44.09 % | 5.078 M 184.29 % | 1.786 M 120.34 % | 810.635 K -82.18 % | 4.548 M 84.42 % | 2.466 M 2.63 % | 2.403 M -35.73 % | 3.739 M -66.41 % | 11.133 M 116.36 % | 5.146 M -5.71 % | 5.457 M 72.10 % | 3.171 M -71.38 % | 11.078 M 76.61 % | 6.273 M |
Inventory | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 1.974 M | 0.000 -100.00 % | 913.467 K | 0.000 -100.00 % | 704.409 K -37.71 % | 1.131 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 0.000 | 0.000 |
Net receivables | 5.443 M 155.87 % | 2.127 M -78.57 % | 9.927 M 404.52 % | 1.968 M -80.27 % | 9.972 M 592.20 % | 1.441 M -68.73 % | 4.608 M 712.93 % | 566.781 K -86.67 % | 4.252 M 2 328.31 % | 175.091 K -71.98 % | 624.804 K -42.97 % | 1.096 M -85.00 % | 7.302 M 43.79 % | 5.078 M 184.29 % | 1.786 M 349.79 % | 397.114 K -89.23 % | 3.686 M 200.68 % | 1.226 M -18.75 % | 1.509 M -35.78 % | 2.349 M -77.53 % | 10.454 M 209.46 % | 3.378 M -36.97 % | 5.360 M 81.96 % | 2.945 M -72.02 % | 10.528 M 68.06 % | 6.264 M |
Tax assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other assets | 0.000 100.00 % | -326.893 K | 0.000 100.00 % | -20.116 K -101.73 % | 1.161 M 248.04 % | 333.609 K -15.74 % | 395.918 K 12.27 % | 352.661 K -46.96 % | 664.958 K 24.59 % | 533.710 K 3.01 % | 518.132 K 10.06 % | 470.763 K -22.41 % | 606.704 K 51.47 % | 400.555 K -13.13 % | 461.111 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Account payables | 5.275 M 44 331.38 % | 11.873 K -99.85 % | 7.933 M 347 855.83 % | 2.280 K -99.97 % | 7.081 M 36 807.01 % | 19.187 K -99.44 % | 3.456 M 625.86 % | 476.060 K -70.60 % | 1.619 M 1 585.11 % | 96.097 K -71.64 % | 338.796 K 73 551.30 % | 460.000 -99.98 % | 2.928 M -48.76 % | 5.715 M 219.97 % | 1.786 M | 0.000 -100.00 % | 1.673 M -13.41 % | 1.932 M -26.12 % | 2.615 M 10.19 % | 2.373 M -60.01 % | 5.933 M 574.72 % | 879.270 K -70.21 % | 2.952 M 134.12 % | 1.261 M -77.45 % | 5.591 M 235.11 % | 1.668 M |
Tax payables | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Deferred revenue non current | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Minority interest | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Capital lease obligations | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Preferred stock | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other total stockholders equity | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 0.000 | 0.000 100.00 % | -27.704 M | 0.000 -100.00 % | 0.000 0.00 % | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -26.022 M | 0.000 100.00 % | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | 0.000 0.00 % | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Deferred tax liabilities non current | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other liabilities | 0.000 | 0.000 | 0.000 -100.00 % | 621.522 K -18.79 % | 765.293 K 955.90 % | 72.478 K -70.25 % | 243.632 K -3.61 % | 252.768 K 47.89 % | 170.916 K 277.86 % | -96.097 K 71.64 % | -338.796 K -221.34 % | 279.205 K 39.92 % | 199.546 K -96.62 % | 5.909 M 607.24 % | 835.518 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 376.739 K |
Total assets | 286.950 M 0.34 % | 285.986 M 0.09 % | 285.729 M 15.04 % | 248.379 M -12.52 % | 283.920 M 124.62 % | 126.399 M -18.41 % | 154.914 M -5.29 % | 163.568 M -3.02 % | 168.661 M 32.05 % | 127.724 M 5.89 % | 120.621 M -14.01 % | 140.266 M -7.02 % | 150.856 M 6.62 % | 141.491 M -3.38 % | 146.438 M -0.18 % | 146.700 M -2.85 % | 150.996 M 18.78 % | 127.120 M -2.92 % | 130.946 M -5.23 % | 138.170 M -14.38 % | 161.377 M 9.97 % | 146.752 M 0.70 % | 145.734 M 1.86 % | 143.079 M 0.88 % | 141.828 M 6.44 % | 133.252 M |
2025-04-30 | 2024-10-31 | 2024-04-30 | 2023-10-31 | 2023-04-30 | 2022-10-31 | 2022-04-30 | 2021-10-31 | 2021-04-30 | 2020-10-31 | 2020-04-30 | 2019-10-31 | 2019-04-30 | 2018-10-31 | 2018-04-30 | 2017-10-31 | 2017-04-30 | 2016-10-31 | 2016-04-30 | 2015-10-31 | 2015-04-30 | 2014-10-31 | 2014-04-30 | 2013-10-31 | 2013-04-30 | 2012-10-31 |
2025-04-30 | 2024-10-31 | 2024-04-30 | 2023-10-31 | 2023-04-30 | 2022-10-31 | 2022-04-30 | 2021-10-31 | 2021-04-30 | 2020-10-31 | 2020-04-30 | 2019-10-31 | 2019-04-30 | 2018-10-31 | 2018-04-30 | 2017-10-31 | 2017-04-30 | 2016-10-31 | 2016-04-30 | 2015-10-31 | 2015-04-30 | 2014-10-31 | 2014-04-30 | 2013-10-31 | 2013-04-30 | 2012-10-31 | 2012-04-30 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Deferred income tax | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Stock based compensation | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Change in working capital | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Accounts receivables | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Inventory | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Accounts payables | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other working capital | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other non cash items | -1.765 M 93.48 % | -27.059 M 0.00 % | -27.059 M -678.15 % | -3.477 M 0.00 % | -3.477 M -126.10 % | 13.322 M 0.00 % | 13.322 M 159.47 % | -22.402 M 0.00 % | -22.402 M -1 910.43 % | 1.237 M 0.00 % | 1.237 M 117.70 % | -6.991 M 0.00 % | -6.991 M -620.91 % | -969.793 K 0.00 % | -969.793 K 93.13 % | -14.112 M 0.00 % | -14.112 M -4 562.97 % | 316.198 K 0.00 % | 316.198 K 112.69 % | -2.493 M 0.00 % | -2.493 M 54.14 % | -5.435 M 0.00 % | -5.435 M 51.01 % | -11.093 M 0.00 % | -11.093 M -426.42 % | -2.107 M 0.00 % | -2.107 M |
Net cash provided by operating activities | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Investments in property plant and equipment | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Acquisitions net | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Purchases of investments | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Sales maturities of investments | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other investing activites | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Net cash used for investing activites | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Debt repayment | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Common stock issued | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Common stock repurchased | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Dividends paid | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other financing activites | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Net cash used provided by financing activities | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Effect of forex changes on cash | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Net change in cash | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 122.229 K 0.00 % | 122.229 K 249.78 % | -81.607 K 0.00 % | -81.607 K -389.19 % | 28.219 K 0.00 % | 28.219 K 357.05 % | -10.978 K 0.00 % | -10.978 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Cash at beginning of period | 0.000 | 0.000 | 0.000 -100.00 % | 127.251 K 0.00 % | 127.251 K 2 433.87 % | 5.022 K 0.00 % | 5.022 K -94.20 % | 86.629 K 0.00 % | 86.629 K 48.31 % | 58.410 K 0.00 % | 58.410 K -15.82 % | 69.388 K 0.00 % | 69.388 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Cash at end of period | 0.000 | 0.000 | 0.000 -100.00 % | 211.645 K 0.00 % | 211.645 K 66.32 % | 127.251 K 0.00 % | 127.251 K 2 433.87 % | 5.022 K 0.00 % | 5.022 K -94.20 % | 86.629 K 0.00 % | 86.629 K 48.31 % | 58.410 K 0.00 % | 58.410 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Operating cash flow | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Capital expenditure | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Free CashFlow | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
2025 | 2024 | 2024 | 2023 | 2023 | 2022 | 2022 | 2021 | 2021 | 2020 | 2020 | 2019 | 2019 | 2018 | 2018 | 2017 | 2017 | 2016 | 2016 | 2015 | 2015 | 2014 | 2014 | 2013 | 2013 | 2012 | 2012 |