AHR

American Healthcare REIT, Inc. AHR

Finances

2024 2023 2022 2021 2020 2019 2018 2017 2016
Revenue 2.071 B 11.38 % 1.859 B 14.94 % 1.618 B 27.97 % 1.264 B 6.70 % 1.185 B -2.98 % 1.221 B 7.92 % 1.131 B 7.83 % 1.049 B 7.03 % 980.295 M
Net income -37.812 M 47.09 % -71.469 M 12.09 % -81.302 M -70.11 % -47.794 M -2 309.62 % 2.163 M 143.56 % -4.965 M -137.34 % 13.297 M 18.49 % 11.222 M 107.68 % -146.034 M
Income before tax -33.887 M 55.54 % -76.224 M -4.71 % -72.797 M -39.16 % -52.313 M -1 004.29 % 5.785 M 760.86 % 672.000 K -95.11 % 13.740 M 547.20 % 2.123 M 101.04 % -203.553 M
Income before tax ratio -0.02 60.08 % -0.04 8.90 % -0.05 -8.74 % -0.04 -947.52 % 0.00 787.33 % 0.00 -95.47 % 0.01 500.21 % 0.00 100.97 % -0.21
EBITDA 315.480 M -2.71 % 324.263 M 38.72 % 233.759 M 46.63 % 159.425 M -3.46 % 165.143 M -24.34 % 218.263 M 21.68 % 179.380 M -0.02 % 179.413 M 17.92 % 152.150 M
Net income ratio -0.02 52.50 % -0.04 23.52 % -0.05 -32.93 % -0.04 -2 170.91 % 0.00 144.90 % 0.00 -134.60 % 0.01 9.89 % 0.01 107.18 % -0.15
Ratio EBITDA 0.15 -12.65 % 0.17 20.69 % 0.14 14.58 % 0.13 -9.52 % 0.14 -22.01 % 0.18 12.74 % 0.16 -7.28 % 0.17 10.17 % 0.16
Gross profit ratio 0.20 4.87 % 0.19 -7.60 % 0.21 44.24 % 0.14 7.57 % 0.13 -25.47 % 0.18 -2.10 % 0.18 -9.03 % 0.20 9.71 % 0.18
Weighted average shs out dil 130.638 M 97.79 % 66.047 M -0.25 % 66.212 M 0.00 % 66.210 M 0.25 % 66.047 M 45.21 % 45.483 M -9.01 % 49.988 M 0.87 % 49.559 M 2.08 % 48.550 M
Weighted average shs out 130.638 M 97.79 % 66.047 M -0.25 % 66.212 M 0.00 % 66.210 M 0.25 % 66.047 M 45.21 % 45.483 M -9.01 % 49.989 M 0.87 % 49.559 M 2.08 % 48.550 M
EPS diluted -0.29 73.15 % -1.08 12.20 % -1.23 -70.83 % -0.72 -2 301.83 % 0.03 129.73 % -0.11 -140.74 % 0.27 17.39 % 0.23 107.64 % -3.01
Earnings per share -0.29 73.15 % -1.08 12.20 % -1.23 -70.83 % -0.72 -2 301.83 % 0.03 129.73 % -0.11 -140.74 % 0.27 17.39 % 0.23 107.64 % -3.01
Gross profit 416.775 M 16.80 % 356.833 M 6.21 % 335.974 M 84.59 % 182.008 M 14.78 % 158.578 M -27.69 % 219.300 M 5.66 % 207.559 M -1.91 % 211.600 M 17.43 % 180.194 M
Income tax expense 1.713 M 158.37 % 663.000 K 13.14 % 586.000 K -38.70 % 956.000 K 131.06 % -3.078 M -301.97 % 1.524 M 291.22 % -797.000 K 75.30 % -3.227 M -1 040.82 % 343.000 K
Cost of revenue 1.654 B 10.09 % 1.502 B 17.23 % 1.282 B 18.45 % 1.082 B 5.45 % 1.026 B 2.43 % 1.002 B 8.43 % 923.824 M 10.29 % 837.644 M 4.69 % 800.101 M
General and administrative expenses 100.798 M -3.99 % 104.985 M 1.83 % 103.102 M 138.67 % 43.199 M 59.95 % 27.007 M -9.22 % 29.749 M 4.69 % 28.416 M -11.68 % 32.173 M 12.18 % 28.681 M
Selling and marketing expenses 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other expenses 179.192 M 2.32 % 175.129 M 23.09 % 142.282 M 0.000 0.000 0.000 0.000 0.000 0.000
Operating expenses 279.990 M -0.04 % 280.114 M 14.15 % 245.384 M 468.03 % 43.199 M 59.95 % 27.007 M -9.22 % 29.749 M 4.69 % 28.416 M -11.68 % 32.173 M 12.18 % 28.681 M
Cost and expenses 1.934 B 8.50 % 1.782 B 16.73 % 1.527 B 35.71 % 1.125 B 6.85 % 1.053 B 2.09 % 1.031 B 8.32 % 952.240 M 9.48 % 869.817 M 4.95 % 828.782 M
Research and development expenses 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Selling general and administrative expenses 100.798 M -3.99 % 104.985 M 1.83 % 103.102 M 138.67 % 43.199 M 59.95 % 27.007 M -9.22 % 29.749 M 4.69 % 28.416 M -11.68 % 32.173 M 12.18 % 28.681 M
Interest income 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Interest expense 127.730 M -21.73 % 163.191 M 54.02 % 105.956 M 30.91 % 80.937 M 13.55 % 71.278 M 0.000 0.000 0.000 0.000
Depreciation and amortization 221.637 M -6.60 % 237.296 M 18.29 % 200.600 M 30.42 % 153.807 M 16.14 % 132.430 M -5.49 % 140.124 M 45.55 % 96.269 M -15.28 % 113.626 M -58.26 % 272.214 M
Operating income 136.785 M 78.29 % 76.719 M -15.31 % 90.590 M -34.74 % 138.809 M 5.50 % 131.571 M -30.59 % 189.551 M 5.81 % 179.143 M -0.16 % 179.427 M 18.42 % 151.513 M
Operating income ratio 0.07 60.08 % 0.04 -26.32 % 0.06 -49.00 % 0.11 -1.12 % 0.11 -28.45 % 0.16 -1.96 % 0.16 -7.41 % 0.17 10.64 % 0.15
Total other income expenses net -170.672 M -11.59 % -152.943 M 6.39 % -163.387 M 14.51 % -191.122 M -51.94 % -125.786 M 33.40 % -188.879 M -14.19 % -165.403 M 6.71 % -177.304 M 50.06 % -355.066 M
2024 2023 2022 2021 2020 2019 2018 2017 2016
2024 2023 2022 2021 2020 2019 2018 2017 2016
Net debt 1.795 B -34.79 % 2.753 B -0.56 % 2.768 B 14.37 % 2.420 B 37.28 % 1.763 B -1.72 % 1.794 B 26.59 % 1.417 B 16.14 % 1.220 B 5.08 % 1.161 B
Total investments 105.188 M -2.19 % 107.546 M 16.17 % 92.580 M -2.48 % 94.930 M 2.83 % 92.320 M -0.62 % 92.893 M 10.87 % 83.787 M 1.07 % 82.897 M -0.40 % 83.233 M
Total debt 1.872 B -33.06 % 2.796 B -1.31 % 2.833 B 13.24 % 2.502 B 33.35 % 1.876 B 1.58 % 1.847 B 27.18 % 1.452 B 15.82 % 1.254 B 5.34 % 1.190 B
Accumulated other comprehensive income loss -2.512 M -3.59 % -2.425 M 9.85 % -2.690 M -36.83 % -1.966 M 2.09 % -2.008 M 10.95 % -2.255 M 11.91 % -2.560 M -29.88 % -1.971 M 34.93 % -3.029 M
Retained earnings -1.458 B -14.25 % -1.276 B -12.12 % -1.138 B -19.66 % -951.303 M -10.07 % -864.271 M -4.44 % -827.550 M -17.42 % -704.748 M -17.84 % -598.044 M -21.98 % -490.298 M
Common stock 1.564 M 136.61 % 661.000 K 0.00 % 661.000 K 0.46 % 658.000 K -63.40 % 1.798 M -7.27 % 1.939 M -1.82 % 1.975 M -0.90 % 1.993 M 1.84 % 1.957 M
Total equity 2.304 B 57.91 % 1.459 B -11.53 % 1.649 B -9.85 % 1.830 B 70.22 % 1.075 B -2.53 % 1.103 B -12.26 % 1.257 B -8.86 % 1.379 B -4.90 % 1.450 B
Other non current liabilities 53.223 M -33.34 % 79.840 M 32.22 % 60.382 M -0.66 % 60.782 M -31.91 % 89.266 M 83.04 % 48.768 M 26.77 % 38.469 M -6.24 % 41.029 M -12.33 % 46.798 M
Long term debt 1.807 B -27.24 % 2.484 B -1.30 % 2.516 B 59.27 % 1.580 B -15.79 % 1.876 B 1.58 % 1.847 B 27.47 % 1.449 B 15.56 % 1.254 B 5.34 % 1.190 B
Total non current liabilities 1.860 B -27.43 % 2.564 B -0.51 % 2.577 B 57.05 % 1.641 B -16.52 % 1.965 B 3.67 % 1.896 B 27.46 % 1.487 B 14.87 % 1.295 B 4.67 % 1.237 B
Other current liabilities 180.300 M 17.64 % 153.266 M -4.29 % 160.138 M 29.44 % 123.712 M -2.47 % 126.846 M 13.75 % 111.514 M 13.27 % 98.454 M 19.21 % 82.588 M 17.72 % 70.155 M
Deferred revenue 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Short term debt 64.409 M -79.37 % 312.212 M -1.43 % 316.734 M -65.64 % 921.900 M 0.000 0.000 -100.00 % 3.307 M 0.000 0.000
Total current liabilities 323.458 M -41.73 % 555.117 M -0.97 % 560.565 M -49.50 % 1.110 B 470.19 % 194.677 M 12.07 % 173.715 M 19.97 % 144.793 M 14.41 % 126.560 M 17.92 % 107.331 M
Total liabilities 2.184 B -29.98 % 3.119 B -0.59 % 3.137 B 14.05 % 2.751 B 27.34 % 2.160 B 4.38 % 2.070 B 26.79 % 1.632 B 14.83 % 1.421 B 5.73 % 1.344 B
Other non current assets 23.545 M -1.28 % 23.851 M -9.51 % 26.358 M 14.31 % 23.059 M 6.35 % 21.682 M -4.87 % 22.791 M -7.00 % 24.506 M 5.65 % 23.196 M -13.01 % 26.665 M
Long term investments 105.188 M -2.19 % 107.546 M 16.17 % 92.580 M -2.48 % 94.930 M 2.83 % 92.320 M -0.62 % 92.893 M 10.87 % 83.787 M 1.07 % 82.897 M -0.40 % 83.233 M
Intangible assets 161.473 M -10.53 % 180.470 M -23.62 % 236.283 M -5.06 % 248.871 M 60.89 % 154.687 M -3.47 % 160.247 M -10.74 % 179.521 M -0.44 % 180.308 M -10.22 % 200.827 M
GoodWill 234.942 M 0.00 % 234.942 M 1.44 % 231.611 M 10.34 % 209.898 M 178.72 % 75.309 M 0.00 % 75.309 M 0.00 % 75.309 M 0.00 % 75.309 M 0.06 % 75.265 M
Goodwill and intangible assets 396.415 M -4.57 % 415.412 M -11.22 % 467.894 M 1.99 % 458.769 M 99.47 % 229.996 M -2.36 % 235.556 M -7.56 % 254.830 M -0.31 % 255.617 M -7.42 % 276.092 M
Property plant equipment net 3.531 B -3.36 % 3.653 B -5.31 % 3.858 B 5.04 % 3.673 B 44.94 % 2.534 B 1.78 % 2.490 B 12.01 % 2.223 B 2.75 % 2.163 B 1.13 % 2.139 B
Total non current assets 4.056 B -3.44 % 4.200 B -5.51 % 4.445 B 4.59 % 4.250 B 47.66 % 2.878 B 1.31 % 2.841 B 9.86 % 2.586 B 2.41 % 2.525 B 0.00 % 2.525 B
Other current assets 77.471 M -5.53 % 82.004 M 12.77 % 72.720 M 9.56 % 66.373 M 19.38 % 55.596 M -27.88 % 77.085 M -23.49 % 100.753 M 14.63 % 87.894 M 5.05 % 83.670 M
Short term investments 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
cash and cash equivalents 76.702 M 76.55 % 43.445 M -33.21 % 65.052 M -20.28 % 81.597 M -27.93 % 113.212 M 113.01 % 53.149 M 51.28 % 35.132 M 4.39 % 33.656 M 15.57 % 29.123 M
Cash and short term investments 76.702 M 76.55 % 43.445 M -33.21 % 65.052 M -20.28 % 81.597 M -27.93 % 113.212 M 113.01 % 53.149 M 51.28 % 35.132 M 4.39 % 33.656 M 15.57 % 29.123 M
Total current assets 432.274 M 14.41 % 377.840 M 10.51 % 341.915 M 3.38 % 330.738 M -7.34 % 356.951 M 7.70 % 331.441 M 9.28 % 303.288 M 10.08 % 275.507 M 2.21 % 269.547 M
Inventory 19.477 M 0.03 % 19.472 M -1.53 % 19.775 M 4.47 % 18.929 M -23.27 % 24.669 M 3.34 % 23.872 M 12.86 % 21.151 M 9.53 % 19.311 M 11.84 % 17.266 M
Net receivables 258.624 M 11.04 % 232.919 M 26.33 % 184.368 M 12.53 % 163.839 M 0.22 % 163.474 M -7.82 % 177.335 M 21.25 % 146.252 M 8.62 % 134.646 M -3.47 % 139.488 M
Tax assets 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other assets 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Account payables 78.749 M -12.15 % 89.639 M 7.10 % 83.693 M 29.94 % 64.408 M -5.05 % 67.831 M 9.05 % 62.201 M 44.55 % 43.032 M -2.14 % 43.972 M 18.28 % 37.176 M
Tax payables 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Deferred revenue non current 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Minority interest 42.931 M -77.27 % 188.857 M -24.24 % 249.272 M 0.40 % 248.278 M 18.96 % 208.715 M 3.22 % 202.213 M 2.97 % 196.373 M 2.73 % 191.160 M 2.08 % 187.270 M
Capital lease obligations 165.378 M -26.66 % 225.502 M -17.42 % 273.075 M 87.70 % 145.485 M -24.87 % 193.634 M -6.62 % 207.371 M 4 309.33 % 4.703 M -70.96 % 16.193 M -64.25 % 45.295 M
Preferred stock 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other total stockholders equity 3.720 B 45.99 % 2.548 B 0.31 % 2.540 B 0.26 % 2.534 B 46.42 % 1.731 B 0.13 % 1.728 B -2.12 % 1.766 B -1.12 % 1.786 B 1.81 % 1.754 B
Deferred tax liabilities non current 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other liabilities 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Total assets 4.488 B -1.96 % 4.578 B -4.36 % 4.787 B 4.51 % 4.580 B 41.59 % 3.235 B 1.97 % 3.172 B 9.80 % 2.889 B 3.16 % 2.800 B 0.21 % 2.795 B
2024 2023 2022 2021 2020 2019 2018 2017 2016
2024 2023 2022 2021 2020 2019 2018 2017 2016
Deferred income tax 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Stock based compensation 9.870 M 80.50 % 5.468 M 39.88 % 3.909 M -59.53 % 9.658 M 913.65 % -1.187 M -140.11 % 2.959 M -8.70 % 3.241 M 169.63 % 1.202 M -33.81 % 1.816 M
Change in working capital -68.682 M -23.11 % -55.790 M -47.60 % -37.798 M 59.56 % -93.467 M -225.98 % 74.193 M 251.65 % -48.923 M -131.69 % -21.116 M 6.43 % -22.568 M -32.05 % -17.090 M
Accounts receivables -23.745 M 31.62 % -34.724 M -679.09 % -4.457 M -220.75 % 3.691 M -81.83 % 20.318 M 190.56 % -22.435 M -233.31 % -6.731 M 60.71 % -17.132 M -663.46 % -2.244 M
Inventory 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Accounts payables -653.000 K -104.23 % 15.427 M 11.16 % 13.878 M 134.95 % -39.711 M -212.01 % 35.452 M 0.000 0.000 0.000 0.000
Other working capital -44.284 M -21.35 % -36.493 M 22.72 % -47.219 M 17.80 % -57.447 M -411.82 % 18.423 M 169.55 % -26.488 M -84.14 % -14.385 M -164.62 % -5.436 M 63.38 % -14.846 M
Other non cash items 48.862 M 522.97 % -11.552 M -121.22 % 54.440 M 2 378.78 % -2.389 M -121.78 % 10.969 M -54.76 % 24.244 M 200.09 % 8.079 M -51.97 % 16.822 M 940.26 % -2.002 M
Net cash provided by operating activities 176.087 M 78.71 % 98.535 M -33.32 % 147.768 M 724.92 % 17.913 M -91.83 % 219.156 M 86.59 % 117.454 M 9.96 % 106.814 M -16.62 % 128.103 M 12.02 % 114.357 M
Investments in property plant and equipment -91.940 M 7.87 % -99.791 M -39.53 % -71.520 M 10.26 % -79.695 M 37.88 % -128.302 M -38.20 % -92.836 M -38.75 % -66.907 M -53.62 % -43.553 M 5.29 % -45.985 M
Acquisitions net -235.000 K 98.18 % -12.927 M 30.40 % -18.572 M -2 757.23 % -650.000 K 0.000 0.000 0.000 0.000 0.000
Purchases of investments 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Sales maturities of investments 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other investing activites 83.441 M -31.67 % 122.114 M 528.68 % -28.486 M 51.14 % -58.307 M -196.83 % -19.643 M -91.15 % -10.276 M 85.08 % -68.865 M 14.98 % -80.998 M 73.59 % -306.702 M
Net cash used for investing activites -8.734 M -192.95 % 9.396 M 107.92 % -118.578 M 14.48 % -138.652 M 6.28 % -147.945 M -43.48 % -103.112 M 24.06 % -135.772 M -9.01 % -124.551 M 64.69 % -352.687 M
Debt repayment -995.451 M -5 560.47 % -17.586 M -127.99 % 62.826 M -57.06 % 146.314 M 248.23 % 42.017 M -75.74 % 173.168 M -5.15 % 182.569 M 104.01 % 89.489 M -69.09 % 289.511 M
Common stock issued 1.364 B 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Common stock repurchased -14.000 K 97.01 % -469.000 K 97.73 % -20.699 M -5 318.59 % -382.000 K 98.35 % -23.107 M 74.29 % -89.888 M -17.38 % -76.577 M -149.79 % -30.656 M -46.39 % -20.941 M
Dividends paid -120.895 M -58.48 % -76.284 M -49.22 % -51.122 M -124.34 % -22.788 M 15.59 % -26.997 M 56.88 % -62.612 M -4.40 % -59.974 M -7.52 % -55.777 M -7.93 % -51.681 M
Other financing activites -382.639 M -1 001.98 % -34.723 M -2.34 % -33.929 M -16.86 % -29.035 M -3 910.36 % -724.000 K 95.97 % -17.980 M -113.51 % -8.421 M -592.74 % 1.709 M -82.50 % 9.767 M
Net cash used provided by financing activities -134.743 M -4.40 % -129.062 M -200.68 % -42.924 M -145.61 % 94.109 M 1 168.09 % -8.811 M -427.79 % 2.688 M -92.85 % 37.597 M 689.02 % 4.765 M -97.90 % 226.656 M
Effect of forex changes on cash -91.000 K -1 400.00 % 7.000 K -95.45 % 154.000 K 308.11 % -74.000 K 17.78 % -90.000 K -162.07 % 145.000 K 288.31 % -77.000 K -151.68 % 149.000 K 206.43 % -140.000 K
Net change in cash 32.519 M 253.94 % -21.124 M -55.55 % -13.580 M 49.15 % -26.704 M -142.86 % 62.310 M 262.79 % 17.175 M 100.60 % 8.562 M 1.13 % 8.466 M 171.66 % -11.814 M
Cash at beginning of period 90.782 M -18.88 % 111.906 M -10.82 % 125.486 M -17.55 % 152.190 M 69.33 % 89.880 M 23.62 % 72.705 M 13.35 % 64.143 M 15.21 % 55.677 M -17.50 % 67.491 M
Cash at end of period 123.301 M 35.82 % 90.782 M -18.88 % 111.906 M -10.82 % 125.486 M -17.55 % 152.190 M 69.33 % 89.880 M 23.62 % 72.705 M 13.35 % 64.143 M 15.21 % 55.677 M
Operating cash flow 176.087 M 78.71 % 98.535 M -33.32 % 147.768 M 724.92 % 17.913 M -91.83 % 219.156 M 86.59 % 117.454 M 9.96 % 106.814 M -16.62 % 128.103 M 12.02 % 114.357 M
Capital expenditure -91.940 M 7.87 % -99.791 M -39.53 % -71.520 M 10.26 % -79.695 M 37.88 % -128.302 M -38.20 % -92.836 M -38.75 % -66.907 M -53.62 % -43.553 M 5.29 % -45.985 M
Free CashFlow 84.147 M 6 799.60 % -1.256 M -101.65 % 76.248 M 223.41 % -61.782 M -168.00 % 90.854 M 269.06 % 24.618 M -38.31 % 39.907 M -52.80 % 84.550 M 23.66 % 68.372 M
2024 2023 2022 2021 2020 2019 2018 2017 2016
2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31
Revenue 542.503 M 0.35 % 540.603 M -0.39 % 542.740 M 3.61 % 523.814 M 3.81 % 504.581 M 1.01 % 499.533 M 3.52 % 482.551 M 4.18 % 463.176 M 0.43 % 461.190 M 1.98 % 452.226 M 0.58 % 449.624 M 7.15 % 419.629 M 11.21 % 377.330 M 1.73 % 370.917 M 3.13 % 359.643 M
Net income 9.908 M 245.62 % -6.804 M 78.59 % -31.773 M -670.07 % -4.126 M -308.49 % 1.979 M 150.85 % -3.892 M 85.81 % -27.425 M -357.92 % -5.989 M 50.84 % -12.183 M 52.91 % -25.872 M 45.57 % -47.531 M -251.95 % -13.505 M 21.98 % -17.310 M -485.59 % -2.956 M 87.17 % -23.032 M
Income before tax 10.811 M 273.36 % -6.236 M 80.48 % -31.943 M -1 028.73 % -2.830 M -178.35 % 3.612 M 232.50 % -2.726 M 91.23 % -31.071 M -404.24 % -6.162 M 46.51 % -11.519 M 58.07 % -27.472 M 44.18 % -49.213 M -554.60 % -7.518 M 50.98 % -15.337 M -2 003.84 % -729.000 K 97.06 % -24.828 M
Income before tax ratio 0.02 272.76 % -0.01 80.40 % -0.06 -989.37 % -0.01 -175.47 % 0.01 231.18 % -0.01 91.52 % -0.06 -383.99 % -0.01 46.74 % -0.02 58.89 % -0.06 44.50 % -0.11 -510.93 % -0.02 55.92 % -0.04 -1 968.08 % 0.00 97.15 % -0.07
EBITDA 84.781 M 25.34 % 67.639 M 22.05 % 55.419 M -31.97 % 81.465 M -9.80 % 90.318 M 2.31 % 88.278 M 41.95 % 62.190 M -37.21 % 99.045 M 14.57 % 86.449 M 12.89 % 76.579 M 81.82 % 42.117 M -39.46 % 69.567 M 36.40 % 51.002 M -28.24 % 71.073 M 11.66 % 63.652 M
Net income ratio 0.02 245.11 % -0.01 78.50 % -0.06 -643.21 % -0.01 -300.83 % 0.00 150.34 % -0.01 86.29 % -0.06 -339.54 % -0.01 51.05 % -0.03 53.83 % -0.06 45.88 % -0.11 -228.47 % -0.03 29.85 % -0.05 -475.64 % -0.01 87.56 % -0.06
Ratio EBITDA 0.16 24.90 % 0.13 22.53 % 0.10 -34.34 % 0.16 -13.11 % 0.18 1.29 % 0.18 37.12 % 0.13 -39.73 % 0.21 14.08 % 0.19 10.69 % 0.17 80.78 % 0.09 -43.50 % 0.17 22.65 % 0.14 -29.46 % 0.19 8.26 % 0.18
Gross profit ratio 0.21 7.05 % 0.20 -3.17 % 0.21 1.47 % 0.20 0.74 % 0.20 5.31 % 0.19 -5.02 % 0.20 5.70 % 0.19 -0.51 % 0.19 5.89 % 0.18 -8.10 % 0.20 0.90 % 0.20 -9.12 % 0.22 -4.62 % 0.23 8.13 % 0.21
Weighted average shs out dil 161.144 M 2.69 % 156.923 M 2.10 % 153.703 M 14.93 % 133.733 M 2.33 % 130.690 M 25.31 % 104.295 M 57.91 % 66.048 M 0.00 % 66.049 M 0.02 % 66.033 M 0.01 % 66.026 M -0.18 % 66.146 M 0.10 % 66.080 M 0.00 % 66.080 M -0.20 % 66.210 M 0.93 % 65.600 M
Weighted average shs out 160.500 M 2.28 % 156.923 M 2.10 % 153.703 M 14.93 % 133.733 M 2.45 % 130.532 M 25.16 % 104.295 M 57.91 % 66.048 M 0.00 % 66.049 M 0.02 % 66.033 M 0.01 % 66.026 M -0.18 % 66.146 M 0.10 % 66.080 M 0.00 % 66.080 M -0.20 % 66.210 M 0.93 % 65.600 M
EPS diluted 0.06 241.71 % -0.04 79.33 % -0.21 -579.61 % -0.03 -304.64 % 0.02 140.48 % -0.04 91.12 % -0.42 -363.07 % -0.09 49.61 % -0.18 53.85 % -0.39 45.83 % -0.72 -260.00 % -0.20 23.08 % -0.26 -482.96 % -0.04 87.26 % -0.35
Earnings per share 0.06 242.17 % -0.04 79.33 % -0.21 -579.61 % -0.03 -303.29 % 0.02 140.75 % -0.04 91.12 % -0.42 -363.07 % -0.09 49.61 % -0.18 53.85 % -0.39 45.83 % -0.72 -260.00 % -0.20 23.08 % -0.26 -482.96 % -0.04 87.26 % -0.35
Gross profit 116.218 M 7.43 % 108.180 M -3.56 % 112.168 M 5.14 % 106.686 M 4.58 % 102.017 M 6.37 % 95.904 M -1.68 % 97.539 M 10.12 % 88.573 M -0.08 % 88.641 M 7.99 % 82.080 M -7.57 % 88.804 M 8.11 % 82.142 M 1.07 % 81.271 M -2.97 % 83.757 M 11.52 % 75.107 M
Income tax expense 732.000 K 21.19 % 604.000 K 24.28 % 486.000 K 84.79 % 263.000 K -61.66 % 686.000 K 146.76 % 278.000 K 348.21 % -112.000 K -139.44 % 284.000 K -18.39 % 348.000 K 143.36 % 143.000 K 64.37 % 87.000 K -30.95 % 126.000 K -38.54 % 205.000 K 22.02 % 168.000 K -1.75 % 171.000 K
Cost of revenue 426.285 M -1.42 % 432.423 M 0.43 % 430.572 M 3.22 % 417.128 M 3.62 % 402.564 M -0.26 % 403.629 M 4.84 % 385.012 M 2.78 % 374.603 M 0.55 % 372.549 M 0.65 % 370.146 M 2.58 % 360.820 M 6.91 % 337.487 M 13.99 % 296.059 M 3.10 % 287.160 M 0.92 % 284.536 M
General and administrative expenses 27.933 M 4.24 % 26.798 M 6.75 % 25.103 M 0.13 % 25.071 M 0.01 % 25.069 M -1.90 % 25.555 M 4.76 % 24.394 M -5.87 % 25.916 M -1.93 % 26.427 M -6.45 % 28.248 M 6.08 % 26.629 M 8.80 % 24.476 M -4.36 % 25.591 M -3.09 % 26.406 M 34.79 % 19.591 M
Selling and marketing expenses 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other expenses 41.941 M 2.01 % 41.114 M -12.36 % 46.915 M 6.03 % 44.246 M -2.25 % 45.264 M 5.84 % 42.767 M -2.65 % 43.930 M -8.88 % 48.209 M 25.81 % 38.320 M -14.22 % 44.670 M 5.62 % 42.294 M 24.80 % 33.889 M 16.85 % 29.002 M -21.82 % 37.097 M 0.000
Operating expenses 69.874 M 2.89 % 67.912 M -5.70 % 72.018 M 3.90 % 69.317 M -1.44 % 70.333 M 2.94 % 68.322 M 0.00 % 68.324 M -7.83 % 74.125 M 14.48 % 64.747 M -11.21 % 72.918 M 5.80 % 68.923 M 18.09 % 58.365 M 6.91 % 54.593 M -14.03 % 63.503 M 224.14 % 19.591 M
Cost and expenses 496.159 M -0.83 % 500.335 M -0.45 % 502.590 M 3.32 % 486.445 M 2.86 % 472.897 M 0.20 % 471.951 M 4.11 % 453.336 M 1.03 % 448.728 M 2.61 % 437.296 M -1.30 % 443.064 M 3.10 % 429.743 M 8.56 % 395.852 M 12.89 % 350.652 M 0.00 % 350.663 M 15.30 % 304.127 M
Research and development expenses 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Selling general and administrative expenses 27.933 M 4.24 % 26.798 M 6.75 % 25.103 M 0.13 % 25.071 M 0.01 % 25.069 M -1.90 % 25.555 M 4.76 % 24.394 M -5.87 % 25.916 M -1.93 % 26.427 M -6.45 % 28.248 M 6.08 % 26.629 M 8.80 % 24.476 M -4.36 % 25.591 M -3.09 % 26.406 M 34.79 % 19.591 M
Interest income 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Interest expense 22.632 M -1.36 % 22.945 M -24.28 % 30.301 M -0.31 % 30.395 M -0.66 % 30.596 M -16.03 % 36.438 M -11.53 % 41.185 M -1.95 % 42.005 M 2.48 % 40.990 M 5.07 % 39.011 M 12.22 % 34.762 M 26.30 % 27.524 M 35.29 % 20.345 M -12.78 % 23.325 M 0.55 % 23.197 M
Depreciation and amortization 51.338 M 0.80 % 50.930 M -10.74 % 57.061 M 5.86 % 53.900 M -3.94 % 56.110 M 2.83 % 54.566 M 4.78 % 52.076 M -17.60 % 63.202 M 10.92 % 56.978 M -12.40 % 65.040 M 14.98 % 56.568 M 14.14 % 49.561 M 7.76 % 45.994 M -5.12 % 48.477 M -22.95 % 62.913 M
Operating income 46.344 M 15.09 % 40.268 M 0.29 % 40.150 M 7.44 % 37.369 M 17.94 % 31.684 M 14.87 % 27.582 M -5.59 % 29.215 M 102.21 % 14.448 M -39.53 % 23.894 M 160.79 % 9.162 M -53.92 % 19.881 M -16.39 % 23.777 M -10.87 % 26.678 M 31.72 % 20.254 M -63.52 % 55.516 M
Operating income ratio 0.09 14.69 % 0.07 0.69 % 0.07 3.70 % 0.07 13.61 % 0.06 13.72 % 0.06 -8.80 % 0.06 94.09 % 0.03 -39.79 % 0.05 155.73 % 0.02 -54.18 % 0.04 -21.96 % 0.06 -19.86 % 0.07 29.48 % 0.05 -64.63 % 0.15
Total other income expenses net -35.533 M 23.59 % -46.504 M 35.49 % -72.093 M -79.34 % -40.199 M -43.20 % -28.072 M 7.38 % -30.308 M 49.73 % -60.286 M -192.51 % -20.610 M 41.80 % -35.413 M 3.33 % -36.634 M 46.98 % -69.094 M -120.78 % -31.295 M 25.51 % -42.015 M -100.23 % -20.983 M 73.88 % -80.344 M
2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31
2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31
Net debt 1.582 B -9.40 % 1.746 B -2.70 % 1.795 B -11.47 % 2.028 B -6.97 % 2.179 B 0.36 % 2.172 B -21.11 % 2.753 B 0.74 % 2.732 B -1.73 % 2.781 B -1.47 % 2.822 B 1.95 % 2.768 B 4.34 % 2.653 B 7.52 % 2.467 B 1.06 % 2.442 B 0.88 % 2.420 B
Total investments 0.000 -100.00 % 103.776 M -1.34 % 105.188 M -1.14 % 106.403 M -0.96 % 107.435 M 0.04 % 107.395 M -0.14 % 107.546 M 0.77 % 106.729 M 0.46 % 106.239 M 6.93 % 99.354 M 7.32 % 92.580 M 1.18 % 91.498 M -12.44 % 104.493 M 1.48 % 102.965 M 8.46 % 94.930 M
Total debt 1.716 B -6.37 % 1.832 B -2.09 % 1.872 B -10.68 % 2.095 B -6.10 % 2.232 B -0.76 % 2.249 B -19.58 % 2.796 B 1.02 % 2.768 B -2.17 % 2.829 B -1.20 % 2.863 B 1.07 % 2.833 B 3.69 % 2.732 B 8.15 % 2.527 B 0.39 % 2.517 B 0.59 % 2.502 B
Accumulated other comprehensive income loss -1.993 M 14.68 % -2.336 M 7.01 % -2.512 M -16.67 % -2.153 M 12.34 % -2.456 M 0.49 % -2.468 M -1.77 % -2.425 M 7.58 % -2.624 M -7.36 % -2.444 M 4.83 % -2.568 M 4.54 % -2.690 M 14.06 % -3.130 M -17.98 % -2.653 M -22.82 % -2.160 M -9.87 % -1.966 M
Retained earnings -1.536 B -2.09 % -1.505 B -3.21 % -1.458 B -5.14 % -1.387 B -3.16 % -1.344 B -2.37 % -1.313 B -2.90 % -1.276 B -3.57 % -1.232 B -1.87 % -1.210 B -2.44 % -1.181 B -3.73 % -1.138 B -6.96 % -1.064 B -3.90 % -1.024 B -4.46 % -980.613 M -3.08 % -951.303 M
Common stock 1.638 M 3.47 % 1.583 M 1.21 % 1.564 M 3.03 % 1.518 M 16.23 % 1.306 M 0.08 % 1.305 M 97.43 % 661.000 K 0.00 % 661.000 K 0.00 % 661.000 K 0.00 % 661.000 K 0.00 % 661.000 K -74.90 % 2.633 M -0.08 % 2.635 M 0.23 % 2.629 M 299.54 % 658.000 K
Total equity 2.463 B 6.85 % 2.305 B 0.02 % 2.304 B 2.08 % 2.257 B 7.27 % 2.104 B -1.81 % 2.143 B 46.85 % 1.459 B -4.86 % 1.534 B -1.45 % 1.556 B -1.93 % 1.587 B -3.79 % 1.649 B -4.41 % 1.725 B -2.25 % 1.765 B -2.27 % 1.806 B -1.28 % 1.830 B
Other non current liabilities 54.583 M 0.94 % 54.077 M 1.60 % 53.223 M -2.13 % 54.379 M -0.83 % 54.834 M 1.63 % 53.956 M -32.42 % 79.840 M 58.32 % 50.428 M -11.21 % 56.792 M -12.25 % 64.718 M 7.18 % 60.382 M -7.01 % 64.936 M 13.35 % 57.288 M -6.72 % 61.412 M 1.04 % 60.782 M
Long term debt 1.166 B -34.41 % 1.778 B -1.62 % 1.807 B -11.81 % 2.049 B -0.57 % 2.061 B 12.38 % 1.834 B -26.17 % 2.484 B 4.06 % 2.387 B -1.75 % 2.429 B 2.51 % 2.370 B -5.82 % 2.516 B -7.60 % 2.723 B 8.09 % 2.519 B 0.69 % 2.502 B 58.37 % 1.580 B
Total non current liabilities 1.221 B -33.37 % 1.832 B -1.53 % 1.860 B -11.56 % 2.104 B -0.57 % 2.116 B 12.08 % 1.888 B -26.36 % 2.564 B 5.19 % 2.437 B -1.97 % 2.486 B 2.12 % 2.435 B -5.52 % 2.577 B -7.58 % 2.788 B 8.21 % 2.577 B 0.51 % 2.564 B 56.24 % 1.641 B
Other current liabilities 273.702 M 41.31 % 193.694 M 7.43 % 180.300 M -3.62 % 187.078 M 7.07 % 174.722 M 16.73 % 149.678 M -2.34 % 153.266 M 1.19 % 151.459 M 0.89 % 150.130 M -0.79 % 151.332 M -5.50 % 160.138 M 2.46 % 156.300 M 39.68 % 111.899 M 1.55 % 110.187 M -10.93 % 123.712 M
Deferred revenue 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Short term debt 549.632 M 908.67 % 54.491 M -15.40 % 64.409 M 39.67 % 46.115 M -72.96 % 170.519 M -58.88 % 414.716 M 32.83 % 312.212 M -18.02 % 380.847 M -4.69 % 399.568 M -19.04 % 493.544 M 55.82 % 316.734 M 3 360.06 % 9.154 M 28.03 % 7.150 M -50.94 % 14.573 M -98.42 % 921.900 M
Total current liabilities 823.334 M 151.55 % 327.300 M 1.19 % 323.458 M 2.31 % 316.141 M -25.56 % 424.686 M -36.88 % 672.781 M 21.20 % 555.117 M -10.18 % 618.024 M -0.94 % 623.906 M -14.09 % 726.201 M 29.55 % 560.565 M 128.73 % 245.080 M 34.55 % 182.154 M -2.37 % 186.569 M -83.19 % 1.110 B
Total liabilities 2.044 B -5.34 % 2.159 B -1.12 % 2.184 B -9.75 % 2.420 B -4.75 % 2.541 B -0.79 % 2.561 B -17.90 % 3.119 B 2.08 % 3.055 B -1.76 % 3.110 B -1.60 % 3.161 B 0.75 % 3.137 B 3.43 % 3.033 B 9.95 % 2.759 B 0.32 % 2.750 B -0.02 % 2.751 B
Other non current assets 0.000 -100.00 % 22.590 M -4.06 % 23.545 M -6.06 % 25.064 M 0.25 % 25.001 M -0.06 % 25.017 M 4.89 % 23.851 M 2.80 % 23.202 M -4.68 % 24.341 M -2.24 % 24.898 M -5.54 % 26.358 M -1.36 % 26.722 M 6.01 % 25.206 M -1.09 % 25.483 M 10.51 % 23.059 M
Long term investments 0.000 -100.00 % 103.776 M -1.34 % 105.188 M -1.14 % 106.403 M -0.96 % 107.435 M 0.04 % 107.395 M -0.14 % 107.546 M 0.77 % 106.729 M 0.46 % 106.239 M 6.93 % 99.354 M 7.32 % 92.580 M 1.18 % 91.498 M -12.44 % 104.493 M 1.48 % 102.965 M 8.46 % 94.930 M
Intangible assets 155.886 M -0.35 % 156.426 M -3.13 % 161.473 M -9.18 % 177.804 M -0.92 % 179.458 M -4.45 % 187.814 M 4.07 % 180.470 M -8.34 % 196.884 M -6.53 % 210.636 M -3.94 % 219.279 M -7.20 % 236.283 M -0.71 % 237.969 M 1.30 % 234.914 M -2.58 % 241.140 M -3.11 % 248.871 M
GoodWill 234.942 M 0.00 % 234.942 M 0.00 % 234.942 M 0.00 % 234.942 M 0.00 % 234.942 M 0.00 % 234.942 M 0.00 % 234.942 M 0.00 % 234.942 M 0.00 % 234.942 M 0.00 % 234.942 M 1.44 % 231.611 M -9.13 % 254.888 M 19.83 % 212.714 M 0.47 % 211.724 M 0.87 % 209.898 M
Goodwill and intangible assets 390.828 M -0.14 % 391.368 M -1.27 % 396.415 M -3.96 % 412.746 M -0.40 % 414.400 M -1.98 % 422.756 M 1.77 % 415.412 M -3.80 % 431.826 M -3.09 % 445.578 M -1.90 % 454.221 M -2.92 % 467.894 M -5.06 % 492.857 M 10.10 % 447.628 M -1.16 % 452.864 M -1.29 % 458.769 M
Property plant equipment net 296.108 M -91.52 % 3.490 B -1.14 % 3.531 B -4.81 % 3.709 B 0.60 % 3.687 B -0.36 % 3.700 B 1.29 % 3.653 B -0.31 % 3.665 B -2.20 % 3.747 B -2.40 % 3.839 B -0.49 % 3.858 B 1.82 % 3.789 B 5.07 % 3.606 B -0.66 % 3.630 B -1.16 % 3.673 B
Total non current assets 686.936 M -82.86 % 4.008 B -1.18 % 4.056 B -4.64 % 4.253 B 0.46 % 4.234 B -0.51 % 4.256 B 1.32 % 4.200 B -0.62 % 4.226 B -2.24 % 4.323 B -2.13 % 4.418 B -0.61 % 4.445 B 1.01 % 4.400 B 5.17 % 4.184 B -0.66 % 4.212 B -0.90 % 4.250 B
Other current assets 0.000 -100.00 % 79.470 M 2.58 % 77.471 M -5.36 % 81.859 M -7.45 % 88.453 M 3.18 % 85.725 M 4.54 % 82.004 M -7.82 % 88.961 M 9.47 % 81.262 M 4.05 % 78.102 M 7.40 % 72.720 M -7.06 % 78.244 M -3.83 % 81.356 M 4.47 % 77.873 M 17.33 % 66.373 M
Short term investments 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
cash and cash equivalents 133.494 M 55.11 % 86.064 M 12.21 % 76.702 M 13.05 % 67.850 M 30.26 % 52.087 M -32.38 % 77.026 M 77.30 % 43.445 M 23.50 % 35.178 M -27.33 % 48.407 M 17.08 % 41.346 M -36.44 % 65.052 M -18.09 % 79.421 M 34.38 % 59.101 M -21.32 % 75.115 M -7.94 % 81.597 M
Cash and short term investments 133.494 M 55.11 % 86.064 M 12.21 % 76.702 M 13.05 % 67.850 M 30.26 % 52.087 M -32.38 % 77.026 M 77.30 % 43.445 M 23.50 % 35.178 M -27.33 % 48.407 M 17.08 % 41.346 M -36.44 % 65.052 M -18.09 % 79.421 M 34.38 % 59.101 M -21.32 % 75.115 M -7.94 % 81.597 M
Total current assets 357.566 M -21.58 % 455.960 M 5.48 % 432.274 M 1.99 % 423.838 M 3.15 % 410.886 M -8.27 % 447.914 M 18.55 % 377.840 M 4.21 % 362.565 M 5.66 % 343.129 M 3.93 % 330.152 M -3.44 % 341.915 M -4.62 % 358.489 M 5.36 % 340.239 M -1.27 % 344.619 M 4.20 % 330.738 M
Inventory 0.000 -100.00 % 19.365 M -0.58 % 19.477 M -3.74 % 20.234 M 0.99 % 20.036 M -3.40 % 20.741 M 6.52 % 19.472 M -11.48 % 21.998 M 14.04 % 19.289 M 1.24 % 19.053 M -3.65 % 19.775 M 4.77 % 18.875 M 1.21 % 18.649 M 3.11 % 18.087 M -4.45 % 18.929 M
Net receivables 224.072 M -17.34 % 271.061 M 4.81 % 258.624 M 1.86 % 253.895 M 1.43 % 250.310 M -5.34 % 264.422 M 13.53 % 232.919 M 7.62 % 216.428 M 11.46 % 194.171 M 1.31 % 191.651 M 3.95 % 184.368 M 1.33 % 181.949 M 0.45 % 181.133 M 4.37 % 173.544 M 5.92 % 163.839 M
Tax assets 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other assets 3.462 B 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Account payables 0.000 -100.00 % 79.115 M 0.46 % 78.749 M -5.06 % 82.948 M 4.41 % 79.445 M -26.70 % 108.387 M 20.92 % 89.639 M 4.57 % 85.718 M 15.51 % 74.208 M -8.75 % 81.325 M -2.83 % 83.693 M 5.11 % 79.626 M 26.18 % 63.105 M 2.10 % 61.809 M -4.04 % 64.408 M
Tax payables 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Deferred revenue non current 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Minority interest 41.647 M -1.53 % 42.292 M -1.49 % 42.931 M -13.61 % 49.693 M -70.90 % 170.742 M -6.13 % 181.899 M -3.68 % 188.857 M -13.93 % 219.425 M -0.49 % 220.501 M -1.22 % 223.222 M -10.45 % 249.272 M -3.42 % 258.095 M 4.10 % 247.939 M -0.59 % 249.421 M 0.46 % 248.278 M
Capital lease obligations 148.215 M -3.50 % 153.585 M -7.13 % 165.378 M -5.09 % 174.250 M -2.47 % 178.667 M -18.73 % 219.856 M -2.50 % 225.502 M -2.49 % 231.261 M -12.02 % 262.843 M -2.19 % 268.733 M -1.59 % 273.075 M 4.81 % 260.544 M 149.63 % 104.371 M -26.91 % 142.806 M -1.84 % 145.485 M
Preferred stock 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other total stockholders equity 3.956 B 4.98 % 3.768 B 1.28 % 3.720 B 3.49 % 3.595 B 9.64 % 3.279 B 0.11 % 3.275 B 28.53 % 2.548 B 0.00 % 2.548 B 0.05 % 2.547 B 0.03 % 2.546 B 0.23 % 2.540 B 0.33 % 2.532 B -0.37 % 2.542 B 0.18 % 2.537 B 0.11 % 2.534 B
Deferred tax liabilities non current 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other liabilities 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Total assets 4.507 B 0.95 % 4.464 B -0.53 % 4.488 B -4.04 % 4.677 B 0.70 % 4.645 B -1.25 % 4.703 B 2.74 % 4.578 B -0.24 % 4.589 B -1.66 % 4.666 B -1.71 % 4.748 B -0.82 % 4.787 B 0.59 % 4.759 B 5.19 % 4.524 B -0.71 % 4.556 B -0.53 % 4.580 B
2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31
2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31
Deferred income tax 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Stock based compensation 3.190 M 25.05 % 2.551 M 25.23 % 2.037 M -22.55 % 2.630 M -19.52 % 3.268 M 68.89 % 1.935 M 56.93 % 1.233 M -21.91 % 1.579 M -0.32 % 1.584 M 47.76 % 1.072 M -14.31 % 1.251 M 42.32 % 879.000 K -12.10 % 1.000 M 28.37 % 779.000 K -91.88 % 9.592 M
Change in working capital -8.085 M 9.80 % -8.963 M 41.20 % -15.243 M -937.53 % 1.820 M 167.38 % -2.701 M 94.86 % -52.558 M -298.17 % -13.200 M -61.98 % -8.149 M 63.05 % -22.052 M -78.00 % -12.389 M -108.82 % -5.933 M -150.90 % 11.657 M 173.16 % -15.934 M 42.24 % -27.588 M -73.12 % -15.936 M
Accounts receivables -3.544 M 64.69 % -10.037 M -481.86 % -1.725 M -46.06 % -1.181 M -110.47 % 11.277 M 135.11 % -32.116 M -118.08 % -14.727 M -44.81 % -10.170 M -275.55 % -2.708 M 61.96 % -7.119 M -298.08 % 3.594 M -44.04 % 6.423 M 204.03 % -6.174 M 25.61 % -8.300 M -351.58 % -1.838 M
Inventory 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Accounts payables 0.000 -100.00 % 12.998 M 248.92 % -8.728 M -189.73 % 9.727 M 4 445.33 % 214.000 K 111.47 % -1.866 M -161.14 % 3.052 M -82.09 % 17.037 M 364.06 % -6.452 M -460.45 % 1.790 M -61.52 % 4.652 M -68.23 % 14.641 M 453.12 % 2.647 M 132.83 % -8.062 M 0.000
Other working capital -4.541 M 61.92 % -11.924 M -148.94 % -4.790 M 28.78 % -6.726 M 52.61 % -14.192 M 23.60 % -18.576 M -1 118.10 % -1.525 M 89.84 % -15.016 M -16.48 % -12.892 M -82.61 % -7.060 M 50.21 % -14.179 M -50.73 % -9.407 M 24.18 % -12.407 M -10.52 % -11.226 M 20.37 % -14.098 M
Other non cash items 14.953 M -34.81 % 22.938 M -52.29 % 48.083 M 510.73 % 7.873 M 4 016.92 % -201.000 K 97.08 % -6.893 M -141.48 % 16.619 M 178.91 % -21.062 M -333.11 % -4.863 M -116.52 % -2.246 M -107.08 % 31.741 M 1 013.72 % 2.850 M -84.39 % 18.260 M 1 049.15 % 1.589 M 111.49 % -13.827 M
Net cash provided by operating activities 71.475 M 17.91 % 60.616 M 1.86 % 59.509 M -5.74 % 63.130 M 6.28 % 59.402 M 1 097.68 % -5.954 M -123.11 % 25.769 M -11.52 % 29.124 M 47.24 % 19.780 M -17.11 % 23.862 M -30.49 % 34.327 M -40.10 % 57.303 M 69.65 % 33.778 M 51.06 % 22.360 M 15.22 % 19.406 M
Investments in property plant and equipment -26.896 M -26.98 % -21.181 M 28.65 % -29.684 M -24.30 % -23.881 M -29.16 % -18.489 M 7.03 % -19.886 M 21.72 % -25.405 M -13.86 % -22.312 M 27.02 % -30.574 M -42.20 % -21.500 M -6.64 % -20.162 M -27.21 % -15.850 M -8.18 % -14.652 M 29.75 % -20.856 M -13.49 % -18.377 M
Acquisitions net -358.000 K -17 800.00 % -2.000 K 99.15 % -235.000 K 0.000 0.000 0.000 100.00 % -592.000 K 0.000 100.00 % -6.000 M 5.29 % -6.335 M -1 401.18 % -422.000 K 97.65 % -17.950 M 0.000 100.00 % -200.000 K -101.12 % 17.852 M
Purchases of investments 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Sales maturities of investments 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other investing activites -34.832 M -200.46 % -11.593 M -109.90 % 117.126 M 1 894.76 % -6.526 M 84.40 % -41.822 M -385.22 % 14.663 M -0.20 % 14.692 M -55.91 % 33.326 M -58.12 % 79.580 M 1 551.13 % -5.484 M -122.34 % 24.545 M 184.58 % 8.625 M 115.58 % -55.345 M -776.96 % -6.311 M -1 053.75 % -547.000 K
Net cash used for investing activites -62.086 M -89.43 % -32.776 M -137.58 % 87.207 M 386.80 % -30.407 M 49.58 % -60.311 M -1 054.72 % -5.223 M 53.80 % -11.305 M -202.64 % 11.014 M -74.39 % 43.006 M 229.07 % -33.319 M -941.18 % 3.961 M 115.73 % -25.175 M 64.03 % -69.997 M -155.77 % -27.367 M -2 452.89 % -1.072 M
Debt repayment -112.583 M -299.15 % -28.206 M 86.88 % -215.044 M -25.57 % -171.253 M -878.21 % 22.006 M 103.49 % -631.160 M -3 977.86 % 16.276 M 150.97 % -31.933 M 9.47 % -35.274 M -205.78 % 33.345 M 279.49 % -18.578 M -631.56 % 3.495 M -92.76 % 48.245 M 62.64 % 29.664 M 269.79 % -17.471 M
Common stock issued 188.634 M 295.74 % 47.666 M -60.35 % 120.220 M -74.49 % 471.236 M 24 453.28 % -1.935 M -100.25 % 772.800 M 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Common stock repurchased 0.000 0.000 0.000 0.000 0.000 100.00 % -14.000 K 95.39 % -304.000 K 0.000 100.00 % -87.000 K -11.54 % -78.000 K 98.25 % -4.466 M 20.96 % -5.650 M 12.39 % -6.449 M -56.00 % -4.134 M -982.20 % -382.000 K
Dividends paid -39.877 M -0.83 % -39.548 M -3.25 % -38.304 M -16.08 % -32.997 M 0.00 % -32.998 M -98.83 % -16.596 M 0.02 % -16.599 M 0.00 % -16.599 M -0.03 % -16.594 M 37.36 % -26.492 M -68.41 % -15.731 M -205.81 % -5.144 M 66.24 % -15.237 M -1.51 % -15.010 M -52.74 % -9.827 M
Other financing activites -3.050 M 17.30 % -3.688 M 46.19 % -6.854 M 97.56 % -280.682 M -2 042.61 % -13.100 M 83.64 % -80.068 M -1 422.78 % -5.258 M -71.27 % -3.070 M 42.29 % -5.320 M 74.76 % -21.075 M -73.91 % -12.118 M -160.27 % -4.656 M 12.61 % -5.328 M 54.95 % -11.827 M 28.24 % -16.482 M
Net cash used provided by financing activities 33.124 M 239.32 % -23.776 M 83.01 % -139.982 M -922.06 % -13.696 M 47.38 % -26.027 M -157.89 % 44.962 M 864.01 % -5.885 M 88.60 % -51.602 M 9.90 % -57.275 M -300.52 % -14.300 M 71.90 % -50.893 M -325.70 % -11.955 M -156.31 % 21.231 M 1 724.41 % -1.307 M 97.04 % -44.162 M
Effect of forex changes on cash 25.000 K -71.59 % 88.000 K 183.81 % -105.000 K -344.19 % 43.000 K 514.29 % 7.000 K 119.44 % -36.000 K -176.60 % 47.000 K 136.15 % -130.000 K -1 400.00 % 10.000 K -87.50 % 80.000 K -62.44 % 213.000 K 517.65 % -51.000 K -750.00 % -6.000 K -200.00 % -2.000 K -109.09 % 22.000 K
Net change in cash 42.538 M 924.52 % 4.152 M -37.37 % 6.629 M -65.24 % 19.070 M 170.82 % -26.929 M -179.79 % 33.749 M 291.25 % 8.626 M 174.40 % -11.594 M -310.00 % 5.521 M 123.32 % -23.677 M -91.07 % -12.392 M -161.58 % 20.122 M 234.20 % -14.994 M -137.40 % -6.316 M 75.53 % -25.806 M
Cash at beginning of period 127.453 M 3.37 % 123.301 M 5.68 % 116.672 M 19.54 % 97.602 M -21.62 % 124.531 M 37.18 % 90.782 M 10.50 % 82.156 M -12.37 % 93.750 M 6.26 % 88.229 M -21.16 % 111.906 M -9.97 % 124.298 M 19.32 % 104.176 M -12.58 % 119.170 M -5.03 % 125.486 M -17.06 % 151.292 M
Cash at end of period 169.991 M 33.38 % 127.453 M 3.37 % 123.301 M 5.68 % 116.672 M 19.54 % 97.602 M -21.62 % 124.531 M 37.18 % 90.782 M 10.50 % 82.156 M -12.37 % 93.750 M 6.26 % 88.229 M -21.16 % 111.906 M -9.97 % 124.298 M 19.32 % 104.176 M -12.58 % 119.170 M -5.03 % 125.486 M
Operating cash flow 71.475 M 17.91 % 60.616 M 1.86 % 59.509 M -5.74 % 63.130 M 6.28 % 59.402 M 1 097.68 % -5.954 M -123.11 % 25.769 M -11.52 % 29.124 M 47.24 % 19.780 M -17.11 % 23.862 M -30.49 % 34.327 M -40.10 % 57.303 M 69.65 % 33.778 M 51.06 % 22.360 M 15.22 % 19.406 M
Capital expenditure -26.896 M -26.98 % -21.181 M 28.65 % -29.684 M -24.30 % -23.881 M -29.16 % -18.489 M 7.03 % -19.886 M 21.72 % -25.405 M -13.86 % -22.312 M 27.02 % -30.574 M -42.20 % -21.500 M -6.64 % -20.162 M -27.21 % -15.850 M -8.18 % -14.652 M 29.75 % -20.856 M -13.49 % -18.377 M
Free CashFlow 44.579 M 13.04 % 39.435 M 32.22 % 29.825 M -24.01 % 39.249 M -4.07 % 40.913 M 258.33 % -25.840 M -7 198.90 % 364.000 K -94.66 % 6.812 M 163.11 % -10.794 M -556.99 % 2.362 M -83.33 % 14.165 M -65.83 % 41.453 M 116.74 % 19.126 M 1 171.68 % 1.504 M 46.16 % 1.029 M
2025 2025 2024 2024 2024 2024 2023 2023 2023 2023 2022 2022 2022 2022 2021
Date Form 10K
2024 https://www.sec.gov/Archives/edgar/data/1632970/000163297025000018/ahr-20241231.htm
2023
2022
2021
2020
2019
2018
2017
2016