
C3.ai, Inc. AI
Finances
2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | |
---|---|---|---|---|---|---|---|
Revenue | 389.056 M 25.27 % | 310.582 M 16.41 % | 266.795 M 5.55 % | 252.759 M 37.96 % | 183.217 M 16.95 % | 156.666 M 71.02 % | 91.605 M |
Net income | -288.702 M -3.22 % | -279.696 M -4.04 % | -268.839 M -39.97 % | -192.065 M -244.85 % | -55.696 M 19.72 % | -69.378 M -108.05 % | -33.346 M |
Income before tax | -287.726 M -3.16 % | -278.904 M -4.01 % | -268.164 M -40.20 % | -191.276 M -247.83 % | -54.992 M 20.30 % | -68.998 M -108.58 % | -33.080 M |
Income before tax ratio | -0.74 17.65 % | -0.90 10.66 % | -1.01 -32.82 % | -0.76 -152.13 % | -0.30 31.85 % | -0.44 -21.96 % | -0.36 |
EBITDA | -311.817 M -1.59 % | -306.923 M -7.92 % | -284.405 M -48.96 % | -190.932 M -241.19 % | -55.961 M 20.28 % | -70.195 M -97.78 % | -35.492 M |
Net income ratio | -0.74 17.60 % | -0.90 10.63 % | -1.01 -32.61 % | -0.76 -149.97 % | -0.30 31.35 % | -0.44 -21.65 % | -0.36 |
Ratio EBITDA | -0.80 18.90 % | -0.99 7.30 % | -1.07 -41.12 % | -0.76 -147.32 % | -0.31 31.83 % | -0.45 -15.64 % | -0.39 |
Gross profit ratio | 0.61 5.45 % | 0.57 -15.00 % | 0.68 -9.56 % | 0.75 -1.20 % | 0.76 0.61 % | 0.75 12.59 % | 0.67 |
Weighted average shs out dil | 129.089 M 8.15 % | 119.362 M 8.66 % | 109.851 M 5.22 % | 104.404 M 84.21 % | 56.678 M -40.44 % | 95.156 M 29.38 % | 73.550 M |
Weighted average shs out | 129.089 M 8.15 % | 119.362 M 8.66 % | 109.851 M 5.22 % | 104.404 M 84.21 % | 56.678 M -40.44 % | 95.156 M 29.38 % | 73.550 M |
EPS diluted | -2.24 4.27 % | -2.34 4.49 % | -2.45 -33.15 % | -1.84 -104.44 % | -0.90 -23.29 % | -0.73 -62.22 % | -0.45 |
Earnings per share | -2.24 4.27 % | -2.34 4.49 % | -2.45 -33.15 % | -1.84 -104.44 % | -0.90 -23.29 % | -0.73 -62.22 % | -0.45 |
Gross profit | 235.863 M 32.09 % | 178.560 M -1.05 % | 180.458 M -4.54 % | 189.046 M 36.30 % | 138.698 M 17.66 % | 117.879 M 92.55 % | 61.219 M |
Income tax expense | 976.000 K 23.23 % | 792.000 K 17.33 % | 675.000 K -14.45 % | 789.000 K 12.07 % | 704.000 K 85.26 % | 380.000 K 42.86 % | 266.000 K |
Cost of revenue | 153.193 M 16.04 % | 132.022 M 52.91 % | 86.337 M 35.51 % | 63.713 M 43.11 % | 44.519 M 14.78 % | 38.787 M 27.65 % | 30.386 M |
General and administrative expenses | 94.237 M 15.81 % | 81.370 M 5.44 % | 77.170 M 26.43 % | 61.040 M 84.36 % | 33.109 M 10.90 % | 29.854 M 35.32 % | 22.061 M |
Selling and marketing expenses | 239.659 M 11.90 % | 214.167 M 16.95 % | 183.121 M 5.49 % | 173.584 M 78.97 % | 96.991 M 2.12 % | 94.974 M 150.71 % | 37.882 M |
Other expenses | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Operating expenses | 560.287 M 12.76 % | 496.902 M 5.51 % | 470.951 M 22.27 % | 385.168 M 93.59 % | 198.956 M 5.06 % | 189.376 M 94.71 % | 97.261 M |
Cost and expenses | 713.480 M 13.44 % | 628.924 M 12.85 % | 557.288 M 24.15 % | 448.881 M 84.36 % | 243.475 M 6.71 % | 228.163 M 78.75 % | 127.647 M |
Research and development expenses | 226.391 M 12.43 % | 201.365 M -4.41 % | 210.660 M 39.93 % | 150.544 M 118.64 % | 68.856 M 6.67 % | 64.548 M 72.97 % | 37.318 M |
Selling general and administrative expenses | 333.896 M 12.98 % | 295.537 M 13.54 % | 260.291 M 10.94 % | 234.624 M 80.34 % | 130.100 M 4.22 % | 124.828 M 108.24 % | 59.943 M |
Interest income | 36.189 M -9.71 % | 40.079 M 82.35 % | 21.979 M 1 103.01 % | 1.827 M 45.58 % | 1.255 M -70.48 % | 4.251 M 21.18 % | 3.508 M |
Interest expense | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Depreciation and amortization | 12.607 M -0.88 % | 12.719 M 108.92 % | 6.088 M 17.30 % | 5.190 M 20.78 % | 4.297 M 230.03 % | 1.302 M 136.73 % | 550.000 K |
Operating income | -324.424 M -1.91 % | -318.342 M -9.59 % | -290.493 M -48.12 % | -196.122 M -225.47 % | -60.258 M 15.72 % | -71.497 M -98.37 % | -36.042 M |
Operating income ratio | -0.83 18.65 % | -1.02 5.86 % | -1.09 -40.33 % | -0.78 -135.92 % | -0.33 27.93 % | -0.46 -15.99 % | -0.39 |
Total other income expenses net | 36.698 M -6.95 % | 39.438 M 76.62 % | 22.329 M 360.77 % | 4.846 M -7.98 % | 5.266 M 110.72 % | 2.499 M -15.63 % | 2.962 M |
2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | |
---|---|---|---|---|---|---|---|
Net debt | -104.068 M 36.51 % | -163.920 M 41.97 % | -282.490 M 15.90 % | -335.915 M -206.14 % | -109.726 M -231.46 % | -33.104 M 66.43 % | -98.607 M |
Total investments | 578.330 M -0.84 % | 583.221 M 10.55 % | 527.573 M -19.17 % | 652.719 M -33.26 % | 978.020 M 360.03 % | 212.599 M 132.56 % | 91.415 M |
Total debt | 60.290 M 1 768.88 % | 3.226 M 37.92 % | 2.339 M -35.26 % | 3.613 M -35.81 % | 5.629 M -0.32 % | 5.647 M | 0.000 |
Accumulated other comprehensive income loss | 521.000 K 192.54 % | -563.000 K -46.23 % | -385.000 K 82.08 % | -2.148 M -2 751.85 % | 81.000 K -80.90 % | 424.000 K 472.97 % | 74.000 K |
Retained earnings | -1.379 B -26.49 % | -1.090 B -34.52 % | -810.237 M -49.66 % | -541.398 M -54.98 % | -349.333 M -18.97 % | -293.637 M -30.94 % | -224.259 M |
Common stock | 133.000 K 8.13 % | 123.000 K 8.85 % | 113.000 K 6.60 % | 106.000 K 3.92 % | 102.000 K 229.03 % | 31.000 K 55.00 % | 20.000 K |
Total equity | 838.303 M -4.01 % | 873.353 M -6.06 % | 929.665 M -6.04 % | 989.477 M -6.76 % | 1.061 B 680.84 % | -182.697 M -10.43 % | -165.434 M |
Other non current liabilities | 55.695 M -8.40 % | 60.805 M 62.93 % | 37.320 M 20.59 % | 30.948 M 294.09 % | 7.853 M -98.01 % | 394.361 M 23.36 % | 319.691 M |
Long term debt | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 5.647 M | 0.000 |
Total non current liabilities | 55.695 M -10.94 % | 62.537 M 67.55 % | 37.324 M 19.49 % | 31.236 M 188.77 % | 10.817 M -97.34 % | 406.766 M 22.99 % | 330.719 M |
Other current liabilities | 75.368 M 60.61 % | 46.927 M -18.06 % | 57.269 M 43.56 % | 39.891 M 21.44 % | 32.848 M 53.65 % | 21.379 M 39.44 % | 15.332 M |
Deferred revenue | 36.561 M -1.80 % | 37.230 M -22.19 % | 47.846 M -2.06 % | 48.854 M -32.39 % | 72.263 M 34.98 % | 53.537 M -33.24 % | 80.197 M |
Short term debt | 4.795 M 48.64 % | 3.226 M 37.92 % | 2.339 M -35.26 % | 3.613 M -7.22 % | 3.894 M | 0.000 | 0.000 |
Total current liabilities | 131.884 M 28.87 % | 102.335 M -24.78 % | 136.039 M -9.41 % | 150.169 M 20.63 % | 124.485 M 53.61 % | 81.039 M -20.71 % | 102.200 M |
Total liabilities | 187.579 M 13.77 % | 164.872 M -4.90 % | 173.363 M -4.43 % | 181.405 M 34.07 % | 135.302 M -72.26 % | 487.805 M 12.68 % | 432.919 M |
Other non current assets | 41.707 M -6.43 % | 44.575 M -6.21 % | 47.528 M -24.82 % | 63.218 M 281.24 % | 16.582 M 19.90 % | 13.830 M 521.57 % | 2.225 M |
Long term investments | 0.000 | 0.000 -100.00 % | 81.418 M 153.75 % | 32.086 M | 0.000 -100.00 % | 725.000 K -97.84 % | 33.505 M |
Intangible assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
GoodWill | 625.000 K 0.00 % | 625.000 K 0.00 % | 625.000 K 0.00 % | 625.000 K 0.00 % | 625.000 K 0.00 % | 625.000 K 0.00 % | 625.000 K |
Goodwill and intangible assets | 625.000 K 0.00 % | 625.000 K 0.00 % | 625.000 K 0.00 % | 625.000 K 0.00 % | 625.000 K 0.00 % | 625.000 K 0.00 % | 625.000 K |
Property plant equipment net | 79.298 M -10.53 % | 88.631 M 4.79 % | 84.578 M 482.61 % | 14.517 M 136.70 % | 6.133 M -29.69 % | 8.723 M 19.44 % | 7.303 M |
Total non current assets | 121.630 M -9.12 % | 133.831 M -37.51 % | 214.149 M 93.89 % | 110.446 M 373.20 % | 23.340 M -2.36 % | 23.903 M -45.25 % | 43.658 M |
Other current assets | 24.338 M 247.69 % | 7.000 M -69.97 % | 23.309 M -35.06 % | 35.891 M 150.95 % | 14.302 M 127.02 % | 6.300 M 36.25 % | 4.624 M |
Short term investments | 578.330 M -0.84 % | 583.221 M 30.72 % | 446.155 M -28.11 % | 620.633 M -36.54 % | 978.020 M 361.60 % | 211.874 M 265.87 % | 57.910 M |
cash and cash equivalents | 164.358 M -1.67 % | 167.146 M -41.32 % | 284.829 M -16.11 % | 339.528 M 194.33 % | 115.355 M 248.46 % | 33.104 M -66.43 % | 98.607 M |
Cash and short term investments | 742.688 M -1.02 % | 750.367 M 2.65 % | 730.984 M -23.87 % | 960.161 M -12.18 % | 1.093 B 346.32 % | 244.978 M 56.52 % | 156.517 M |
Total current assets | 904.252 M -0.02 % | 904.394 M 1.75 % | 888.879 M -16.18 % | 1.060 B -9.61 % | 1.173 B 317.18 % | 281.205 M 25.63 % | 223.827 M |
Inventory | 0.000 | 0.000 | 0.000 100.00 % | -15.887 M | 0.000 100.00 % | -900.000 K -12.50 % | -800.000 K |
Net receivables | 137.226 M 5.51 % | 130.064 M -3.36 % | 134.586 M 67.66 % | 80.271 M 22.63 % | 65.460 M 112.35 % | 30.827 M -51.44 % | 63.486 M |
Tax assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Account payables | 15.160 M 33.97 % | 11.316 M -54.02 % | 24.610 M -54.61 % | 54.218 M 349.01 % | 12.075 M 155.50 % | 4.726 M -16.50 % | 5.660 M |
Tax payables | 0.000 -100.00 % | 3.636 M -8.53 % | 3.975 M 10.63 % | 3.593 M 5.52 % | 3.405 M 143.74 % | 1.397 M 38.18 % | 1.011 M |
Deferred revenue non current | 0.000 -100.00 % | 1.732 M 43 200.00 % | 4.000 K -98.61 % | 288.000 K -90.28 % | 2.964 M -56.14 % | 6.758 M -38.72 % | 11.028 M |
Minority interest | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Capital lease obligations | 0.000 -100.00 % | 3.226 M 37.92 % | 2.339 M -35.26 % | 3.613 M -7.22 % | 3.894 M -31.04 % | 5.647 M | 0.000 |
Preferred stock | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other total stockholders equity | 2.216 B 12.86 % | 1.964 B 12.85 % | 1.740 B 13.52 % | 1.533 B 8.69 % | 1.410 B 1 176.49 % | 110.485 M 88.12 % | 58.731 M |
Deferred tax liabilities non current | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other liabilities | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Total assets | 1.026 B -1.19 % | 1.038 B -5.88 % | 1.103 B -5.80 % | 1.171 B -2.14 % | 1.196 B 292.15 % | 305.108 M 14.07 % | 267.485 M |
2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | |
---|---|---|---|---|---|---|---|
Deferred income tax | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 1.025 M | 0.000 |
Stock based compensation | 230.988 M 7.06 % | 215.761 M -0.36 % | 216.542 M 90.89 % | 113.441 M 421.81 % | 21.740 M 161.61 % | 8.310 M 94.75 % | 4.267 M |
Change in working capital | 14.001 M 167.81 % | 5.228 M 107.24 % | -72.165 M -283.57 % | -18.814 M -70.59 % | -11.029 M -123.49 % | -4.935 M 28.28 % | -6.881 M |
Accounts receivables | -9.120 M -301.68 % | 4.522 M 108.29 % | -54.517 M -285.12 % | -14.156 M 59.19 % | -34.690 M -206.22 % | 32.659 M 170.78 % | -46.144 M |
Inventory | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -6.857 M | 0.000 | 0.000 |
Accounts payables | 3.635 M 128.22 % | -12.883 M 41.55 % | -22.041 M -163.92 % | 34.481 M 362.83 % | 7.450 M 711.16 % | -1.219 M -2 639.58 % | 48.000 K |
Other working capital | 19.486 M 43.40 % | 13.589 M 209.33 % | 4.393 M 111.22 % | -39.139 M -269.67 % | 23.068 M 163.42 % | -36.375 M -192.76 % | 39.215 M |
Other non cash items | -10.301 M 37.09 % | -16.374 M -710.29 % | 2.683 M -53.63 % | 5.786 M 84.56 % | 3.135 M 30.90 % | 2.395 M 348.50 % | 534.000 K |
Net cash provided by operating activities | -41.407 M 33.60 % | -62.362 M 46.10 % | -115.691 M -33.81 % | -86.462 M -130.24 % | -37.553 M 38.72 % | -61.281 M -75.71 % | -34.876 M |
Investments in property plant and equipment | -3.039 M 87.97 % | -25.256 M 64.19 % | -70.518 M -1 760.14 % | -3.791 M -132.86 % | -1.628 M 29.16 % | -2.298 M 66.26 % | -6.811 M |
Acquisitions net | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 89.417 M |
Purchases of investments | -647.015 M 21.85 % | -827.901 M -11.09 % | -745.249 M 6.43 % | -796.487 M 30.87 % | -1.152 B -424.05 % | -219.853 M -32.20 % | -166.303 M |
Sales maturities of investments | 666.450 M -15.56 % | 789.292 M -9.97 % | 876.713 M -21.57 % | 1.118 B 189.12 % | 386.618 M 291.87 % | 98.659 M 28.32 % | 76.886 M |
Other investing activites | 0.000 100.00 % | -2.750 M -175.00 % | -1.000 M -100.00 % | -500.000 K | 0.000 100.00 % | -581.000 K 99.35 % | -89.417 M |
Net cash used for investing activites | 16.396 M 124.61 % | -66.615 M -211.13 % | 59.946 M -81.09 % | 317.015 M 141.32 % | -767.152 M -518.31 % | -124.073 M -28.94 % | -96.228 M |
Debt repayment | 450.000 K | 0.000 | 0.000 | 0.000 -100.00 % | 26.003 M | 0.000 | 0.000 |
Common stock issued | 31.302 M | 0.000 -100.00 % | 7.561 M | 0.000 -100.00 % | 851.859 M 1 834.86 % | 44.027 M 1 415.56 % | 2.905 M |
Common stock repurchased | 0.000 100.00 % | -13.220 M -90.49 % | -6.940 M 53.73 % | -15.000 M | 0.000 100.00 % | -3.548 M | 0.000 |
Dividends paid | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other financing activites | -9.529 M -184.37 % | 11.294 M 1 718.68 % | 621.000 K -97.00 % | 20.711 M 118.15 % | 9.494 M -88.04 % | 79.372 M 45.71 % | 54.472 M |
Net cash used provided by financing activities | 22.223 M 96.77 % | 11.294 M 1 718.68 % | 621.000 K -89.13 % | 5.711 M -99.36 % | 887.356 M 640.38 % | 119.851 M 120.02 % | 54.472 M |
Effect of forex changes on cash | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Net change in cash | -2.788 M 97.63 % | -117.683 M -113.49 % | -55.124 M -123.33 % | 236.264 M 185.86 % | 82.651 M 226.18 % | -65.503 M 14.52 % | -76.632 M |
Cash at beginning of period | 179.712 M -39.57 % | 297.395 M -15.64 % | 352.519 M 203.23 % | 116.255 M 245.96 % | 33.604 M -66.09 % | 99.107 M -43.61 % | 175.739 M |
Cash at end of period | 176.924 M -1.55 % | 179.712 M -39.57 % | 297.395 M -15.64 % | 352.519 M 203.23 % | 116.255 M 245.96 % | 33.604 M -66.09 % | 99.107 M |
Operating cash flow | -41.407 M 33.60 % | -62.362 M 46.10 % | -115.691 M -33.81 % | -86.462 M -130.24 % | -37.553 M 38.72 % | -61.281 M -75.71 % | -34.876 M |
Capital expenditure | -3.039 M 89.15 % | -28.006 M 60.84 % | -71.518 M -1 566.70 % | -4.291 M -163.57 % | -1.628 M 43.45 % | -2.879 M 57.73 % | -6.811 M |
Free CashFlow | -44.446 M 50.82 % | -90.368 M 51.73 % | -187.209 M -106.28 % | -90.753 M -131.63 % | -39.181 M 38.93 % | -64.160 M -53.91 % | -41.687 M |
2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
2025-07-31 | 2025-04-30 | 2025-01-31 | 2024-10-31 | 2024-07-31 | 2024-04-30 | 2024-01-31 | 2023-10-31 | 2023-07-31 | 2023-04-30 | 2023-01-31 | 2022-10-31 | 2022-07-31 | 2022-04-30 | 2022-01-31 | 2021-10-31 | 2021-07-31 | 2021-04-30 | 2021-01-31 | 2020-10-31 | 2020-07-31 | 2020-04-30 | 2020-01-31 | 2019-10-31 | 2019-07-31 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 70.261 M -35.38 % | 108.723 M 10.06 % | 98.782 M 4.71 % | 94.338 M 8.17 % | 87.213 M 0.72 % | 86.590 M 10.45 % | 78.401 M 7.06 % | 73.229 M 1.20 % | 72.362 M -0.07 % | 72.410 M 8.61 % | 66.669 M 6.83 % | 62.408 M -4.44 % | 65.308 M -9.69 % | 72.317 M 3.65 % | 69.773 M 19.76 % | 58.263 M 11.18 % | 52.406 M 0.23 % | 52.284 M 6.47 % | 49.109 M 18.79 % | 41.341 M 2.12 % | 40.483 M -2.73 % | 41.618 M 0.81 % | 41.283 M 6.19 % | 38.875 M 11.42 % | 34.890 M |
Net income | -116.769 M -46.51 % | -79.702 M 0.62 % | -80.201 M -21.57 % | -65.972 M -5.01 % | -62.827 M 13.85 % | -72.927 M -0.41 % | -72.631 M -4.09 % | -69.780 M -8.42 % | -64.358 M 0.92 % | -64.956 M -2.84 % | -63.162 M 8.26 % | -68.850 M 4.20 % | -71.871 M -23.02 % | -58.420 M -48.10 % | -39.447 M 30.48 % | -56.739 M -51.47 % | -37.459 M -55.75 % | -24.050 M -42.71 % | -16.852 M -12.77 % | -14.944 M -10 062.67 % | 150.000 K 100.49 % | -30.434 M -210.68 % | -9.796 M 66.02 % | -28.825 M -8 824.15 % | -323.000 K |
Income before tax | -116.469 M -46.33 % | -79.591 M 0.34 % | -79.865 M -21.53 % | -65.715 M -5.05 % | -62.555 M 14.31 % | -72.998 M -1.19 % | -72.142 M -3.72 % | -69.554 M -8.32 % | -64.210 M 0.86 % | -64.766 M -2.77 % | -63.019 M 8.25 % | -68.687 M 4.19 % | -71.692 M -23.13 % | -58.225 M -48.33 % | -39.254 M 30.80 % | -56.726 M -53.02 % | -37.071 M -55.75 % | -23.802 M -42.96 % | -16.649 M -12.39 % | -14.814 M -5 526.37 % | 273.000 K 100.90 % | -30.337 M -212.82 % | -9.698 M 66.24 % | -28.727 M -12 072.46 % | -236.000 K |
Income before tax ratio | -1.66 -126.44 % | -0.73 9.46 % | -0.81 -16.06 % | -0.70 2.88 % | -0.72 14.92 % | -0.84 8.38 % | -0.92 3.12 % | -0.95 -7.04 % | -0.89 0.79 % | -0.89 5.38 % | -0.95 14.12 % | -1.10 -0.26 % | -1.10 -36.34 % | -0.81 -43.11 % | -0.56 42.22 % | -0.97 -37.64 % | -0.71 -55.38 % | -0.46 -34.28 % | -0.34 5.39 % | -0.36 -5 413.75 % | 0.01 100.93 % | -0.73 -210.30 % | -0.23 68.21 % | -0.74 -10 824.68 % | -0.01 |
EBITDA | -116.469 M -36.10 % | -85.573 M -1.32 % | -84.462 M -16.80 % | -72.315 M -4.10 % | -69.467 M 12.13 % | -79.057 M 0.30 % | -79.297 M -4.02 % | -76.232 M -7.31 % | -71.037 M -0.83 % | -70.449 M 1.05 % | -71.194 M -0.25 % | -71.014 M 1.02 % | -71.748 M -30.23 % | -55.094 M -19.75 % | -46.009 M 15.51 % | -54.453 M -53.93 % | -35.376 M -55.16 % | -22.800 M -30.97 % | -17.408 M -29.37 % | -13.456 M -485.81 % | -2.297 M 92.21 % | -29.483 M -188.26 % | -10.228 M 65.55 % | -29.690 M -3 639.29 % | -794.000 K |
Net income ratio | -1.66 -126.71 % | -0.73 9.71 % | -0.81 -16.10 % | -0.70 2.92 % | -0.72 14.46 % | -0.84 9.09 % | -0.93 2.78 % | -0.95 -7.14 % | -0.89 0.85 % | -0.90 5.31 % | -0.95 14.12 % | -1.10 -0.25 % | -1.10 -36.23 % | -0.81 -42.89 % | -0.57 41.95 % | -0.97 -36.24 % | -0.71 -55.39 % | -0.46 -34.05 % | -0.34 5.07 % | -0.36 -9 855.90 % | 0.00 100.51 % | -0.73 -208.18 % | -0.24 68.00 % | -0.74 -7 909.35 % | -0.01 |
Ratio EBITDA | -1.66 -110.61 % | -0.79 7.95 % | -0.86 -11.54 % | -0.77 3.76 % | -0.80 12.76 % | -0.91 9.73 % | -1.01 2.84 % | -1.04 -6.04 % | -0.98 -0.90 % | -0.97 8.89 % | -1.07 6.15 % | -1.14 -3.58 % | -1.10 -44.20 % | -0.76 -15.53 % | -0.66 29.45 % | -0.93 -38.45 % | -0.68 -54.80 % | -0.44 -23.02 % | -0.35 -8.91 % | -0.33 -473.65 % | -0.06 91.99 % | -0.71 -185.94 % | -0.25 67.56 % | -0.76 -3 255.99 % | -0.02 |
Gross profit ratio | 0.38 -39.39 % | 0.62 5.12 % | 0.59 -3.66 % | 0.61 2.50 % | 0.60 0.35 % | 0.60 3.19 % | 0.58 2.89 % | 0.56 0.19 % | 0.56 -14.58 % | 0.66 -1.49 % | 0.67 -0.23 % | 0.67 -7.06 % | 0.72 -5.49 % | 0.76 1.15 % | 0.75 3.50 % | 0.73 -3.40 % | 0.75 -3.16 % | 0.78 3.32 % | 0.75 -0.68 % | 0.76 2.09 % | 0.74 -4.00 % | 0.77 4.94 % | 0.74 -0.58 % | 0.74 -3.27 % | 0.76 |
Weighted average shs out dil | 135.375 M 1.61 % | 133.233 M 2.19 % | 130.382 M 1.96 % | 127.870 M 2.31 % | 124.979 M 1.88 % | 122.676 M 1.82 % | 120.486 M 1.54 % | 118.656 M 2.57 % | 115.681 M 2.60 % | 112.746 M 1.82 % | 110.735 M 1.71 % | 108.876 M 1.90 % | 106.842 M 0.96 % | 105.824 M 0.70 % | 105.093 M 1.30 % | 103.746 M 1.56 % | 102.155 M 4.96 % | 97.329 M 29.23 % | 75.315 M -20.85 % | 95.156 M 29.38 % | 73.550 M 37.54 % | 53.477 M -27.29 % | 73.550 M 0.00 % | 73.550 M 0.00 % | 73.550 M |
Weighted average shs out | 135.375 M 1.61 % | 133.233 M 2.19 % | 130.382 M 1.96 % | 127.870 M 2.31 % | 124.979 M 1.88 % | 122.676 M 1.82 % | 120.486 M 1.54 % | 118.656 M 2.57 % | 115.681 M 2.60 % | 112.746 M 1.82 % | 110.735 M 1.71 % | 108.876 M 1.90 % | 106.842 M 0.96 % | 105.824 M 0.70 % | 105.093 M 1.30 % | 103.746 M 1.56 % | 102.155 M 4.96 % | 97.329 M 28.38 % | 75.814 M -20.33 % | 95.156 M 29.38 % | 73.550 M 37.54 % | 53.477 M -27.29 % | 73.550 M 0.00 % | 73.550 M 0.00 % | 73.550 M |
EPS diluted | -0.86 -43.33 % | -0.60 3.23 % | -0.62 -19.23 % | -0.52 -4.00 % | -0.50 15.25 % | -0.59 1.67 % | -0.60 -1.69 % | -0.59 -5.36 % | -0.56 3.45 % | -0.58 -1.75 % | -0.57 9.52 % | -0.63 5.97 % | -0.67 -21.82 % | -0.55 -44.74 % | -0.38 30.91 % | -0.55 -48.65 % | -0.37 -54.17 % | -0.24 -9.09 % | -0.22 -37.50 % | -0.16 -8 100.00 % | 0.00 100.35 % | -0.57 -338.46 % | -0.13 66.67 % | -0.39 -8 763.64 % | 0.00 |
Earnings per share | -0.86 -43.33 % | -0.60 3.23 % | -0.62 -19.23 % | -0.52 -4.00 % | -0.50 15.25 % | -0.59 1.67 % | -0.60 -1.69 % | -0.59 -5.36 % | -0.56 3.45 % | -0.58 -1.75 % | -0.57 9.52 % | -0.63 5.97 % | -0.67 -21.82 % | -0.55 -44.74 % | -0.38 30.91 % | -0.55 -48.65 % | -0.37 -54.17 % | -0.24 -9.09 % | -0.22 -37.50 % | -0.16 -8 100.00 % | 0.00 100.35 % | -0.57 -338.46 % | -0.13 66.67 % | -0.39 -8 763.64 % | 0.00 |
Gross profit | 26.444 M -60.83 % | 67.510 M 15.70 % | 58.347 M 0.88 % | 57.840 M 10.88 % | 52.166 M 1.08 % | 51.611 M 13.96 % | 45.287 M 10.15 % | 41.113 M 1.39 % | 40.549 M -14.64 % | 47.502 M 6.99 % | 44.398 M 6.58 % | 41.656 M -11.19 % | 46.902 M -14.65 % | 54.954 M 4.84 % | 52.419 M 23.95 % | 42.292 M 7.39 % | 39.381 M -2.94 % | 40.572 M 10.00 % | 36.883 M 17.99 % | 31.260 M 4.26 % | 29.984 M -6.62 % | 32.109 M 5.79 % | 30.352 M 5.58 % | 28.747 M 7.78 % | 26.672 M |
Income tax expense | 300.000 K 170.27 % | 111.000 K -66.96 % | 336.000 K 30.74 % | 257.000 K -5.51 % | 272.000 K 483.10 % | -71.000 K -114.52 % | 489.000 K 116.37 % | 226.000 K 52.70 % | 148.000 K -22.11 % | 190.000 K 32.87 % | 143.000 K -12.27 % | 163.000 K -8.94 % | 179.000 K -8.21 % | 195.000 K 1.04 % | 193.000 K 1 384.62 % | 13.000 K -96.65 % | 388.000 K 56.45 % | 248.000 K 22.17 % | 203.000 K 56.15 % | 130.000 K 5.69 % | 123.000 K 26.80 % | 97.000 K -1.02 % | 98.000 K 0.00 % | 98.000 K 12.64 % | 87.000 K |
Cost of revenue | 43.817 M 6.32 % | 41.213 M 1.92 % | 40.435 M 10.79 % | 36.498 M 4.14 % | 35.047 M 0.19 % | 34.979 M 5.63 % | 33.114 M 3.11 % | 32.116 M 0.95 % | 31.813 M 27.72 % | 24.908 M 11.84 % | 22.271 M 7.32 % | 20.752 M 12.75 % | 18.406 M 6.01 % | 17.363 M 0.05 % | 17.354 M 8.66 % | 15.971 M 22.62 % | 13.025 M 11.21 % | 11.712 M -4.20 % | 12.226 M 21.28 % | 10.081 M -3.98 % | 10.499 M 10.41 % | 9.509 M -13.01 % | 10.931 M 7.93 % | 10.128 M 23.24 % | 8.218 M |
General and administrative expenses | 24.099 M -12.02 % | 27.392 M 7.95 % | 25.375 M 16.56 % | 21.770 M 10.51 % | 19.700 M -1.76 % | 20.053 M -5.47 % | 21.213 M 4.94 % | 20.215 M 1.64 % | 19.889 M 2.52 % | 19.400 M 8.45 % | 17.888 M -4.01 % | 18.635 M -12.29 % | 21.247 M 20.39 % | 17.649 M 12.07 % | 15.748 M 3.07 % | 15.279 M 23.58 % | 12.364 M 5.89 % | 11.676 M 42.67 % | 8.184 M 8.23 % | 7.562 M 32.97 % | 5.687 M -44.86 % | 10.313 M 94.92 % | 5.291 M -42.30 % | 9.170 M 80.51 % | 5.080 M |
Selling and marketing expenses | 62.513 M -11.57 % | 70.690 M 15.50 % | 61.201 M 9.99 % | 55.643 M 6.75 % | 52.125 M -17.59 % | 63.247 M 10.69 % | 57.140 M 14.52 % | 49.895 M 13.69 % | 43.885 M -15.12 % | 51.701 M 18.86 % | 43.497 M -3.20 % | 44.936 M 4.53 % | 42.987 M -9.41 % | 47.450 M 9.98 % | 43.146 M -6.54 % | 46.166 M 25.38 % | 36.822 M 14.74 % | 32.093 M 12.80 % | 28.450 M 28.80 % | 22.088 M 53.84 % | 14.358 M -58.49 % | 34.589 M 49.34 % | 23.162 M -9.48 % | 25.587 M 119.88 % | 11.637 M |
Other expenses | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Operating expenses | 151.263 M -3.33 % | 156.475 M 7.22 % | 145.932 M 9.62 % | 133.128 M 6.71 % | 124.752 M -6.84 % | 133.918 M 4.76 % | 127.833 M 6.08 % | 120.509 M 5.12 % | 114.642 M -5.08 % | 120.782 M 3.73 % | 116.436 M 2.48 % | 113.622 M -5.40 % | 120.111 M 7.75 % | 111.477 M 11.67 % | 99.825 M 1.90 % | 97.968 M 29.08 % | 75.898 M 17.71 % | 64.480 M 16.43 % | 55.382 M 20.96 % | 45.784 M 37.45 % | 33.309 M -46.56 % | 62.328 M 52.82 % | 40.784 M -30.44 % | 58.630 M 112.16 % | 27.635 M |
Cost and expenses | 195.080 M -1.32 % | 197.688 M 6.07 % | 186.367 M 9.87 % | 169.626 M 6.15 % | 159.799 M -5.39 % | 168.897 M 4.94 % | 160.947 M 5.45 % | 152.625 M 4.21 % | 146.455 M 0.53 % | 145.690 M 5.03 % | 138.707 M 3.22 % | 134.374 M -2.99 % | 138.517 M 7.51 % | 128.840 M 9.95 % | 117.179 M 2.84 % | 113.939 M 28.13 % | 88.923 M 16.71 % | 76.192 M 12.70 % | 67.608 M 21.02 % | 55.865 M 27.52 % | 43.808 M -39.02 % | 71.837 M 38.91 % | 51.715 M -24.79 % | 68.758 M 91.78 % | 35.853 M |
Research and development expenses | 64.651 M 10.72 % | 58.393 M -1.62 % | 59.356 M 6.54 % | 55.715 M 5.27 % | 52.927 M 4.56 % | 50.618 M 2.30 % | 49.480 M -1.82 % | 50.399 M -0.92 % | 50.868 M 2.39 % | 49.681 M -9.75 % | 55.051 M 9.99 % | 50.051 M -10.43 % | 55.877 M 20.48 % | 46.378 M 13.31 % | 40.931 M 12.07 % | 36.523 M 36.73 % | 26.712 M 28.97 % | 20.711 M 10.47 % | 18.748 M 16.20 % | 16.134 M 21.64 % | 13.264 M -23.88 % | 17.426 M 41.32 % | 12.331 M -48.35 % | 23.873 M 118.66 % | 10.918 M |
Selling general and administrative expenses | 86.612 M -11.69 % | 98.082 M 13.29 % | 86.576 M 11.84 % | 77.413 M 7.78 % | 71.825 M -13.78 % | 83.300 M 6.31 % | 78.353 M 11.76 % | 70.110 M 9.94 % | 63.774 M -10.31 % | 71.101 M 15.83 % | 61.385 M -3.44 % | 63.571 M -1.03 % | 64.234 M -1.33 % | 65.099 M 10.54 % | 58.894 M -4.15 % | 61.445 M 24.92 % | 49.186 M 12.38 % | 43.769 M 19.48 % | 36.634 M 23.55 % | 29.650 M 47.92 % | 20.045 M -55.36 % | 44.902 M 57.81 % | 28.453 M -18.14 % | 34.757 M 107.91 % | 16.717 M |
Interest income | 8.218 M 3.38 % | 7.949 M -8.39 % | 8.677 M -9.24 % | 9.560 M -4.43 % | 10.003 M 5.49 % | 9.482 M -5.13 % | 9.995 M -4.63 % | 10.480 M 3.54 % | 10.122 M 22.99 % | 8.230 M 17.79 % | 6.987 M 65.41 % | 4.224 M 66.43 % | 2.538 M 238.40 % | 750.000 K 82.93 % | 410.000 K 27.33 % | 322.000 K -6.67 % | 345.000 K 33.72 % | 258.000 K 100.00 % | 129.000 K -55.21 % | 288.000 K -50.34 % | 580.000 K -48.94 % | 1.136 M 0.00 % | 1.136 M 13.60 % | 1.000 M 2.15 % | 979.000 K |
Interest expense | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Depreciation and amortization | 0.000 -100.00 % | 3.392 M 8.61 % | 3.123 M 5.05 % | 2.973 M -4.68 % | 3.119 M -4.03 % | 3.250 M 0.03 % | 3.249 M 2.69 % | 3.164 M 3.53 % | 3.056 M 7.95 % | 2.831 M 235.43 % | 844.000 K -11.34 % | 952.000 K -34.84 % | 1.461 M 2.24 % | 1.429 M 2.29 % | 1.397 M 14.23 % | 1.223 M 7.19 % | 1.141 M 2.98 % | 1.108 M 1.56 % | 1.091 M 1.96 % | 1.070 M 4.09 % | 1.028 M 39.67 % | 736.000 K 260.78 % | 204.000 K 5.70 % | 193.000 K 14.20 % | 169.000 K |
Operating income | -124.819 M -40.30 % | -88.965 M -1.58 % | -87.585 M -16.33 % | -75.288 M -3.72 % | -72.586 M 11.81 % | -82.307 M 0.29 % | -82.546 M -3.97 % | -79.396 M -7.16 % | -74.093 M -1.11 % | -73.280 M -1.72 % | -72.038 M -0.10 % | -71.966 M 1.70 % | -73.209 M -29.52 % | -56.523 M -19.23 % | -47.406 M 14.85 % | -55.676 M -52.47 % | -36.517 M -52.74 % | -23.908 M -29.24 % | -18.499 M -27.37 % | -14.524 M -336.81 % | -3.325 M 89.00 % | -30.219 M -189.68 % | -10.432 M 65.09 % | -29.883 M -3 003.12 % | -963.000 K |
Operating income ratio | -1.78 -117.10 % | -0.82 7.71 % | -0.89 -11.10 % | -0.80 4.11 % | -0.83 12.44 % | -0.95 9.72 % | -1.05 2.89 % | -1.08 -5.89 % | -1.02 -1.18 % | -1.01 6.34 % | -1.08 6.30 % | -1.15 -2.87 % | -1.12 -43.42 % | -0.78 -15.04 % | -0.68 28.90 % | -0.96 -37.14 % | -0.70 -52.38 % | -0.46 -21.39 % | -0.38 -7.22 % | -0.35 -327.75 % | -0.08 88.69 % | -0.73 -187.34 % | -0.25 67.13 % | -0.77 -2 685.02 % | -0.03 |
Total other income expenses net | 8.350 M -10.92 % | 9.374 M 21.42 % | 7.720 M -19.36 % | 9.573 M -4.57 % | 10.031 M 7.76 % | 9.309 M -10.52 % | 10.404 M 5.71 % | 9.842 M -0.41 % | 9.883 M 16.08 % | 8.514 M -5.60 % | 9.019 M 175.05 % | 3.279 M 116.15 % | 1.517 M 189.13 % | -1.702 M -120.88 % | 8.152 M 876.38 % | -1.050 M -89.53 % | -554.000 K -622.64 % | 106.000 K -94.27 % | 1.850 M 737.93 % | -290.000 K -108.06 % | 3.598 M 3 149.15 % | -118.000 K -116.08 % | 734.000 K -36.51 % | 1.156 M 59.01 % | 727.000 K |
2025-07-31 | 2025-04-30 | 2025-01-31 | 2024-10-31 | 2024-07-31 | 2024-04-30 | 2024-01-31 | 2023-10-31 | 2023-07-31 | 2023-04-30 | 2023-01-31 | 2022-10-31 | 2022-07-31 | 2022-04-30 | 2022-01-31 | 2021-10-31 | 2021-07-31 | 2021-04-30 | 2021-01-31 | 2020-10-31 | 2020-07-31 | 2020-04-30 | 2020-01-31 | 2019-10-31 | 2019-07-31 |
2025-07-31 | 2025-04-30 | 2025-01-31 | 2024-10-31 | 2024-07-31 | 2024-04-30 | 2024-01-31 | 2023-10-31 | 2023-07-31 | 2023-04-30 | 2023-01-31 | 2022-10-31 | 2022-07-31 | 2022-04-30 | 2022-01-31 | 2021-10-31 | 2021-07-31 | 2021-04-30 | 2021-01-31 | 2020-10-31 | 2020-07-31 | 2020-04-30 | 2019-07-31 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net debt | -80.941 M 50.75 % | -164.358 M -36.28 % | -120.604 M -3.05 % | -117.040 M 9.06 % | -128.698 M 21.49 % | -163.920 M -46.85 % | -111.625 M 23.74 % | -146.371 M 28.26 % | -204.021 M 27.78 % | -282.490 M 7.72 % | -306.124 M -11.29 % | -275.064 M -25.50 % | -219.178 M 34.75 % | -335.915 M -66.89 % | -201.285 M -23.47 % | -163.021 M 39.57 % | -269.783 M -145.87 % | -109.726 M 88.57 % | -960.122 M -737.78 % | -114.603 M 11.15 % | -128.979 M -289.62 % | -33.104 M -121.15 % | 156.517 M |
Total investments | 630.957 M 9.10 % | 578.330 M -3.49 % | 599.233 M -1.62 % | 609.100 M -3.12 % | 628.715 M 7.80 % | 583.221 M -4.20 % | 608.761 M -0.73 % | 613.260 M 1.68 % | 603.139 M 14.32 % | 527.573 M 10.22 % | 478.667 M -17.63 % | 581.134 M -18.87 % | 716.282 M 9.74 % | 652.719 M -20.22 % | 818.116 M -9.57 % | 904.705 M 9.63 % | 825.211 M -15.62 % | 978.020 M 500.45 % | 162.880 M -7.75 % | 176.566 M 26.35 % | 139.743 M -34.27 % | 212.599 M -32.08 % | 313.034 M |
Total debt | 0.000 -100.00 % | 60.290 M 1 242.76 % | 4.490 M 6.05 % | 4.234 M -17.34 % | 5.122 M 58.77 % | 3.226 M 9.88 % | 2.936 M 11.30 % | 2.638 M 8.96 % | 2.421 M 3.51 % | 2.339 M -53.39 % | 5.018 M 96.17 % | 2.558 M -5.43 % | 2.705 M -25.13 % | 3.613 M 11.31 % | 3.246 M -26.48 % | 4.415 M 10.49 % | 3.996 M -29.01 % | 5.629 M | 0.000 | 0.000 | 0.000 -100.00 % | 5.647 M | 0.000 |
Accumulated other comprehensive income loss | -74.000 K -114.20 % | 521.000 K 78.42 % | 292.000 K -43.95 % | 521.000 K 85.41 % | 281.000 K 149.91 % | -563.000 K -230.93 % | 430.000 K 155.48 % | -775.000 K -2.24 % | -758.000 K -96.88 % | -385.000 K 62.80 % | -1.035 M 63.10 % | -2.805 M -19.46 % | -2.348 M -9.31 % | -2.148 M -169.85 % | -796.000 K -231.67 % | -240.000 K -228.34 % | 187.000 K 130.86 % | 81.000 K 523.08 % | 13.000 K -79.03 % | 62.000 K -75.88 % | 257.000 K -39.39 % | 424.000 K 100.26 % | -165.434 M |
Retained earnings | -1.495 B -8.47 % | -1.379 B -6.14 % | -1.299 B -6.58 % | -1.219 B -5.72 % | -1.153 B -5.76 % | -1.090 B -7.17 % | -1.017 B -7.69 % | -944.375 M -7.98 % | -874.595 M -7.94 % | -810.237 M -8.72 % | -745.281 M -9.26 % | -682.119 M -11.23 % | -613.269 M -13.28 % | -541.398 M -12.10 % | -482.978 M -8.89 % | -443.531 M -14.67 % | -386.792 M -10.72 % | -349.333 M -7.39 % | -325.283 M -5.46 % | -308.431 M -5.09 % | -293.486 M 0.05 % | -293.637 M | 0.000 |
Common stock | 136.000 K 2.26 % | 133.000 K 0.76 % | 132.000 K 3.13 % | 128.000 K 1.59 % | 126.000 K 2.44 % | 123.000 K 1.65 % | 121.000 K 1.68 % | 119.000 K 1.71 % | 117.000 K 3.54 % | 113.000 K 0.89 % | 112.000 K 1.82 % | 110.000 K 1.85 % | 108.000 K 1.89 % | 106.000 K 0.00 % | 106.000 K 0.95 % | 105.000 K 0.96 % | 104.000 K 1.96 % | 102.000 K 0.99 % | 101.000 K 206.06 % | 33.000 K -82.07 % | 184.000 K 493.55 % | 31.000 K | 0.000 |
Total equity | 798.824 M -4.71 % | 838.303 M -2.54 % | 860.177 M 0.14 % | 858.961 M -1.82 % | 874.921 M 0.18 % | 873.353 M -2.74 % | 897.995 M -1.46 % | 911.276 M -2.27 % | 932.442 M 0.30 % | 929.665 M -1.87 % | 947.370 M -0.61 % | 953.166 M -2.64 % | 978.978 M -1.06 % | 989.477 M -3.62 % | 1.027 B 0.02 % | 1.027 B -1.66 % | 1.044 B -1.64 % | 1.061 B -1.20 % | 1.074 B 682.72 % | -184.327 M -2.59 % | -179.681 M 1.65 % | -182.697 M -219.15 % | 153.331 M |
Other non current liabilities | 58.624 M 5.26 % | 55.695 M -2.15 % | 56.917 M -12.86 % | 65.320 M 1.97 % | 64.055 M 5.34 % | 60.805 M 11.30 % | 54.632 M 19.76 % | 45.616 M -1.33 % | 46.233 M 23.87 % | 37.324 M 54.33 % | 24.184 M -15.31 % | 28.556 M 6.08 % | 26.919 M -13.02 % | 30.948 M 0.74 % | 30.720 M 491.11 % | 5.197 M -12.39 % | 5.932 M -24.46 % | 7.853 M 96.13 % | 4.004 M -99.06 % | 424.287 M 4.38 % | 406.475 M 3.07 % | 394.361 M | 0.000 |
Long term debt | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 1.300 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 5.647 M | 0.000 |
Total non current liabilities | 58.624 M 5.26 % | 55.695 M -2.15 % | 56.917 M -12.86 % | 65.320 M 0.85 % | 64.772 M 3.57 % | 62.537 M 10.07 % | 56.815 M 24.37 % | 45.684 M -1.22 % | 46.250 M 23.91 % | 37.324 M 54.01 % | 24.235 M -15.80 % | 28.784 M 6.84 % | 26.940 M -13.75 % | 31.236 M -1.29 % | 31.644 M 412.29 % | 6.177 M -18.85 % | 7.612 M -29.63 % | 10.817 M 69.97 % | 6.364 M -98.51 % | 427.562 M 4.02 % | 411.038 M 1.05 % | 406.766 M | 0.000 |
Other current liabilities | 70.259 M -0.44 % | 70.573 M 5.08 % | 67.162 M 12.95 % | 59.463 M 48.68 % | 39.995 M -14.77 % | 46.927 M 6.38 % | 44.111 M 4.20 % | 42.332 M 13.24 % | 37.381 M -34.73 % | 57.269 M 2.26 % | 56.006 M 9.37 % | 51.209 M 26.35 % | 40.528 M 1.60 % | 39.891 M -19.93 % | 49.821 M 16.48 % | 42.772 M 77.88 % | 24.046 M -26.80 % | 32.848 M 18.59 % | 27.699 M 28.86 % | 21.496 M 23.90 % | 17.349 M -76.84 % | 74.916 M | 0.000 |
Deferred revenue | 28.948 M -20.82 % | 36.561 M 10.94 % | 32.955 M -7.59 % | 35.663 M -9.90 % | 39.580 M 6.31 % | 37.230 M -4.83 % | 39.121 M -3.37 % | 40.486 M -1.12 % | 40.943 M -14.43 % | 47.846 M 23.02 % | 38.893 M 28.02 % | 30.380 M -30.39 % | 43.644 M -10.66 % | 48.854 M -16.52 % | 58.524 M -18.60 % | 71.901 M -26.79 % | 98.217 M 35.92 % | 72.263 M 20.54 % | 59.950 M -23.81 % | 78.681 M -23.37 % | 102.681 M | 0.000 | 0.000 |
Short term debt | 0.000 -100.00 % | 9.590 M 113.59 % | 4.490 M 6.05 % | 4.234 M 10.78 % | 3.822 M 18.47 % | 3.226 M 9.88 % | 2.936 M 11.30 % | 2.638 M 8.96 % | 2.421 M 3.51 % | 2.339 M -53.39 % | 5.018 M 96.17 % | 2.558 M -5.43 % | 2.705 M -25.13 % | 3.613 M 11.31 % | 3.246 M -26.48 % | 4.415 M 501.73 % | -1.099 M -128.22 % | 3.894 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Total current liabilities | 111.291 M -15.61 % | 131.884 M -4.46 % | 138.047 M 13.15 % | 122.008 M 3.46 % | 117.927 M 15.24 % | 102.335 M -6.27 % | 109.179 M -4.36 % | 114.154 M 3.11 % | 110.711 M -18.62 % | 136.039 M 10.06 % | 123.608 M 4.17 % | 118.655 M -9.60 % | 131.251 M -12.60 % | 150.169 M 16.24 % | 129.188 M -2.27 % | 132.183 M -5.67 % | 140.133 M 12.57 % | 124.485 M 19.58 % | 104.098 M -7.36 % | 112.365 M -9.68 % | 124.412 M 53.52 % | 81.039 M | 0.000 |
Total liabilities | 169.915 M -9.42 % | 187.579 M -3.79 % | 194.964 M 4.08 % | 187.328 M 2.53 % | 182.699 M 10.81 % | 164.872 M -0.68 % | 165.994 M 3.85 % | 159.838 M 1.83 % | 156.961 M -9.46 % | 173.363 M 17.26 % | 147.843 M 0.27 % | 147.439 M -6.80 % | 158.191 M -12.80 % | 181.405 M 12.79 % | 160.832 M 16.24 % | 138.360 M -6.35 % | 147.745 M 9.20 % | 135.302 M 22.49 % | 110.462 M -79.54 % | 539.927 M 0.84 % | 535.450 M 9.77 % | 487.805 M | 0.000 |
Other non current assets | 40.401 M -3.13 % | 41.707 M 0.01 % | 41.703 M -4.45 % | 43.647 M -1.04 % | 44.104 M -1.06 % | 44.575 M -3.80 % | 46.334 M -0.90 % | 46.754 M 0.31 % | 46.611 M -1.93 % | 47.528 M -14.38 % | 55.512 M -6.71 % | 59.502 M -0.99 % | 60.097 M -4.94 % | 63.218 M -2.75 % | 65.006 M 57.93 % | 41.161 M 130.68 % | 17.843 M 7.60 % | 16.582 M 59.92 % | 10.369 M -11.32 % | 11.693 M -9.53 % | 12.925 M -6.54 % | 13.830 M 108.84 % | -156.517 M |
Long term investments | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 58.706 M -27.90 % | 81.418 M 368.75 % | 17.369 M -7.05 % | 18.686 M -39.50 % | 30.885 M -3.74 % | 32.086 M -40.59 % | 54.012 M -46.90 % | 101.719 M | 0.000 | 0.000 | 0.000 -100.00 % | 725.000 K 0.00 % | 725.000 K 0.00 % | 725.000 K | 0.000 |
Intangible assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
GoodWill | 625.000 K 0.00 % | 625.000 K 0.00 % | 625.000 K 0.00 % | 625.000 K 0.00 % | 625.000 K 0.00 % | 625.000 K 0.00 % | 625.000 K 0.00 % | 625.000 K 0.00 % | 625.000 K 0.00 % | 625.000 K 0.00 % | 625.000 K 0.00 % | 625.000 K 0.00 % | 625.000 K 0.00 % | 625.000 K 0.00 % | 625.000 K 0.00 % | 625.000 K 0.00 % | 625.000 K 0.00 % | 625.000 K 0.00 % | 625.000 K 0.00 % | 625.000 K 0.00 % | 625.000 K 0.00 % | 625.000 K | 0.000 |
Goodwill and intangible assets | 625.000 K 0.00 % | 625.000 K 0.00 % | 625.000 K 0.00 % | 625.000 K 0.00 % | 625.000 K 0.00 % | 625.000 K 0.00 % | 625.000 K 0.00 % | 625.000 K 0.00 % | 625.000 K 0.00 % | 625.000 K 0.00 % | 625.000 K 0.00 % | 625.000 K 0.00 % | 625.000 K 0.00 % | 625.000 K 0.00 % | 625.000 K 0.00 % | 625.000 K 0.00 % | 625.000 K 0.00 % | 625.000 K 0.00 % | 625.000 K 0.00 % | 625.000 K 0.00 % | 625.000 K 0.00 % | 625.000 K | 0.000 |
Property plant equipment net | 76.600 M -3.40 % | 79.298 M -3.19 % | 81.910 M -2.72 % | 84.198 M -2.64 % | 86.480 M -2.43 % | 88.631 M -2.61 % | 91.003 M -1.78 % | 92.651 M 4.49 % | 88.666 M 4.83 % | 84.578 M 12.48 % | 75.197 M 21.83 % | 61.724 M 58.56 % | 38.928 M 168.15 % | 14.517 M 174.06 % | 5.297 M 1.11 % | 5.239 M -7.88 % | 5.687 M -7.27 % | 6.133 M -10.39 % | 6.844 M -7.68 % | 7.413 M -10.10 % | 8.246 M -5.47 % | 8.723 M | 0.000 |
Total non current assets | 117.626 M -3.29 % | 121.630 M -2.10 % | 124.238 M -3.29 % | 128.470 M -2.09 % | 131.209 M -1.96 % | 133.831 M -2.99 % | 137.962 M -1.48 % | 140.030 M -28.05 % | 194.608 M -9.12 % | 214.149 M 44.01 % | 148.703 M 5.81 % | 140.537 M 7.66 % | 130.535 M 18.19 % | 110.446 M -11.60 % | 124.940 M -16.00 % | 148.744 M 515.79 % | 24.155 M 3.49 % | 23.340 M 30.84 % | 17.838 M -12.80 % | 20.456 M -9.17 % | 22.521 M -5.78 % | 23.903 M 115.27 % | -156.517 M |
Other current assets | 25.290 M 3.91 % | 24.338 M -7.17 % | 26.219 M -4.51 % | 27.458 M 15.34 % | 23.806 M -0.66 % | 23.963 M -18.01 % | 29.227 M 13.89 % | 25.662 M 20.19 % | 21.352 M -8.40 % | 23.309 M -23.31 % | 30.392 M -0.56 % | 30.564 M 30.72 % | 23.381 M -34.86 % | 35.891 M 16.70 % | 30.754 M 30.58 % | 23.551 M 65.11 % | 14.264 M -0.27 % | 14.302 M -47.04 % | 27.006 M 117.61 % | 12.410 M 116.39 % | 5.735 M -8.97 % | 6.300 M | 0.000 |
Short term investments | 630.957 M 9.10 % | 578.330 M -3.49 % | 599.233 M -1.62 % | 609.100 M -3.12 % | 628.715 M 7.80 % | 583.221 M -4.20 % | 608.761 M -0.73 % | 613.260 M 12.64 % | 544.433 M 22.03 % | 446.155 M -3.28 % | 461.298 M -17.98 % | 562.448 M -17.94 % | 685.397 M 10.44 % | 620.633 M -18.78 % | 764.104 M -4.84 % | 802.986 M -2.69 % | 825.211 M -15.62 % | 978.020 M 500.45 % | 162.880 M -7.37 % | 175.841 M 26.49 % | 139.018 M -34.39 % | 211.874 M -32.32 % | 313.034 M |
cash and cash equivalents | 80.941 M -50.75 % | 164.358 M 31.39 % | 125.094 M 3.15 % | 121.274 M -9.38 % | 133.820 M -19.94 % | 167.146 M 45.90 % | 114.561 M -23.12 % | 149.009 M -27.82 % | 206.442 M -27.52 % | 284.829 M -8.46 % | 311.142 M 12.07 % | 277.622 M 25.12 % | 221.883 M -34.65 % | 339.528 M 66.00 % | 204.531 M 22.15 % | 167.436 M -38.84 % | 273.779 M 137.34 % | 115.355 M -87.99 % | 960.122 M 737.78 % | 114.603 M -11.15 % | 128.979 M 289.62 % | 33.104 M 121.15 % | -156.517 M |
Cash and short term investments | 711.898 M -4.15 % | 742.688 M 2.53 % | 724.327 M -0.83 % | 730.374 M -4.22 % | 762.535 M 1.62 % | 750.367 M 3.74 % | 723.322 M -5.11 % | 762.269 M 1.52 % | 750.875 M 2.72 % | 730.984 M -5.37 % | 772.440 M -8.05 % | 840.070 M -7.41 % | 907.280 M -5.51 % | 960.161 M -0.87 % | 968.635 M -0.18 % | 970.422 M -11.70 % | 1.099 B 0.51 % | 1.093 B -2.64 % | 1.123 B 286.65 % | 290.444 M 8.38 % | 267.997 M 9.40 % | 244.978 M 56.52 % | 156.517 M |
Total current assets | 851.113 M -5.88 % | 904.252 M -2.86 % | 930.903 M 1.43 % | 917.819 M -0.93 % | 926.411 M 2.43 % | 904.394 M -2.34 % | 926.027 M -0.54 % | 931.084 M 4.06 % | 894.795 M 0.67 % | 888.879 M -6.09 % | 946.510 M -1.41 % | 960.068 M -4.63 % | 1.007 B -5.07 % | 1.060 B -0.20 % | 1.063 B 4.57 % | 1.016 B -12.96 % | 1.167 B -0.49 % | 1.173 B 0.55 % | 1.167 B 248.13 % | 335.144 M 0.57 % | 333.248 M 18.51 % | 281.205 M 79.66 % | 156.517 M |
Inventory | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -5.325 M 0.00 % | -5.325 M 66.48 % | -15.887 M -217.74 % | -5.000 M 0.30 % | -5.015 M -195.00 % | -1.700 M | 0.000 100.00 % | -13.503 M -1 400.33 % | -900.000 K 0.00 % | -900.000 K 0.00 % | -900.000 K | 0.000 |
Net receivables | 113.925 M -16.98 % | 137.226 M -23.91 % | 180.357 M 12.73 % | 159.987 M 14.22 % | 140.070 M 7.69 % | 130.064 M -25.03 % | 173.478 M 21.18 % | 143.153 M 16.79 % | 122.568 M -8.93 % | 134.586 M -6.33 % | 143.678 M 51.62 % | 94.759 M 16.56 % | 81.298 M 1.28 % | 80.271 M 17.74 % | 68.178 M 150.95 % | 27.168 M -51.34 % | 55.831 M -14.71 % | 65.460 M 116.53 % | 30.231 M -8.92 % | 33.190 M -45.06 % | 60.416 M 95.98 % | 30.827 M | 0.000 |
Tax assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Account payables | 12.084 M -20.29 % | 15.160 M -47.25 % | 28.737 M 39.43 % | 20.611 M -34.81 % | 31.615 M 179.38 % | 11.316 M -42.98 % | 19.845 M -22.90 % | 25.740 M -4.26 % | 26.885 M 9.24 % | 24.610 M 23.11 % | 19.990 M -34.81 % | 30.662 M -24.75 % | 40.748 M -24.84 % | 54.218 M 274.49 % | 14.478 M 42.94 % | 10.129 M 0.78 % | 10.051 M -16.76 % | 12.075 M -4.23 % | 12.608 M 25.34 % | 10.059 M 129.55 % | 4.382 M -7.28 % | 4.726 M | 0.000 |
Tax payables | 0.000 | 0.000 -100.00 % | 4.703 M 130.88 % | 2.037 M -30.12 % | 2.915 M -19.83 % | 3.636 M 14.85 % | 3.166 M 7.03 % | 2.958 M -3.99 % | 3.081 M -22.49 % | 3.975 M 7.40 % | 3.701 M -3.77 % | 3.846 M 6.07 % | 3.626 M 0.92 % | 3.593 M 15.20 % | 3.119 M 5.16 % | 2.966 M -22.42 % | 3.823 M 12.28 % | 3.405 M -11.35 % | 3.841 M 80.41 % | 2.129 M | 0.000 -100.00 % | 1.397 M | 0.000 |
Deferred revenue non current | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 717.000 K -58.60 % | 1.732 M -20.66 % | 2.183 M 3 110.29 % | 68.000 K 300.00 % | 17.000 K | 0.000 -100.00 % | 51.000 K -77.63 % | 228.000 K 985.71 % | 21.000 K -92.71 % | 288.000 K -68.83 % | 924.000 K -5.71 % | 980.000 K -41.67 % | 1.680 M -43.32 % | 2.964 M 25.59 % | 2.360 M -27.94 % | 3.275 M -28.23 % | 4.563 M -32.48 % | 6.758 M | 0.000 |
Minority interest | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Capital lease obligations | 0.000 -100.00 % | 4.795 M 6.79 % | 4.490 M 6.05 % | 4.234 M -17.34 % | 5.122 M 58.77 % | 3.226 M 9.88 % | 2.936 M 11.30 % | 2.638 M 8.96 % | 2.421 M 3.51 % | 2.339 M -53.39 % | 5.018 M 96.17 % | 2.558 M -5.43 % | 2.705 M -25.13 % | 3.613 M 11.31 % | 3.246 M -26.48 % | 4.415 M 10.49 % | 3.996 M 2.62 % | 3.894 M | 0.000 | 0.000 | 0.000 -100.00 % | 5.647 M | 0.000 |
Preferred stock | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 318.765 M |
Other total stockholders equity | 2.294 B 3.51 % | 2.216 B 2.67 % | 2.159 B 3.93 % | 2.077 B 2.46 % | 2.027 B 3.24 % | 1.964 B 2.57 % | 1.914 B 3.13 % | 1.856 B 2.69 % | 1.808 B 3.88 % | 1.740 B 2.75 % | 1.694 B 3.39 % | 1.638 B 2.73 % | 1.594 B 4.02 % | 1.533 B 1.49 % | 1.510 B 2.73 % | 1.470 B 2.79 % | 1.430 B 1.42 % | 1.410 B 0.79 % | 1.399 B 1 028.37 % | 124.009 M 9.39 % | 113.364 M 2.61 % | 110.485 M | 0.000 |
Deferred tax liabilities non current | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other liabilities | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Total assets | 968.739 M -5.57 % | 1.026 B -2.77 % | 1.055 B 0.85 % | 1.046 B -1.07 % | 1.058 B 1.87 % | 1.038 B -2.42 % | 1.064 B -0.67 % | 1.071 B -1.68 % | 1.089 B -1.24 % | 1.103 B 0.71 % | 1.095 B -0.49 % | 1.101 B -3.22 % | 1.137 B -2.88 % | 1.171 B -1.40 % | 1.188 B 1.94 % | 1.165 B -2.24 % | 1.192 B -0.41 % | 1.196 B 1.00 % | 1.185 B 233.12 % | 355.600 M -0.05 % | 355.769 M 16.60 % | 305.108 M | 0.000 |
2025-07-31 | 2025-04-30 | 2025-01-31 | 2024-10-31 | 2024-07-31 | 2024-04-30 | 2024-01-31 | 2023-10-31 | 2023-07-31 | 2023-04-30 | 2023-01-31 | 2022-10-31 | 2022-07-31 | 2022-04-30 | 2022-01-31 | 2021-10-31 | 2021-07-31 | 2021-04-30 | 2021-01-31 | 2020-10-31 | 2020-07-31 | 2020-04-30 | 2019-07-31 |
2025-07-31 | 2025-04-30 | 2025-01-31 | 2024-10-31 | 2024-07-31 | 2024-04-30 | 2024-01-31 | 2023-10-31 | 2023-07-31 | 2023-04-30 | 2023-01-31 | 2022-10-31 | 2022-07-31 | 2022-04-30 | 2022-01-31 | 2021-10-31 | 2021-07-31 | 2021-04-30 | 2021-01-31 | 2020-10-31 | 2020-07-31 | 2020-04-30 | 2020-01-31 | 2019-10-31 | 2019-07-31 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Deferred income tax | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Stock based compensation | 64.775 M 14.41 % | 56.615 M -9.64 % | 62.652 M 9.84 % | 57.038 M 4.31 % | 54.683 M -3.61 % | 56.729 M 3.18 % | 54.983 M 3.41 % | 53.169 M 4.50 % | 50.880 M 5.85 % | 48.068 M -13.90 % | 55.831 M -0.32 % | 56.013 M -1.09 % | 56.630 M 58.95 % | 35.628 M 13.61 % | 31.361 M -3.62 % | 32.540 M 133.90 % | 13.912 M 86.24 % | 7.470 M 13.37 % | 6.589 M 26.69 % | 5.201 M 109.72 % | 2.480 M -14.07 % | 2.886 M 40.03 % | 2.061 M 12.62 % | 1.830 M 19.45 % | 1.532 M |
Change in working capital | 15.318 M -53.54 % | 32.973 M 623.05 % | -6.304 M 78.62 % | -29.488 M -275.32 % | 16.820 M -55.96 % | 38.193 M 286.48 % | -20.481 M 32.89 % | -30.517 M -269.23 % | 18.033 M -57.54 % | 42.469 M 187.12 % | -48.749 M -23.52 % | -39.467 M -49.39 % | -26.418 M -624.27 % | 5.039 M 109.92 % | -50.797 M -1 552.17 % | 3.498 M -85.08 % | 23.446 M 237.68 % | -17.029 M -4.63 % | -16.276 M -269.29 % | 9.614 M -24.07 % | 12.662 M 243.25 % | -8.839 M 49.04 % | -17.344 M -29.87 % | -13.355 M -138.59 % | 34.603 M |
Accounts receivables | 23.302 M -45.68 % | 42.897 M | 0.000 | 0.000 100.00 % | -10.037 M -123.12 % | 43.414 M 243.16 % | -30.325 M -47.32 % | -20.584 M -271.29 % | 12.017 M 32.17 % | 9.092 M | 0.000 | 0.000 100.00 % | -927.000 K 92.40 % | -12.193 M 70.27 % | -41.010 M -243.07 % | 28.664 M 176.07 % | 10.383 M 129.43 % | -35.278 M -1 288.61 % | 2.968 M -89.09 % | 27.208 M 191.96 % | -29.588 M -2 627.00 % | -1.085 M 87.01 % | -8.350 M -289.77 % | 4.400 M -88.33 % | 37.694 M |
Inventory | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -4.661 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 1.497 M | 0.000 | 0.000 -100.00 % | 517.000 K -85.53 % | 3.573 M 319.74 % | -1.626 M | 0.000 | 0.000 |
Accounts payables | -2.931 M 77.93 % | -13.281 M | 0.000 100.00 % | -10.739 M -153.61 % | 20.033 M 352.37 % | -7.938 M -291.61 % | -2.027 M 13.89 % | -2.354 M -317.38 % | -564.000 K -113.40 % | 4.209 M 116.18 % | 1.947 M 128.30 % | -6.879 M 67.73 % | -21.318 M -166.11 % | 32.244 M 722.76 % | 3.919 M 917.92 % | 385.000 K 118.63 % | -2.067 M -69 000.00 % | 3.000 K -99.93 % | 4.288 M 28.85 % | 3.328 M 2 069.23 % | -169.000 K 44.04 % | -302.000 K 84.98 % | -2.010 M -1 634.35 % | 131.000 K -86.38 % | 962.000 K |
Other working capital | -5.053 M -250.52 % | 3.357 M 153.25 % | -6.304 M 66.38 % | -18.749 M -374.75 % | 6.824 M 151.16 % | 2.717 M -77.11 % | 11.871 M 506.82 % | -2.918 M -144.35 % | 6.580 M -77.44 % | 29.168 M 157.54 % | -50.696 M -55.57 % | -32.588 M -680.92 % | -4.173 M 72.20 % | -15.012 M -9.53 % | -13.706 M 46.36 % | -25.551 M -268.88 % | 15.130 M -9.67 % | 16.749 M 171.18 % | -23.532 M -12.47 % | -20.922 M -149.93 % | 41.902 M 480.06 % | -11.025 M -105.77 % | -5.358 M 70.04 % | -17.886 M -341.30 % | -4.053 M |
Other non cash items | -274.000 K 86.40 % | -2.014 M -56.12 % | -1.290 M 60.23 % | -3.244 M 13.56 % | -3.753 M 3.82 % | -3.902 M 6.45 % | -4.171 M 9.84 % | -4.626 M -25.88 % | -3.675 M -170.62 % | -1.358 M -140.71 % | 3.336 M 370.12 % | -1.235 M -163.66 % | 1.940 M -38.65 % | 3.162 M 53.35 % | 2.062 M 255.52 % | 580.000 K 3 322.22 % | -18.000 K -102.32 % | 776.000 K -1.02 % | 784.000 K -5.88 % | 833.000 K 12.26 % | 742.000 K -49.76 % | 1.477 M 202.04 % | 489.000 K -35.57 % | 759.000 K 9.05 % | 696.000 K |
Net cash provided by operating activities | -33.535 M -397.72 % | 11.264 M 151.15 % | -22.020 M 43.09 % | -38.693 M -581.14 % | 8.042 M -62.32 % | 21.343 M 154.65 % | -39.051 M 19.63 % | -48.590 M -1 334.50 % | 3.936 M -85.45 % | 27.054 M 152.13 % | -51.900 M 1.31 % | -52.587 M -37.45 % | -38.258 M -190.67 % | -13.162 M 76.25 % | -55.424 M -193.28 % | -18.898 M -1 949.12 % | 1.022 M 103.22 % | -31.725 M -28.63 % | -24.664 M -1 490.30 % | 1.774 M -89.60 % | 17.062 M 149.93 % | -34.174 M -40.14 % | -24.386 M 38.10 % | -39.398 M -207.42 % | 36.677 M |
Investments in property plant and equipment | -760.000 K 18.98 % | -938.000 K -159.12 % | -362.000 K 55.58 % | -815.000 K 11.80 % | -924.000 K 63.59 % | -2.538 M 58.30 % | -6.087 M -15.00 % | -5.293 M 53.32 % | -11.338 M -5.46 % | -10.751 M 45.67 % | -19.789 M 19.04 % | -24.442 M -57.32 % | -15.536 M -866.17 % | -1.608 M -113.26 % | -754.000 K 17.86 % | -918.000 K -79.65 % | -511.000 K -10.61 % | -462.000 K -87.04 % | -247.000 K 6.79 % | -265.000 K 59.48 % | -654.000 K 2.24 % | -669.000 K -430.95 % | -126.000 K 88.25 % | -1.072 M -148.72 % | -431.000 K |
Acquisitions net | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -10.185 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Purchases of investments | -206.492 M -61.06 % | -128.209 M 16.14 % | -152.880 M -13.24 % | -135.002 M 41.54 % | -230.924 M -35.46 % | -170.470 M -1.74 % | -167.560 M -0.13 % | -167.337 M 48.12 % | -322.534 M -30.07 % | -247.961 M -118.92 % | -113.264 M 28.16 % | -157.657 M 30.35 % | -226.367 M 11.64 % | -256.197 M -69.20 % | -151.420 M 48.31 % | -292.922 M -205.29 % | -95.948 M 89.57 % | -919.855 M -784.84 % | -103.957 M -13.79 % | -91.360 M -147.12 % | -36.970 M -62.25 % | -22.786 M 88.44 % | -197.067 M | 0.000 | 0.000 |
Sales maturities of investments | 156.081 M 2.63 % | 152.085 M -8.17 % | 165.615 M 4.52 % | 158.452 M -16.73 % | 190.298 M -4.37 % | 198.993 M 11.95 % | 177.745 M 9.73 % | 161.982 M -35.36 % | 250.572 M 23.88 % | 202.273 M -7.60 % | 218.906 M -25.31 % | 293.105 M 80.45 % | 162.429 M -61.28 % | 419.481 M 77.25 % | 236.664 M 11.29 % | 212.662 M -14.59 % | 248.986 M 137.36 % | 104.896 M -10.82 % | 117.624 M 116.46 % | 54.339 M -50.49 % | 109.759 M 174.16 % | 40.034 M 135.81 % | 16.977 M -25.89 % | 22.909 M 22.25 % | 18.739 M |
Other investing activites | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 10.185 M 914.80 % | -1.250 M 16.67 % | -1.500 M | 0.000 | 0.000 | 0.000 100.00 % | -1.000 M | 0.000 | 0.000 | 0.000 100.00 % | -500.000 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 127.000 K 117.94 % | -708.000 K | 0.000 |
Net cash used for investing activites | -51.171 M -323.08 % | 22.938 M 85.39 % | 12.373 M -45.34 % | 22.635 M 154.48 % | -41.550 M -259.90 % | 25.985 M 534.09 % | 4.098 M 134.44 % | -11.898 M 85.97 % | -84.800 M -50.25 % | -56.439 M -165.74 % | 85.853 M -22.66 % | 111.006 M 237.94 % | -80.474 M -149.77 % | 161.676 M 91.36 % | 84.490 M 204.08 % | -81.178 M -153.40 % | 152.027 M 118.64 % | -815.421 M -6 176.16 % | 13.420 M 135.99 % | -37.286 M -151.69 % | 72.135 M 335.10 % | 16.579 M 109.21 % | -180.089 M -952.33 % | 21.129 M 15.41 % | 18.308 M |
Debt repayment | 2.187 M 386.00 % | 450.000 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 19.660 M 209.95 % | 6.343 M | 0.000 | 0.000 | 0.000 | 0.000 |
Common stock issued | 1.289 M | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 8.080 M 564.47 % | 1.216 M -78.37 % | 5.623 M -41.40 % | 9.595 M | 0.000 | 0.000 | 0.000 -100.00 % | 1.087 M -26.65 % | 1.482 M -92.33 % | 19.334 M 210.59 % | 6.225 M 25.13 % | 4.975 M 100.60 % | -835.186 M -198.04 % | 851.859 M | 0.000 | 0.000 100.00 % | -1.000 K -200.00 % | 1.000 K 200.00 % | -1.000 K -100.00 % | 44.028 M |
Common stock repurchased | 0.000 100.00 % | -1.583 M | 0.000 | 0.000 | 0.000 100.00 % | -2.823 M -297.05 % | -711.000 K 72.31 % | -2.568 M 63.92 % | -7.118 M | 0.000 | 0.000 100.00 % | -3.375 M | 0.000 100.00 % | -15.000 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -3.548 M | 0.000 |
Dividends paid | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other financing activites | -2.187 M -135.30 % | 6.195 M -59.18 % | 15.176 M 138.84 % | 6.354 M 3 391.21 % | 182.000 K -96.54 % | 5.257 M 940.99 % | 505.000 K -83.47 % | 3.055 M 23.33 % | 2.477 M -19.37 % | 3.072 M 458.04 % | -858.000 K -223.45 % | 695.000 K -36.06 % | 1.087 M -26.65 % | 1.482 M -81.54 % | 8.029 M 28.98 % | 6.225 M 25.13 % | 4.975 M 109.12 % | 2.379 M -51.49 % | 4.904 M 161.41 % | 1.876 M 460.00 % | 335.000 K -6.16 % | 357.000 K -59.62 % | 884.000 K -98.30 % | 51.933 M 98.23 % | 26.198 M |
Net cash used provided by financing activities | 1.289 M -74.54 % | 5.062 M -62.41 % | 13.467 M 283.46 % | 3.512 M 1 829.67 % | 182.000 K -96.54 % | 5.257 M 940.99 % | 505.000 K -83.47 % | 3.055 M 23.33 % | 2.477 M -19.37 % | 3.072 M 458.04 % | -858.000 K 67.99 % | -2.680 M -346.55 % | 1.087 M 108.04 % | -13.518 M -268.36 % | 8.029 M 28.98 % | 6.225 M 25.13 % | 4.975 M 109.12 % | 2.379 M -99.72 % | 856.763 M 3 878.28 % | 21.536 M 222.49 % | 6.678 M 1 775.84 % | 356.000 K -59.77 % | 885.000 K -98.17 % | 48.384 M -31.10 % | 70.226 M |
Effect of forex changes on cash | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Net change in cash | -83.417 M -312.45 % | 39.264 M 927.85 % | 3.820 M 130.45 % | -12.546 M 62.35 % | -33.326 M -163.38 % | 52.585 M 252.65 % | -34.448 M 40.02 % | -57.433 M 26.73 % | -78.387 M -197.90 % | -26.313 M -179.51 % | 33.095 M -40.63 % | 55.739 M 147.38 % | -117.645 M -187.15 % | 134.996 M 263.92 % | 37.095 M 139.53 % | -93.851 M -159.39 % | 158.024 M 118.71 % | -844.767 M -199.91 % | 845.519 M 6 149.79 % | -13.976 M -114.58 % | 95.875 M 656.15 % | -17.239 M 91.53 % | -203.590 M -776.04 % | 30.115 M -75.95 % | 125.211 M |
Cash at beginning of period | 176.924 M 28.52 % | 137.660 M 2.85 % | 133.840 M -8.57 % | 146.386 M -18.54 % | 179.712 M 56.87 % | 114.561 M -23.12 % | 149.009 M -31.96 % | 219.008 M -26.36 % | 297.395 M -8.13 % | 323.708 M 11.39 % | 290.613 M 23.73 % | 234.874 M -33.37 % | 352.519 M 62.06 % | 217.523 M 20.56 % | 180.428 M -34.22 % | 274.279 M 135.93 % | 116.255 M -87.90 % | 961.022 M 732.03 % | 115.503 M -10.79 % | 129.479 M 285.31 % | 33.604 M -33.91 % | 50.843 M -80.02 % | 254.433 M 13.43 % | 224.318 M 126.34 % | 99.107 M |
Cash at end of period | 93.507 M -47.15 % | 176.924 M 28.52 % | 137.660 M 2.85 % | 133.840 M -8.57 % | 146.386 M -18.54 % | 179.712 M 56.87 % | 114.561 M -29.10 % | 161.575 M -26.22 % | 219.008 M -26.36 % | 297.395 M -8.13 % | 323.708 M 11.39 % | 290.613 M 23.73 % | 234.874 M -33.37 % | 352.519 M 62.06 % | 217.523 M 20.56 % | 180.428 M -34.22 % | 274.279 M 135.93 % | 116.255 M -87.90 % | 961.022 M 732.03 % | 115.503 M -10.79 % | 129.479 M 285.31 % | 33.604 M -33.91 % | 50.843 M -80.02 % | 254.433 M 13.43 % | 224.318 M |
Operating cash flow | -33.535 M -397.72 % | 11.264 M 151.15 % | -22.020 M 43.09 % | -38.693 M -581.14 % | 8.042 M -62.32 % | 21.343 M 154.65 % | -39.051 M 19.63 % | -48.590 M -1 334.50 % | 3.936 M -85.45 % | 27.054 M 152.13 % | -51.900 M 1.31 % | -52.587 M -37.45 % | -38.258 M -190.67 % | -13.162 M 76.25 % | -55.424 M -193.28 % | -18.898 M -1 949.12 % | 1.022 M 103.22 % | -31.725 M -28.63 % | -24.664 M -1 490.30 % | 1.774 M -89.60 % | 17.062 M 149.93 % | -34.174 M -40.14 % | -24.386 M 38.10 % | -39.398 M -207.42 % | 36.677 M |
Capital expenditure | -760.000 K 18.98 % | -938.000 K -159.12 % | -362.000 K 55.58 % | -815.000 K 11.80 % | -924.000 K 63.59 % | -2.538 M 58.30 % | -6.087 M 6.97 % | -6.543 M 42.29 % | -11.338 M -5.46 % | -10.751 M 45.67 % | -19.789 M 19.04 % | -24.442 M -47.81 % | -16.536 M -928.36 % | -1.608 M -113.26 % | -754.000 K 17.86 % | -918.000 K 9.20 % | -1.011 M -118.83 % | -462.000 K -87.04 % | -247.000 K 6.79 % | -265.000 K 59.48 % | -654.000 K 2.24 % | -669.000 K -430.95 % | -126.000 K 92.92 % | -1.780 M -312.99 % | -431.000 K |
Free CashFlow | -34.295 M -432.12 % | 10.326 M 146.14 % | -22.382 M 43.35 % | -39.508 M -655.04 % | 7.118 M -62.15 % | 18.805 M 141.66 % | -45.138 M 18.13 % | -55.133 M -519.33 % | -8.902 M -154.60 % | 16.303 M 122.74 % | -71.689 M 6.93 % | -77.029 M -40.58 % | -54.794 M -270.98 % | -14.770 M 73.71 % | -56.178 M -183.50 % | -19.816 M -180 245.45 % | 11.000 K 100.03 % | -32.187 M -29.21 % | -24.911 M -1 750.83 % | 1.509 M -90.80 % | 16.408 M 147.09 % | -34.843 M -42.15 % | -24.512 M 40.47 % | -41.178 M -213.61 % | 36.246 M |
2025 | 2025 | 2025 | 2024 | 2024 | 2024 | 2024 | 2023 | 2023 | 2023 | 2023 | 2022 | 2022 | 2022 | 2022 | 2021 | 2021 | 2021 | 2021 | 2020 | 2020 | 2020 | 2020 | 2019 | 2019 |