AKSCHEM.BO

AksharChem (India) Limited AKSCHEM.BO

Trading inactive

Finances

2025 2024 2023 2022 2021 2020 2019
Revenue 3.463 B 14.64 % 3.020 B -6.95 % 3.246 B -11.84 % 3.682 B 54.87 % 2.378 B -5.77 % 2.523 B -20.91 % 3.190 B
Net income 47.704 M 125.54 % -186.773 M -1 882.52 % -9.421 M -105.92 % 159.148 M 27.31 % 125.009 M -20.49 % 157.227 M -30.40 % 225.895 M
Income before tax 58.264 M 137.44 % -155.619 M -3 018.62 % -4.990 M -102.78 % 179.468 M 3.74 % 173.006 M -9.47 % 191.096 M -42.80 % 334.069 M
Income before tax ratio 0.02 132.66 % -0.05 -3 251.57 % 0.00 -103.15 % 0.05 -33.02 % 0.07 -3.93 % 0.08 -27.67 % 0.10
EBITDA 248.342 M 1 650.37 % 14.188 M -75.36 % 57.591 M -71.30 % 200.694 M 26.86 % 158.204 M -17.54 % 191.856 M -37.38 % 306.362 M
Net income ratio 0.01 122.28 % -0.06 -2 030.60 % 0.00 -106.71 % 0.04 -17.79 % 0.05 -15.63 % 0.06 -11.99 % 0.07
Ratio EBITDA 0.07 1 426.84 % 0.00 -73.52 % 0.02 -67.45 % 0.05 -18.09 % 0.07 -12.49 % 0.08 -20.82 % 0.10
Gross profit ratio 0.28 -29.44 % 0.39 482.80 % 0.07 -43.25 % 0.12 35.71 % 0.09 -16.21 % 0.10 -18.62 % 0.13
Weighted average shs out dil 8.031 M -0.03 % 8.033 M 0.00 % 8.033 M -1.59 % 8.163 M -0.49 % 8.203 M 0.00 % 8.203 M 0.00 % 8.203 M
Weighted average shs out 8.031 M -0.03 % 8.033 M 0.00 % 8.033 M -1.59 % 8.163 M -0.49 % 8.203 M 0.00 % 8.203 M 0.00 % 8.203 M
EPS diluted 5.94 125.55 % -23.25 -1 887.18 % -1.17 -106.00 % 19.50 27.95 % 15.24 -20.50 % 19.17 -30.39 % 27.54
Earnings per share 5.94 125.55 % -23.25 -1 887.18 % -1.17 -106.00 % 19.50 27.95 % 15.24 -20.50 % 19.17 -30.39 % 27.54
Gross profit 955.944 M -19.11 % 1.182 B 442.29 % 217.925 M -49.97 % 435.600 M 110.17 % 207.264 M -21.04 % 262.490 M -35.64 % 407.855 M
Income tax expense 10.560 M -66.10 % 31.154 M 603.09 % 4.431 M -78.19 % 20.320 M -57.66 % 47.997 M 41.71 % 33.869 M -68.69 % 108.174 M
Cost of revenue 2.507 B 36.33 % 1.839 B -39.28 % 3.028 B -6.73 % 3.247 B 49.59 % 2.170 B -3.99 % 2.261 B -18.75 % 2.782 B
General and administrative expenses 0.000 0.000 -100.00 % 56.049 M -3.67 % 58.184 M 45.85 % 39.892 M 22.71 % 32.508 M 0.000
Selling and marketing expenses 0.000 0.000 -100.00 % 57.006 M -30.01 % 81.451 M 33.48 % 61.019 M 1.18 % 60.305 M 0.000
Other expenses 0.000 0.000 100.00 % -94.000 K 81.85 % -518.000 K -257.24 % -145.000 K 94.41 % -2.592 M -129.41 % 8.814 M
Operating expenses 132.819 M -4.78 % 139.482 M -51.71 % 288.818 M -19.12 % 357.084 M 198.67 % 119.559 M -13.31 % 137.912 M -11.94 % 156.617 M
Cost and expenses 2.640 B 33.43 % 1.978 B -40.36 % 3.317 B -7.96 % 3.604 B 57.37 % 2.290 B -4.53 % 2.399 B -18.39 % 2.939 B
Research and development expenses 0.000 -100.00 % 2.684 M 55.23 % 1.729 M -14.62 % 2.025 M 34.46 % 1.506 M 10.41 % 1.364 M 0.000
Selling general and administrative expenses 132.819 M -2.91 % 136.798 M 21.00 % 113.055 M -19.04 % 139.635 M 38.37 % 100.911 M 8.73 % 92.813 M -37.20 % 147.803 M
Interest income 0.000 0.000 -100.00 % 956.000 K 43.76 % 665.000 K -90.88 % 7.295 M 48.06 % 4.927 M -28.61 % 6.902 M
Interest expense 52.604 M 80.41 % 29.158 M -9.31 % 32.150 M 45.77 % 22.055 M 221.88 % 6.852 M -38.14 % 11.076 M 20.90 % 9.161 M
Depreciation and amortization 140.020 M 2.18 % 137.027 M 206.65 % -128.484 M -5.16 % -122.178 M -73.30 % -70.499 M -4.79 % -67.278 M -22.05 % -55.124 M
Operating income 823.125 M -21.03 % 1.042 B 1 570.26 % -70.893 M -190.29 % 78.516 M -10.48 % 87.705 M -29.60 % 124.578 M -50.41 % 251.238 M
Operating income ratio 0.24 -31.11 % 0.35 1 680.08 % -0.02 -202.42 % 0.02 -42.19 % 0.04 -25.29 % 0.05 -37.30 % 0.08
Total other income expenses net -764.861 M 36.15 % -1.198 B -1 917.72 % 65.903 M -34.72 % 100.952 M 18.35 % 85.301 M 28.24 % 66.518 M -19.69 % 82.831 M
2025 2024 2023 2022 2021 2020 2019
2025 2024 2023 2022 2021 2020 2019
Net debt 649.729 M 25.77 % 516.615 M 116.28 % 238.865 M -51.68 % 494.379 M 293.29 % 125.705 M 6.46 % 118.074 M 10.23 % 107.114 M
Total investments 38.000 K 0.00 % 38.000 K -99.62 % 10.034 M -13.84 % 11.646 M -3.73 % 12.097 M -37.15 % 19.246 M -91.47 % 225.597 M
Total debt 667.667 M 28.84 % 518.214 M 110.44 % 246.254 M -51.02 % 502.732 M 239.93 % 147.891 M 15.94 % 127.561 M 10.68 % 115.257 M
Accumulated other comprehensive income loss 2.557 B 77 378.24 % 3.300 M -99.50 % 664.280 M 0.00 % 664.280 M -13.08 % 764.280 M 0.00 % 764.280 M 0.00 % 764.280 M
Retained earnings 0.000 -100.00 % 1.924 B 4.39 % 1.843 B -0.63 % 1.855 B 6.26 % 1.746 B 7.84 % 1.619 B 5.74 % 1.531 B
Common stock 80.331 M 0.00 % 80.331 M 0.00 % 80.331 M 0.00 % 80.331 M -2.07 % 82.026 M 0.00 % 82.026 M 0.00 % 82.026 M
Total equity 2.637 B 1.75 % 2.592 B -6.89 % 2.784 B -0.48 % 2.797 B 0.36 % 2.787 B 5.05 % 2.653 B 3.15 % 2.572 B
Other non current liabilities 228.907 M 4.60 % 218.833 M 7 978.00 % 2.709 M -31.49 % 3.954 M 29.85 % 3.045 M -39.28 % 5.015 M 0.000
Long term debt 133.159 M -23.77 % 174.676 M 5.86 % 165.000 M -26.67 % 225.000 M 0.000 0.000 0.000
Total non current liabilities 362.066 M -7.99 % 393.509 M 12.70 % 349.176 M -14.00 % 406.027 M 145.12 % 165.645 M 20.99 % 136.905 M -9.69 % 151.591 M
Other current liabilities 45.335 M 10.96 % 40.858 M -24.29 % 53.967 M -30.11 % 77.216 M 3.76 % 74.420 M 27.99 % 58.147 M 39.56 % 41.664 M
Deferred revenue 0.000 0.000 -100.00 % 1.317 M 448.75 % 240.000 K -11.11 % 270.000 K -68.60 % 860.000 K -84.97 % 5.720 M
Short term debt 534.508 M 55.59 % 343.538 M 322.80 % 81.254 M -70.74 % 277.732 M 87.80 % 147.891 M 15.94 % 127.561 M 10.68 % 115.257 M
Total current liabilities 1.154 B 40.77 % 819.642 M 57.72 % 519.668 M -39.33 % 856.518 M 42.25 % 602.121 M 37.07 % 439.291 M 0.63 % 436.535 M
Total liabilities 1.516 B 24.95 % 1.213 B 39.63 % 868.844 M -31.18 % 1.263 B 64.44 % 767.766 M 33.25 % 576.196 M -2.03 % 588.126 M
Other non current assets 47.770 M 9.43 % 43.653 M 4.27 % 41.865 M -1.40 % 42.460 M 10.40 % 38.459 M -34.44 % 58.663 M -29.52 % 83.234 M
Long term investments 38.000 K 0.00 % 38.000 K 0.00 % 38.000 K 0.00 % 38.000 K -98.84 % 3.272 M -74.14 % 12.654 M -94.02 % 211.597 M
Intangible assets 1.461 M -34.04 % 2.215 M -26.34 % 3.007 M -24.28 % 3.971 M -9.54 % 4.390 M 19.81 % 3.664 M 47.44 % 2.485 M
GoodWill 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Goodwill and intangible assets 1.461 M -34.04 % 2.215 M -26.34 % 3.007 M -24.28 % 3.971 M -9.54 % 4.390 M 19.81 % 3.664 M 47.44 % 2.485 M
Property plant equipment net 2.760 B 12.32 % 2.457 B 0.74 % 2.439 B -1.95 % 2.487 B 5.08 % 2.367 B 21.14 % 1.954 B 18.31 % 1.652 B
Total non current assets 2.809 B 12.23 % 2.503 B 0.77 % 2.484 B -1.98 % 2.534 B 5.00 % 2.413 B 18.93 % 2.029 B 4.11 % 1.949 B
Other current assets 215.027 M 20.42 % 178.564 M -2.75 % 183.609 M -21.04 % 232.535 M 6.56 % 218.225 M -48.64 % 424.907 M -3.55 % 440.551 M
Short term investments 0.000 0.000 -100.00 % 9.996 M -13.89 % 11.608 M 31.54 % 8.825 M 33.87 % 6.592 M -52.91 % 14.000 M
cash and cash equivalents 17.938 M 1 021.83 % 1.599 M -78.36 % 7.389 M -11.54 % 8.353 M -62.35 % 22.186 M 133.86 % 9.487 M 16.50 % 8.143 M
Cash and short term investments 17.938 M 1 021.83 % 1.599 M -90.80 % 17.385 M -12.91 % 19.961 M -35.63 % 31.011 M 92.87 % 16.079 M -27.39 % 22.143 M
Total current assets 1.344 B 3.21 % 1.302 B 11.42 % 1.169 B -23.40 % 1.526 B 33.65 % 1.142 B -4.87 % 1.200 B -0.91 % 1.211 B
Inventory 704.677 M 8.64 % 648.608 M 9.31 % 593.388 M -18.13 % 724.807 M 25.05 % 579.597 M 37.16 % 422.569 M 15.61 % 365.500 M
Net receivables 406.414 M -14.15 % 473.423 M 26.46 % 374.367 M -31.76 % 548.576 M 75.32 % 312.892 M -7.06 % 336.658 M -12.10 % 383.006 M
Tax assets 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other assets 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Account payables 573.979 M 31.87 % 435.246 M 13.60 % 383.130 M -23.58 % 501.330 M 32.09 % 379.540 M 50.18 % 252.723 M -7.73 % 273.894 M
Tax payables 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Deferred revenue non current 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Minority interest 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Capital lease obligations 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Preferred stock 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other total stockholders equity 0.000 -100.00 % 583.949 M 198.29 % 195.763 M -0.92 % 197.571 M 1.20 % 195.221 M 3.80 % 188.073 M -3.50 % 194.893 M
Deferred tax liabilities non current 0.000 0.000 -100.00 % 181.467 M 2.48 % 177.073 M 8.90 % 162.600 M 23.28 % 131.890 M -13.00 % 151.591 M
Other liabilities 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Total assets 4.153 B 9.15 % 3.805 B 4.18 % 3.652 B -10.03 % 4.060 B 14.20 % 3.555 B 10.08 % 3.229 B 2.19 % 3.160 B
2025 2024 2023 2022 2021 2020 2019
2025 2024 2023 2022 2021 2020 2019
Deferred income tax 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Stock based compensation 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Change in working capital -42.850 M 74.49 % -167.999 M -170.26 % 239.102 M 203.26 % -231.549 M -186.96 % 266.260 M 583.88 % 38.934 M 111.36 % -342.763 M
Accounts receivables 13.702 M 111.75 % -116.615 M -147.24 % 246.836 M 216.87 % -211.206 M -178.37 % 269.515 M 141.42 % 111.636 M 148.67 % -229.394 M
Inventory -56.067 M -1.53 % -55.220 M -142.02 % 131.419 M 190.50 % -145.210 M 7.53 % -157.028 M -175.16 % -57.068 M 17.27 % -68.978 M
Accounts payables 0.000 0.000 100.00 % -137.908 M -211.25 % 123.958 M -19.39 % 153.773 M 1 083.58 % -15.634 M 64.78 % -44.391 M
Other working capital -485.000 K -112.64 % 3.836 M 408.11 % -1.245 M -236.96 % 909.000 K 0.000 0.000 0.000
Other non cash items 203.351 M 34.32 % 151.391 M -38.26 % 245.209 M 12.56 % 217.850 M 26.99 % 171.543 M 32.55 % 129.419 M 45.13 % 89.175 M
Net cash provided by operating activities 348.225 M 631.24 % -65.549 M -118.92 % 346.406 M 704.53 % 43.057 M -91.25 % 492.313 M 90.60 % 258.302 M 411.89 % -82.817 M
Investments in property plant and equipment -442.028 M -162.41 % -168.449 M -89.20 % -89.033 M 64.28 % -249.248 M 51.64 % -515.383 M -28.56 % -400.899 M 21.04 % -507.696 M
Acquisitions net 0.000 0.000 -100.00 % 4.232 M 11.37 % 3.800 M 2 161.90 % 168.000 K -82.54 % 962.000 K 1 649.09 % 55.000 K
Purchases of investments 0.000 0.000 0.000 -100.00 % 200.000 0.000 100.00 % -2.500 M 0.000
Sales maturities of investments 0.000 0.000 0.000 -100.00 % 6.772 M -42.95 % 11.871 M -94.04 % 199.172 M -57.97 % 473.920 M
Other investing activites 1.738 M -60.65 % 4.417 M 0.000 100.00 % -200.000 -100.01 % 2.500 M 0.000 0.000
Net cash used for investing activites -440.290 M -168.42 % -164.032 M -93.43 % -84.801 M 64.47 % -238.676 M 52.35 % -500.844 M -146.40 % -203.265 M -502.78 % -33.721 M
Debt repayment 149.452 M -45.05 % 271.960 M 0.000 0.000 0.000 0.000 0.000
Common stock issued 0.000 0.000 0.000 100.00 % -100.000 0.000 0.000 0.000
Common stock repurchased 0.000 0.000 0.000 100.00 % -122.901 M 0.000 0.000 0.000
Dividends paid -3.949 M 0.93 % -3.986 M 21.12 % -5.053 M 82.89 % -29.538 M 0.000 100.00 % -67.609 M -95.32 % -34.615 M
Other financing activites -53.593 M -40.05 % -38.268 M 86.81 % -290.056 M -225.06 % 231.940 M 1 675.82 % 13.061 M 6.15 % 12.304 M -89.32 % 115.257 M
Net cash used provided by financing activities 91.910 M -59.99 % 229.706 M 187.83 % -261.531 M -243.88 % 181.775 M 774.76 % 20.780 M 137.57 % -55.305 M -168.58 % 80.642 M
Effect of forex changes on cash 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Net change in cash -155.000 K -224.00 % 125.000 K 71.23 % 73.000 K 100.56 % -13.003 M -206.16 % 12.249 M 4 670.52 % -268.000 K 99.25 % -35.896 M
Cash at beginning of period 1.599 M 8.48 % 1.474 M 5.21 % 1.401 M -90.27 % 14.404 M 568.40 % 2.155 M -11.06 % 2.423 M 0.000
Cash at end of period 1.444 M -9.69 % 1.599 M 8.48 % 1.474 M 5.21 % 1.401 M -90.27 % 14.404 M 568.40 % 2.155 M 106.00 % -35.896 M
Operating cash flow 348.225 M 631.24 % -65.549 M -118.92 % 346.406 M 704.53 % 43.057 M -91.25 % 492.313 M 90.60 % 258.302 M 411.89 % -82.817 M
Capital expenditure -442.028 M -162.41 % -168.449 M -89.20 % -89.033 M 64.28 % -249.248 M 51.64 % -515.383 M -28.56 % -400.899 M 21.04 % -507.696 M
Free CashFlow -93.803 M 59.91 % -233.998 M -190.92 % 257.373 M 224.82 % -206.191 M -793.76 % -23.070 M 83.82 % -142.597 M 75.85 % -590.513 M
2025 2024 2023 2022 2021 2020 2019
2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30
Revenue 907.380 M 0.06 % 906.858 M 14.89 % 789.331 M -8.12 % 859.083 M 5.04 % 817.872 M 8.64 % 752.845 M 2.71 % 732.988 M 2.26 % 716.765 M 10.72 % 647.383 M -0.26 % 649.065 M -28.30 % 905.248 M
Net income 13.871 M 16.51 % 11.905 M 14.34 % 10.412 M -9.59 % 11.516 M 119.13 % -60.211 M -1 945.27 % 3.263 M 104.29 % -76.038 M -41.37 % -53.787 M -173.70 % -19.652 M -38.37 % -14.202 M -244.59 % 9.822 M
Income before tax 12.980 M -15.42 % 15.347 M 9.15 % 14.060 M -11.44 % 15.877 M 139.67 % -40.026 M -619.75 % 7.701 M 110.20 % -75.471 M -57.81 % -47.823 M -129.87 % -20.804 M -5.95 % -19.636 M -235.65 % 14.476 M
Income before tax ratio 0.01 -15.47 % 0.02 -4.99 % 0.02 -3.62 % 0.02 137.76 % -0.05 -578.43 % 0.01 109.93 % -0.10 -54.32 % -0.07 -107.62 % -0.03 -6.22 % -0.03 -289.18 % 0.02
EBITDA 62.475 M 0.17 % 62.371 M 4.19 % 59.864 M -3.74 % 62.187 M 1 502.45 % 3.881 M -92.15 % 49.419 M 254.41 % -32.005 M -376.34 % -6.719 M -139.72 % 16.914 M -15.60 % 20.040 M -63.49 % 54.895 M
Net income ratio 0.02 16.45 % 0.01 -0.48 % 0.01 -1.60 % 0.01 118.21 % -0.07 -1 798.55 % 0.00 104.18 % -0.10 -38.24 % -0.08 -147.20 % -0.03 -38.73 % -0.02 -301.66 % 0.01
Ratio EBITDA 0.07 0.11 % 0.07 -9.31 % 0.08 4.77 % 0.07 1 425.58 % 0.00 -92.77 % 0.07 250.34 % -0.04 -365.79 % -0.01 -135.88 % 0.03 -15.38 % 0.03 -49.09 % 0.06
Gross profit ratio 0.28 0.46 % 0.28 -8.56 % 0.30 19.37 % 0.25 -71.16 % 0.88 401.50 % 0.17 205.78 % 0.06 -55.76 % 0.13 -21.96 % 0.17 31.82 % 0.13 -24.13 % 0.17
Weighted average shs out dil 8.018 M -0.32 % 8.044 M 0.43 % 8.009 M -0.55 % 8.053 M 0.31 % 8.028 M -0.06 % 8.033 M 0.00 % 8.033 M 0.00 % 8.033 M 0.00 % 8.033 M 0.00 % 8.033 M 0.00 % 8.033 M
Weighted average shs out 8.018 M -0.32 % 8.044 M 0.43 % 8.009 M -0.55 % 8.053 M 0.31 % 8.028 M 0.87 % 7.959 M -0.88 % 8.029 M 0.02 % 8.028 M -0.06 % 8.033 M 0.12 % 8.024 M -0.12 % 8.033 M
EPS diluted 1.73 16.89 % 1.48 13.85 % 1.30 -9.09 % 1.43 119.07 % -7.50 -1 929.27 % 0.41 104.33 % -9.47 -41.34 % -6.70 -173.47 % -2.45 -38.42 % -1.77 -245.08 % 1.22
Earnings per share 1.73 16.89 % 1.48 13.85 % 1.30 -9.09 % 1.43 119.07 % -7.50 -1 929.27 % 0.41 104.33 % -9.47 -41.34 % -6.70 -173.47 % -2.45 -38.42 % -1.77 -245.08 % 1.22
Gross profit 251.220 M 0.52 % 249.923 M 5.06 % 237.893 M 9.67 % 216.908 M -69.70 % 715.983 M 444.81 % 131.418 M 214.07 % 41.844 M -54.76 % 92.493 M -13.59 % 107.041 M 31.48 % 81.415 M -45.60 % 149.655 M
Income tax expense -891.000 K -125.89 % 3.442 M -5.65 % 3.648 M -16.35 % 4.361 M -78.39 % 20.185 M 354.82 % 4.438 M 682.72 % 567.000 K -90.49 % 5.964 M 617.71 % -1.152 M 78.80 % -5.434 M -216.76 % 4.654 M
Cost of revenue 656.160 M -0.12 % 656.935 M 19.13 % 551.438 M -14.13 % 642.175 M 530.27 % 101.889 M -83.60 % 621.427 M -10.09 % 691.144 M 10.71 % 624.272 M 15.53 % 540.342 M -4.81 % 567.650 M -24.87 % 755.593 M
General and administrative expenses 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Selling and marketing expenses 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other expenses 0.000 0.000 0.000 0.000 0.000 0.000 -100.00 % 233.000 K -43.86 % 415.000 K 243.60 % -289.000 K -249.74 % 193.000 K 34.97 % 143.000 K
Operating expenses 37.884 M 17.01 % 32.376 M 2.96 % 31.446 M 1.07 % 31.113 M -26.94 % 42.586 M -63.52 % 116.729 M 7.32 % 108.768 M -18.05 % 132.721 M 8.93 % 121.836 M 29.88 % 93.808 M -26.21 % 127.134 M
Cost and expenses 694.044 M 0.69 % 689.311 M 18.26 % 582.884 M -13.43 % 673.288 M 366.02 % 144.475 M -80.43 % 738.156 M -7.72 % 799.912 M 5.67 % 756.993 M 14.32 % 662.178 M 0.11 % 661.458 M -25.07 % 882.727 M
Research and development expenses 0.000 0.000 0.000 0.000 -100.00 % 2.684 M 0.000 0.000 0.000 0.000 0.000 0.000
Selling general and administrative expenses 37.884 M 17.01 % 32.376 M 2.96 % 31.446 M 1.07 % 31.113 M -22.03 % 39.902 M -65.82 % 116.729 M 7.32 % 108.768 M -18.05 % 132.721 M 8.93 % 121.836 M 29.88 % 93.808 M -26.21 % 127.134 M
Interest income 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Interest expense 13.572 M 1.16 % 13.417 M 1.94 % 13.162 M 5.69 % 12.453 M 383.05 % 2.578 M -73.67 % 9.790 M 11.50 % 8.780 M 9.61 % 8.010 M 18.68 % 6.749 M -9.24 % 7.436 M -9.18 % 8.188 M
Depreciation and amortization 35.005 M 2.18 % 34.257 M -1.71 % 34.855 M 1.15 % 34.458 M 0.59 % 34.257 M 86 637.54 % -39.586 K -132.42 % 122.085 K 193.59 % 41.584 K -24.23 % 54.880 K 102.65 % 27.081 K -68.53 % 86.065 K
Operating income 213.336 M -1.94 % 217.547 M 5.38 % 206.447 M 11.12 % 185.795 M -72.41 % 673.397 M 4 484.36 % 14.689 M 121.95 % -66.924 M -66.36 % -40.228 M -171.90 % -14.795 M -19.38 % -12.393 M -155.03 % 22.521 M
Operating income ratio 0.24 -1.99 % 0.24 -8.28 % 0.26 20.93 % 0.22 -73.73 % 0.82 4 119.87 % 0.02 121.37 % -0.09 -62.68 % -0.06 -145.58 % -0.02 -19.69 % -0.02 -176.75 % 0.02
Total other income expenses net -200.356 M 0.91 % -202.200 M -5.10 % -192.387 M -13.22 % -169.918 M 76.18 % -713.423 M -10 109.26 % -6.988 M 18.24 % -8.547 M -12.53 % -7.595 M -26.39 % -6.009 M 17.04 % -7.243 M 9.97 % -8.045 M
2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30
2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-03-31 2022-09-30
Net debt 649.729 M 0.000 -100.00 % 650.006 M 0.000 -100.00 % 516.615 M 0.000 -100.00 % 350.761 M 46.84 % 238.865 M -9.43 % 263.748 M
Total investments 38.000 K 0.000 -100.00 % 38.000 K 0.000 -100.00 % 38.000 K 0.000 -100.00 % 38.000 K -99.62 % 10.034 M 26 305.26 % 38.000 K
Total debt 667.667 M 0.000 -100.00 % 682.417 M 0.000 -100.00 % 518.214 M 0.000 -100.00 % 373.356 M 51.61 % 246.254 M -12.78 % 282.339 M
Accumulated other comprehensive income loss 2.557 B -2.18 % 2.614 B 3.17 % 2.534 B -2.25 % 2.592 B 78 441.33 % 3.300 M -99.88 % 2.654 B 3 203.77 % 80.331 M -87.91 % 664.280 M 726.93 % 80.331 M
Retained earnings 0.000 0.000 0.000 0.000 -100.00 % 1.924 B 0.000 0.000 -100.00 % 1.843 B 0.000
Common stock 80.331 M 0.000 -100.00 % 80.331 M 0.000 -100.00 % 80.331 M 0.000 -100.00 % 80.331 M 0.00 % 80.331 M 0.00 % 80.331 M
Total equity 2.637 B 0.89 % 2.614 B 0.00 % 2.614 B 0.85 % 2.592 B 0.00 % 2.592 B -2.34 % 2.654 B 0.00 % 2.654 B -4.66 % 2.784 B -1.20 % 2.817 B
Other non current liabilities 228.907 M 108.76 % -2.614 B -1 283.29 % 220.897 M 108.52 % -2.592 B -1 284.40 % 218.833 M 108.25 % -2.654 B -99 424.40 % 2.672 M -1.37 % 2.709 M -41.83 % 4.657 M
Long term debt 133.159 M 0.000 -100.00 % 175.000 M 0.000 -100.00 % 174.676 M 0.000 -100.00 % 165.000 M 0.00 % 165.000 M -15.38 % 195.000 M
Total non current liabilities 362.066 M 113.85 % -2.614 B -760.24 % 395.897 M 115.27 % -2.592 B -758.65 % 393.509 M 114.83 % -2.654 B -846.09 % 355.713 M 1.87 % 349.176 M -9.17 % 384.447 M
Other current liabilities 45.335 M 0.000 -100.00 % 32.921 M 0.000 -100.00 % 40.858 M 0.000 -100.00 % 70.571 M 30.77 % 53.967 M 53.49 % 35.160 M
Deferred revenue 0.000 0.000 0.000 0.000 0.000 0.000 0.000 -100.00 % 1.317 M 0.000
Short term debt 534.508 M 0.000 -100.00 % 507.417 M 0.000 -100.00 % 343.538 M 0.000 -100.00 % 208.356 M 156.43 % 81.254 M -6.97 % 87.339 M
Total current liabilities 1.154 B 0.000 -100.00 % 971.837 M 0.000 -100.00 % 819.642 M 0.000 -100.00 % 650.380 M 25.15 % 519.668 M -3.21 % 536.907 M
Total liabilities 1.516 B 157.99 % -2.614 B -291.11 % 1.368 B 152.77 % -2.592 B -313.65 % 1.213 B 145.71 % -2.654 B -363.79 % 1.006 B 15.80 % 868.844 M -5.70 % 921.354 M
Other non current assets 47.770 M 0.000 -100.00 % 49.925 M 0.000 -100.00 % 43.653 M 0.000 -100.00 % 29.901 M -28.58 % 41.865 M -11.01 % 47.045 M
Long term investments 38.000 K 0.000 -100.00 % 38.000 K 0.000 -100.00 % 38.000 K 0.000 -100.00 % 38.000 K 0.00 % 38.000 K 0.00 % 38.000 K
Intangible assets 1.461 M 0.000 -100.00 % 1.845 M 0.000 -100.00 % 2.215 M 0.000 -100.00 % 2.561 M -14.83 % 3.007 M -13.67 % 3.483 M
GoodWill 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Goodwill and intangible assets 1.461 M 0.000 -100.00 % 1.845 M 0.000 -100.00 % 2.215 M 0.000 -100.00 % 2.561 M -14.83 % 3.007 M -13.67 % 3.483 M
Property plant equipment net 2.760 B 0.000 -100.00 % 2.599 B 0.000 -100.00 % 2.457 B 0.000 -100.00 % 2.456 B 0.70 % 2.439 B -0.58 % 2.453 B
Total non current assets 2.809 B 0.000 -100.00 % 2.650 B 0.000 -100.00 % 2.503 B 0.000 -100.00 % 2.488 B 0.19 % 2.484 B -0.79 % 2.504 B
Other current assets 215.027 M 763.44 % -32.411 M -120.90 % 155.060 M 697.33 % -25.959 M -114.54 % 178.564 M 890.28 % -22.595 M -113.76 % 164.154 M -10.60 % 183.609 M 45.00 % 126.627 M
Short term investments 0.000 0.000 0.000 0.000 0.000 0.000 0.000 -100.00 % 9.996 M 0.000
cash and cash equivalents 17.938 M 0.000 -100.00 % 32.411 M 0.000 -100.00 % 1.599 M 0.000 -100.00 % 22.595 M 205.79 % 7.389 M -60.25 % 18.591 M
Cash and short term investments 17.938 M -44.65 % 32.411 M 0.00 % 32.411 M 24.85 % 25.959 M 1 523.45 % 1.599 M -92.92 % 22.595 M 0.00 % 22.595 M 29.97 % 17.385 M -6.49 % 18.591 M
Total current assets 1.344 B 0.000 -100.00 % 1.331 B 0.000 -100.00 % 1.302 B 0.000 -100.00 % 1.172 B 0.24 % 1.169 B -5.39 % 1.235 B
Inventory 704.677 M 0.000 -100.00 % 673.085 M 0.000 -100.00 % 648.608 M 0.000 -100.00 % 502.285 M -15.35 % 593.388 M 1.52 % 584.524 M
Net receivables 406.414 M 0.000 -100.00 % 470.650 M 0.000 -100.00 % 473.423 M 0.000 -100.00 % 482.531 M 28.89 % 374.367 M -25.95 % 505.543 M
Tax assets 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other assets 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Account payables 573.979 M 0.000 -100.00 % 431.499 M 0.000 -100.00 % 435.246 M 0.000 0.000 0.000 0.000
Tax payables 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Deferred revenue non current 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Minority interest 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Capital lease obligations 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Preferred stock 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other total stockholders equity 0.000 0.000 0.000 0.000 -100.00 % 583.949 M 0.000 -100.00 % 2.493 B 1 173.62 % 195.763 M -92.63 % 2.657 B
Deferred tax liabilities non current 0.000 0.000 0.000 0.000 0.000 0.000 -100.00 % 188.041 M 3.62 % 181.467 M -1.80 % 184.790 M
Other liabilities 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Total assets 4.153 B 0.000 -100.00 % 3.982 B 0.000 -100.00 % 3.805 B 0.000 -100.00 % 3.660 B 0.21 % 3.652 B -2.31 % 3.739 B
2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-03-31 2022-09-30
2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30
Deferred income tax 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Stock based compensation 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Change in working capital 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Accounts receivables 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Inventory 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Accounts payables 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other working capital 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other non cash items -13.871 M -16.51 % -11.905 M -14.34 % -10.412 M 9.59 % -11.516 M -119.13 % 60.211 M 1 945.27 % -3.263 M -104.29 % 76.038 M
Net cash provided by operating activities 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Investments in property plant and equipment 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Acquisitions net 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Purchases of investments 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Sales maturities of investments 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other investing activites 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Net cash used for investing activites 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Debt repayment 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Common stock issued 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Common stock repurchased 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Dividends paid 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other financing activites 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Net cash used provided by financing activities 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Effect of forex changes on cash 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Net change in cash 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Cash at beginning of period 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Cash at end of period 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Operating cash flow 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Capital expenditure 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Free CashFlow 0.000 0.000 0.000 0.000 0.000 0.000 0.000
2025 2024 2024 2024 2024 2023 2023
Date Form 10K
2025
2024
2023
2022
2021
2020
2019