AksharChem (India) Limited AKSCHEM.BO
Trading inactive
Finances
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|---|---|
| Revenue | 3.463 B 14.64 % | 3.020 B -6.95 % | 3.246 B -11.84 % | 3.682 B 54.87 % | 2.378 B -5.77 % | 2.523 B -20.91 % | 3.190 B |
| Net income | 47.704 M 125.54 % | -186.773 M -1 882.52 % | -9.421 M -105.92 % | 159.148 M 27.31 % | 125.009 M -20.49 % | 157.227 M -30.40 % | 225.895 M |
| Income before tax | 58.264 M 137.44 % | -155.619 M -3 018.62 % | -4.990 M -102.78 % | 179.468 M 3.74 % | 173.006 M -9.47 % | 191.096 M -42.80 % | 334.069 M |
| Income before tax ratio | 0.02 132.66 % | -0.05 -3 251.57 % | 0.00 -103.15 % | 0.05 -33.02 % | 0.07 -3.93 % | 0.08 -27.67 % | 0.10 |
| EBITDA | 248.342 M 1 650.37 % | 14.188 M -75.36 % | 57.591 M -71.30 % | 200.694 M 26.86 % | 158.204 M -17.54 % | 191.856 M -37.38 % | 306.362 M |
| Net income ratio | 0.01 122.28 % | -0.06 -2 030.60 % | 0.00 -106.71 % | 0.04 -17.79 % | 0.05 -15.63 % | 0.06 -11.99 % | 0.07 |
| Ratio EBITDA | 0.07 1 426.84 % | 0.00 -73.52 % | 0.02 -67.45 % | 0.05 -18.09 % | 0.07 -12.49 % | 0.08 -20.82 % | 0.10 |
| Gross profit ratio | 0.28 -29.44 % | 0.39 482.80 % | 0.07 -43.25 % | 0.12 35.71 % | 0.09 -16.21 % | 0.10 -18.62 % | 0.13 |
| Weighted average shs out dil | 8.031 M -0.03 % | 8.033 M 0.00 % | 8.033 M -1.59 % | 8.163 M -0.49 % | 8.203 M 0.00 % | 8.203 M 0.00 % | 8.203 M |
| Weighted average shs out | 8.031 M -0.03 % | 8.033 M 0.00 % | 8.033 M -1.59 % | 8.163 M -0.49 % | 8.203 M 0.00 % | 8.203 M 0.00 % | 8.203 M |
| EPS diluted | 5.94 125.55 % | -23.25 -1 887.18 % | -1.17 -106.00 % | 19.50 27.95 % | 15.24 -20.50 % | 19.17 -30.39 % | 27.54 |
| Earnings per share | 5.94 125.55 % | -23.25 -1 887.18 % | -1.17 -106.00 % | 19.50 27.95 % | 15.24 -20.50 % | 19.17 -30.39 % | 27.54 |
| Gross profit | 955.944 M -19.11 % | 1.182 B 442.29 % | 217.925 M -49.97 % | 435.600 M 110.17 % | 207.264 M -21.04 % | 262.490 M -35.64 % | 407.855 M |
| Income tax expense | 10.560 M -66.10 % | 31.154 M 603.09 % | 4.431 M -78.19 % | 20.320 M -57.66 % | 47.997 M 41.71 % | 33.869 M -68.69 % | 108.174 M |
| Cost of revenue | 2.507 B 36.33 % | 1.839 B -39.28 % | 3.028 B -6.73 % | 3.247 B 49.59 % | 2.170 B -3.99 % | 2.261 B -18.75 % | 2.782 B |
| General and administrative expenses | 0.000 | 0.000 -100.00 % | 56.049 M -3.67 % | 58.184 M 45.85 % | 39.892 M 22.71 % | 32.508 M | 0.000 |
| Selling and marketing expenses | 0.000 | 0.000 -100.00 % | 57.006 M -30.01 % | 81.451 M 33.48 % | 61.019 M 1.18 % | 60.305 M | 0.000 |
| Other expenses | 0.000 | 0.000 100.00 % | -94.000 K 81.85 % | -518.000 K -257.24 % | -145.000 K 94.41 % | -2.592 M -129.41 % | 8.814 M |
| Operating expenses | 132.819 M -4.78 % | 139.482 M -51.71 % | 288.818 M -19.12 % | 357.084 M 198.67 % | 119.559 M -13.31 % | 137.912 M -11.94 % | 156.617 M |
| Cost and expenses | 2.640 B 33.43 % | 1.978 B -40.36 % | 3.317 B -7.96 % | 3.604 B 57.37 % | 2.290 B -4.53 % | 2.399 B -18.39 % | 2.939 B |
| Research and development expenses | 0.000 -100.00 % | 2.684 M 55.23 % | 1.729 M -14.62 % | 2.025 M 34.46 % | 1.506 M 10.41 % | 1.364 M | 0.000 |
| Selling general and administrative expenses | 132.819 M -2.91 % | 136.798 M 21.00 % | 113.055 M -19.04 % | 139.635 M 38.37 % | 100.911 M 8.73 % | 92.813 M -37.20 % | 147.803 M |
| Interest income | 0.000 | 0.000 -100.00 % | 956.000 K 43.76 % | 665.000 K -90.88 % | 7.295 M 48.06 % | 4.927 M -28.61 % | 6.902 M |
| Interest expense | 52.604 M 80.41 % | 29.158 M -9.31 % | 32.150 M 45.77 % | 22.055 M 221.88 % | 6.852 M -38.14 % | 11.076 M 20.90 % | 9.161 M |
| Depreciation and amortization | 140.020 M 2.18 % | 137.027 M 206.65 % | -128.484 M -5.16 % | -122.178 M -73.30 % | -70.499 M -4.79 % | -67.278 M -22.05 % | -55.124 M |
| Operating income | 823.125 M -21.03 % | 1.042 B 1 570.26 % | -70.893 M -190.29 % | 78.516 M -10.48 % | 87.705 M -29.60 % | 124.578 M -50.41 % | 251.238 M |
| Operating income ratio | 0.24 -31.11 % | 0.35 1 680.08 % | -0.02 -202.42 % | 0.02 -42.19 % | 0.04 -25.29 % | 0.05 -37.30 % | 0.08 |
| Total other income expenses net | -764.861 M 36.15 % | -1.198 B -1 917.72 % | 65.903 M -34.72 % | 100.952 M 18.35 % | 85.301 M 28.24 % | 66.518 M -19.69 % | 82.831 M |
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|---|---|
| Net debt | 649.729 M 25.77 % | 516.615 M 116.28 % | 238.865 M -51.68 % | 494.379 M 293.29 % | 125.705 M 6.46 % | 118.074 M 10.23 % | 107.114 M |
| Total investments | 38.000 K 0.00 % | 38.000 K -99.62 % | 10.034 M -13.84 % | 11.646 M -3.73 % | 12.097 M -37.15 % | 19.246 M -91.47 % | 225.597 M |
| Total debt | 667.667 M 28.84 % | 518.214 M 110.44 % | 246.254 M -51.02 % | 502.732 M 239.93 % | 147.891 M 15.94 % | 127.561 M 10.68 % | 115.257 M |
| Accumulated other comprehensive income loss | 2.557 B 77 378.24 % | 3.300 M -99.50 % | 664.280 M 0.00 % | 664.280 M -13.08 % | 764.280 M 0.00 % | 764.280 M 0.00 % | 764.280 M |
| Retained earnings | 0.000 -100.00 % | 1.924 B 4.39 % | 1.843 B -0.63 % | 1.855 B 6.26 % | 1.746 B 7.84 % | 1.619 B 5.74 % | 1.531 B |
| Common stock | 80.331 M 0.00 % | 80.331 M 0.00 % | 80.331 M 0.00 % | 80.331 M -2.07 % | 82.026 M 0.00 % | 82.026 M 0.00 % | 82.026 M |
| Total equity | 2.637 B 1.75 % | 2.592 B -6.89 % | 2.784 B -0.48 % | 2.797 B 0.36 % | 2.787 B 5.05 % | 2.653 B 3.15 % | 2.572 B |
| Other non current liabilities | 228.907 M 4.60 % | 218.833 M 7 978.00 % | 2.709 M -31.49 % | 3.954 M 29.85 % | 3.045 M -39.28 % | 5.015 M | 0.000 |
| Long term debt | 133.159 M -23.77 % | 174.676 M 5.86 % | 165.000 M -26.67 % | 225.000 M | 0.000 | 0.000 | 0.000 |
| Total non current liabilities | 362.066 M -7.99 % | 393.509 M 12.70 % | 349.176 M -14.00 % | 406.027 M 145.12 % | 165.645 M 20.99 % | 136.905 M -9.69 % | 151.591 M |
| Other current liabilities | 45.335 M 10.96 % | 40.858 M -24.29 % | 53.967 M -30.11 % | 77.216 M 3.76 % | 74.420 M 27.99 % | 58.147 M 39.56 % | 41.664 M |
| Deferred revenue | 0.000 | 0.000 -100.00 % | 1.317 M 448.75 % | 240.000 K -11.11 % | 270.000 K -68.60 % | 860.000 K -84.97 % | 5.720 M |
| Short term debt | 534.508 M 55.59 % | 343.538 M 322.80 % | 81.254 M -70.74 % | 277.732 M 87.80 % | 147.891 M 15.94 % | 127.561 M 10.68 % | 115.257 M |
| Total current liabilities | 1.154 B 40.77 % | 819.642 M 57.72 % | 519.668 M -39.33 % | 856.518 M 42.25 % | 602.121 M 37.07 % | 439.291 M 0.63 % | 436.535 M |
| Total liabilities | 1.516 B 24.95 % | 1.213 B 39.63 % | 868.844 M -31.18 % | 1.263 B 64.44 % | 767.766 M 33.25 % | 576.196 M -2.03 % | 588.126 M |
| Other non current assets | 47.770 M 9.43 % | 43.653 M 4.27 % | 41.865 M -1.40 % | 42.460 M 10.40 % | 38.459 M -34.44 % | 58.663 M -29.52 % | 83.234 M |
| Long term investments | 38.000 K 0.00 % | 38.000 K 0.00 % | 38.000 K 0.00 % | 38.000 K -98.84 % | 3.272 M -74.14 % | 12.654 M -94.02 % | 211.597 M |
| Intangible assets | 1.461 M -34.04 % | 2.215 M -26.34 % | 3.007 M -24.28 % | 3.971 M -9.54 % | 4.390 M 19.81 % | 3.664 M 47.44 % | 2.485 M |
| GoodWill | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Goodwill and intangible assets | 1.461 M -34.04 % | 2.215 M -26.34 % | 3.007 M -24.28 % | 3.971 M -9.54 % | 4.390 M 19.81 % | 3.664 M 47.44 % | 2.485 M |
| Property plant equipment net | 2.760 B 12.32 % | 2.457 B 0.74 % | 2.439 B -1.95 % | 2.487 B 5.08 % | 2.367 B 21.14 % | 1.954 B 18.31 % | 1.652 B |
| Total non current assets | 2.809 B 12.23 % | 2.503 B 0.77 % | 2.484 B -1.98 % | 2.534 B 5.00 % | 2.413 B 18.93 % | 2.029 B 4.11 % | 1.949 B |
| Other current assets | 215.027 M 20.42 % | 178.564 M -2.75 % | 183.609 M -21.04 % | 232.535 M 6.56 % | 218.225 M -48.64 % | 424.907 M -3.55 % | 440.551 M |
| Short term investments | 0.000 | 0.000 -100.00 % | 9.996 M -13.89 % | 11.608 M 31.54 % | 8.825 M 33.87 % | 6.592 M -52.91 % | 14.000 M |
| cash and cash equivalents | 17.938 M 1 021.83 % | 1.599 M -78.36 % | 7.389 M -11.54 % | 8.353 M -62.35 % | 22.186 M 133.86 % | 9.487 M 16.50 % | 8.143 M |
| Cash and short term investments | 17.938 M 1 021.83 % | 1.599 M -90.80 % | 17.385 M -12.91 % | 19.961 M -35.63 % | 31.011 M 92.87 % | 16.079 M -27.39 % | 22.143 M |
| Total current assets | 1.344 B 3.21 % | 1.302 B 11.42 % | 1.169 B -23.40 % | 1.526 B 33.65 % | 1.142 B -4.87 % | 1.200 B -0.91 % | 1.211 B |
| Inventory | 704.677 M 8.64 % | 648.608 M 9.31 % | 593.388 M -18.13 % | 724.807 M 25.05 % | 579.597 M 37.16 % | 422.569 M 15.61 % | 365.500 M |
| Net receivables | 406.414 M -14.15 % | 473.423 M 26.46 % | 374.367 M -31.76 % | 548.576 M 75.32 % | 312.892 M -7.06 % | 336.658 M -12.10 % | 383.006 M |
| Tax assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Other assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Account payables | 573.979 M 31.87 % | 435.246 M 13.60 % | 383.130 M -23.58 % | 501.330 M 32.09 % | 379.540 M 50.18 % | 252.723 M -7.73 % | 273.894 M |
| Tax payables | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Deferred revenue non current | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Minority interest | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Capital lease obligations | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Preferred stock | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Other total stockholders equity | 0.000 -100.00 % | 583.949 M 198.29 % | 195.763 M -0.92 % | 197.571 M 1.20 % | 195.221 M 3.80 % | 188.073 M -3.50 % | 194.893 M |
| Deferred tax liabilities non current | 0.000 | 0.000 -100.00 % | 181.467 M 2.48 % | 177.073 M 8.90 % | 162.600 M 23.28 % | 131.890 M -13.00 % | 151.591 M |
| Other liabilities | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Total assets | 4.153 B 9.15 % | 3.805 B 4.18 % | 3.652 B -10.03 % | 4.060 B 14.20 % | 3.555 B 10.08 % | 3.229 B 2.19 % | 3.160 B |
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|---|---|
| Deferred income tax | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Stock based compensation | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Change in working capital | -42.850 M 74.49 % | -167.999 M -170.26 % | 239.102 M 203.26 % | -231.549 M -186.96 % | 266.260 M 583.88 % | 38.934 M 111.36 % | -342.763 M |
| Accounts receivables | 13.702 M 111.75 % | -116.615 M -147.24 % | 246.836 M 216.87 % | -211.206 M -178.37 % | 269.515 M 141.42 % | 111.636 M 148.67 % | -229.394 M |
| Inventory | -56.067 M -1.53 % | -55.220 M -142.02 % | 131.419 M 190.50 % | -145.210 M 7.53 % | -157.028 M -175.16 % | -57.068 M 17.27 % | -68.978 M |
| Accounts payables | 0.000 | 0.000 100.00 % | -137.908 M -211.25 % | 123.958 M -19.39 % | 153.773 M 1 083.58 % | -15.634 M 64.78 % | -44.391 M |
| Other working capital | -485.000 K -112.64 % | 3.836 M 408.11 % | -1.245 M -236.96 % | 909.000 K | 0.000 | 0.000 | 0.000 |
| Other non cash items | 203.351 M 34.32 % | 151.391 M -38.26 % | 245.209 M 12.56 % | 217.850 M 26.99 % | 171.543 M 32.55 % | 129.419 M 45.13 % | 89.175 M |
| Net cash provided by operating activities | 348.225 M 631.24 % | -65.549 M -118.92 % | 346.406 M 704.53 % | 43.057 M -91.25 % | 492.313 M 90.60 % | 258.302 M 411.89 % | -82.817 M |
| Investments in property plant and equipment | -442.028 M -162.41 % | -168.449 M -89.20 % | -89.033 M 64.28 % | -249.248 M 51.64 % | -515.383 M -28.56 % | -400.899 M 21.04 % | -507.696 M |
| Acquisitions net | 0.000 | 0.000 -100.00 % | 4.232 M 11.37 % | 3.800 M 2 161.90 % | 168.000 K -82.54 % | 962.000 K 1 649.09 % | 55.000 K |
| Purchases of investments | 0.000 | 0.000 | 0.000 -100.00 % | 200.000 | 0.000 100.00 % | -2.500 M | 0.000 |
| Sales maturities of investments | 0.000 | 0.000 | 0.000 -100.00 % | 6.772 M -42.95 % | 11.871 M -94.04 % | 199.172 M -57.97 % | 473.920 M |
| Other investing activites | 1.738 M -60.65 % | 4.417 M | 0.000 100.00 % | -200.000 -100.01 % | 2.500 M | 0.000 | 0.000 |
| Net cash used for investing activites | -440.290 M -168.42 % | -164.032 M -93.43 % | -84.801 M 64.47 % | -238.676 M 52.35 % | -500.844 M -146.40 % | -203.265 M -502.78 % | -33.721 M |
| Debt repayment | 149.452 M -45.05 % | 271.960 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Common stock issued | 0.000 | 0.000 | 0.000 100.00 % | -100.000 | 0.000 | 0.000 | 0.000 |
| Common stock repurchased | 0.000 | 0.000 | 0.000 100.00 % | -122.901 M | 0.000 | 0.000 | 0.000 |
| Dividends paid | -3.949 M 0.93 % | -3.986 M 21.12 % | -5.053 M 82.89 % | -29.538 M | 0.000 100.00 % | -67.609 M -95.32 % | -34.615 M |
| Other financing activites | -53.593 M -40.05 % | -38.268 M 86.81 % | -290.056 M -225.06 % | 231.940 M 1 675.82 % | 13.061 M 6.15 % | 12.304 M -89.32 % | 115.257 M |
| Net cash used provided by financing activities | 91.910 M -59.99 % | 229.706 M 187.83 % | -261.531 M -243.88 % | 181.775 M 774.76 % | 20.780 M 137.57 % | -55.305 M -168.58 % | 80.642 M |
| Effect of forex changes on cash | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Net change in cash | -155.000 K -224.00 % | 125.000 K 71.23 % | 73.000 K 100.56 % | -13.003 M -206.16 % | 12.249 M 4 670.52 % | -268.000 K 99.25 % | -35.896 M |
| Cash at beginning of period | 1.599 M 8.48 % | 1.474 M 5.21 % | 1.401 M -90.27 % | 14.404 M 568.40 % | 2.155 M -11.06 % | 2.423 M | 0.000 |
| Cash at end of period | 1.444 M -9.69 % | 1.599 M 8.48 % | 1.474 M 5.21 % | 1.401 M -90.27 % | 14.404 M 568.40 % | 2.155 M 106.00 % | -35.896 M |
| Operating cash flow | 348.225 M 631.24 % | -65.549 M -118.92 % | 346.406 M 704.53 % | 43.057 M -91.25 % | 492.313 M 90.60 % | 258.302 M 411.89 % | -82.817 M |
| Capital expenditure | -442.028 M -162.41 % | -168.449 M -89.20 % | -89.033 M 64.28 % | -249.248 M 51.64 % | -515.383 M -28.56 % | -400.899 M 21.04 % | -507.696 M |
| Free CashFlow | -93.803 M 59.91 % | -233.998 M -190.92 % | 257.373 M 224.82 % | -206.191 M -793.76 % | -23.070 M 83.82 % | -142.597 M 75.85 % | -590.513 M |
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
| 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 907.380 M 0.06 % | 906.858 M 14.89 % | 789.331 M -8.12 % | 859.083 M 5.04 % | 817.872 M 8.64 % | 752.845 M 2.71 % | 732.988 M 2.26 % | 716.765 M 10.72 % | 647.383 M -0.26 % | 649.065 M -28.30 % | 905.248 M |
| Net income | 13.871 M 16.51 % | 11.905 M 14.34 % | 10.412 M -9.59 % | 11.516 M 119.13 % | -60.211 M -1 945.27 % | 3.263 M 104.29 % | -76.038 M -41.37 % | -53.787 M -173.70 % | -19.652 M -38.37 % | -14.202 M -244.59 % | 9.822 M |
| Income before tax | 12.980 M -15.42 % | 15.347 M 9.15 % | 14.060 M -11.44 % | 15.877 M 139.67 % | -40.026 M -619.75 % | 7.701 M 110.20 % | -75.471 M -57.81 % | -47.823 M -129.87 % | -20.804 M -5.95 % | -19.636 M -235.65 % | 14.476 M |
| Income before tax ratio | 0.01 -15.47 % | 0.02 -4.99 % | 0.02 -3.62 % | 0.02 137.76 % | -0.05 -578.43 % | 0.01 109.93 % | -0.10 -54.32 % | -0.07 -107.62 % | -0.03 -6.22 % | -0.03 -289.18 % | 0.02 |
| EBITDA | 62.475 M 0.17 % | 62.371 M 4.19 % | 59.864 M -3.74 % | 62.187 M 1 502.45 % | 3.881 M -92.15 % | 49.419 M 254.41 % | -32.005 M -376.34 % | -6.719 M -139.72 % | 16.914 M -15.60 % | 20.040 M -63.49 % | 54.895 M |
| Net income ratio | 0.02 16.45 % | 0.01 -0.48 % | 0.01 -1.60 % | 0.01 118.21 % | -0.07 -1 798.55 % | 0.00 104.18 % | -0.10 -38.24 % | -0.08 -147.20 % | -0.03 -38.73 % | -0.02 -301.66 % | 0.01 |
| Ratio EBITDA | 0.07 0.11 % | 0.07 -9.31 % | 0.08 4.77 % | 0.07 1 425.58 % | 0.00 -92.77 % | 0.07 250.34 % | -0.04 -365.79 % | -0.01 -135.88 % | 0.03 -15.38 % | 0.03 -49.09 % | 0.06 |
| Gross profit ratio | 0.28 0.46 % | 0.28 -8.56 % | 0.30 19.37 % | 0.25 -71.16 % | 0.88 401.50 % | 0.17 205.78 % | 0.06 -55.76 % | 0.13 -21.96 % | 0.17 31.82 % | 0.13 -24.13 % | 0.17 |
| Weighted average shs out dil | 8.018 M -0.32 % | 8.044 M 0.43 % | 8.009 M -0.55 % | 8.053 M 0.31 % | 8.028 M -0.06 % | 8.033 M 0.00 % | 8.033 M 0.00 % | 8.033 M 0.00 % | 8.033 M 0.00 % | 8.033 M 0.00 % | 8.033 M |
| Weighted average shs out | 8.018 M -0.32 % | 8.044 M 0.43 % | 8.009 M -0.55 % | 8.053 M 0.31 % | 8.028 M 0.87 % | 7.959 M -0.88 % | 8.029 M 0.02 % | 8.028 M -0.06 % | 8.033 M 0.12 % | 8.024 M -0.12 % | 8.033 M |
| EPS diluted | 1.73 16.89 % | 1.48 13.85 % | 1.30 -9.09 % | 1.43 119.07 % | -7.50 -1 929.27 % | 0.41 104.33 % | -9.47 -41.34 % | -6.70 -173.47 % | -2.45 -38.42 % | -1.77 -245.08 % | 1.22 |
| Earnings per share | 1.73 16.89 % | 1.48 13.85 % | 1.30 -9.09 % | 1.43 119.07 % | -7.50 -1 929.27 % | 0.41 104.33 % | -9.47 -41.34 % | -6.70 -173.47 % | -2.45 -38.42 % | -1.77 -245.08 % | 1.22 |
| Gross profit | 251.220 M 0.52 % | 249.923 M 5.06 % | 237.893 M 9.67 % | 216.908 M -69.70 % | 715.983 M 444.81 % | 131.418 M 214.07 % | 41.844 M -54.76 % | 92.493 M -13.59 % | 107.041 M 31.48 % | 81.415 M -45.60 % | 149.655 M |
| Income tax expense | -891.000 K -125.89 % | 3.442 M -5.65 % | 3.648 M -16.35 % | 4.361 M -78.39 % | 20.185 M 354.82 % | 4.438 M 682.72 % | 567.000 K -90.49 % | 5.964 M 617.71 % | -1.152 M 78.80 % | -5.434 M -216.76 % | 4.654 M |
| Cost of revenue | 656.160 M -0.12 % | 656.935 M 19.13 % | 551.438 M -14.13 % | 642.175 M 530.27 % | 101.889 M -83.60 % | 621.427 M -10.09 % | 691.144 M 10.71 % | 624.272 M 15.53 % | 540.342 M -4.81 % | 567.650 M -24.87 % | 755.593 M |
| General and administrative expenses | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Selling and marketing expenses | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Other expenses | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 233.000 K -43.86 % | 415.000 K 243.60 % | -289.000 K -249.74 % | 193.000 K 34.97 % | 143.000 K |
| Operating expenses | 37.884 M 17.01 % | 32.376 M 2.96 % | 31.446 M 1.07 % | 31.113 M -26.94 % | 42.586 M -63.52 % | 116.729 M 7.32 % | 108.768 M -18.05 % | 132.721 M 8.93 % | 121.836 M 29.88 % | 93.808 M -26.21 % | 127.134 M |
| Cost and expenses | 694.044 M 0.69 % | 689.311 M 18.26 % | 582.884 M -13.43 % | 673.288 M 366.02 % | 144.475 M -80.43 % | 738.156 M -7.72 % | 799.912 M 5.67 % | 756.993 M 14.32 % | 662.178 M 0.11 % | 661.458 M -25.07 % | 882.727 M |
| Research and development expenses | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 2.684 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Selling general and administrative expenses | 37.884 M 17.01 % | 32.376 M 2.96 % | 31.446 M 1.07 % | 31.113 M -22.03 % | 39.902 M -65.82 % | 116.729 M 7.32 % | 108.768 M -18.05 % | 132.721 M 8.93 % | 121.836 M 29.88 % | 93.808 M -26.21 % | 127.134 M |
| Interest income | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Interest expense | 13.572 M 1.16 % | 13.417 M 1.94 % | 13.162 M 5.69 % | 12.453 M 383.05 % | 2.578 M -73.67 % | 9.790 M 11.50 % | 8.780 M 9.61 % | 8.010 M 18.68 % | 6.749 M -9.24 % | 7.436 M -9.18 % | 8.188 M |
| Depreciation and amortization | 35.005 M 2.18 % | 34.257 M -1.71 % | 34.855 M 1.15 % | 34.458 M 0.59 % | 34.257 M 86 637.54 % | -39.586 K -132.42 % | 122.085 K 193.59 % | 41.584 K -24.23 % | 54.880 K 102.65 % | 27.081 K -68.53 % | 86.065 K |
| Operating income | 213.336 M -1.94 % | 217.547 M 5.38 % | 206.447 M 11.12 % | 185.795 M -72.41 % | 673.397 M 4 484.36 % | 14.689 M 121.95 % | -66.924 M -66.36 % | -40.228 M -171.90 % | -14.795 M -19.38 % | -12.393 M -155.03 % | 22.521 M |
| Operating income ratio | 0.24 -1.99 % | 0.24 -8.28 % | 0.26 20.93 % | 0.22 -73.73 % | 0.82 4 119.87 % | 0.02 121.37 % | -0.09 -62.68 % | -0.06 -145.58 % | -0.02 -19.69 % | -0.02 -176.75 % | 0.02 |
| Total other income expenses net | -200.356 M 0.91 % | -202.200 M -5.10 % | -192.387 M -13.22 % | -169.918 M 76.18 % | -713.423 M -10 109.26 % | -6.988 M 18.24 % | -8.547 M -12.53 % | -7.595 M -26.39 % | -6.009 M 17.04 % | -7.243 M 9.97 % | -8.045 M |
| 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 |
| 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-03-31 | 2022-09-30 | |
|---|---|---|---|---|---|---|---|---|---|
| Net debt | 649.729 M | 0.000 -100.00 % | 650.006 M | 0.000 -100.00 % | 516.615 M | 0.000 -100.00 % | 350.761 M 46.84 % | 238.865 M -9.43 % | 263.748 M |
| Total investments | 38.000 K | 0.000 -100.00 % | 38.000 K | 0.000 -100.00 % | 38.000 K | 0.000 -100.00 % | 38.000 K -99.62 % | 10.034 M 26 305.26 % | 38.000 K |
| Total debt | 667.667 M | 0.000 -100.00 % | 682.417 M | 0.000 -100.00 % | 518.214 M | 0.000 -100.00 % | 373.356 M 51.61 % | 246.254 M -12.78 % | 282.339 M |
| Accumulated other comprehensive income loss | 2.557 B -2.18 % | 2.614 B 3.17 % | 2.534 B -2.25 % | 2.592 B 78 441.33 % | 3.300 M -99.88 % | 2.654 B 3 203.77 % | 80.331 M -87.91 % | 664.280 M 726.93 % | 80.331 M |
| Retained earnings | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 1.924 B | 0.000 | 0.000 -100.00 % | 1.843 B | 0.000 |
| Common stock | 80.331 M | 0.000 -100.00 % | 80.331 M | 0.000 -100.00 % | 80.331 M | 0.000 -100.00 % | 80.331 M 0.00 % | 80.331 M 0.00 % | 80.331 M |
| Total equity | 2.637 B 0.89 % | 2.614 B 0.00 % | 2.614 B 0.85 % | 2.592 B 0.00 % | 2.592 B -2.34 % | 2.654 B 0.00 % | 2.654 B -4.66 % | 2.784 B -1.20 % | 2.817 B |
| Other non current liabilities | 228.907 M 108.76 % | -2.614 B -1 283.29 % | 220.897 M 108.52 % | -2.592 B -1 284.40 % | 218.833 M 108.25 % | -2.654 B -99 424.40 % | 2.672 M -1.37 % | 2.709 M -41.83 % | 4.657 M |
| Long term debt | 133.159 M | 0.000 -100.00 % | 175.000 M | 0.000 -100.00 % | 174.676 M | 0.000 -100.00 % | 165.000 M 0.00 % | 165.000 M -15.38 % | 195.000 M |
| Total non current liabilities | 362.066 M 113.85 % | -2.614 B -760.24 % | 395.897 M 115.27 % | -2.592 B -758.65 % | 393.509 M 114.83 % | -2.654 B -846.09 % | 355.713 M 1.87 % | 349.176 M -9.17 % | 384.447 M |
| Other current liabilities | 45.335 M | 0.000 -100.00 % | 32.921 M | 0.000 -100.00 % | 40.858 M | 0.000 -100.00 % | 70.571 M 30.77 % | 53.967 M 53.49 % | 35.160 M |
| Deferred revenue | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 1.317 M | 0.000 |
| Short term debt | 534.508 M | 0.000 -100.00 % | 507.417 M | 0.000 -100.00 % | 343.538 M | 0.000 -100.00 % | 208.356 M 156.43 % | 81.254 M -6.97 % | 87.339 M |
| Total current liabilities | 1.154 B | 0.000 -100.00 % | 971.837 M | 0.000 -100.00 % | 819.642 M | 0.000 -100.00 % | 650.380 M 25.15 % | 519.668 M -3.21 % | 536.907 M |
| Total liabilities | 1.516 B 157.99 % | -2.614 B -291.11 % | 1.368 B 152.77 % | -2.592 B -313.65 % | 1.213 B 145.71 % | -2.654 B -363.79 % | 1.006 B 15.80 % | 868.844 M -5.70 % | 921.354 M |
| Other non current assets | 47.770 M | 0.000 -100.00 % | 49.925 M | 0.000 -100.00 % | 43.653 M | 0.000 -100.00 % | 29.901 M -28.58 % | 41.865 M -11.01 % | 47.045 M |
| Long term investments | 38.000 K | 0.000 -100.00 % | 38.000 K | 0.000 -100.00 % | 38.000 K | 0.000 -100.00 % | 38.000 K 0.00 % | 38.000 K 0.00 % | 38.000 K |
| Intangible assets | 1.461 M | 0.000 -100.00 % | 1.845 M | 0.000 -100.00 % | 2.215 M | 0.000 -100.00 % | 2.561 M -14.83 % | 3.007 M -13.67 % | 3.483 M |
| GoodWill | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Goodwill and intangible assets | 1.461 M | 0.000 -100.00 % | 1.845 M | 0.000 -100.00 % | 2.215 M | 0.000 -100.00 % | 2.561 M -14.83 % | 3.007 M -13.67 % | 3.483 M |
| Property plant equipment net | 2.760 B | 0.000 -100.00 % | 2.599 B | 0.000 -100.00 % | 2.457 B | 0.000 -100.00 % | 2.456 B 0.70 % | 2.439 B -0.58 % | 2.453 B |
| Total non current assets | 2.809 B | 0.000 -100.00 % | 2.650 B | 0.000 -100.00 % | 2.503 B | 0.000 -100.00 % | 2.488 B 0.19 % | 2.484 B -0.79 % | 2.504 B |
| Other current assets | 215.027 M 763.44 % | -32.411 M -120.90 % | 155.060 M 697.33 % | -25.959 M -114.54 % | 178.564 M 890.28 % | -22.595 M -113.76 % | 164.154 M -10.60 % | 183.609 M 45.00 % | 126.627 M |
| Short term investments | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 9.996 M | 0.000 |
| cash and cash equivalents | 17.938 M | 0.000 -100.00 % | 32.411 M | 0.000 -100.00 % | 1.599 M | 0.000 -100.00 % | 22.595 M 205.79 % | 7.389 M -60.25 % | 18.591 M |
| Cash and short term investments | 17.938 M -44.65 % | 32.411 M 0.00 % | 32.411 M 24.85 % | 25.959 M 1 523.45 % | 1.599 M -92.92 % | 22.595 M 0.00 % | 22.595 M 29.97 % | 17.385 M -6.49 % | 18.591 M |
| Total current assets | 1.344 B | 0.000 -100.00 % | 1.331 B | 0.000 -100.00 % | 1.302 B | 0.000 -100.00 % | 1.172 B 0.24 % | 1.169 B -5.39 % | 1.235 B |
| Inventory | 704.677 M | 0.000 -100.00 % | 673.085 M | 0.000 -100.00 % | 648.608 M | 0.000 -100.00 % | 502.285 M -15.35 % | 593.388 M 1.52 % | 584.524 M |
| Net receivables | 406.414 M | 0.000 -100.00 % | 470.650 M | 0.000 -100.00 % | 473.423 M | 0.000 -100.00 % | 482.531 M 28.89 % | 374.367 M -25.95 % | 505.543 M |
| Tax assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Other assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Account payables | 573.979 M | 0.000 -100.00 % | 431.499 M | 0.000 -100.00 % | 435.246 M | 0.000 | 0.000 | 0.000 | 0.000 |
| Tax payables | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Deferred revenue non current | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Minority interest | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Capital lease obligations | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Preferred stock | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Other total stockholders equity | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 583.949 M | 0.000 -100.00 % | 2.493 B 1 173.62 % | 195.763 M -92.63 % | 2.657 B |
| Deferred tax liabilities non current | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 188.041 M 3.62 % | 181.467 M -1.80 % | 184.790 M |
| Other liabilities | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Total assets | 4.153 B | 0.000 -100.00 % | 3.982 B | 0.000 -100.00 % | 3.805 B | 0.000 -100.00 % | 3.660 B 0.21 % | 3.652 B -2.31 % | 3.739 B |
| 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-03-31 | 2022-09-30 |
| 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | |
|---|---|---|---|---|---|---|---|
| Deferred income tax | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Stock based compensation | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Change in working capital | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Accounts receivables | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Inventory | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Accounts payables | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Other working capital | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Other non cash items | -13.871 M -16.51 % | -11.905 M -14.34 % | -10.412 M 9.59 % | -11.516 M -119.13 % | 60.211 M 1 945.27 % | -3.263 M -104.29 % | 76.038 M |
| Net cash provided by operating activities | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Investments in property plant and equipment | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Acquisitions net | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Purchases of investments | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Sales maturities of investments | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Other investing activites | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Net cash used for investing activites | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Debt repayment | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Common stock issued | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Common stock repurchased | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Dividends paid | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Other financing activites | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Net cash used provided by financing activities | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Effect of forex changes on cash | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Net change in cash | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Cash at beginning of period | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Cash at end of period | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Operating cash flow | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Capital expenditure | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Free CashFlow | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| 2025 | 2024 | 2024 | 2024 | 2024 | 2023 | 2023 |