PJSC Best Efforts Bank ALBK.ME
Trading inactive
Finances
| 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.047 B 171.09 % | 1.124 B 129.82 % | 489.155 M 52.34 % | 321.100 M 5.40 % | 304.652 M -0.43 % | 305.973 M 0.72 % | 303.794 M 59.72 % | 190.208 M 48.66 % | 127.949 M -38.69 % | 208.689 M -6.63 % | 223.514 M 163.98 % | 84.670 M -63.62 % | 232.766 M 10.09 % | 211.428 M |
| Net income | 1.623 B 217.20 % | 511.694 M 566.89 % | 76.728 M -5.52 % | 81.211 M 0.19 % | 81.057 M 6.72 % | 75.956 M -15.55 % | 89.938 M 64.26 % | 54.752 M 162.08 % | 20.891 M -41.70 % | 35.831 M 77.16 % | 20.225 M 226.17 % | -16.030 M -110.87 % | 147.479 M 3 038.41 % | -5.019 M |
| Income before tax | 2.169 B 240.53 % | 637.075 M 498.92 % | 106.371 M -2.80 % | 109.431 M 11.27 % | 98.350 M 3.57 % | 94.962 M -17.91 % | 115.678 M 71.72 % | 67.364 M 196.82 % | 22.695 M -50.31 % | 45.671 M 14.79 % | 39.786 M 1 359.45 % | -3.159 M -102.09 % | 151.281 M 112.93 % | 71.048 M |
| Income before tax ratio | 0.71 25.62 % | 0.57 160.61 % | 0.22 -36.19 % | 0.34 5.57 % | 0.32 4.02 % | 0.31 -18.49 % | 0.38 7.52 % | 0.35 99.67 % | 0.18 -18.95 % | 0.22 22.95 % | 0.18 577.10 % | -0.04 -105.74 % | 0.65 93.41 % | 0.34 |
| EBITDA | 4.444 B 234.21 % | 1.330 B | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 151.476 M 101.50 % | 75.173 M |
| Net income ratio | 0.53 17.01 % | 0.46 190.19 % | 0.16 -37.98 % | 0.25 -4.94 % | 0.27 7.18 % | 0.25 -16.15 % | 0.30 2.85 % | 0.29 76.30 % | 0.16 -4.90 % | 0.17 89.75 % | 0.09 147.79 % | -0.19 -129.88 % | 0.63 2 769.05 % | -0.02 |
| Ratio EBITDA | 1.46 23.29 % | 1.18 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 -100.00 % | 0.65 83.03 % | 0.36 |
| Gross profit ratio | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 |
| Weighted average shs out dil | 56.490 M 0.00 % | 56.490 M 0.00 % | 56.490 M 0.00 % | 56.490 M 0.00 % | 56.490 M 0.00 % | 56.490 M 0.00 % | 56.490 M 0.00 % | 56.490 M 0.00 % | 56.490 M 0.00 % | 56.490 M 0.00 % | 56.490 M 0.00 % | 56.490 M 0.00 % | 56.490 M 0.00 % | 56.490 M |
| Weighted average shs out | 56.490 M 0.00 % | 56.490 M 0.00 % | 56.490 M 0.00 % | 56.490 M 0.00 % | 56.490 M 0.00 % | 56.490 M 0.00 % | 56.490 M 0.00 % | 56.490 M 0.00 % | 56.490 M 0.00 % | 56.490 M 0.00 % | 56.490 M 0.00 % | 56.490 M 0.00 % | 56.490 M 0.00 % | 56.490 M |
| EPS diluted | 28.73 217.11 % | 9.06 566.18 % | 1.36 -5.56 % | 1.44 0.70 % | 1.43 6.72 % | 1.34 -15.72 % | 1.59 63.92 % | 0.97 162.16 % | 0.37 -41.27 % | 0.63 75.00 % | 0.36 228.57 % | -0.28 -110.73 % | 2.61 3 039.19 % | -0.09 |
| Earnings per share | 28.73 217.11 % | 9.06 566.18 % | 1.36 -5.56 % | 1.44 0.70 % | 1.43 6.72 % | 1.34 -15.72 % | 1.59 63.92 % | 0.97 162.16 % | 0.37 -41.27 % | 0.63 75.00 % | 0.36 228.57 % | -0.28 -110.73 % | 2.61 3 039.19 % | -0.09 |
| Gross profit | 3.047 B 171.09 % | 1.124 B 129.82 % | 489.155 M 52.34 % | 321.100 M 5.40 % | 304.652 M -0.43 % | 305.973 M 0.72 % | 303.794 M 59.72 % | 190.208 M 48.66 % | 127.949 M -38.69 % | 208.689 M -6.63 % | 223.514 M 163.98 % | 84.670 M -63.62 % | 232.766 M 10.09 % | 211.428 M |
| Income tax expense | 546.307 M 335.72 % | 125.381 M 322.97 % | 29.643 M 5.04 % | 28.220 M 63.19 % | 17.293 M -9.01 % | 19.006 M -26.16 % | 25.740 M 104.09 % | 12.612 M 599.11 % | 1.804 M -81.67 % | 9.840 M -49.70 % | 19.561 M 51.98 % | 12.871 M 238.53 % | 3.802 M -95.00 % | 76.067 M |
| Cost of revenue | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| General and administrative expenses | 0.000 | 0.000 -100.00 % | 1.200 M -33.33 % | 1.800 M 234.57 % | 538.000 K -98.39 % | 33.347 M 19.40 % | 27.929 M 40.66 % | 19.855 M 8.93 % | 18.227 M 2.38 % | 17.803 M -31.24 % | 25.891 M | 0.000 | 0.000 | 0.000 |
| Selling and marketing expenses | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 1.101 M -13.03 % | 1.266 M 109.60 % | 604.000 K -48.77 % | 1.179 M | 0.000 | 0.000 | 0.000 |
| Other expenses | 1.053 B 117.17 % | 484.987 M 30.81 % | 370.766 M 65.44 % | 224.115 M 18.63 % | 188.922 M 21.01 % | 156.119 M 19.58 % | 130.559 M 30.32 % | 100.185 M 3.91 % | 96.417 M -22.93 % | 125.103 M -7.00 % | 134.522 M 254.28 % | -87.196 M -207.01 % | 81.485 M -41.95 % | 140.380 M |
| Operating expenses | 1.053 B 117.17 % | 484.987 M 30.38 % | 371.966 M 64.65 % | 225.915 M 19.24 % | 189.460 M 0.00 % | 189.466 M 19.55 % | 158.488 M 30.83 % | 121.141 M 4.51 % | 115.910 M -19.23 % | 143.510 M -11.19 % | 161.592 M 285.32 % | -87.196 M -207.01 % | 81.485 M -41.95 % | 140.380 M |
| Cost and expenses | 1.053 B 117.17 % | 484.987 M 30.38 % | 371.966 M 64.65 % | 225.915 M 19.24 % | 189.460 M 0.00 % | 189.466 M 19.55 % | 158.488 M 30.83 % | 121.141 M 4.51 % | 115.910 M -19.23 % | 143.510 M -11.19 % | 161.592 M 285.32 % | -87.196 M -207.01 % | 81.485 M -41.95 % | 140.380 M |
| Research and development expenses | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Selling general and administrative expenses | 0.000 | 0.000 -100.00 % | 1.200 M -33.33 % | 1.800 M 234.57 % | 538.000 K -98.39 % | 33.347 M 19.40 % | 27.929 M 33.27 % | 20.956 M 7.51 % | 19.493 M 5.90 % | 18.407 M -32.00 % | 27.070 M | 0.000 | 0.000 | 0.000 |
| Interest income | 871.053 M 220.91 % | 271.429 M 79.93 % | 150.853 M -1.18 % | 152.662 M -38.65 % | 248.847 M 4.15 % | 238.931 M 31.61 % | 181.545 M -7.01 % | 195.237 M -10.77 % | 218.812 M 24.16 % | 176.233 M 62.49 % | 108.460 M 37.75 % | 78.735 M -31.98 % | 115.761 M -63.59 % | 317.919 M |
| Interest expense | 279.994 M 426.60 % | 53.170 M 11.02 % | 47.891 M -0.28 % | 48.025 M -54.04 % | 104.497 M 37.85 % | 75.805 M -38.27 % | 122.809 M -23.07 % | 159.631 M 10.38 % | 144.623 M 119.77 % | 65.806 M 368.97 % | 14.032 M 10 068.12 % | 138.000 K -29.23 % | 195.000 K -95.27 % | 4.125 M |
| Depreciation and amortization | 228.485 K -3.41 % | 236.558 K -99.22 % | 30.510 M 397.07 % | 6.138 M -16.01 % | 7.308 M 19.49 % | 6.116 M 4.30 % | 5.864 M 95.99 % | 2.992 M 31.11 % | 2.282 M -35.17 % | 3.520 M 122.64 % | 1.581 M | 0.000 | 0.000 | 0.000 |
| Operating income | 1.994 B 213.02 % | 637.075 M 498.92 % | 106.371 M -2.80 % | 109.431 M -46.05 % | 202.847 M 18.79 % | 170.767 M -28.40 % | 238.487 M 5.06 % | 226.995 M 35.67 % | 167.318 M 50.09 % | 111.477 M 107.14 % | 53.818 M 1 881.46 % | -3.021 M -101.99 % | 151.476 M 101.50 % | 75.173 M |
| Operating income ratio | 0.65 15.47 % | 0.57 160.61 % | 0.22 -36.19 % | 0.34 -48.82 % | 0.67 19.30 % | 0.56 -28.91 % | 0.79 -34.22 % | 1.19 -8.74 % | 1.31 144.80 % | 0.53 121.85 % | 0.24 774.84 % | -0.04 -105.48 % | 0.65 83.03 % | 0.36 |
| Total other income expenses net | 175.250 M 8 485.17 % | -2.090 M | 0.000 -100.00 % | 109.431 M 204.72 % | -104.497 M -37.85 % | -75.805 M 38.27 % | -122.809 M 23.07 % | -159.631 M -10.38 % | -144.623 M -119.77 % | -65.806 M -368.97 % | -14.032 M -10 068.12 % | -138.000 K | 0.000 100.00 % | -4.125 M |
| 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 |
| 2023 | 2022 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net debt | 0.000 100.00 % | -15.085 B -459.85 % | -2.695 B -649.04 % | -359.727 M -107.39 % | -173.451 M 84.88 % | -1.147 B 44.97 % | -2.085 B 1.51 % | -2.117 B -128.77 % | -925.350 M -4.18 % | -888.206 M -197.26 % | -298.798 M 70.64 % | -1.018 B 44.66 % | -1.839 B -35.90 % | -1.353 B |
| Total investments | 14.007 B 441.32 % | 2.588 B 110.97 % | 1.227 B -16.40 % | 1.467 B -27.40 % | 2.021 B 56.70 % | 1.290 B 51.28 % | 852.516 M -12.32 % | 972.296 M 57.53 % | 617.216 M -4.41 % | 645.662 M 0.33 % | 643.513 M | 0.000 | 0.000 | 0.000 |
| Total debt | 0.000 | 0.000 -100.00 % | 474.932 M 1 810.73 % | 24.856 M 6.63 % | 23.310 M -96.76 % | 718.993 M | 0.000 -100.00 % | 27.749 M 8.11 % | 25.667 M -35.98 % | 40.095 M -60.42 % | 101.298 M | 0.000 | 0.000 | 0.000 |
| Accumulated other comprehensive income loss | -57.367 M | 0.000 | 0.000 | 0.000 100.00 % | -10.508 M 22.46 % | -13.552 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Retained earnings | 3.660 B 64.12 % | 2.230 B 2 180.42 % | 97.786 M 362.50 % | 21.143 M -78.10 % | 96.555 M 314.62 % | -44.988 M 62.80 % | -120.944 M 43.85 % | -215.409 M 20.27 % | -270.161 M 7.18 % | -291.052 M 10.96 % | -326.883 M 5.83 % | -347.108 M -160.26 % | 576.060 M 34.41 % | 428.581 M |
| Common stock | 1.886 B 0.00 % | 1.886 B 233.76 % | 565.000 M 0.02 % | 564.900 M 0.16 % | 564.000 M -0.16 % | 564.900 M 0.00 % | 564.900 M 0.00 % | 564.900 M 0.00 % | 564.900 M 0.00 % | 564.900 M 0.00 % | 564.900 M -19.62 % | 702.762 M 0.00 % | 702.762 M 0.00 % | 702.762 M |
| Total equity | 8.347 B 24.04 % | 6.729 B 495.97 % | 1.129 B 6.63 % | 1.059 B -4.77 % | 1.112 B -17.09 % | 1.341 B 5.78 % | 1.268 B 10.46 % | 1.148 B 5.06 % | 1.093 B -0.11 % | 1.094 B 2.84 % | 1.063 B 2.11 % | 1.041 B -46.85 % | 1.959 B 8.14 % | 1.812 B |
| Other non current liabilities | 0.000 | 0.000 100.00 % | -474.932 M -1 810.73 % | -24.856 M -6.63 % | -23.310 M 96.76 % | -718.993 M | 0.000 100.00 % | -27.749 M -8.11 % | -25.667 M 35.98 % | -40.095 M 60.42 % | -101.298 M | 0.000 | 0.000 | 0.000 |
| Long term debt | 0.000 | 0.000 -100.00 % | 474.932 M 1 810.73 % | 24.856 M 6.63 % | 23.310 M -96.76 % | 718.993 M | 0.000 -100.00 % | 27.749 M 8.11 % | 25.667 M -35.98 % | 40.095 M -60.42 % | 101.298 M | 0.000 | 0.000 | 0.000 |
| Total non current liabilities | 7.176 M | 0.000 -100.00 % | 474.932 M 1 810.73 % | 24.856 M 6.63 % | 23.310 M -96.76 % | 718.993 M | 0.000 -100.00 % | 27.749 M 8.11 % | 25.667 M -35.98 % | 40.095 M -60.42 % | 101.298 M | 0.000 | 0.000 | 0.000 |
| Other current liabilities | -161.592 M 0.00 % | -161.592 M -891.48 % | -16.298 M -30.02 % | -12.535 M -251.81 % | 8.257 M 161.77 % | -13.367 M 43.20 % | -23.535 M -4 155.88 % | -553.000 K -494.62 % | -93.000 K 96.68 % | -2.802 M -1 112.99 % | -231.000 K 95.16 % | -4.777 M | 0.000 | 0.000 |
| Deferred revenue | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Short term debt | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Total current liabilities | 17.438 B | 0.000 -100.00 % | 1.954 M 660.31 % | 257.000 K -97.69 % | 11.124 M -55.01 % | 24.728 M 9.98 % | 22.485 M 870.44 % | 2.317 M -40.48 % | 3.893 M -34.98 % | 5.987 M -14.19 % | 6.977 M | 0.000 | 0.000 | 0.000 |
| Total liabilities | 87.794 B 71.74 % | 51.119 B 797.87 % | 5.693 B 35.21 % | 4.211 B 26.75 % | 3.322 B -41.42 % | 5.671 B 64.60 % | 3.445 B 2.33 % | 3.367 B 56.55 % | 2.151 B 72.16 % | 1.249 B 63.32 % | 764.897 M 1 498.36 % | 47.855 M -32.98 % | 71.407 M -46.59 % | 133.689 M |
| Other non current assets | 189.337 M 106.84 % | -2.770 B -112.89 % | -1.301 B 16.93 % | -1.566 B 26.07 % | -2.118 B -49.77 % | -1.414 B -55.75 % | -908.131 M 7.95 % | -986.576 M -56.75 % | -629.385 M 4.71 % | -660.476 M 0.44 % | -663.381 M -7 239.10 % | -9.039 M 24.21 % | -11.927 M 18.55 % | -14.643 M |
| Long term investments | 4.420 B 70.81 % | 2.588 B 110.97 % | 1.227 B -16.40 % | 1.467 B -27.40 % | 2.021 B 56.70 % | 1.290 B 51.28 % | 852.516 M -12.32 % | 972.296 M 57.53 % | 617.216 M -4.41 % | 645.662 M 0.33 % | 643.513 M | 0.000 | 0.000 | 0.000 |
| Intangible assets | 0.000 | 0.000 -100.00 % | 11.064 M 106.53 % | 5.357 M -55.03 % | 11.912 M 45.39 % | 8.193 M 175.58 % | 2.973 M 2 419.49 % | 118.000 K | 0.000 -100.00 % | 226.000 K 22 500.00 % | 1.000 K -99.68 % | 313.000 K | 0.000 | 0.000 |
| GoodWill | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Goodwill and intangible assets | 0.000 | 0.000 -100.00 % | 11.064 M -22.47 % | 14.271 M 27.68 % | 11.177 M 2.63 % | 10.891 M 9.66 % | 9.932 M -7.47 % | 10.734 M 33.71 % | 8.028 M -11.00 % | 9.020 M 79.68 % | 5.020 M 82.68 % | 2.748 M -20.37 % | 3.451 M -32.73 % | 5.130 M |
| Property plant equipment net | 210.440 M 15.45 % | 182.281 M 187.30 % | 63.447 M -25.15 % | 84.763 M -1.82 % | 86.332 M -24.17 % | 113.849 M 149.22 % | 45.683 M 1 188.30 % | 3.546 M -14.37 % | 4.141 M -28.53 % | 5.794 M -60.98 % | 14.848 M 136.02 % | 6.291 M -25.78 % | 8.476 M -10.90 % | 9.513 M |
| Total non current assets | 6.816 B 146.08 % | 2.770 B 112.89 % | 1.301 B -16.93 % | 1.566 B -26.07 % | 2.118 B 49.77 % | 1.414 B 55.75 % | 908.131 M -7.95 % | 986.576 M 56.75 % | 629.385 M -4.71 % | 660.476 M -0.44 % | 663.381 M 7 239.10 % | 9.039 M -24.21 % | 11.927 M -18.55 % | 14.643 M |
| Other current assets | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 7.000 K -99.52 % | 1.456 M -60.26 % | 3.664 M -32.44 % | 5.423 M 83.33 % | 2.958 M -77.45 % | 13.119 M 596.71 % | 1.883 M 86.44 % | 1.010 M | 0.000 | 0.000 |
| Short term investments | 9.587 B | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| cash and cash equivalents | 56.951 M -99.62 % | 15.085 B 375.96 % | 3.169 B 724.12 % | 384.583 M 95.46 % | 196.761 M -89.46 % | 1.866 B -10.48 % | 2.085 B -2.79 % | 2.145 B 125.52 % | 951.017 M 2.45 % | 928.301 M 132.02 % | 400.096 M -60.68 % | 1.018 B -44.66 % | 1.839 B 35.90 % | 1.353 B |
| Cash and short term investments | 9.644 B -36.07 % | 15.085 B 375.96 % | 3.169 B 724.12 % | 384.583 M 95.46 % | 196.761 M -89.46 % | 1.866 B -10.48 % | 2.085 B -2.79 % | 2.145 B 125.52 % | 951.017 M 2.45 % | 928.301 M 132.02 % | 400.096 M -60.68 % | 1.018 B -44.66 % | 1.839 B 35.90 % | 1.353 B |
| Total current assets | 9.644 B -36.07 % | 15.085 B 373.99 % | 3.183 B 701.12 % | 397.272 M 88.56 % | 210.691 M -88.76 % | 1.875 B -10.09 % | 2.085 B -2.79 % | 2.145 B 125.53 % | 951.017 M 2.42 % | 928.527 M 132.08 % | 400.097 M -60.68 % | 1.018 B -44.66 % | 1.839 B 35.90 % | 1.353 B |
| Inventory | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Net receivables | 24.181 M | 0.000 -100.00 % | 13.190 M 146.22 % | 5.357 M -55.03 % | 11.912 M 45.39 % | 8.193 M 175.58 % | 2.973 M 2 419.49 % | 118.000 K | 0.000 -100.00 % | 226.000 K 22 500.00 % | 1.000 K -99.68 % | 313.000 K | 0.000 | 0.000 |
| Tax assets | 93.401 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Other assets | 0.000 -100.00 % | 39.993 B 1 609.99 % | 2.339 B -29.26 % | 3.306 B 57.07 % | 2.105 B -43.46 % | 3.723 B 116.46 % | 1.720 B 24.34 % | 1.383 B -16.82 % | 1.663 B 120.54 % | 753.982 M -1.43 % | 764.907 M 1 120.43 % | 62.675 M -65.18 % | 180.008 M -68.85 % | 577.904 M |
| Account payables | 13.694 B | 0.000 -100.00 % | 1.954 M 660.31 % | 257.000 K -68.58 % | 818.000 K -93.31 % | 12.223 M -45.64 % | 22.485 M 870.44 % | 2.317 M -40.48 % | 3.893 M -34.98 % | 5.987 M -14.19 % | 6.977 M 46.05 % | 4.777 M | 0.000 | 0.000 |
| Tax payables | 161.592 M 0.00 % | 161.592 M 891.48 % | 16.298 M 30.02 % | 12.535 M 511.76 % | 2.049 M 79.11 % | 1.144 M 8.95 % | 1.050 M 89.87 % | 553.000 K 494.62 % | 93.000 K -96.68 % | 2.802 M 1 112.99 % | 231.000 K | 0.000 | 0.000 | 0.000 |
| Deferred revenue non current | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Minority interest | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Capital lease obligations | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Preferred stock | 0.000 | 0.000 | 0.000 -100.00 % | 100.000 K -90.00 % | 1.000 M 900.00 % | 100.000 K 0.00 % | 100.000 K 0.00 % | 100.000 K 0.00 % | 100.000 K 0.00 % | 100.000 K 0.00 % | 100.000 K | 0.000 | 0.000 | 0.000 |
| Other total stockholders equity | 2.625 B 0.44 % | 2.614 B 460.45 % | 466.343 M -1.33 % | 472.630 M 4.94 % | 450.368 M -6.23 % | 480.302 M -41.70 % | 823.785 M 3.20 % | 798.207 M 0.06 % | 797.705 M -2.69 % | 819.793 M -0.68 % | 825.371 M 0.22 % | 823.573 M 21.00 % | 680.638 M 0.00 % | 680.638 M |
| Deferred tax liabilities non current | 7.176 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Other liabilities | 0.000 -100.00 % | 51.119 B 879.96 % | 5.216 B 24.63 % | 4.186 B 27.31 % | 3.288 B -33.27 % | 4.927 B 43.01 % | 3.445 B 3.25 % | 3.337 B 57.31 % | 2.121 B 76.29 % | 1.203 B 83.24 % | 656.622 M 1 272.11 % | 47.855 M -32.98 % | 71.407 M -46.59 % | 133.689 M |
| Total assets | 96.141 B 66.19 % | 57.848 B 747.91 % | 6.822 B 29.47 % | 5.270 B 18.85 % | 4.434 B -36.76 % | 7.012 B 48.78 % | 4.713 B 4.39 % | 4.515 B 39.20 % | 3.243 B 38.42 % | 2.343 B 28.15 % | 1.828 B 67.85 % | 1.089 B -46.36 % | 2.031 B 4.38 % | 1.946 B |
| 2023 | 2022 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 |
| 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Deferred income tax | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Stock based compensation | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Change in working capital | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 74.753 M -69.39 % | 244.243 M -63.66 % | 672.028 M |
| Accounts receivables | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Inventory | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Accounts payables | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Other working capital | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Other non cash items | 2.881 B | 0.000 100.00 % | -335.750 M 20.89 % | -424.423 M -212.29 % | 377.983 M -56.31 % | 865.093 M 678.32 % | -149.588 M -131.57 % | 473.877 M 174.72 % | -634.240 M -724.97 % | -76.880 M -152.69 % | 145.904 M 225.42 % | -116.330 M |
| Net cash provided by operating activities | 2.881 B 497.34 % | -725.123 M -184.70 % | -254.693 M 26.91 % | -348.467 M -174.47 % | 467.921 M -49.13 % | 919.845 M 814.74 % | -128.697 M -125.25 % | 509.708 M 183.01 % | -614.015 M -911.32 % | 75.681 M -84.69 % | 494.253 M -49.32 % | 975.187 M |
| Investments in property plant and equipment | -3.638 M 52.69 % | -7.690 M | 0.000 100.00 % | -55.572 M -17.74 % | -47.199 M -824.93 % | -5.103 M | 0.000 | 0.000 100.00 % | -12.410 M | 0.000 100.00 % | -2.345 M -138.56 % | -983.000 K |
| Acquisitions net | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Purchases of investments | -13.286 B 20.90 % | -16.797 B -29.52 % | -12.969 B | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Sales maturities of investments | 13.269 B -25.26 % | 17.753 B 36.91 % | 12.966 B | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Other investing activites | 0.000 | 0.000 -100.00 % | 23.149 M | 0.000 | 0.000 | 0.000 -100.00 % | 499.000 K -67.47 % | 1.534 M | 0.000 -100.00 % | 2.888 M 749.41 % | 340.000 K -77.03 % | 1.480 M |
| Net cash used for investing activites | -21.054 M -102.22 % | 947.916 M 4 509.14 % | 20.566 M 137.01 % | -55.572 M -17.74 % | -47.199 M -824.93 % | -5.103 M -1 122.65 % | 499.000 K -67.47 % | 1.534 M 112.36 % | -12.410 M -529.71 % | 2.888 M 244.04 % | -2.005 M -503.42 % | 497.000 K |
| Debt repayment | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Common stock issued | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 5.173 M | 0.000 | 0.000 |
| Common stock repurchased | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Dividends paid | -6.000 K 100.00 % | -156.071 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -904.356 M | 0.000 100.00 % | -200.329 M |
| Other financing activites | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Net cash used provided by financing activities | -6.000 K 100.00 % | -156.071 M 44.18 % | -279.581 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -899.182 M | 0.000 100.00 % | -200.329 M |
| Effect of forex changes on cash | -97.743 M -106.89 % | -47.245 M -471.57 % | 12.715 M -50.05 % | 25.454 M 106.08 % | -418.529 M -250.72 % | 277.678 M 81.79 % | 152.750 M 1 511.46 % | 9.479 M 424.28 % | 1.808 M 475.80 % | 314.000 K 133.48 % | -938.000 K 50.97 % | -1.913 M |
| Net change in cash | 2.762 B 14 082.79 % | 19.477 M 103.89 % | -500.993 M -32.33 % | -378.585 M -17 363.34 % | 2.193 M -99.82 % | 1.192 B 4 756.71 % | 24.552 M -95.28 % | 520.721 M 183.37 % | -624.617 M 23.86 % | -820.300 M -266.96 % | 491.310 M -36.48 % | 773.442 M |
| Cash at beginning of period | 360.159 M 5.72 % | 340.682 M -49.57 % | 675.515 M -63.40 % | 1.846 B 0.12 % | 1.844 B 96.59 % | 937.817 M 2.69 % | 913.265 M 132.65 % | 392.544 M -61.41 % | 1.017 B -44.64 % | 1.837 B 36.50 % | 1.346 B 135.05 % | 572.709 M |
| Cash at end of period | 3.123 B 766.99 % | 360.159 M 106.37 % | 174.522 M -88.11 % | 1.467 B -20.51 % | 1.846 B -13.35 % | 2.130 B 127.15 % | 937.817 M 2.69 % | 913.265 M 132.65 % | 392.544 M -61.41 % | 1.017 B -44.64 % | 1.837 B 36.50 % | 1.346 B |
| Operating cash flow | 2.881 B 497.34 % | -725.123 M -184.70 % | -254.693 M 26.91 % | -348.467 M -174.47 % | 467.921 M -49.13 % | 919.845 M 814.74 % | -128.697 M -125.25 % | 509.708 M 183.01 % | -614.015 M -911.32 % | 75.681 M -84.69 % | 494.253 M -49.32 % | 975.187 M |
| Capital expenditure | -3.638 M 52.69 % | -7.690 M | 0.000 100.00 % | -55.572 M -17.74 % | -47.199 M -824.93 % | -5.103 M | 0.000 | 0.000 100.00 % | -12.410 M | 0.000 100.00 % | -2.345 M -138.56 % | -983.000 K |
| Free CashFlow | 2.878 B 492.67 % | -732.813 M -187.72 % | -254.693 M 36.96 % | -404.039 M -196.03 % | 420.722 M -54.01 % | 914.742 M 810.77 % | -128.697 M -125.25 % | 509.708 M 181.37 % | -626.425 M -927.72 % | 75.681 M -84.61 % | 491.908 M -49.51 % | 974.204 M |
| 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 |
| 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 955.278 M 13.43 % | 842.138 M 9.26 % | 770.799 M 53.68 % | 501.565 M 32.39 % | 378.841 M 35.22 % | 280.174 M -10.36 % | 312.556 M 104.85 % | 152.581 M -22.86 % | 197.789 M 55.52 % | 127.176 M 56.73 % | 81.144 M -2.29 % | 83.046 M 83.17 % | 45.339 M 18.41 % | 38.291 M -22.46 % | 49.380 M -73.75 % | 188.090 M 109.31 % | 89.861 M 34.01 % | 67.055 M -16.04 % | 79.869 M 17.68 % | 67.867 M | 0.000 | 0.000 | 0.000 -100.00 % | 103.847 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 29.602 M -0.35 % | 29.707 M -2.31 % | 30.410 M | 0.000 -100.00 % | 59.176 M -6.81 % | 63.503 M 12.28 % | 56.558 M 2.46 % | 55.200 M -18.01 % | 67.329 M 62.80 % | 41.358 M |
| Net income | 1.785 B 316.14 % | 428.961 M 49.12 % | 287.660 M 106.47 % | 139.322 M 11.32 % | 125.150 M 9.73 % | 114.050 M -44.62 % | 205.930 M 209.37 % | 66.564 M 884.97 % | 6.758 M -88.69 % | 59.762 M 1 315.66 % | -4.916 M -132.50 % | 15.124 M 292.25 % | -7.867 M 58.01 % | -18.735 M 52.31 % | -39.283 M -126.71 % | 147.096 M 853.87 % | 15.421 M -52.42 % | 32.411 M 45.92 % | 22.211 M 101.66 % | 11.014 M | 0.000 | 0.000 | 0.000 -100.00 % | 59.344 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 2.016 M -77.48 % | 8.953 M 169.18 % | 3.326 M | 0.000 -100.00 % | 6.742 M 57.05 % | 4.293 M -63.35 % | 11.714 M 2 581.78 % | -472.000 K -102.70 % | 17.464 M 136.42 % | 7.387 M |
| Income before tax | 1.431 B 179.45 % | 512.210 M 55.83 % | 328.704 M 91.82 % | 171.363 M 15.96 % | 147.783 M -24.62 % | 196.051 M -10.70 % | 219.541 M 197.88 % | 73.700 M 212.08 % | 23.616 M -58.04 % | 56.286 M 530.02 % | 8.934 M -49.05 % | 17.535 M 193.24 % | -18.807 M 4.53 % | -19.699 M -633.67 % | -2.685 M -101.78 % | 150.622 M 705.85 % | 18.691 M -49.38 % | 36.923 M 59.62 % | 23.132 M 18.00 % | 19.604 M | 0.000 | 0.000 | 0.000 -100.00 % | 64.622 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 6.576 M -3.68 % | 6.827 M 4.20 % | 6.552 M | 0.000 -100.00 % | 8.176 M -21.24 % | 10.381 M -28.50 % | 14.518 M 56.24 % | 9.292 M -59.82 % | 23.128 M 142.23 % | 9.548 M |
| Income before tax ratio | 1.50 146.35 % | 0.61 42.63 % | 0.43 24.82 % | 0.34 -12.42 % | 0.39 -44.25 % | 0.70 -0.38 % | 0.70 45.42 % | 0.48 304.54 % | 0.12 -73.02 % | 0.44 301.98 % | 0.11 -47.86 % | 0.21 150.90 % | -0.41 19.37 % | -0.51 -846.14 % | -0.05 -106.79 % | 0.80 285.00 % | 0.21 -62.23 % | 0.55 90.12 % | 0.29 0.26 % | 0.29 | 0.00 | 0.00 | 0.00 -100.00 % | 0.62 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 -100.00 % | 0.22 -3.33 % | 0.23 6.66 % | 0.22 | 0.00 -100.00 % | 0.14 -15.48 % | 0.16 -36.32 % | 0.26 52.49 % | 0.17 -51.00 % | 0.34 48.79 % | 0.23 |
| EBITDA | 860.190 M -16.20 % | 1.026 B 15.67 % | 887.408 M 245.46 % | 256.876 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 35.731 M -44.40 % | 64.266 M 17.81 % | 54.549 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 48.045 M 5.88 % | 45.376 M 88.14 % | 24.118 M | 0.000 -100.00 % | 27.105 M 29.87 % | 20.871 M -14.38 % | 24.376 M 47.93 % | 16.478 M -38.54 % | 26.811 M 154.35 % | 10.541 M |
| Net income ratio | 1.87 266.85 % | 0.51 36.49 % | 0.37 34.35 % | 0.28 -15.91 % | 0.33 -18.85 % | 0.41 -38.22 % | 0.66 51.03 % | 0.44 1 176.80 % | 0.03 -92.73 % | 0.47 875.65 % | -0.06 -133.27 % | 0.18 204.96 % | -0.17 64.54 % | -0.49 38.50 % | -0.80 -201.72 % | 0.78 355.72 % | 0.17 -64.50 % | 0.48 73.81 % | 0.28 71.36 % | 0.16 | 0.00 | 0.00 | 0.00 -100.00 % | 0.57 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 -100.00 % | 0.07 -77.40 % | 0.30 175.55 % | 0.11 | 0.00 -100.00 % | 0.11 68.53 % | 0.07 -67.36 % | 0.21 2 522.19 % | -0.01 -103.30 % | 0.26 45.22 % | 0.18 |
| Ratio EBITDA | 0.90 -26.12 % | 1.22 5.87 % | 1.15 124.79 % | 0.51 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 -100.00 % | 0.40 -58.51 % | 0.96 40.33 % | 0.68 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 -100.00 % | 1.62 6.26 % | 1.53 92.59 % | 0.79 | 0.00 -100.00 % | 0.46 39.37 % | 0.33 -23.74 % | 0.43 44.38 % | 0.30 -25.04 % | 0.40 56.24 % | 0.25 |
| Gross profit ratio | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 | 0.00 | 0.00 | 0.00 -100.00 % | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 -100.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 | 0.00 -100.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 |
| Weighted average shs out dil | 56.490 M 0.00 % | 56.490 M 0.00 % | 56.490 M 0.00 % | 56.490 M 0.00 % | 56.490 M 0.00 % | 56.490 M 0.00 % | 56.490 M 0.00 % | 56.490 M 0.00 % | 56.490 M 0.00 % | 56.490 M 0.00 % | 56.490 M 0.00 % | 56.490 M 0.00 % | 56.490 M 0.00 % | 56.490 M 0.00 % | 56.490 M 0.00 % | 56.490 M 0.00 % | 56.490 M 0.00 % | 56.490 M 0.00 % | 56.490 M 0.00 % | 56.490 M 0.00 % | 56.490 M 0.00 % | 56.490 M 0.00 % | 56.490 M 0.00 % | 56.490 M 0.00 % | 56.490 M 0.00 % | 56.490 M 0.00 % | 56.490 M 0.00 % | 56.490 M 0.00 % | 56.490 M 0.00 % | 56.490 M 0.00 % | 56.490 M 0.00 % | 56.490 M 0.00 % | 56.490 M 0.00 % | 56.490 M 0.00 % | 56.490 M 0.00 % | 56.490 M 0.00 % | 56.490 M 0.00 % | 56.490 M 0.00 % | 56.490 M 0.00 % | 56.490 M 0.00 % | 56.490 M |
| Weighted average shs out | 56.490 M 0.00 % | 56.490 M 0.00 % | 56.490 M 0.00 % | 56.490 M 0.00 % | 56.490 M 0.00 % | 56.490 M 0.00 % | 56.490 M 0.00 % | 56.490 M 0.00 % | 56.490 M 0.00 % | 56.490 M 0.00 % | 56.490 M 0.00 % | 56.490 M 0.00 % | 56.490 M 0.00 % | 56.490 M 0.00 % | 56.490 M 0.00 % | 56.490 M 0.00 % | 56.490 M 0.00 % | 56.490 M 0.00 % | 56.490 M 0.00 % | 56.490 M 0.00 % | 56.490 M 0.00 % | 56.490 M 0.00 % | 56.490 M 0.00 % | 56.490 M 0.00 % | 56.490 M 0.00 % | 56.490 M 0.00 % | 56.490 M 0.00 % | 56.490 M 0.00 % | 56.490 M 0.00 % | 56.490 M 0.00 % | 56.490 M 0.00 % | 56.490 M 0.00 % | 56.490 M 0.00 % | 56.490 M 0.00 % | 56.490 M 0.00 % | 56.490 M 0.00 % | 56.490 M 0.00 % | 56.490 M 0.00 % | 56.490 M 0.00 % | 56.490 M 0.00 % | 56.490 M |
| EPS diluted | 31.59 316.21 % | 7.59 49.12 % | 5.09 106.07 % | 2.47 11.26 % | 2.22 9.90 % | 2.02 -44.66 % | 3.65 209.32 % | 1.18 883.33 % | 0.12 -88.68 % | 1.06 1 318.39 % | -0.09 -132.22 % | 0.27 292.86 % | -0.14 57.58 % | -0.33 52.86 % | -0.70 -126.92 % | 2.60 862.96 % | 0.27 -52.63 % | 0.57 46.15 % | 0.39 105.26 % | 0.19 614.91 % | -0.04 -112.30 % | 0.30 330.77 % | -0.13 -112.38 % | 1.05 64.06 % | 0.64 3 062.96 % | -0.02 -103.48 % | 0.62 -26.19 % | 0.84 746.15 % | -0.13 -286.51 % | 0.07 -41.92 % | 0.12 236.13 % | 0.04 -83.77 % | 0.22 273.51 % | 0.06 -74.39 % | 0.23 91.67 % | 0.12 -57.14 % | 0.28 33.33 % | 0.21 2 600.00 % | -0.01 -101.91 % | 0.44 238.46 % | 0.13 |
| Earnings per share | 31.59 316.21 % | 7.59 49.12 % | 5.09 106.07 % | 2.47 11.26 % | 2.22 9.90 % | 2.02 -44.66 % | 3.65 209.32 % | 1.18 883.33 % | 0.12 -88.68 % | 1.06 1 318.39 % | -0.09 -132.22 % | 0.27 292.86 % | -0.14 57.58 % | -0.33 52.86 % | -0.70 -126.92 % | 2.60 862.96 % | 0.27 -52.63 % | 0.57 46.15 % | 0.39 105.26 % | 0.19 614.91 % | -0.04 -112.30 % | 0.30 330.77 % | -0.13 -112.38 % | 1.05 64.06 % | 0.64 3 062.96 % | -0.02 -103.48 % | 0.62 -26.19 % | 0.84 746.15 % | -0.13 -286.51 % | 0.07 -41.92 % | 0.12 236.13 % | 0.04 -83.77 % | 0.22 273.51 % | 0.06 -74.39 % | 0.23 91.67 % | 0.12 -57.14 % | 0.28 33.33 % | 0.21 2 600.00 % | -0.01 -101.91 % | 0.44 238.46 % | 0.13 |
| Gross profit | 955.278 M 13.43 % | 842.138 M 9.26 % | 770.799 M 53.68 % | 501.565 M 32.39 % | 378.841 M 35.22 % | 280.174 M -10.36 % | 312.556 M 104.85 % | 152.581 M -22.86 % | 197.789 M 55.52 % | 127.176 M 56.73 % | 81.144 M -2.29 % | 83.046 M 83.17 % | 45.339 M 18.41 % | 38.291 M -22.46 % | 49.380 M -73.75 % | 188.090 M 109.31 % | 89.861 M 34.01 % | 67.055 M -16.04 % | 79.869 M 17.68 % | 67.867 M | 0.000 | 0.000 | 0.000 -100.00 % | 103.847 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 29.602 M -0.35 % | 29.707 M -2.31 % | 30.410 M | 0.000 -100.00 % | 59.176 M -6.81 % | 63.503 M 12.28 % | 56.558 M 2.46 % | 55.200 M -18.01 % | 67.329 M 62.80 % | 41.358 M |
| Income tax expense | 228.164 M 174.07 % | 83.249 M 102.83 % | 41.044 M 28.10 % | 32.041 M 41.57 % | 22.633 M -72.40 % | 82.001 M 502.46 % | 13.611 M 90.74 % | 7.136 M -57.67 % | 16.858 M 584.98 % | -3.476 M -125.10 % | 13.850 M 474.45 % | 2.411 M 122.04 % | -10.941 M -1 036.14 % | -963.000 K -102.63 % | 36.598 M 937.95 % | 3.526 M 7.83 % | 3.270 M -27.53 % | 4.512 M 389.90 % | 921.000 K -89.28 % | 8.590 M | 0.000 | 0.000 | 0.000 -100.00 % | 5.278 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 4.560 M 314.49 % | -2.126 M -165.90 % | 3.226 M | 0.000 -100.00 % | 1.434 M -76.45 % | 6.088 M 117.12 % | 2.804 M -71.28 % | 9.764 M 72.39 % | 5.664 M 162.10 % | 2.161 M |
| Cost of revenue | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| General and administrative expenses | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 319.000 K -26.67 % | 435.000 K -19.74 % | 542.000 K 80.67 % | 300.000 K | 0.000 -100.00 % | 400.000 K -20.00 % | 500.000 K | 0.000 -100.00 % | 300.000 K | 0.000 -100.00 % | 1.500 M | 0.000 | 0.000 | 0.000 -100.00 % | 1.111 M | 0.000 | 0.000 | 0.000 -100.00 % | 231.000 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Selling and marketing expenses | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Other expenses | 0.000 | 0.000 -100.00 % | 248.399 M -43.33 % | 438.296 M 15.69 % | 378.841 M 364.33 % | 81.588 M -6.83 % | 87.569 M 11.54 % | 78.510 M -52.97 % | 166.922 M 142.80 % | 68.750 M -3.24 % | 71.052 M 4 574.47 % | 1.520 M 33.33 % | 1.140 M 29.40 % | 881.000 K 62.55 % | 542.000 K 67.80 % | 323.000 K 166.94 % | 121.000 K -33.15 % | 181.000 K -50.82 % | 368.000 K -14.42 % | 430.000 K | 0.000 | 0.000 | 0.000 -100.00 % | 86.000 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 23.000 K -88.38 % | 198.000 K -26.12 % | 268.000 K | 0.000 -100.00 % | 16.313 M 84.93 % | 8.821 M -45.33 % | 16.136 M -61.46 % | 41.867 M 34 217.21 % | 122.000 K 10.91 % | 110.000 K |
| Operating expenses | 0.000 -100.00 % | 842.138 M 239.03 % | 248.399 M -43.33 % | 438.296 M 15.69 % | 378.841 M 362.53 % | 81.907 M -6.93 % | 88.004 M 11.32 % | 79.052 M -52.73 % | 167.222 M 143.23 % | 68.750 M -3.78 % | 71.452 M 10.71 % | 64.542 M -18.51 % | 79.199 M 38.33 % | 57.255 M 9.41 % | 52.331 M 40.94 % | 37.130 M -12.35 % | 42.364 M 10.23 % | 38.434 M -32.89 % | 57.269 M 11.43 % | 51.393 M | 0.000 | 0.000 | 0.000 -100.00 % | 39.744 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 25.137 M -2.95 % | 25.900 M -14.89 % | 30.430 M | 0.000 -100.00 % | 37.795 M 3.43 % | 36.540 M -12.81 % | 41.909 M 0.10 % | 41.867 M -1.56 % | 42.532 M 33.84 % | 31.778 M |
| Cost and expenses | 0.000 -100.00 % | 842.138 M 239.03 % | 248.399 M -43.33 % | 438.296 M 15.69 % | 378.841 M 362.53 % | 81.907 M -6.93 % | 88.004 M 11.32 % | 79.052 M -52.73 % | 167.222 M 143.23 % | 68.750 M -3.78 % | 71.452 M 10.71 % | 64.542 M -18.51 % | 79.199 M 38.33 % | 57.255 M 9.41 % | 52.331 M 40.94 % | 37.130 M -12.35 % | 42.364 M 10.23 % | 38.434 M -32.89 % | 57.269 M 11.43 % | 51.393 M | 0.000 | 0.000 | 0.000 -100.00 % | 39.744 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 25.137 M -2.95 % | 25.900 M -14.89 % | 30.430 M | 0.000 -100.00 % | 37.795 M 3.43 % | 36.540 M -12.81 % | 41.909 M 0.10 % | 41.867 M -1.56 % | 42.532 M 33.84 % | 31.778 M |
| Research and development expenses | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Selling general and administrative expenses | 0.000 -100.00 % | 842.138 M | 0.000 | 0.000 | 0.000 -100.00 % | 319.000 K -26.67 % | 435.000 K -19.74 % | 542.000 K 80.67 % | 300.000 K | 0.000 -100.00 % | 400.000 K -20.00 % | 500.000 K | 0.000 -100.00 % | 300.000 K | 0.000 -100.00 % | 1.500 M | 0.000 | 0.000 | 0.000 -100.00 % | 1.111 M | 0.000 | 0.000 | 0.000 -100.00 % | 231.000 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Interest income | 955.278 M 259.16 % | 265.979 M 17.04 % | 227.255 M 4.69 % | 217.070 M 71.84 % | 126.323 M 114.07 % | 59.011 M 10.53 % | 53.391 M 63.26 % | 32.704 M 1.08 % | 32.356 M -9.26 % | 35.657 M -6.65 % | 38.196 M -14.44 % | 44.644 M 11.17 % | 40.157 M 7.17 % | 37.469 M 3.06 % | 36.357 M -6.00 % | 38.679 M -21.24 % | 49.108 M -22.85 % | 63.654 M -2.04 % | 64.982 M -8.61 % | 71.103 M | 0.000 | 0.000 | 0.000 -100.00 % | 46.455 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 56.916 M 7.42 % | 52.986 M 29.65 % | 40.867 M | 0.000 -100.00 % | 49.244 M 24.22 % | 39.642 M 3.10 % | 38.450 M 11.44 % | 34.504 M 74.31 % | 19.795 M 63.38 % | 12.116 M |
| Interest expense | 110.521 M 243.72 % | 32.154 M -11.33 % | 36.262 M 63.46 % | 22.184 M 40.33 % | 15.808 M 2.03 % | 15.493 M 28.12 % | 12.093 M 23.70 % | 9.776 M 32.84 % | 7.359 M -20.69 % | 9.279 M -38.28 % | 15.033 M -7.32 % | 16.220 M 53.08 % | 10.596 M 0.49 % | 10.544 M -24.25 % | 13.920 M 7.37 % | 12.965 M -23.91 % | 17.040 M -37.68 % | 27.343 M -12.97 % | 31.417 M 9.48 % | 28.697 M | 0.000 | 0.000 | 0.000 -100.00 % | 9.120 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 41.469 M 7.57 % | 38.549 M 119.45 % | 17.566 M | 0.000 -100.00 % | 18.929 M 80.45 % | 10.490 M 6.41 % | 9.858 M 37.18 % | 7.186 M 95.11 % | 3.683 M 270.90 % | 993.000 K |
| Depreciation and amortization | 0.000 -100.00 % | 122.085 K 193.59 % | 41.584 K -31.22 % | 60.459 K | 0.000 -100.00 % | 2.743 M 3.78 % | 2.643 M 12.61 % | 2.347 M -90.42 % | 24.503 M 1 157.85 % | 1.948 M -1.67 % | 1.981 M -4.67 % | 2.078 M 13.18 % | 1.836 M 26.45 % | 1.452 M 3.35 % | 1.405 M -2.77 % | 1.445 M | 0.000 | 0.000 | 0.000 -100.00 % | 1.890 M | 0.000 | 0.000 | 0.000 -100.00 % | 1.425 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Operating income | 860.190 M -40.51 % | 1.446 B 296.15 % | 364.966 M 88.57 % | 193.547 M | 0.000 -100.00 % | 211.544 M -8.67 % | 231.634 M 177.49 % | 83.476 M 169.49 % | 30.975 M -52.76 % | 65.565 M 173.56 % | 23.967 M -29.00 % | 33.755 M 511.04 % | -8.212 M 10.29 % | -9.154 M -181.48 % | 11.235 M -93.13 % | 163.587 M 357.83 % | 35.731 M -44.40 % | 64.266 M 17.81 % | 54.549 M 12.94 % | 48.301 M | 0.000 | 0.000 | 0.000 -100.00 % | 73.742 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 48.045 M 5.88 % | 45.376 M 88.14 % | 24.118 M | 0.000 -100.00 % | 27.105 M 29.87 % | 20.871 M -14.38 % | 24.376 M 47.93 % | 16.478 M -38.54 % | 26.811 M 154.35 % | 10.541 M |
| Operating income ratio | 0.90 -47.55 % | 1.72 262.59 % | 0.47 22.70 % | 0.39 | 0.00 -100.00 % | 0.76 1.88 % | 0.74 35.46 % | 0.55 249.34 % | 0.16 -69.62 % | 0.52 74.55 % | 0.30 -27.33 % | 0.41 324.41 % | -0.18 24.24 % | -0.24 -205.07 % | 0.23 -73.84 % | 0.87 118.73 % | 0.40 -58.51 % | 0.96 40.33 % | 0.68 -4.04 % | 0.71 | 0.00 | 0.00 | 0.00 -100.00 % | 0.71 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 -100.00 % | 1.62 6.26 % | 1.53 92.59 % | 0.79 | 0.00 -100.00 % | 0.46 39.37 % | 0.33 -23.74 % | 0.43 44.38 % | 0.30 -25.04 % | 0.40 56.24 % | 0.25 |
| Total other income expenses net | 0.000 100.00 % | -933.613 M -382.00 % | -193.696 M -279.19 % | 108.094 M -26.86 % | 147.783 M 1 053.87 % | -15.493 M -28.12 % | -12.093 M -23.70 % | -9.776 M -32.84 % | -7.359 M 20.69 % | -9.279 M 38.28 % | -15.033 M 7.32 % | -16.220 M 13.76 % | -18.807 M -78.35 % | -10.545 M 24.25 % | -13.920 M -7.37 % | -12.965 M 54.99 % | -28.806 M -446.98 % | 8.302 M 1 460.53 % | 532.000 K 101.85 % | -28.697 M | 0.000 | 0.000 | 0.000 100.00 % | -9.120 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 2.111 M -30.10 % | 3.020 M -54.05 % | 6.572 M | 0.000 100.00 % | -13.205 M 20.37 % | -16.582 M -12 558.02 % | -131.000 K 98.18 % | -7.186 M -330.56 % | -1.669 M -5 115.63 % | -32.000 K |
| 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 |
| 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-06-30 | 2016-12-31 | 2016-06-30 | 2015-12-31 | 2015-06-30 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net debt | 0.000 | 0.000 100.00 % | -16.899 B 17.11 % | -20.389 B -190.52 % | -7.018 B -27.98 % | -5.484 B -6.00 % | -5.173 B -92.00 % | -2.695 B -74.53 % | -1.544 B -68.08 % | -918.507 M 23.20 % | -1.196 B -232.45 % | -359.727 M 66.39 % | -1.070 B -7.11 % | -999.104 M -154.15 % | -393.119 M -126.65 % | -173.451 M 52.58 % | -365.778 M -231.02 % | -110.499 M 29.80 % | -157.412 M 77.97 % | -714.457 M 43.78 % | -1.271 B 39.05 % | -2.085 B 34.81 % | -3.198 B -51.08 % | -2.117 B -95.50 % | -1.083 B |
| Total investments | 14.007 B -1.79 % | 14.262 B 224.27 % | 4.398 B 81.18 % | 2.428 B 27.64 % | 1.902 B 8.31 % | 1.756 B 51.42 % | 1.160 B -5.45 % | 1.227 B -4.27 % | 1.281 B 3.47 % | 1.238 B 4.04 % | 1.190 B -18.88 % | 1.467 B -8.82 % | 1.609 B 6.40 % | 1.512 B -14.68 % | 1.772 B -12.29 % | 2.021 B -3.53 % | 2.095 B -13.54 % | 2.423 B -5.37 % | 2.560 B 30.70 % | 1.959 B 78.45 % | 1.098 B 28.75 % | 852.516 M 35.87 % | 627.436 M -35.47 % | 972.296 M 30.23 % | 746.583 M |
| Total debt | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 385.828 M -18.79 % | 475.123 M 67.24 % | 284.091 M -40.18 % | 474.932 M 670.96 % | 61.603 M 1 907.92 % | 3.068 M -6.38 % | 3.277 M -86.82 % | 24.856 M -86.25 % | 180.712 M 451.72 % | 32.754 M -16.64 % | 39.292 M 68.56 % | 23.310 M 411.07 % | 4.561 M -82.71 % | 26.378 M 273.52 % | 7.062 M | 0.000 -100.00 % | 652.406 M | 0.000 -100.00 % | 73.930 M 166.42 % | 27.749 M 3.93 % | 26.700 M |
| Accumulated other comprehensive income loss | -57.367 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -11.702 M 2.30 % | -11.977 M | 0.000 | 0.000 100.00 % | -10.508 M 10.46 % | -11.735 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Retained earnings | 3.660 B | 0.000 -100.00 % | 2.911 B 15.62 % | 2.518 B 425.17 % | 479.387 M 31.52 % | 364.511 M 121.79 % | 164.350 M 68.07 % | 97.786 M 7.42 % | 91.028 M 191.14 % | 31.266 M -13.59 % | 36.182 M 71.13 % | 21.143 M -27.12 % | 29.010 M -73.20 % | 108.262 M -55.57 % | 243.651 M 152.34 % | 96.555 M 19.01 % | 81.134 M 66.52 % | 48.723 M -68.87 % | 156.513 M -47.09 % | 295.835 M 562.12 % | -64.017 M 47.07 % | -120.944 M 25.18 % | -161.653 M 24.96 % | -215.409 M 18.12 % | -263.075 M |
| Common stock | 1.886 B | 0.000 -100.00 % | 1.886 B 0.00 % | 1.886 B 233.76 % | 565.000 M 0.00 % | 565.000 M 0.00 % | 565.000 M 0.00 % | 565.000 M 0.00 % | 565.000 M 0.00 % | 565.000 M 0.18 % | 564.000 M -0.16 % | 564.900 M 0.00 % | 564.900 M 0.00 % | 564.900 M 0.16 % | 564.000 M 0.00 % | 564.000 M -0.16 % | 564.900 M 0.00 % | 564.900 M 0.16 % | 564.000 M 0.00 % | 564.000 M -0.16 % | 564.900 M 0.00 % | 564.900 M 0.00 % | 564.900 M 0.00 % | 564.900 M 0.00 % | 564.900 M |
| Total equity | 8.347 B | 0.000 -100.00 % | 7.484 B 6.48 % | 7.029 B 373.94 % | 1.483 B 8.35 % | 1.369 B 16.47 % | 1.175 B 4.08 % | 1.129 B 0.95 % | 1.119 B 4.37 % | 1.072 B 2.14 % | 1.049 B -0.90 % | 1.059 B -0.57 % | 1.065 B -6.58 % | 1.140 B -9.85 % | 1.265 B 13.73 % | 1.112 B 1.85 % | 1.092 B 1.05 % | 1.080 B -11.02 % | 1.214 B -7.98 % | 1.319 B -0.17 % | 1.322 B 4.25 % | 1.268 B 3.61 % | 1.224 B 6.61 % | 1.148 B 1.82 % | 1.127 B |
| Other non current liabilities | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -3.068 M 6.38 % | -3.277 M 86.82 % | -24.856 M 86.25 % | -180.712 M -451.72 % | -32.754 M 16.64 % | -39.292 M -68.56 % | -23.310 M -411.07 % | -4.561 M 82.71 % | -26.378 M -273.52 % | -7.062 M | 0.000 100.00 % | -652.406 M | 0.000 100.00 % | -73.930 M -166.42 % | -27.749 M -3.93 % | -26.700 M |
| Long term debt | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 3.068 M -6.38 % | 3.277 M -86.82 % | 24.856 M -86.25 % | 180.712 M 451.72 % | 32.754 M -16.64 % | 39.292 M 68.56 % | 23.310 M 411.07 % | 4.561 M -82.71 % | 26.378 M 273.52 % | 7.062 M | 0.000 -100.00 % | 652.406 M | 0.000 -100.00 % | 73.930 M 166.42 % | 27.749 M 3.93 % | 26.700 M |
| Total non current liabilities | 7.176 M | 0.000 | 0.000 | 0.000 -100.00 % | 945.000 K -58.35 % | 2.269 M 47.72 % | 1.536 M -21.39 % | 1.954 M 232.31 % | 588.000 K -80.83 % | 3.068 M -6.38 % | 3.277 M -86.82 % | 24.856 M -86.25 % | 180.712 M 451.72 % | 32.754 M -16.64 % | 39.292 M 68.56 % | 23.310 M -99.36 % | 3.660 B -23.06 % | 4.757 B -1.35 % | 4.822 B | 0.000 -100.00 % | 652.406 M | 0.000 -100.00 % | 73.930 M 166.42 % | 27.749 M 3.93 % | 26.700 M |
| Other current liabilities | -161.592 M | 0.000 100.00 % | -129.000 K 3.73 % | -134.000 K 1.47 % | -136.000 K -112.50 % | -64.000 K -16.36 % | -55.000 K 99.66 % | -16.298 M | 0.000 | 0.000 100.00 % | -39.000 K 99.69 % | -12.535 M | 0.000 100.00 % | -134.000 K 79.42 % | -651.000 K -107.88 % | 8.257 M 1 086.50 % | -837.000 K | 0.000 100.00 % | -1.304 M 89.86 % | -12.864 M -123.18 % | -5.764 M 75.51 % | -23.535 M -1 763.42 % | -1.263 M -128.39 % | -553.000 K -618.18 % | -77.000 K |
| Deferred revenue | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Short term debt | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Total current liabilities | 17.438 B | 0.000 | 0.000 | 0.000 -100.00 % | 945.000 K -58.35 % | 2.269 M 47.72 % | 1.536 M -21.39 % | 1.954 M 232.31 % | 588.000 K -8.98 % | 646.000 K 4.87 % | 616.000 K 139.69 % | 257.000 K -61.47 % | 667.000 K -6.58 % | 714.000 K -63.50 % | 1.956 M -82.42 % | 11.124 M | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 20.601 M -8.38 % | 22.485 M 241.25 % | 6.589 M 184.38 % | 2.317 M -30.40 % | 3.329 M |
| Total liabilities | 87.794 B | 0.000 -100.00 % | 87.307 B | 0.000 -100.00 % | 11.141 B 4.06 % | 10.707 B 29.70 % | 8.255 B 45.00 % | 5.693 B 41.45 % | 4.025 B 25.29 % | 3.213 B -24.23 % | 4.240 B 0.70 % | 4.211 B 55.94 % | 2.700 B 19.00 % | 2.269 B -20.97 % | 2.871 B -13.57 % | 3.322 B -9.23 % | 3.660 B -23.06 % | 4.757 B -1.35 % | 4.822 B -14.94 % | 5.669 B 65.67 % | 3.422 B -0.67 % | 3.445 B -0.99 % | 3.480 B 3.35 % | 3.367 B 112.23 % | 1.586 B |
| Other non current assets | 189.337 M -98.62 % | 13.715 B 396.72 % | -4.622 B -77.53 % | -2.604 B -31.56 % | -1.979 B -8.10 % | -1.831 B -48.23 % | -1.235 B 5.07 % | -1.301 B 5.59 % | -1.378 B -3.09 % | -1.337 B -3.59 % | -1.290 B 17.61 % | -1.566 B 8.30 % | -1.708 B -6.25 % | -1.608 B 13.99 % | -1.869 B 11.77 % | -2.118 B 4.43 % | -2.217 B 12.87 % | -2.544 B 5.19 % | -2.683 B -28.78 % | -2.084 B -86.39 % | -1.118 B -23.09 % | -908.131 M -42.05 % | -639.292 M 35.20 % | -986.576 M -30.12 % | -758.186 M |
| Long term investments | 4.420 B -2.17 % | 4.518 B 2.72 % | 4.398 B 81.18 % | 2.428 B 27.64 % | 1.902 B 8.31 % | 1.756 B 51.42 % | 1.160 B -5.45 % | 1.227 B -4.27 % | 1.281 B 3.47 % | 1.238 B 4.04 % | 1.190 B -18.88 % | 1.467 B -8.82 % | 1.609 B 6.40 % | 1.512 B -14.68 % | 1.772 B -12.29 % | 2.021 B -3.53 % | 2.095 B -13.54 % | 2.423 B -5.37 % | 2.560 B 30.70 % | 1.959 B 78.45 % | 1.098 B 28.75 % | 852.516 M 35.87 % | 627.436 M -35.47 % | 972.296 M 30.23 % | 746.583 M |
| Intangible assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 11.064 M | 0.000 | 0.000 | 0.000 -100.00 % | 5.357 M -67.38 % | 16.423 M | 0.000 | 0.000 -100.00 % | 11.912 M 46.43 % | 8.135 M | 0.000 -100.00 % | 9.760 M -11.18 % | 10.988 M 109 780.00 % | 10.000 K -99.66 % | 2.973 M 17 388.24 % | 17.000 K -85.59 % | 118.000 K 1 866.67 % | 6.000 K |
| GoodWill | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Goodwill and intangible assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 11.064 M | 0.000 | 0.000 | 0.000 -100.00 % | 14.271 M 43.92 % | 9.916 M | 0.000 | 0.000 -100.00 % | 11.177 M 36.97 % | 8.160 M | 0.000 -100.00 % | 9.760 M -10.38 % | 10.891 M 14.20 % | 9.537 M -3.98 % | 9.932 M 7.14 % | 9.270 M -13.64 % | 10.734 M 29.42 % | 8.294 M |
| Property plant equipment net | 210.440 M | 0.000 -100.00 % | 223.981 M 27.25 % | 176.014 M 128.22 % | 77.125 M 3.10 % | 74.809 M -0.78 % | 75.398 M 18.84 % | 63.447 M -34.47 % | 96.826 M -1.67 % | 98.467 M -1.78 % | 100.248 M 18.27 % | 84.763 M -4.82 % | 89.053 M -6.48 % | 95.220 M -1.45 % | 96.623 M 11.92 % | 86.332 M -23.96 % | 113.533 M -6.16 % | 120.983 M 6.98 % | 113.090 M -0.67 % | 113.849 M 969.71 % | 10.643 M -76.70 % | 45.683 M 1 666.55 % | 2.586 M -27.07 % | 3.546 M 7.16 % | 3.309 M |
| Total non current assets | 6.816 B -62.62 % | 18.233 B 294.46 % | 4.622 B 77.53 % | 2.604 B 31.56 % | 1.979 B 8.10 % | 1.831 B 48.23 % | 1.235 B -5.07 % | 1.301 B -5.59 % | 1.378 B 3.09 % | 1.337 B 3.59 % | 1.290 B -17.61 % | 1.566 B -8.30 % | 1.708 B 6.25 % | 1.608 B -13.99 % | 1.869 B -11.77 % | 2.118 B -4.43 % | 2.217 B -12.87 % | 2.544 B -5.19 % | 2.683 B -57.23 % | 6.274 B 461.25 % | 1.118 B 23.09 % | 908.131 M 42.05 % | 639.292 M -35.20 % | 986.576 M 30.12 % | 758.186 M |
| Other current assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 7.000 K -91.95 % | 87.000 K -90.76 % | 942.000 K -17.59 % | 1.143 M 110.40 % | -10.988 M -285.26 % | 5.931 M 61.87 % | 3.664 M -93.53 % | 56.625 M 944.16 % | 5.423 M 61.98 % | 3.348 M |
| Short term investments | 9.587 B -1.61 % | 9.744 B | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| cash and cash equivalents | 56.951 M -2.73 % | 58.547 M -99.65 % | 16.899 B -17.11 % | 20.389 B 175.38 % | 7.404 B 24.25 % | 5.959 B 9.19 % | 5.458 B 72.19 % | 3.169 B 97.42 % | 1.605 B 74.21 % | 921.575 M -23.15 % | 1.199 B 211.82 % | 384.583 M -69.25 % | 1.251 B 21.22 % | 1.032 B 138.63 % | 432.411 M 119.76 % | 196.761 M -46.87 % | 370.339 M 170.56 % | 136.877 M -16.78 % | 164.474 M -76.98 % | 714.457 M -62.85 % | 1.923 B -7.76 % | 2.085 B -36.28 % | 3.272 B 52.57 % | 2.145 B 93.29 % | 1.110 B |
| Cash and short term investments | 9.644 B -1.62 % | 9.803 B -41.99 % | 16.899 B -17.11 % | 20.389 B 175.38 % | 7.404 B 24.25 % | 5.959 B 9.19 % | 5.458 B 72.19 % | 3.169 B 97.42 % | 1.605 B 74.21 % | 921.575 M -23.15 % | 1.199 B 211.82 % | 384.583 M -69.25 % | 1.251 B 21.22 % | 1.032 B 138.63 % | 432.411 M 119.76 % | 196.761 M -46.87 % | 370.339 M 170.56 % | 136.877 M -16.78 % | 164.474 M -76.98 % | 714.457 M -62.85 % | 1.923 B -7.76 % | 2.085 B -36.28 % | 3.272 B 52.57 % | 2.145 B 93.29 % | 1.110 B |
| Total current assets | 9.644 B -1.62 % | 9.803 B -41.99 % | 16.899 B -17.11 % | 20.389 B 171.78 % | 7.502 B 24.79 % | 6.012 B 10.15 % | 5.458 B 71.48 % | 3.183 B 95.51 % | 1.628 B 72.38 % | 944.316 M -22.41 % | 1.217 B 206.34 % | 397.272 M -68.65 % | 1.267 B 21.25 % | 1.045 B 133.13 % | 448.337 M 112.79 % | 210.691 M -44.33 % | 378.474 M 158.26 % | 146.550 M -14.68 % | 171.762 M -75.96 % | 714.457 M -62.85 % | 1.923 B -7.76 % | 2.085 B -36.28 % | 3.272 B 52.57 % | 2.145 B 93.30 % | 1.110 B |
| Inventory | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Net receivables | 24.181 M | 0.000 | 0.000 | 0.000 -100.00 % | 98.161 M 86.25 % | 52.705 M | 0.000 -100.00 % | 13.190 M -41.07 % | 22.381 M -1.58 % | 22.741 M 27.65 % | 17.815 M 232.56 % | 5.357 M -67.38 % | 16.423 M 22.98 % | 13.354 M -16.15 % | 15.926 M 33.70 % | 11.912 M 46.43 % | 8.135 M -15.90 % | 9.673 M 32.73 % | 7.288 M -33.67 % | 10.988 M 109 780.00 % | 10.000 K -99.66 % | 2.973 M 17 388.24 % | 17.000 K -85.59 % | 118.000 K 1 866.67 % | 6.000 K |
| Tax assets | 93.401 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Other assets | 0.000 | 0.000 -100.00 % | 73.269 B 36.65 % | 53.619 B 1 605.98 % | 3.143 B -25.75 % | 4.233 B 54.63 % | 2.738 B 17.06 % | 2.339 B 9.41 % | 2.138 B 6.71 % | 2.003 B -27.99 % | 2.782 B -15.86 % | 3.306 B 318.59 % | 789.809 M 4.42 % | 756.348 M -58.41 % | 1.818 B -13.61 % | 2.105 B -2.39 % | 2.157 B -31.47 % | 3.147 B -1.09 % | 3.181 B | 0.000 -100.00 % | 1.703 B -1.01 % | 1.720 B 117.25 % | 791.647 M -42.77 % | 1.383 B 63.51 % | 845.944 M |
| Account payables | 13.694 B | 0.000 | 0.000 | 0.000 -100.00 % | 945.000 K -58.35 % | 2.269 M 47.72 % | 1.536 M -21.39 % | 1.954 M 232.31 % | 588.000 K -8.98 % | 646.000 K 4.87 % | 616.000 K 139.69 % | 257.000 K -61.47 % | 667.000 K -6.58 % | 714.000 K -63.50 % | 1.956 M 139.12 % | 818.000 K | 0.000 | 0.000 | 0.000 -100.00 % | 12.223 M -40.67 % | 20.601 M -8.38 % | 22.485 M 241.25 % | 6.589 M 184.38 % | 2.317 M -30.40 % | 3.329 M |
| Tax payables | 161.592 M | 0.000 -100.00 % | 129.000 K -3.73 % | 134.000 K -1.47 % | 136.000 K 112.50 % | 64.000 K 16.36 % | 55.000 K -99.66 % | 16.298 M | 0.000 | 0.000 -100.00 % | 39.000 K -99.69 % | 12.535 M | 0.000 -100.00 % | 134.000 K -79.42 % | 651.000 K -68.23 % | 2.049 M 144.80 % | 837.000 K | 0.000 -100.00 % | 1.304 M 103.43 % | 641.000 K -88.88 % | 5.764 M 448.95 % | 1.050 M -16.86 % | 1.263 M 128.39 % | 553.000 K 618.18 % | 77.000 K |
| Deferred revenue non current | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Minority interest | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Capital lease obligations | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Preferred stock | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 1.000 M 900.00 % | 100.000 K 0.00 % | 100.000 K 0.00 % | 100.000 K -90.00 % | 1.000 M 0.00 % | 1.000 M 900.00 % | 100.000 K 0.00 % | 100.000 K -90.00 % | 1.000 M 0.00 % | 1.000 M 900.00 % | 100.000 K 0.00 % | 100.000 K 0.00 % | 100.000 K 0.00 % | 100.000 K 0.00 % | 100.000 K |
| Other total stockholders equity | 2.625 B | 0.000 -100.00 % | 2.688 B 2.36 % | 2.626 B 498.49 % | 438.742 M -0.13 % | 439.314 M -1.47 % | 445.868 M -4.39 % | 466.343 M 0.83 % | 462.502 M -2.72 % | 475.451 M 6.10 % | 448.112 M -5.19 % | 472.630 M 0.37 % | 470.897 M 0.90 % | 466.686 M 2.36 % | 455.906 M 1.23 % | 450.368 M 1.07 % | 445.580 M -4.51 % | 466.617 M -5.28 % | 492.646 M 7.41 % | 458.656 M -44.11 % | 820.706 M -0.37 % | 823.785 M 0.43 % | 820.265 M 2.76 % | 798.207 M -3.29 % | 825.391 M |
| Deferred tax liabilities non current | 7.176 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Other liabilities | 0.000 | 0.000 -100.00 % | 87.307 B | 0.000 -100.00 % | 11.139 B 4.08 % | 10.702 B 29.69 % | 8.252 B 45.04 % | 5.689 B 41.39 % | 4.024 B 25.40 % | 3.209 B -24.25 % | 4.236 B 1.21 % | 4.186 B 66.17 % | 2.519 B 12.67 % | 2.236 B -21.00 % | 2.830 B -13.92 % | 3.288 B | 0.000 | 0.000 | 0.000 -100.00 % | 5.669 B 106.23 % | 2.749 B -20.21 % | 3.445 B 1.35 % | 3.399 B 1.87 % | 3.337 B 114.39 % | 1.556 B |
| Total assets | 96.141 B 242.92 % | 28.036 B -70.42 % | 94.791 B 23.73 % | 76.612 B 506.87 % | 12.624 B 4.54 % | 12.076 B 28.05 % | 9.430 B 38.22 % | 6.822 B 32.64 % | 5.144 B 20.05 % | 4.284 B -19.00 % | 5.289 B 0.38 % | 5.270 B 39.96 % | 3.765 B 10.44 % | 3.409 B -17.57 % | 4.136 B -6.72 % | 4.434 B -6.68 % | 4.752 B -18.60 % | 5.837 B -3.30 % | 6.036 B -13.62 % | 6.988 B 47.32 % | 4.744 B 0.65 % | 4.713 B 0.21 % | 4.703 B 4.18 % | 4.515 B 66.36 % | 2.714 B |
| 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-06-30 | 2016-12-31 | 2016-06-30 | 2015-12-31 | 2015-06-30 |
| 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-03-31 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Deferred income tax | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Stock based compensation | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Change in working capital | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Accounts receivables | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Inventory | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Accounts payables | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Other working capital | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Other non cash items | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Net cash provided by operating activities | 1.575 B 68.33 % | 935.647 M -64.98 % | 2.671 B 45.81 % | 1.832 B 317.26 % | 439.085 M 403.61 % | -144.623 M -119.17 % | 754.614 M 174.04 % | -1.019 B -806.60 % | 144.248 M -50.16 % | 289.407 M 307.43 % | -139.521 M 35.45 % | -216.158 M -304.78 % | 105.555 M 168.17 % | -154.832 M -1 541.37 % | 10.742 M 103.59 % | -299.577 M |
| Investments in property plant and equipment | -5.058 M -146.13 % | -2.055 M 36.46 % | -3.234 M | 0.000 | 0.000 100.00 % | -1.823 M -49.92 % | -1.216 M 69.98 % | -4.050 M -31.37 % | -3.083 M -154 250.00 % | 2.000 K 100.36 % | -559.000 K | 0.000 100.00 % | -676.000 K -188.95 % | 760.000 K 200.00 % | -760.000 K 59.10 % | -1.858 M |
| Acquisitions net | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Purchases of investments | -4.899 B 2.85 % | -5.043 B 28.00 % | -7.004 B -18.70 % | -5.901 B -144.10 % | -2.417 B -56.45 % | -1.545 B 54.86 % | -3.423 B -8.11 % | -3.166 B -35.85 % | -2.331 B 67.91 % | -7.263 B -79.93 % | -4.037 B -83.01 % | -2.206 B 7.92 % | -2.396 B 20.26 % | -3.004 B 43.99 % | -5.364 B -170.95 % | -1.980 B |
| Sales maturities of investments | 4.720 B -5.48 % | 4.993 B -24.14 % | 6.583 B 13.52 % | 5.799 B 129.52 % | 2.527 B 68.67 % | 1.498 B -56.52 % | 3.445 B 3.85 % | 3.318 B 37.00 % | 2.422 B -68.09 % | 7.590 B 71.57 % | 4.424 B 98.10 % | 2.233 B -15.77 % | 2.651 B -15.30 % | 3.130 B -36.81 % | 4.953 B 125.42 % | 2.197 B |
| Other investing activites | 0.000 | 0.000 | 0.000 100.00 % | -5.848 M -211.41 % | 5.249 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 23.825 M 66 280.56 % | -36.000 K -200.00 % | 36.000 K | 0.000 | 0.000 |
| Net cash used for investing activites | -184.883 M -257.43 % | -51.726 M 87.81 % | -424.290 M -294.50 % | -107.551 M -194.00 % | 114.419 M 333.33 % | -49.038 M -332.23 % | 21.116 M -85.67 % | 147.361 M 67.92 % | 87.758 M -73.12 % | 326.479 M -15.49 % | 386.318 M 656.34 % | 51.077 M -79.95 % | 254.729 M 101.34 % | 126.516 M 130.73 % | -411.756 M -290.90 % | 215.688 M |
| Debt repayment | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Common stock issued | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Common stock repurchased | 0.000 100.00 % | -6.799 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Dividends paid | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -6.000 K 91.18 % | -68.000 K 99.89 % | -60.327 M 36.95 % | -95.675 M -9 567 400.00 % | -1.000 K 99.05 % | -105.000 K 99.92 % | -129.748 M -324 270.00 % | -40.000 K 99.97 % | -149.978 M | 0.000 |
| Other financing activites | -826.000 K -13 666.67 % | -6.000 K -105.04 % | 119.000 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Net cash used provided by financing activities | -826.000 K 87.86 % | -6.805 M -5 818.49 % | 119.000 K | 0.000 | 0.000 | 0.000 100.00 % | -6.000 K 91.18 % | -68.000 K 99.89 % | -60.327 M 36.95 % | -95.675 M -9 567 400.00 % | -1.000 K -100.95 % | 105.000 K 100.08 % | -129.748 M -324 470.00 % | 40.000 K 100.03 % | -149.978 M | 0.000 |
| Effect of forex changes on cash | 60.705 M 115.30 % | -396.894 M -1 217.41 % | 35.519 M 121.03 % | -168.886 M -237.13 % | 123.162 M 263.01 % | -75.553 M -421.04 % | 23.534 M 1 016.08 % | -2.569 M -104.02 % | 63.866 M 164.60 % | -98.865 M -921.65 % | -9.677 M -1 407.70 % | 740.000 K 146.42 % | -1.594 M -115.10 % | 10.554 M 250.05 % | 3.015 M 166.21 % | -4.554 M |
| Net change in cash | 1.450 B 201.93 % | 480.224 M -78.96 % | 2.283 B 46.74 % | 1.556 B 129.90 % | 676.666 M 351.35 % | -269.214 M -133.68 % | 799.258 M 191.39 % | -874.533 M -471.28 % | 235.545 M -59.91 % | 587.506 M 147.77 % | 237.119 M 244.38 % | -164.236 M -171.74 % | 228.942 M 1 391.85 % | -17.722 M 96.77 % | -547.977 M -519.58 % | -88.443 M |
| Cash at beginning of period | 5.886 B 8.88 % | 5.405 B 73.11 % | 3.123 B 99.29 % | 1.567 B 76.01 % | 890.203 M -23.22 % | 1.159 B 221.92 % | 360.159 M -70.83 % | 1.235 B 23.57 % | 999.147 M 142.72 % | 411.641 M 135.87 % | 174.522 M -48.48 % | 338.758 M 208.48 % | 109.816 M -13.90 % | 127.538 M -81.12 % | 675.515 M 90.95 % | 353.763 M |
| Cash at end of period | 7.336 B 24.64 % | 5.886 B 8.88 % | 5.405 B 73.11 % | 3.123 B 99.29 % | 1.567 B 76.01 % | 890.203 M -23.22 % | 1.159 B 221.92 % | 360.159 M -70.83 % | 1.235 B 23.57 % | 999.147 M 142.72 % | 411.641 M 135.87 % | 174.522 M -48.48 % | 338.758 M 208.48 % | 109.816 M -13.90 % | 127.538 M -51.93 % | 265.320 M |
| Operating cash flow | 1.575 B 68.33 % | 935.647 M -64.98 % | 2.671 B 45.81 % | 1.832 B 317.26 % | 439.085 M 403.61 % | -144.623 M -119.17 % | 754.614 M 174.04 % | -1.019 B -806.60 % | 144.248 M -50.16 % | 289.407 M 307.43 % | -139.521 M 35.45 % | -216.158 M -304.78 % | 105.555 M 168.17 % | -154.832 M -1 541.37 % | 10.742 M 103.59 % | -299.577 M |
| Capital expenditure | -5.058 M -146.13 % | -2.055 M 36.46 % | -3.234 M | 0.000 | 0.000 100.00 % | -1.823 M -49.92 % | -1.216 M 69.98 % | -4.050 M -31.37 % | -3.083 M -154 250.00 % | 2.000 K 100.36 % | -559.000 K | 0.000 100.00 % | -676.000 K -188.95 % | 760.000 K 200.00 % | -760.000 K 59.10 % | -1.858 M |
| Free CashFlow | 1.570 B 68.16 % | 933.592 M -65.01 % | 2.668 B 45.64 % | 1.832 B 317.26 % | 439.085 M 399.83 % | -146.446 M -119.44 % | 753.398 M 173.62 % | -1.023 B -824.90 % | 141.165 M -51.22 % | 289.409 M 306.60 % | -140.080 M 35.20 % | -216.158 M -306.10 % | 104.879 M 168.07 % | -154.072 M -1 643.50 % | 9.982 M 103.31 % | -301.435 M |
| 2021 | 2021 | 2021 | 2020 | 2020 | 2020 | 2020 | 2019 | 2019 | 2019 | 2019 | 2018 | 2018 | 2018 | 2018 | 2017 |