ALCBI.PA

Crypto Blockchain Industries ALCBI.PA

Finances

2025 2024 2023 2022 2021 2020 2019
Revenue 5.214 M 27.76 % 4.081 M -34.48 % 6.228 M 45.49 % 4.281 M 767.24 % 493.600 K -33.93 % 747.100 K 37.51 % 543.300 K
Net income -7.664 M -1 513.03 % -475.100 K -137.37 % 1.272 M -66.60 % 3.807 M 76 240.00 % -5.000 K -103.29 % 151.900 K -13.50 % 175.600 K
Income before tax -7.646 M -1 328.17 % -535.400 K -141.60 % 1.287 M -67.21 % 3.926 M 1 211.12 % 299.400 K -2.92 % 308.400 K -11.18 % 347.200 K
Income before tax ratio -1.47 -1 017.84 % -0.13 -163.49 % 0.21 -77.47 % 0.92 51.18 % 0.61 46.94 % 0.41 -35.41 % 0.64
EBITDA -2.044 M -2 181.47 % -89.600 K -105.99 % 1.496 M -23.04 % 1.944 M 0.000 -100.00 % 308.400 K -11.18 % 347.200 K
Net income ratio -1.47 -1 162.53 % -0.12 -157.03 % 0.20 -77.04 % 0.89 8 879.57 % -0.01 -104.98 % 0.20 -37.09 % 0.32
Ratio EBITDA -0.39 -1 685.73 % -0.02 -109.14 % 0.24 -47.10 % 0.45 0.00 -100.00 % 0.41 -35.41 % 0.64
Gross profit ratio 0.99 35.79 % 0.73 -26.85 % 1.00 12.76 % 0.89 -11.14 % 1.00 -0.26 % 1.00 0.22 % 1.00
Weighted average shs out dil 255.450 M 7.54 % 237.550 M -4.59 % 248.979 M 4.64 % 237.938 M 5.53 % 225.463 M 0.00 % 225.463 M -7.18 % 242.897 M
Weighted average shs out 255.450 M 7.54 % 237.550 M -4.59 % 248.979 M 4.64 % 237.938 M 5.53 % 225.463 M 0.00 % 225.463 M -7.18 % 242.897 M
EPS diluted -0.03 -1 400.00 % 0.00 -139.22 % 0.01 -68.13 % 0.02 2 185.71 % 0.00 16.67 % 0.00 -14.29 % 0.00
Earnings per share -0.03 -1 400.00 % 0.00 -139.22 % 0.01 -68.13 % 0.02 2 185.71 % 0.00 16.67 % 0.00 -14.29 % 0.00
Gross profit 5.175 M 73.49 % 2.983 M -52.07 % 6.224 M 64.06 % 3.794 M 670.59 % 492.300 K -34.11 % 747.100 K 37.82 % 542.100 K
Income tax expense 0.000 100.00 % -106.100 K 0.000 0.000 0.000 0.000 0.000
Cost of revenue 38.500 K -96.49 % 1.098 M 24 297.78 % 4.500 K -99.08 % 487.100 K 37 369.23 % 1.300 K 0.000 -100.00 % 1.200 K
General and administrative expenses 1.429 M 9.65 % 1.303 M -2.39 % 1.335 M 78.09 % 749.600 K 14 892.00 % 5.000 K -41.18 % 8.500 K -36.09 % 13.300 K
Selling and marketing expenses 1.279 M 10.53 % 1.157 M -25.11 % 1.545 M 174.72 % 562.500 K 0.000 -100.00 % 348.100 K 642.22 % 46.900 K
Other expenses 8.880 M 1 409.87 % -677.899 K -289.30 % 358.100 K 0.000 100.00 % -102.600 K 0.000 0.000
Operating expenses 12.481 M 341.71 % 2.826 M -25.73 % 3.805 M 105.58 % 1.851 M 36 912.00 % 5.000 K -98.86 % 438.700 K 125.21 % 194.800 K
Cost and expenses 12.520 M 219.09 % 3.924 M -17.09 % 4.732 M 102.44 % 2.338 M 1 103.76 % 194.200 K -55.73 % 438.700 K 123.83 % 196.000 K
Research and development expenses 893.800 K -14.33 % 1.043 M 84.30 % 566.100 K 5.13 % 538.500 K 424.85 % 102.600 K 24.97 % 82.100 K -39.00 % 134.600 K
Selling general and administrative expenses 2.708 M 10.07 % 2.460 M -14.58 % 2.880 M 119.52 % 1.312 M 26 142.00 % 5.000 K -98.60 % 356.600 K 492.36 % 60.200 K
Interest income 0.000 100.00 % -419.200 K -379.47 % 150.000 K 0.000 0.000 0.000 0.000
Interest expense 283.300 K 3.62 % 273.400 K 82.27 % 150.000 K 141.16 % 62.200 K 0.000 0.000 0.000
Depreciation and amortization 5.319 M 2 985.21 % 172.400 K 3 215.38 % 5.200 K 766.67 % 600.000 -88.00 % 5.000 K 101.62 % -308.400 K 11.20 % -347.300 K
Operating income -7.306 M -4 747.71 % 157.200 K -89.49 % 1.496 M -23.02 % 1.943 M 548.96 % 299.400 K -2.92 % 308.400 K -11.18 % 347.200 K
Operating income ratio -1.40 -3 737.80 % 0.04 -83.96 % 0.24 -47.09 % 0.45 -25.17 % 0.61 46.94 % 0.41 -35.41 % 0.64
Total other income expenses net -340.200 K 50.88 % -692.600 K -231.70 % -208.800 K -110.53 % 1.983 M 0.000 0.000 0.000
2025 2024 2023 2022 2021 2020 2019
2025 2024 2023 2022 2021 2020 2019
Net debt 713.200 K -93.81 % 11.515 M 195.45 % 3.897 M -1.13 % 3.942 M -0.97 % 3.981 M 1 657.40 % 226.500 K 4.14 % 217.500 K
Total investments 406.300 K -88.98 % 3.687 M -59.52 % 9.108 M -25.63 % 12.247 M -48.30 % 23.689 M 79 394.30 % 29.800 K 0.000
Total debt 2.130 M -81.87 % 11.749 M 170.21 % 4.348 M -36.29 % 6.826 M 48.90 % 4.584 M 1 920.19 % 226.900 K 2.53 % 221.300 K
Accumulated other comprehensive income loss 0.000 100.00 % -10.760 M -121.98 % -4.847 M 53.60 % -10.447 M 0.000 0.000 -100.00 % 100.000
Retained earnings -7.668 M -1 514.02 % -475.100 K 95.56 % -10.694 M -380.89 % 3.807 M -30.22 % 5.455 M 1 383.25 % 367.800 K 0.55 % 365.800 K
Common stock 26.276 M 4.81 % 25.071 M 0.00 % 25.070 M 3.35 % 24.259 M 33.21 % 18.210 M 2 276 200.00 % 800.000 0.00 % 800.000
Total equity 15.768 M 11.87 % 14.094 M -35.07 % 21.706 M 21.77 % 17.826 M -25.55 % 23.944 M 3 424.73 % 679.300 K 1.84 % 667.000 K
Other non current liabilities 2.613 M -24.69 % 3.469 M 1 734 500.00 % 200.000 0.000 0.000 -100.00 % 97.100 K 97 000.00 % 100.000
Long term debt 1.263 M -89.02 % 11.498 M 180.13 % 4.105 M -37.71 % 6.589 M 43.75 % 4.584 M 1 920.19 % 226.900 K 2.53 % 221.300 K
Total non current liabilities 3.875 M -66.80 % 11.671 M 400.31 % 2.333 M -64.60 % 6.589 M 43.75 % 4.584 M 1 920.19 % 226.900 K 2.48 % 221.400 K
Other current liabilities 2.237 M 6 045.60 % 36.400 K 127.50 % 16.000 K -85.87 % 113.200 K 0.000 -100.00 % 97.100 K 2.64 % 94.600 K
Deferred revenue 0.000 0.000 100.00 % -243.600 K -3.00 % -236.500 K 0.000 -100.00 % 30.900 K 0.000
Short term debt 867.700 K 72.92 % 501.800 K 3.00 % 487.200 K 3.00 % 473.000 K 0.000 0.000 0.000
Total current liabilities 4.889 M 107.66 % 2.354 M -7.50 % 2.545 M -12.50 % 2.909 M 58 078.00 % 5.000 K -96.09 % 128.000 K 35.31 % 94.600 K
Total liabilities 8.764 M -37.51 % 14.025 M 110.91 % 6.650 M -29.99 % 9.498 M 107.21 % 4.584 M 1 191.58 % 354.900 K 12.31 % 316.000 K
Other non current assets 1.628 M 0.000 -100.00 % 301.700 K 101.18 % -25.509 M -854.30 % 3.382 M 0.000 0.000
Long term investments 0.000 -100.00 % 3.687 M -59.52 % 9.108 M -25.63 % 12.247 M 0.000 0.000 0.000
Intangible assets 10.472 M -11.63 % 11.850 M 30.43 % 9.085 M 33.23 % 6.819 M 699.54 % 852.900 K -6.55 % 912.700 K 2.54 % 890.100 K
GoodWill 1.709 M -58.17 % 4.085 M 0.13 % 4.080 M -2.76 % 4.195 M 0.000 -100.00 % 91.300 K 2.58 % 89.000 K
Goodwill and intangible assets 12.180 M -23.56 % 15.935 M 21.04 % 13.165 M 19.52 % 11.015 M 1 191.42 % 852.900 K -15.05 % 1.004 M 2.54 % 979.100 K
Property plant equipment net 1.459 M -15.62 % 1.729 M -13.02 % 1.988 M -11.56 % 2.248 M 0.000 0.000 0.000
Total non current assets 15.268 M -28.49 % 21.351 M -11.99 % 24.261 M 13.33 % 21.407 M 405.52 % 4.235 M 363.98 % 912.700 K -6.78 % 979.100 K
Other current assets 2.851 M 8.32 % 2.632 M 772.26 % 301.700 K 0.000 0.000 -100.00 % 29.800 K 0.000
Short term investments 0.000 0.000 0.000 0.000 -100.00 % 23.689 M 79 394.30 % 29.800 K 0.000
cash and cash equivalents 1.417 M 503.75 % 234.700 K -47.95 % 450.900 K -82.97 % 2.647 M 338.79 % 603.300 K 150 725.00 % 400.000 -89.47 % 3.800 K
Cash and short term investments 1.417 M 503.75 % 234.700 K -47.95 % 450.900 K -82.97 % 2.647 M 7 054.59 % 37.000 K 9 150.00 % 400.000 -89.47 % 3.800 K
Total current assets 9.264 M 36.87 % 6.768 M 65.27 % 4.095 M -30.78 % 5.916 M 15 889.46 % 37.000 K 22.52 % 30.200 K 694.74 % 3.800 K
Inventory 1.687 M -39.05 % 2.768 M 14.98 % 2.407 M -14.90 % 2.829 M 0.000 0.000 0.000
Net receivables 3.310 M 191.71 % 1.135 M 21.25 % 935.700 K 112.47 % 440.400 K 0.000 0.000 0.000
Tax assets 0.000 0.000 100.00 % -301.901 K -101.41 % 21.407 M 0.000 0.000 0.000
Other assets 100.000 200.00 % -100.000 -149.75 % 201.000 101.00 % 100.000 -100.00 % 24.256 M 26 466.92 % 91.300 K 0.000
Account payables 1.772 M -2.45 % 1.816 M -20.55 % 2.286 M -10.69 % 2.559 M 51 084.00 % 5.000 K 0.000 0.000
Tax payables 12.500 K 0.000 0.000 0.000 0.000 0.000 0.000
Deferred revenue non current 0.000 0.000 0.000 0.000 0.000 -100.00 % 30.900 K 0.000
Minority interest 225.100 K -12.89 % 258.400 K 22.23 % 211.400 K 2.32 % 206.600 K -25.60 % 277.700 K -10.62 % 310.700 K 3.46 % 300.300 K
Capital lease obligations 1.521 M -14.16 % 1.772 M -12.09 % 2.016 M -10.51 % 2.252 M 0.000 0.000 0.000
Preferred stock 0.000 0.000 -100.00 % 4.847 M -53.60 % 10.447 M 0.000 0.000 -100.00 % 366.600 K
Other total stockholders equity -3.065 M 17.04 % -3.695 M -151.91 % 7.118 M 168.13 % -10.447 M 0.000 0.000 100.00 % -366.600 K
Deferred tax liabilities non current 0.000 0.000 0.000 0.000 0.000 100.00 % -128.000 K 0.000
Other liabilities 0.000 0.000 -100.00 % 1.772 M 0.000 100.00 % -5.000 K 0.000 0.000
Total assets 24.532 M -12.76 % 28.119 M -0.83 % 28.356 M 3.78 % 27.324 M -4.22 % 28.527 M 2 658.39 % 1.034 M 5.22 % 982.900 K
2025 2024 2023 2022 2021 2020 2019
2025 2024 2023 2022 2021 2020 2019
Deferred income tax 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Stock based compensation 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Change in working capital -516.300 K -346.80 % 209.200 K 155.71 % -375.500 K 0.000 0.000 0.000 0.000
Accounts receivables -1.700 M 32.77 % -2.529 M -217.26 % -797.000 K 0.000 0.000 0.000 0.000
Inventory -335.500 K 6.99 % -360.700 K -185.58 % 421.500 K 0.000 0.000 0.000 0.000
Accounts payables 0.000 -100.00 % 3.099 M 0.000 0.000 0.000 0.000 0.000
Other working capital 1.519 M 0.000 0.000 0.000 0.000 0.000 0.000
Other non cash items -794.400 K -1 834.50 % 45.800 K -95.95 % 1.130 M 145.81 % -2.466 M -2 487.72 % -95.300 K -2 822.86 % 3.500 K 29.63 % 2.700 K
Net cash provided by operating activities -3.638 M -7 527.25 % -47.700 K -102.35 % 2.031 M 51.39 % 1.342 M 2 393.49 % 53.800 K -65.38 % 155.400 K -12.84 % 178.300 K
Investments in property plant and equipment -3.400 K 19.05 % -4.200 K 99.80 % -2.154 M 80.47 % -11.026 M 0.000 0.000 0.000
Acquisitions net 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Purchases of investments 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Sales maturities of investments 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other investing activites -1.165 M 57.93 % -2.770 M -93.49 % -1.432 M 86.29 % -10.443 M 61.18 % -26.901 M 0.000 0.000
Net cash used for investing activites -1.169 M 57.87 % -2.774 M 22.62 % -3.585 M 83.30 % -21.470 M 20.19 % -26.901 M 0.000 0.000
Debt repayment 0.000 100.00 % -243.600 K 90.17 % -2.478 M 0.000 0.000 0.000 0.000
Common stock issued 12.623 M 6 311 500.00 % 200.000 -99.98 % 811.400 K 0.000 0.000 0.000 0.000
Common stock repurchased 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Dividends paid 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other financing activites -6.614 M -332.08 % 2.850 M 179.14 % 1.021 M -95.51 % 22.738 M -17.17 % 27.450 M 17 364.28 % -159.000 K 10.12 % -176.900 K
Net cash used provided by financing activities 6.010 M 130.58 % 2.606 M 503.39 % -646.100 K -102.84 % 22.738 M -17.17 % 27.450 M 17 364.28 % -159.000 K 10.12 % -176.900 K
Effect of forex changes on cash -20.400 K -3 300.00 % -600.000 -114.29 % 4.200 K 100.74 % -566.300 K 6.12 % -603.200 K 0.000 0.000
Net change in cash 1.182 M 646.85 % -216.200 K 90.16 % -2.196 M -207.46 % 2.044 M 239.01 % 602.900 K 17 832.35 % -3.400 K -342.86 % 1.400 K
Cash at beginning of period 234.700 K -47.95 % 450.900 K -82.97 % 2.647 M 338.79 % 603.300 K 150 725.00 % 400.000 -89.47 % 3.800 K 58.33 % 2.400 K
Cash at end of period 1.417 M 503.75 % 234.700 K -47.95 % 450.900 K -82.97 % 2.647 M 338.79 % 603.300 K 150 725.00 % 400.000 -89.47 % 3.800 K
Operating cash flow -3.638 M -7 527.25 % -47.700 K -102.35 % 2.031 M 51.39 % 1.342 M 2 393.49 % 53.800 K -65.38 % 155.400 K -12.84 % 178.300 K
Capital expenditure -1.169 M 57.87 % -2.774 M -83 966.67 % -3.300 K 99.97 % -11.026 M 0.000 0.000 0.000
Free CashFlow -4.807 M -70.34 % -2.822 M -238.95 % 2.031 M 120.97 % -9.685 M -18 101.49 % 53.800 K -65.38 % 155.400 K -12.84 % 178.300 K
2025 2024 2023 2022 2021 2020 2019
2024-09-30 2024-03-31 2023-09-30 2023-03-31 2022-09-30 2022-03-31 2021-09-30 2021-03-31 2020-09-30 2020-03-31 2019-09-30
Revenue 2.184 M 26.36 % 1.728 M -26.55 % 2.353 M -38.61 % 3.833 M 60.00 % 2.396 M -37.52 % 3.834 M 758.08 % 446.800 K 122.73 % 200.600 K -31.54 % 293.000 K -5.67 % 310.600 K -28.84 % 436.500 K
Net income -1.710 M -730.37 % 271.300 K -99.89 % 248.609 M 12 544.14 % 1.966 M 383.03 % -694.700 K -118.72 % 3.711 M 3 753.27 % 96.300 K 34.69 % 71.500 K -7.86 % 77.600 K 44.78 % 53.600 K -45.47 % 98.300 K
Income before tax -1.703 M -1 000.53 % 189.100 K 126.12 % -724.000 K -136.57 % 1.980 M 385.82 % -692.600 K -118.27 % 3.791 M 2 709.93 % 134.900 K -7.29 % 145.500 K -5.46 % 153.900 K 11.52 % 138.000 K -19.01 % 170.400 K
Income before tax ratio -0.78 -812.66 % 0.11 135.56 % -0.31 -159.57 % 0.52 278.64 % -0.29 -129.24 % 0.99 227.47 % 0.30 -58.37 % 0.73 38.09 % 0.53 18.22 % 0.44 13.81 % 0.39
EBITDA -1.074 M -280.30 % 595.900 K 384.57 % -209.400 K -109.86 % 2.123 M 424.17 % -654.900 K -133.70 % 1.944 M 121 375.00 % 1.600 K -98.90 % 145.500 K -5.46 % 153.900 K 11.60 % 137.900 K -19.12 % 170.500 K
Net income ratio -0.78 -598.87 % 0.16 -99.85 % 105.66 20 496.37 % 0.51 276.90 % -0.29 -129.96 % 0.97 349.06 % 0.22 -39.53 % 0.36 34.58 % 0.26 53.47 % 0.17 -23.37 % 0.23
Ratio EBITDA -0.49 -242.69 % 0.34 487.42 % -0.09 -116.07 % 0.55 302.61 % -0.27 -153.93 % 0.51 14 056.61 % 0.00 -99.51 % 0.73 38.09 % 0.53 18.31 % 0.44 13.66 % 0.39
Gross profit ratio 0.94 154.81 % 0.37 -60.76 % 0.94 -4.90 % 0.99 0.63 % 0.99 13.03 % 0.87 -12.88 % 1.00 0.83 % 0.99 -0.65 % 1.00 0.00 % 1.00 0.00 % 1.00
Weighted average shs out dil 261.791 M 0.41 % 260.735 M 4.81 % 248.767 M 0.55 % 247.410 M 1.15 % 244.588 M 4.19 % 234.752 M -1.34 % 237.938 M 5.53 % 225.463 M 0.00 % 225.463 M 0.00 % 225.463 M 0.00 % 225.463 M
Weighted average shs out 261.819 M 0.42 % 260.735 M 4.81 % 248.767 M 0.55 % 247.410 M 1.15 % 244.588 M 4.19 % 234.752 M -1.34 % 237.938 M 5.53 % 225.463 M 0.00 % 225.463 M 0.00 % 225.463 M 0.00 % 225.463 M
EPS diluted -0.01 -750.00 % 0.00 133.33 % 0.00 -137.50 % 0.01 385.71 % 0.00 -117.72 % 0.02 3 850.00 % 0.00 33.33 % 0.00 0.00 % 0.00 50.00 % 0.00 -50.00 % 0.00
Earnings per share -0.01 -750.00 % 0.00 133.33 % 0.00 -137.50 % 0.01 385.71 % 0.00 -117.72 % 0.02 3 850.00 % 0.00 33.33 % 0.00 0.00 % 0.00 50.00 % 0.00 -50.00 % 0.00
Gross profit 2.061 M 221.98 % 640.200 K -71.18 % 2.221 M -41.62 % 3.805 M 61.01 % 2.363 M -29.38 % 3.346 M 647.54 % 447.600 K 124.59 % 199.300 K -31.98 % 293.000 K -5.67 % 310.600 K -28.84 % 436.500 K
Income tax expense 0.000 100.00 % -106.000 K -105 900.00 % -100.000 -1 250 100.00 % 0.008 385.71 % -0.003 0.000 0.000 0.000 0.000 0.000 0.000
Cost of revenue 122.600 K -88.73 % 1.088 M 726.82 % 131.600 K 370.00 % 28.000 K -13.85 % 32.500 K -93.34 % 487.900 K 61 087.50 % -800.000 -161.54 % 1.300 K 0.000 0.000 0.000
General and administrative expenses 709.300 K 5.94 % 669.500 K 5.67 % 633.600 K -17.25 % 765.700 K 34.50 % 569.300 K -5.31 % 601.200 K 305.12 % 148.400 K 0.000 0.000 0.000 0.000
Selling and marketing expenses 667.200 K 295.73 % 168.600 K -82.95 % 988.600 K 12.56 % 878.300 K 31.68 % 667.000 K 18.58 % 562.500 K 0.000 0.000 0.000 0.000 0.000
Other expenses 1.160 M 271.22 % -677.499 K -182.96 % 816.700 K 158 121 040.13 % 0.517 278.64 % -0.289 100.00 % -1.538 M 0.000 100.00 % -53.800 K 61.32 % -139.100 K 19.46 % -172.700 K 35.08 % -266.000 K
Operating expenses 3.199 M 230.19 % 968.900 K -63.76 % 2.674 M 196.41 % 902.099 K -69.54 % 2.961 M 486.15 % 505.199 K 62.39 % 311.100 K 478.25 % 53.800 K -61.32 % 139.100 K -19.46 % 172.700 K -35.08 % 266.000 K
Cost and expenses 3.322 M 168.10 % 1.239 M -53.83 % 2.684 M 56.97 % 1.710 M -43.96 % 3.051 M 50.59 % 2.026 M 549.50 % 311.900 K 466.06 % 55.100 K -60.39 % 139.100 K -19.46 % 172.700 K -35.08 % 266.000 K
Research and development expenses 662.700 K -18.01 % 808.299 K 243.96 % 235.000 K 763.97 % 27.200 K -94.95 % 538.900 K 44.01 % 374.200 K 127.75 % 164.300 K 0.000 0.000 0.000 0.000
Selling general and administrative expenses 1.377 M 64.24 % 838.100 K -48.34 % 1.622 M -1.33 % 1.644 M 32.98 % 1.236 M 6.24 % 1.164 M 684.16 % 148.400 K 0.000 0.000 0.000 0.000
Interest income 0.000 100.00 % -481.600 K -871.79 % 62.400 K 12.23 % 55.600 K -41.10 % 94.400 K 51.77 % 62.200 K 0.000 0.000 0.000 0.000 0.000
Interest expense 0.000 0.000 0.000 -100.00 % 55.600 K -41.10 % 94.400 K 0.000 0.000 0.000 0.000 0.000 0.000
Depreciation and amortization 63.600 K -40.78 % 107.400 K -11.75 % 121.700 K 2 358.59 % 4.950 K 1 550.00 % 300.000 -99.78 % 133.900 K 200.45 % -133.300 K -341.79 % 55.131 K 7.85 % 51.116 K 10.00 % 46.467 K 13.44 % 40.963 K
Operating income -1.138 M -332.56 % 489.300 K 247.78 % -331.100 K -115.60 % 2.123 M 424.02 % -655.200 K -136.24 % 1.808 M 1 240.33 % 134.900 K -7.29 % 145.500 K -5.46 % 153.900 K 11.60 % 137.900 K -19.12 % 170.500 K
Operating income ratio -0.52 -284.04 % 0.28 301.19 % -0.14 -125.40 % 0.55 302.52 % -0.27 -158.00 % 0.47 56.20 % 0.30 -58.37 % 0.73 38.09 % 0.53 18.31 % 0.44 13.66 % 0.39
Total other income expenses net -565.000 K -88.21 % -300.200 K 23.61 % -393.000 K -174.06 % -143.400 K -283.42 % -37.400 K -101.89 % 1.983 M 0.000 0.000 0.000 -100.00 % 100.000 200.00 % -100.000
2024-09-30 2024-03-31 2023-09-30 2023-03-31 2022-09-30 2022-03-31 2021-09-30 2021-03-31 2020-09-30 2020-03-31 2019-09-30
2025-03-31 2024-09-30 2024-03-31 2023-09-30 2023-03-31 2022-09-30 2022-03-31 2021-09-30 2021-03-31 2020-09-30 2020-03-31 2019-09-30 2019-03-31
Net debt 713.200 K -88.85 % 6.398 M -44.43 % 11.515 M 87.93 % 6.127 M 57.21 % 3.897 M -38.33 % 6.320 M 60.32 % 3.942 M 0.03 % 3.941 M -1.00 % 3.981 M -38.53 % 6.475 M 2 758.90 % 226.500 K 11.19 % 203.700 K -6.34 % 217.500 K
Total investments 406.300 K -96.46 % 11.477 M 211.29 % 3.687 M 2.25 % 3.606 M -60.41 % 9.108 M 11.82 % 8.145 M -33.49 % 12.247 M 0.000 -100.00 % 23.689 M -8.67 % 25.937 M 0.000 0.000 0.000
Total debt 2.130 M -67.50 % 6.555 M -44.21 % 11.749 M 78.04 % 6.599 M 51.77 % 4.348 M -37.00 % 6.902 M 4.75 % 6.589 M 45.07 % 4.542 M -0.91 % 4.584 M -34.98 % 7.050 M 3 007.10 % 226.900 K -0.61 % 228.300 K 3.16 % 221.300 K
Accumulated other comprehensive income loss 0.000 100.00 % -9.833 M 0.000 100.00 % -8.928 M -84.19 % -4.847 M 37.34 % -7.735 M 25.96 % -10.447 M -697 010 438 329 097 856.00 % 0.000 0.000 0.000 0.000 0.000 -100.00 % 100.000
Retained earnings -7.668 M -348.38 % -1.710 M -259.97 % -475.100 K 36.34 % -746.300 K 93.02 % -10.694 M -1 439.30 % -694.700 K -118.25 % 3.807 M 742.07 % 452.100 K -91.71 % 5.455 M -0.30 % 5.472 M 1 387.71 % 367.800 K -8.87 % 403.600 K 10.33 % 365.800 K
Common stock 26.276 M 0.00 % 26.276 M 4.81 % 25.071 M 0.00 % 25.071 M 0.00 % 25.070 M 2.50 % 24.459 M 0.82 % 24.259 M 5.30 % 23.037 M 26.50 % 18.210 M 0.96 % 18.037 M 2 254 525.00 % 800.000 0.00 % 800.000 0.00 % 800.000
Total equity 15.768 M -37.01 % 25.032 M 77.60 % 14.094 M -9.86 % 15.635 M -27.97 % 21.706 M 27.95 % 16.965 M -4.83 % 17.826 M -25.04 % 23.780 M -0.68 % 23.944 M 0.66 % 23.787 M 3 401.62 % 679.300 K -5.01 % 715.100 K 7.21 % 667.000 K
Other non current liabilities 2.613 M 285.21 % 678.200 K -80.45 % 3.469 M 2 750.62 % 121.700 K 106.87 % -1.772 M 6.48 % -1.895 M 0.000 100.00 % -4.542 M 0.91 % -4.584 M -5 148.24 % 90.800 K -6.49 % 97.100 K -0.51 % 97.600 K 97 500.00 % 100.000
Long term debt 1.263 M -9.35 % 1.393 M -87.89 % 11.498 M 81.03 % 6.352 M 54.75 % 4.105 M -38.39 % 6.662 M 1.11 % 6.589 M 45.07 % 4.542 M -0.91 % 4.584 M -34.98 % 7.050 M 3 007.10 % 226.900 K -0.61 % 228.300 K 3.16 % 221.300 K
Total non current liabilities 3.875 M 87.12 % 2.071 M -82.26 % 11.671 M 148.08 % 4.704 M 101.67 % 2.333 M -51.07 % 4.768 M 4.25 % 4.573 M 0.69 % 4.542 M -0.91 % 4.584 M -35.81 % 7.141 M 1 912.06 % 354.900 K 8.90 % 325.900 K 47.20 % 221.400 K
Other current liabilities 2.237 M 72.90 % 1.294 M 3 454.40 % 36.400 K -91.46 % 426.300 K 2 581.13 % 15.900 K -93.27 % 236.200 K 108.66 % 113.200 K 0.000 0.000 0.000 100.00 % -30.900 K 0.000 -100.00 % 94.600 K
Deferred revenue 0.000 0.000 0.000 100.00 % -247.300 K -1.52 % -243.600 K -1.46 % -240.100 K -1.52 % -236.500 K 0.000 0.000 0.000 -100.00 % 30.900 K 0.000 0.000
Short term debt 867.700 K -83.19 % 5.162 M 928.72 % 501.800 K 1.46 % 494.600 K 103.04 % 243.600 K 1.46 % 240.100 K 1.52 % 236.500 K 0.000 0.000 0.000 0.000 0.000 0.000
Total current liabilities 4.889 M -60.55 % 12.393 M 426.44 % 2.354 M -54.72 % 5.199 M 104.28 % 2.545 M 22.67 % 2.075 M -28.67 % 2.909 M 100.42 % 1.451 M 0.000 0.000 0.000 0.000 -100.00 % 94.600 K
Total liabilities 8.764 M -39.41 % 14.464 M 3.13 % 14.025 M 20.15 % 11.673 M 75.53 % 6.650 M -23.89 % 8.737 M -8.01 % 9.498 M 58.47 % 5.993 M 30.75 % 4.584 M -35.81 % 7.141 M 1 912.06 % 354.900 K 8.90 % 325.900 K 3.13 % 316.000 K
Other non current assets 1.628 M 0.000 0.000 0.000 -100.00 % 301.700 K -32.93 % 449.800 K 102.10 % -21.407 M -251.56 % 14.125 M 1 756.07 % -852.900 K 0.14 % -854.100 K 6.42 % -912.700 K 0.62 % -918.400 K 0.000
Long term investments 0.000 -100.00 % 3.399 M -7.81 % 3.687 M 2.25 % 3.606 M -60.41 % 9.108 M 11.82 % 8.145 M -33.49 % 12.247 M 0.000 0.000 0.000 0.000 0.000 0.000
Intangible assets 10.472 M -19.16 % 12.953 M 9.31 % 11.850 M -5.37 % 12.522 M 39.24 % 8.993 M -22.07 % 11.541 M 69.24 % 6.819 M -53.58 % 14.690 M 1 622.30 % 852.900 K -0.14 % 854.100 K -6.42 % 912.700 K -0.62 % 918.400 K 3.18 % 890.100 K
GoodWill 1.709 M -58.17 % 4.085 M 0.00 % 4.085 M 0.37 % 4.070 M -0.23 % 4.080 M 0.000 -100.00 % 4.195 M 0.000 0.000 0.000 0.000 0.000 -100.00 % 89.000 K
Goodwill and intangible assets 12.180 M -28.51 % 17.038 M 6.92 % 15.935 M -3.96 % 16.592 M 26.92 % 13.073 M 13.28 % 11.541 M 4.78 % 11.015 M -25.02 % 14.690 M 1 622.30 % 852.900 K -0.14 % 854.100 K -6.42 % 912.700 K -0.62 % 918.400 K -6.20 % 979.100 K
Property plant equipment net 1.459 M -8.67 % 1.598 M -7.62 % 1.729 M -7.14 % 1.862 M -6.33 % 1.988 M -6.13 % 2.118 M -5.78 % 2.248 M 0.000 0.000 0.000 0.000 0.000 0.000
Total non current assets 15.268 M -30.71 % 22.035 M 3.20 % 21.351 M -3.22 % 22.060 M -9.07 % 24.261 M 11.27 % 21.804 M 1.85 % 21.407 M -25.71 % 28.814 M 580.43 % 4.235 M -4.10 % 4.416 M 339.80 % 1.004 M -0.61 % 1.010 M 3.18 % 979.100 K
Other current assets 2.851 M -11.23 % 3.211 M 22.03 % 2.632 M 287.40 % 679.300 K 125.16 % 301.700 K -32.93 % 449.800 K 791 901 408 450 704 128.00 % 0.000 202.32 % 0.000 100.00 % -24.293 M 8.37 % -26.512 M -6 627 800.00 % -400.000 98.37 % -24.600 K 0.000
Short term investments 0.000 -100.00 % 8.078 M 0.000 0.000 0.000 0.000 0.000 0.000 -100.00 % 23.689 M -8.67 % 25.937 M 0.000 0.000 0.000
cash and cash equivalents 1.417 M 805.43 % 156.500 K -33.32 % 234.700 K -50.29 % 472.100 K 4.70 % 450.900 K -22.62 % 582.700 K -77.99 % 2.647 M 340.17 % 601.400 K -0.31 % 603.300 K 4.99 % 574.600 K 143 550.00 % 400.000 -98.37 % 24.600 K 547.37 % 3.800 K
Cash and short term investments 1.417 M -82.79 % 8.234 M 3 408.48 % 234.700 K -50.29 % 472.100 K 4.70 % 450.900 K -22.62 % 582.700 K -77.99 % 2.647 M 340.17 % 601.400 K -97.52 % 24.293 M -8.37 % 26.512 M 6 627 800.00 % 400.000 -98.37 % 24.600 K 547.37 % 3.800 K
Total current assets 9.264 M -46.95 % 17.462 M 157.99 % 6.768 M 28.97 % 5.248 M 28.14 % 4.095 M 5.05 % 3.898 M -34.11 % 5.916 M 516.52 % 959.600 K 0.000 0.000 0.000 0.000 -100.00 % 3.800 K
Inventory 1.687 M -37.16 % 2.684 M -3.01 % 2.768 M 124.39 % 1.233 M -48.76 % 2.407 M -7.98 % 2.616 M -7.53 % 2.829 M 0.000 0.000 0.000 0.000 0.000 0.000
Net receivables 3.310 M -0.67 % 3.332 M 193.67 % 1.135 M -60.38 % 2.863 M 205.98 % 935.700 K 273.98 % 250.200 K -43.19 % 440.400 K 22.95 % 358.200 K 0.000 0.000 0.000 0.000 0.000
Tax assets 0.000 0.000 0.000 0.000 100.00 % -301.901 K 32.88 % -449.800 K -102.10 % 21.407 M 0.000 0.000 0.000 0.000 0.000 0.000
Other assets 100.000 0.000 100.00 % -100.000 0.000 -100.00 % 201.000 101.00 % 100.000 0.00 % 100.000 0.000 -100.00 % 28.527 M -7.76 % 30.927 M 2 890.46 % 1.034 M -0.65 % 1.041 M 0.000
Account payables 1.772 M -70.16 % 5.938 M 226.95 % 1.816 M -59.87 % 4.526 M 98.01 % 2.286 M 42.98 % 1.599 M -37.54 % 2.559 M 76.33 % 1.451 M 0.000 0.000 0.000 0.000 0.000
Tax payables 12.500 K 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Deferred revenue non current 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 -100.00 % 30.900 K 0.000 0.000
Minority interest 225.100 K -11.73 % 255.000 K -1.32 % 258.400 K 8.03 % 239.200 K 13.15 % 211.400 K -12.32 % 241.100 K 16.70 % 206.600 K -29.05 % 291.200 K 4.86 % 277.700 K 0.00 % 277.700 K -10.62 % 310.700 K 0.00 % 310.700 K 3.46 % 300.300 K
Capital lease obligations 1.521 M -7.67 % 1.647 M -7.03 % 1.772 M -6.48 % 1.895 M -5.99 % 2.016 M -5.58 % 2.135 M -5.21 % 2.252 M 0.000 0.000 0.000 0.000 0.000 0.000
Preferred stock 0.000 0.000 0.000 -100.00 % 8.928 M 84.19 % 4.847 M 0.000 -100.00 % 10.447 M 0.000 0.000 0.000 0.000 0.000 -100.00 % 366.600 K
Other total stockholders equity -3.065 M -130.52 % 10.045 M 193.36 % -10.760 M -20.51 % -8.928 M -225.43 % 7.118 M 7 117 800.00 % 100.000 100.00 % -20.894 M 0.000 0.000 0.000 0.000 0.000 100.00 % -366.600 K
Deferred tax liabilities non current 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other liabilities 0.000 0.000 0.000 -100.00 % 1.769 M -0.16 % 1.772 M -6.47 % 1.895 M -6.01 % 2.016 M 0.000 0.000 0.000 0.000 0.000 0.000
Total assets 24.532 M -37.89 % 39.496 M 40.46 % 28.119 M 2.97 % 27.308 M -3.70 % 28.356 M 10.33 % 25.702 M -5.93 % 27.324 M -8.23 % 29.774 M 4.37 % 28.527 M -7.76 % 30.927 M 2 890.46 % 1.034 M -0.65 % 1.041 M 5.91 % 982.900 K
2025-03-31 2024-09-30 2024-03-31 2023-09-30 2023-03-31 2022-09-30 2022-03-31 2021-09-30 2021-03-31 2020-09-30 2020-03-31 2019-09-30 2019-03-31
2024-09-30 2024-03-31 2023-09-30 2023-03-31 2022-09-30 2022-03-31 2021-09-30 2021-03-31 2020-09-30 2020-03-31 2019-09-30
Deferred income tax 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Stock based compensation 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Change in working capital -311.300 K 82.29 % -1.758 M -55.37 % -1.131 M 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Accounts receivables 900.000 100.40 % -223.700 K 90.29 % -2.305 M 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Inventory 0.000 100.00 % -1.534 M -230.74 % 1.174 M 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Accounts payables 0.000 0.000 -100.00 % 2.651 M 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other working capital -312.200 K 0.000 100.00 % -2.651 M 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other non cash items -624.200 K -250.52 % 414.700 K -85.10 % 2.783 M 681.80 % 356.000 K -10.60 % 398.200 K 110.73 % -3.711 M -3 753.27 % -96.300 K -8.81 % -88.500 K -1 201.47 % -6.800 K -211.48 % 6.100 K 334.62 % -2.600 K
Net cash provided by operating activities -2.582 M -167.69 % -964.600 K -205.20 % 916.900 K -60.60 % 2.327 M 884.96 % -296.500 K 0.000 0.000 100.00 % -17.000 K -124.01 % 70.800 K 18.59 % 59.700 K -37.62 % 95.700 K
Investments in property plant and equipment -3.400 K -342.86 % 1.400 K 125.00 % -5.600 K 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Acquisitions net 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Purchases of investments 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Sales maturities of investments 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other investing activites -214.700 K -132.66 % 657.400 K 119.18 % -3.427 M -99.24 % -1.720 M 7.77 % -1.865 M 0.000 0.000 0.000 100.00 % -18.000 K -620.00 % -2.500 K -200.00 % 2.500 K
Net cash used for investing activites -218.100 K -133.11 % 658.800 K 119.19 % -3.433 M -99.57 % -1.720 M 7.77 % -1.865 M 0.000 0.000 -100.00 % 3.398 M 111.22 % -30.300 M -1 211 884.00 % -2.500 K -200.00 % 2.500 K
Debt repayment -124.500 K -1.47 % -122.700 K -1.49 % -120.900 K 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Common stock issued 12.893 M 12 892 800.00 % 100.000 0.00 % 100.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Common stock repurchased 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Dividends paid 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 100.00 % -37.000 K 0.000 0.000
Other financing activites -10.040 M -5 359.40 % 190.900 K -92.82 % 2.659 M 457.75 % -743.200 K -865.40 % 97.100 K 0.000 0.000 100.00 % -3.350 M -110.86 % 30.837 M 37 297.47 % -82.900 K -8.94 % -76.100 K
Net cash used provided by financing activities 2.728 M 3 894.44 % 68.300 K -97.31 % 2.538 M 441.50 % -743.200 K -865.40 % 97.100 K 0.000 0.000 100.00 % -3.350 M -110.88 % 30.800 M 37 252.83 % -82.900 K -8.94 % -76.100 K
Effect of forex changes on cash -6.200 K -6 300.00 % 100.000 114.29 % -700.000 99.84 % -446.700 K -116.87 % 2.647 M 0.000 0.000 0.000 0.000 0.000 0.000
Net change in cash -78.200 K 67.06 % -237.400 K -1 219.81 % 21.200 K 116.08 % -131.800 K 93.62 % -2.065 M 0.000 0.000 -100.00 % 28.700 K -95.00 % 574.200 K 2 472.73 % -24.200 K -209.50 % 22.100 K
Cash at beginning of period 234.700 K -50.29 % 472.100 K 4.70 % 450.900 K -22.62 % 582.700 K -77.99 % 2.647 M 0.000 -100.00 % 603.300 K 4.99 % 574.600 K 143 550.00 % 400.000 -98.37 % 24.600 K 884.00 % 2.500 K
Cash at end of period 156.500 K -33.32 % 234.700 K -50.29 % 472.100 K 4.70 % 450.900 K -22.62 % 582.700 K 0.000 -100.00 % 603.300 K 0.00 % 603.300 K 4.99 % 574.600 K 143 550.00 % 400.000 -98.37 % 24.600 K
Operating cash flow -2.376 M -146.27 % -964.600 K -205.20 % 916.900 K -60.60 % 2.327 M 884.96 % -296.500 K 0.000 0.000 100.00 % -17.000 K -124.01 % 70.800 K 18.59 % 59.700 K -37.62 % 95.700 K
Capital expenditure -3.400 K -342.86 % 1.400 K 125.00 % -5.600 K 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Free CashFlow -2.379 M -146.98 % -963.200 K -205.70 % 911.300 K -60.84 % 2.327 M 884.96 % -296.500 K 0.000 0.000 100.00 % -17.000 K -124.01 % 70.800 K 18.59 % 59.700 K -37.62 % 95.700 K
2024 2024 2023 2023 2022 2022 2021 2021 2020 2020 2019