Allianz SE ALV.WA
Finances
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2000 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 119.527 B 16.03 % | 103.012 B -9.88 % | 114.300 B -3.88 % | 118.911 B 1.17 % | 117.531 B 4.01 % | 112.999 B 9.73 % | 102.979 B -4.14 % | 107.432 B -0.08 % | 107.514 B -0.06 % | 107.580 B 6.42 % | 101.090 B 1.44 % | 99.653 B -0.19 % | 99.839 B 8.64 % | 91.899 B -2.59 % | 94.345 B 8.19 % | 87.202 B 7.66 % | 80.995 B -18.80 % | 99.742 B 15.21 % | 86.577 B -6.36 % | 92.459 B 19.93 % | 77.092 B |
| Net income | 9.931 B 16.27 % | 8.541 B 33.02 % | 6.421 B -2.86 % | 6.610 B -2.89 % | 6.807 B -13.99 % | 7.914 B 6.06 % | 7.462 B 9.69 % | 6.803 B -1.16 % | 6.883 B 4.04 % | 6.616 B 6.35 % | 6.221 B 3.75 % | 5.996 B 16.00 % | 5.169 B 103.10 % | 2.545 B -49.63 % | 5.053 B 17.59 % | 4.297 B 275.82 % | -2.444 B -130.68 % | 7.966 B 13.46 % | 7.021 B 60.30 % | 4.380 B 26.19 % | 3.471 B |
| Income before tax | 14.016 B 21.02 % | 11.582 B 20.03 % | 9.649 B 1.36 % | 9.520 B -0.87 % | 9.604 B -13.30 % | 11.077 B 6.52 % | 10.399 B 2.47 % | 10.148 B -1.40 % | 10.292 B 0.94 % | 10.196 B 15.24 % | 8.848 B -8.25 % | 9.644 B 11.74 % | 8.631 B 78.11 % | 4.846 B -32.44 % | 7.173 B 34.63 % | 5.328 B -2.65 % | 5.473 B -52.69 % | 11.568 B 20.97 % | 9.563 B 22.15 % | 7.829 B 114.63 % | 3.648 B |
| Income before tax ratio | 0.12 4.29 % | 0.11 33.19 % | 0.08 5.44 % | 0.08 -2.03 % | 0.08 -16.64 % | 0.10 -2.93 % | 0.10 6.90 % | 0.09 -1.32 % | 0.10 1.00 % | 0.09 8.28 % | 0.09 -9.56 % | 0.10 11.95 % | 0.09 63.94 % | 0.05 -30.64 % | 0.08 24.44 % | 0.06 -9.58 % | 0.07 -41.74 % | 0.12 5.00 % | 0.11 30.45 % | 0.08 78.96 % | 0.05 |
| EBITDA | 15.060 B | 0.000 -100.00 % | 13.266 B 0.47 % | 13.204 B -15.60 % | 15.645 B 41.10 % | 11.088 B 15.02 % | 9.640 B -32.16 % | 14.210 B 56.02 % | 9.108 B 4.88 % | 8.684 B -22.93 % | 11.268 B 1.34 % | 11.119 B 26.18 % | 8.812 B 78.09 % | 4.948 B -29.94 % | 7.063 B 36.06 % | 5.191 B 485.66 % | -1.346 B -112.19 % | 11.039 B 22.30 % | 9.026 B 40.22 % | 6.437 B 127.53 % | -23.380 B |
| Net income ratio | 0.08 0.21 % | 0.08 47.59 % | 0.06 1.06 % | 0.06 -4.02 % | 0.06 -17.30 % | 0.07 -3.35 % | 0.07 14.43 % | 0.06 -1.09 % | 0.06 4.10 % | 0.06 -0.07 % | 0.06 2.28 % | 0.06 16.22 % | 0.05 86.95 % | 0.03 -48.29 % | 0.05 8.69 % | 0.05 263.30 % | -0.03 -137.78 % | 0.08 -1.52 % | 0.08 71.19 % | 0.05 5.22 % | 0.05 |
| Ratio EBITDA | 0.13 | 0.00 -100.00 % | 0.12 4.52 % | 0.11 -16.58 % | 0.13 35.66 % | 0.10 4.82 % | 0.09 -29.23 % | 0.13 56.14 % | 0.08 4.95 % | 0.08 -27.58 % | 0.11 -0.10 % | 0.11 26.42 % | 0.09 63.93 % | 0.05 -28.08 % | 0.07 25.76 % | 0.06 458.21 % | -0.02 -115.02 % | 0.11 6.16 % | 0.10 49.75 % | 0.07 122.96 % | -0.30 |
| Gross profit ratio | 0.90 -6.95 % | 0.97 15.14 % | 0.84 -3.34 % | 0.87 -13.28 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 |
| Weighted average shs out dil | 388.583 M -1.95 % | 396.316 M -2.45 % | 406.261 M -1.32 % | 411.689 M -0.67 % | 414.464 M -1.02 % | 418.749 M -2.62 % | 429.997 M -3.70 % | 446.538 M -2.33 % | 457.185 M 0.61 % | 454.429 M 0.04 % | 454.267 M 0.17 % | 453.487 M 0.16 % | 452.771 M -0.08 % | 453.127 M 0.14 % | 452.501 M 0.03 % | 452.388 M -0.80 % | 456.034 M 1.44 % | 449.563 M 7.48 % | 418.283 M 6.36 % | 393.270 M 60.26 % | 245.402 M |
| Weighted average shs out | 388.462 M -3.68 % | 403.305 M -0.37 % | 404.793 M -1.49 % | 410.924 M -0.49 % | 412.927 M -1.37 % | 418.653 M -2.21 % | 428.107 M -4.11 % | 446.441 M -1.82 % | 454.699 M 0.07 % | 454.367 M 0.12 % | 453.841 M 0.12 % | 453.298 M 0.14 % | 452.666 M 0.20 % | 451.765 M 0.11 % | 451.280 M 0.10 % | 450.845 M 0.15 % | 450.161 M 1.72 % | 442.545 M 7.71 % | 410.872 M 5.42 % | 389.756 M 58.82 % | 245.402 M |
| EPS diluted | 25.18 18.83 % | 21.19 36.89 % | 15.48 -2.21 % | 15.83 -3.00 % | 16.32 -13.33 % | 18.83 8.53 % | 17.35 13.92 % | 15.23 0.33 % | 15.18 4.33 % | 14.55 6.67 % | 13.64 4.52 % | 13.05 13.68 % | 11.48 109.49 % | 5.48 -50.72 % | 11.12 19.57 % | 9.30 273.51 % | -5.36 -130.27 % | 17.71 5.54 % | 16.78 50.63 % | 11.14 -21.22 % | 14.14 |
| Earnings per share | 25.20 18.87 % | 21.20 36.16 % | 15.57 -2.44 % | 15.96 -3.16 % | 16.48 -12.80 % | 18.90 8.43 % | 17.43 14.37 % | 15.24 -0.46 % | 15.31 5.15 % | 14.56 6.20 % | 13.71 3.63 % | 13.23 14.45 % | 11.56 105.33 % | 5.63 -49.73 % | 11.20 20.04 % | 9.33 271.82 % | -5.43 -130.17 % | 18.00 5.32 % | 17.09 52.05 % | 11.24 -20.51 % | 14.14 |
| Gross profit | 107.345 B 7.97 % | 99.420 B 3.77 % | 95.811 B -7.09 % | 103.120 B -12.26 % | 117.531 B 4.01 % | 112.999 B 9.73 % | 102.979 B -4.14 % | 107.432 B -0.08 % | 107.514 B -0.06 % | 107.580 B 6.42 % | 101.090 B 1.44 % | 99.653 B -0.19 % | 99.839 B 8.64 % | 91.899 B -2.59 % | 94.345 B 8.19 % | 87.202 B 7.66 % | 80.995 B -18.80 % | 99.742 B 15.21 % | 86.577 B -6.36 % | 92.459 B 19.93 % | 77.092 B |
| Income tax expense | 3.476 B 36.31 % | 2.550 B -9.19 % | 2.808 B 16.27 % | 2.415 B -2.27 % | 2.471 B -10.99 % | 2.776 B 2.97 % | 2.696 B -8.33 % | 2.941 B -3.32 % | 3.042 B -5.20 % | 3.209 B 42.94 % | 2.245 B -31.97 % | 3.300 B 5.10 % | 3.140 B 53.77 % | 2.042 B 3.97 % | 1.964 B 234.01 % | 588.000 M -54.31 % | 1.287 B -54.91 % | 2.854 B 65.93 % | 1.720 B -16.63 % | 2.063 B 1 067.82 % | 176.655 M |
| Cost of revenue | 17.517 B 454.88 % | -4.936 B -128.23 % | 17.485 B 10.73 % | 15.791 B | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| General and administrative expenses | 3.390 B 11.44 % | 3.042 B -72.77 % | 11.173 B -10.49 % | 12.483 B 49.73 % | 8.337 B 3.59 % | 8.048 B 1.77 % | 7.908 B -5.17 % | 8.339 B 5.30 % | 7.919 B 2.66 % | 7.714 B 7.89 % | 7.150 B -68.73 % | 22.865 B 242.86 % | 6.669 B 0.83 % | 6.614 B -0.51 % | 6.648 B -4.01 % | 6.926 B 6.78 % | 6.486 B -29.87 % | 9.249 B 29.92 % | 7.119 B -24.98 % | 9.489 B | 0.000 |
| Selling and marketing expenses | 5.078 B | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Other expenses | 0.000 | 0.000 -100.00 % | 23.620 B -70.88 % | 81.121 B 2 828.56 % | 2.770 B 102.47 % | -112.027 B -8.94 % | -102.833 B 0.26 % | -103.105 B 4.24 % | -107.670 B 0.28 % | -107.969 B -4.97 % | -102.856 B 8.58 % | -112.507 B -13.85 % | -98.820 B -4.44 % | -94.618 B 0.43 % | -95.028 B -5.78 % | -89.839 B -0.42 % | -89.467 B 9.49 % | -98.843 B -15.40 % | -85.653 B 11.05 % | -96.298 B 4.15 % | -100.472 B |
| Operating expenses | 8.468 B 109.21 % | -91.923 B -364.20 % | 34.793 B -62.83 % | 93.604 B 742.75 % | 11.107 B 110.68 % | -103.979 B -9.54 % | -94.925 B -0.17 % | -94.766 B 5.00 % | -99.751 B 0.50 % | -100.255 B -4.75 % | -95.706 B -6.76 % | -89.642 B 2.72 % | -92.151 B -4.71 % | -88.004 B 0.43 % | -88.380 B -6.59 % | -82.913 B 0.08 % | -82.981 B 7.38 % | -89.594 B -14.08 % | -78.534 B 9.53 % | -86.809 B 13.60 % | -100.472 B |
| Cost and expenses | 105.512 B 15.40 % | 91.433 B -12.63 % | 104.649 B -4.34 % | 109.395 B 884.92 % | 11.107 B -89.10 % | 101.924 B 10.09 % | 92.581 B -4.83 % | 97.282 B 0.06 % | 97.222 B -0.16 % | 97.382 B 5.57 % | 92.241 B 2.48 % | 90.009 B 0.13 % | 89.892 B 3.26 % | 87.053 B -0.14 % | 87.172 B 6.47 % | 81.874 B 8.41 % | 75.522 B -14.35 % | 88.174 B 14.49 % | 77.014 B -9.00 % | 84.630 B 599.02 % | 12.107 B |
| Research and development expenses | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Selling general and administrative expenses | 8.468 B 109.21 % | -91.923 B -922.72 % | 11.173 B -10.49 % | 12.483 B 49.73 % | 8.337 B 3.59 % | 8.048 B 1.77 % | 7.908 B -5.17 % | 8.339 B 5.30 % | 7.919 B 2.66 % | 7.714 B 7.89 % | 7.150 B -68.73 % | 22.865 B 242.86 % | 6.669 B 0.83 % | 6.614 B -0.51 % | 6.648 B -4.01 % | 6.926 B 6.78 % | 6.486 B -29.87 % | 9.249 B 29.92 % | 7.119 B -24.98 % | 9.489 B | 0.000 |
| Interest income | 28.019 B 10.37 % | 25.386 B 2.36 % | 24.801 B 12.51 % | 22.044 B | 0.000 -100.00 % | 21.503 B 3.75 % | 20.725 B -1.06 % | 20.948 B -1.46 % | 21.258 B 0.16 % | 21.223 B 4.04 % | 20.398 B 2.09 % | 19.981 B -1.09 % | 20.201 B 3.35 % | 19.547 B 5.40 % | 18.546 B 6.22 % | 17.460 B -5.14 % | 18.406 B -25.45 % | 24.691 B 50.54 % | 16.402 B -23.35 % | 21.398 B | 0.000 |
| Interest expense | 762.000 M 20.76 % | 631.000 M -56.12 % | 1.438 B 24.07 % | 1.159 B 16.02 % | 999.000 M -9.92 % | 1.109 B 7.15 % | 1.035 B -9.92 % | 1.149 B -4.81 % | 1.207 B -1.39 % | 1.224 B -2.93 % | 1.261 B -4.61 % | 1.322 B -10.49 % | 1.477 B -0.94 % | 1.491 B 5.67 % | 1.411 B -4.92 % | 1.484 B -21.61 % | 1.893 B -71.63 % | 6.672 B 308.57 % | 1.633 B -74.39 % | 6.377 B | 0.000 |
| Depreciation and amortization | 282.000 M -87.59 % | 2.272 B 4.27 % | 2.179 B -13.70 % | 2.525 B 12.52 % | 2.244 B 8.51 % | 2.068 B 30.39 % | 1.586 B 2.72 % | 1.544 B 14.80 % | 1.345 B -1.03 % | 1.359 B 17.26 % | 1.159 B 4.60 % | 1.108 B -1.42 % | 1.124 B 6.74 % | 1.053 B -4.10 % | 1.098 B 21.73 % | 902.000 M 40.94 % | 640.000 M -28.17 % | 891.000 M -9.36 % | 983.000 M 24.90 % | 787.000 M | 0.000 |
| Operating income | 14.778 B 21.00 % | 12.213 B -85.80 % | 85.981 B -24.89 % | 114.475 B 7.57 % | 106.424 B 1 079.87 % | 9.020 B 11.99 % | 8.054 B -36.41 % | 12.666 B 63.16 % | 7.763 B 5.98 % | 7.325 B 36.05 % | 5.384 B -46.22 % | 10.011 B 30.22 % | 7.688 B 97.38 % | 3.895 B -34.70 % | 5.965 B 39.08 % | 4.289 B 315.96 % | -1.986 B -119.57 % | 10.148 B 26.17 % | 8.043 B 42.35 % | 5.650 B 124.17 % | -23.380 B |
| Operating income ratio | 0.12 4.28 % | 0.12 -84.24 % | 0.75 -21.86 % | 0.96 6.32 % | 0.91 1 034.37 % | 0.08 2.06 % | 0.08 -33.66 % | 0.12 63.28 % | 0.07 6.04 % | 0.07 27.84 % | 0.05 -46.98 % | 0.10 30.46 % | 0.08 81.68 % | 0.04 -32.96 % | 0.06 28.55 % | 0.05 300.59 % | -0.02 -124.10 % | 0.10 9.52 % | 0.09 52.03 % | 0.06 120.15 % | -0.30 |
| Total other income expenses net | -84.861 B | 0.000 100.00 % | -76.317 B 27.29 % | -104.955 B -8.40 % | -96.820 B | 0.000 100.00 % | -80.946 B 10.24 % | -90.179 B -966.02 % | 10.413 B 112.25 % | -84.979 B -1 060.43 % | 8.848 B 110.87 % | -81.371 B -1 033.26 % | 8.719 B 79.92 % | 4.846 B -32.44 % | 7.173 B 38.21 % | 5.190 B -31.58 % | 7.585 B -28.19 % | 10.563 B 10.46 % | 9.563 B 338.87 % | 2.179 B -91.94 % | 27.028 B |
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2000 |
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2000 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net debt | 8.515 B -14.51 % | 9.960 B -37.61 % | 15.965 B 8.42 % | 14.725 B -22.21 % | 18.929 B 20.91 % | 15.656 B 1.07 % | 15.490 B -16.35 % | 18.517 B -6.10 % | 19.720 B -37.06 % | 31.330 B 6.58 % | 29.396 B -6.64 % | 31.486 B 6.51 % | 29.562 B 35.74 % | 21.779 B -0.62 % | 21.915 B -15.30 % | 25.874 B 22.82 % | 21.067 B -80.15 % | 106.127 B -17.66 % | 128.892 B 745.82 % | 15.239 B |
| Total investments | 1.302 T 3.54 % | 1.258 T 20.92 % | 1.040 T -19.54 % | 1.293 T 0.47 % | 1.287 T 5.79 % | 1.216 T 14.32 % | 1.064 T 0.26 % | 1.061 T 1.73 % | 1.043 T 5.11 % | 992.364 B 4.88 % | 946.208 B 18.47 % | 798.681 B 2.20 % | 781.460 B 14.31 % | 683.634 B 4.62 % | 653.439 B 12.81 % | 579.215 B 13.80 % | 508.997 B -30.46 % | 731.937 B -4.31 % | 764.899 B | 0.000 |
| Total debt | 30.873 B 6.72 % | 28.928 B -19.17 % | 35.788 B 0.62 % | 35.569 B 0.13 % | 35.524 B 4.08 % | 34.132 B 4.31 % | 32.723 B -8.18 % | 35.637 B 4.25 % | 34.183 B -25.97 % | 46.172 B 6.73 % | 43.259 B 1.33 % | 42.693 B 1.65 % | 41.999 B 30.14 % | 32.271 B 5.25 % | 30.662 B -4.07 % | 31.963 B 6.45 % | 30.025 B -78.16 % | 137.464 B -15.11 % | 161.923 B 962.58 % | 15.239 B |
| Accumulated other comprehensive income loss | 0.000 100.00 % | -1.127 B 70.66 % | -3.841 B | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Retained earnings | 33.316 B 8.51 % | 30.702 B 4.59 % | 29.354 B -10.46 % | 32.784 B 4.50 % | 31.371 B 5.87 % | 29.632 B 5.95 % | 27.967 B 2.82 % | 27.199 B -0.50 % | 27.336 B 12.86 % | 24.222 B 21.85 % | 19.878 B 10.40 % | 18.005 B 6.49 % | 16.907 B 23.00 % | 13.745 B 3.15 % | 13.325 B 34.57 % | 9.902 B | 0.000 | 0.000 | 0.000 -100.00 % | 14.205 B |
| Common stock | 1.170 B 0.00 % | 1.170 B 0.00 % | 1.170 B 0.00 % | 1.170 B 0.00 % | 1.170 B 0.00 % | 1.170 B 0.00 % | 1.170 B 0.00 % | 1.170 B 0.00 % | 1.170 B 0.00 % | 1.170 B 0.00 % | 1.170 B 0.09 % | 1.169 B 0.17 % | 1.167 B 0.09 % | 1.166 B 0.17 % | 1.164 B 0.17 % | 1.162 B 0.17 % | 1.160 B 0.69 % | 1.152 B 4.16 % | 1.106 B -86.21 % | 8.020 B |
| Total equity | 64.076 B 0.78 % | 63.580 B 15.09 % | 55.242 B -34.41 % | 84.222 B -0.44 % | 84.594 B 9.34 % | 77.365 B 21.49 % | 63.679 B -7.18 % | 68.602 B -2.54 % | 70.393 B 6.50 % | 66.099 B 3.76 % | 63.702 B 20.54 % | 52.849 B -5.99 % | 56.218 B 18.97 % | 47.253 B 1.48 % | 46.562 B 10.11 % | 42.287 B 13.53 % | 37.248 B -27.51 % | 51.381 B -9.59 % | 56.830 B 9.36 % | 51.967 B |
| Other non current liabilities | 949.629 B 6.96 % | 887.870 B | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -32.723 B -2.85 % | -31.817 B 6.92 % | -34.183 B 25.97 % | -46.172 B -6.73 % | -43.259 B -1.33 % | -42.693 B 10.05 % | -47.461 B -30.29 % | -36.426 B -4.24 % | -34.944 B 3.45 % | -36.193 B -5.74 % | -34.229 B 76.43 % | -145.241 B 14.28 % | -169.435 B -1 011.88 % | -15.239 B |
| Long term debt | 30.873 B 6.72 % | 28.928 B -19.17 % | 35.788 B 0.62 % | 35.569 B 0.13 % | 35.524 B 4.08 % | 34.132 B 4.31 % | 32.723 B 2.85 % | 31.817 B -6.92 % | 34.183 B -25.97 % | 46.172 B 6.73 % | 43.259 B 1.33 % | 42.693 B 1.65 % | 41.999 B 30.14 % | 32.271 B 5.25 % | 30.662 B -4.07 % | 31.963 B 6.45 % | 30.025 B -78.16 % | 137.464 B -15.11 % | 161.923 B 962.58 % | 15.239 B |
| Total non current liabilities | 980.502 B 6.62 % | 919.594 B 2 353.23 % | 37.485 B -10.30 % | 41.788 B -6.45 % | 44.670 B 8.50 % | 41.172 B 10.36 % | 37.306 B -9.04 % | 41.012 B 3.97 % | 39.445 B -21.97 % | 50.549 B 4.23 % | 48.498 B 5.09 % | 46.148 B -2.77 % | 47.461 B 30.29 % | 36.426 B 4.24 % | 34.944 B -3.45 % | 36.193 B 5.74 % | 34.229 B -76.43 % | 145.241 B -14.28 % | 169.435 B 1 011.88 % | 15.239 B |
| Other current liabilities | 0.000 100.00 % | -4.341 B -11.28 % | -3.901 B 18.29 % | -4.774 B -25.80 % | -3.795 B -0.90 % | -3.761 B -15.09 % | -3.268 B 5.49 % | -3.458 B -5.20 % | -3.287 B -3.33 % | -3.181 B 0.19 % | -3.187 B 17.20 % | -3.849 B -0.68 % | -3.823 B -47.61 % | -2.590 B 5.72 % | -2.747 B 5.86 % | -2.918 B -20.73 % | -2.417 B 32.39 % | -3.575 B -17.44 % | -3.044 B | 0.000 |
| Deferred revenue | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Short term debt | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Total current liabilities | 0.000 | 0.000 -100.00 % | 11.825 B -5.70 % | 12.540 B 30.06 % | 9.642 B 3.81 % | 9.288 B 13.46 % | 8.186 B 5.26 % | 7.777 B -5.95 % | 8.269 B 2.81 % | 8.043 B 0.42 % | 8.009 B 4.22 % | 7.685 B -4.94 % | 8.084 B -3.90 % | 8.412 B 3.35 % | 8.139 B 1.62 % | 8.009 B -2.83 % | 8.242 B -1.80 % | 8.393 B -3.35 % | 8.684 B | 0.000 |
| Total liabilities | 980.502 B 6.62 % | 919.594 B -4.83 % | 966.261 B -8.43 % | 1.055 T 8.18 % | 975.418 B 4.45 % | 933.820 B 11.98 % | 833.888 B 0.14 % | 832.698 B 2.37 % | 813.416 B 3.91 % | 782.843 B 5.49 % | 742.085 B 12.66 % | 658.681 B 3.18 % | 638.403 B 7.44 % | 594.219 B 2.74 % | 578.383 B 6.76 % | 541.758 B -41.01 % | 918.328 B -9.06 % | 1.010 T -4.13 % | 1.053 T 6 811.72 % | 15.239 B |
| Other non current assets | 291.989 B -68.78 % | 935.389 B 1 355 736.23 % | -69.000 M | 0.000 | 0.000 | 0.000 100.00 % | -567.729 B -0.55 % | -564.640 B -1.71 % | -555.132 B -5.21 % | -527.649 B -4.99 % | -502.559 B -17.42 % | -427.998 B -2.09 % | -419.233 B -12.84 % | -371.540 B -3.96 % | -357.382 B -10.92 % | -322.203 B -11.94 % | -287.825 B 41.10 % | -488.659 B 4.60 % | -512.233 B | 0.000 |
| Long term investments | 727.409 B 4.66 % | 695.025 B 29.00 % | 538.759 B -19.03 % | 665.406 B 0.35 % | 663.059 B 6.41 % | 623.117 B 14.69 % | 543.322 B 0.47 % | 540.800 B 1.88 % | 530.838 B 5.33 % | 503.999 B 4.94 % | 480.294 B 18.11 % | 406.658 B 2.12 % | 398.206 B 13.85 % | 349.754 B 4.37 % | 335.124 B 11.64 % | 300.170 B 12.47 % | 266.898 B -42.47 % | 463.936 B -4.74 % | 487.001 B | 0.000 |
| Intangible assets | 2.063 B 1.73 % | 2.028 B -23.38 % | 2.647 B -5.02 % | 2.787 B 31.77 % | 2.115 B 33.10 % | 1.589 B 10.65 % | 1.436 B 1.56 % | 1.414 B 2.39 % | 1.381 B 2.91 % | 1.342 B -15.54 % | 1.589 B 2.12 % | 1.556 B 10.28 % | 1.411 B -52.57 % | 2.975 B 118.59 % | 1.361 B -6.91 % | 1.462 B 535.65 % | 230.000 M -76.04 % | 960.000 M 3.45 % | 928.000 M -91.10 % | 10.427 B |
| GoodWill | 17.062 B 2.65 % | 16.621 B 2.26 % | 16.254 B 1.94 % | 15.945 B 18.21 % | 13.489 B 2.14 % | 13.207 B 7.11 % | 12.330 B 4.07 % | 11.848 B -4.24 % | 12.372 B 2.24 % | 12.101 B -0.53 % | 12.166 B 5.39 % | 11.544 B -1.16 % | 11.679 B -0.37 % | 11.722 B -2.48 % | 12.020 B 0.05 % | 12.014 B 7.07 % | 11.221 B -9.89 % | 12.453 B 2.54 % | 12.144 B | 0.000 |
| Goodwill and intangible assets | 19.125 B 2.55 % | 18.649 B 1.12 % | 18.442 B -1.55 % | 18.732 B 20.05 % | 15.604 B 5.46 % | 14.796 B 7.48 % | 13.766 B 3.80 % | 13.262 B -3.57 % | 13.753 B 2.31 % | 13.443 B -2.27 % | 13.755 B 5.00 % | 13.100 B 0.08 % | 13.090 B -10.93 % | 14.697 B 9.83 % | 13.381 B -0.70 % | 13.476 B 17.68 % | 11.451 B -14.63 % | 13.413 B 2.61 % | 13.072 B 25.37 % | 10.427 B |
| Property plant equipment net | 0.000 -100.00 % | 10.216 B -20.11 % | 12.787 B 4.69 % | 12.214 B -1.29 % | 12.374 B -1.34 % | 12.542 B 29.54 % | 9.682 B 0.36 % | 9.647 B 1.14 % | 9.538 B 8.23 % | 8.813 B 18.07 % | 7.464 B 10.87 % | 6.732 B 0.97 % | 6.667 B 39.83 % | 4.768 B -23.27 % | 6.214 B 6.44 % | 5.838 B 6.53 % | 5.480 B -16.20 % | 6.539 B -12.03 % | 7.433 B -48.94 % | 14.558 B |
| Total non current assets | 1.045 T -37.05 % | 1.659 T 187.64 % | 576.858 B -17.39 % | 698.262 B 0.90 % | 692.043 B 6.21 % | 651.588 B 14.77 % | 567.729 B 0.55 % | 564.640 B 1.71 % | 555.132 B 5.21 % | 527.649 B 4.99 % | 502.559 B 17.42 % | 427.998 B 2.09 % | 419.233 B 12.84 % | 371.540 B 3.96 % | 357.382 B 10.92 % | 322.203 B 11.94 % | 287.825 B -41.10 % | 488.659 B -4.60 % | 512.233 B 1 950.17 % | 24.985 B |
| Other current assets | -614.595 B -7 637.57 % | -7.943 B 38.22 % | -12.856 B 56.07 % | -29.262 B | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 1.863 B 9.72 % | 1.698 B -1.39 % | 1.722 B -0.35 % | 1.728 B 5.69 % | 1.635 B -66.71 % | 4.911 B 17.83 % | 4.168 B | 0.000 |
| Short term investments | 574.882 B 2.17 % | 562.693 B 12.24 % | 501.345 B -20.08 % | 627.306 B 0.59 % | 623.601 B 5.13 % | 593.178 B 13.94 % | 520.612 B 0.04 % | 520.397 B 1.59 % | 512.268 B 4.89 % | 488.365 B 4.82 % | 465.914 B 18.85 % | 392.023 B 2.29 % | 383.254 B 14.79 % | 333.880 B 4.89 % | 318.315 B 14.07 % | 279.045 B 15.26 % | 242.099 B -9.66 % | 268.001 B -3.56 % | 277.898 B | 0.000 |
| cash and cash equivalents | 31.637 B 67.21 % | 18.920 B -4.56 % | 19.823 B -4.90 % | 20.844 B 25.60 % | 16.595 B -10.18 % | 18.476 B 7.21 % | 17.233 B 0.66 % | 17.120 B 18.37 % | 14.463 B -2.55 % | 14.842 B 7.06 % | 13.863 B 23.70 % | 11.207 B -9.89 % | 12.437 B 18.54 % | 10.492 B 19.95 % | 8.747 B 43.65 % | 6.089 B -32.03 % | 8.958 B -71.41 % | 31.337 B -5.13 % | 33.031 B | 0.000 |
| Cash and short term investments | 606.519 B 3.81 % | 584.264 B 12.11 % | 521.168 B -19.59 % | 648.150 B 1.24 % | 640.196 B 4.67 % | 611.654 B 13.72 % | 537.845 B 0.06 % | 537.517 B 2.05 % | 526.731 B 4.67 % | 503.207 B 4.88 % | 479.777 B 18.98 % | 403.230 B 1.91 % | 395.691 B 14.90 % | 344.372 B 5.29 % | 327.062 B 14.70 % | 285.134 B 13.57 % | 251.057 B -16.13 % | 299.338 B -3.73 % | 310.929 B | 0.000 |
| Total current assets | 0.000 -100.00 % | 584.264 B 12.11 % | 521.168 B -19.59 % | 648.150 B 1.24 % | 640.196 B 4.67 % | 611.654 B 13.72 % | 537.845 B 0.06 % | 537.517 B 2.05 % | 526.731 B 4.67 % | 503.207 B 4.88 % | 479.777 B 18.98 % | 403.230 B 1.91 % | 395.691 B 14.90 % | 344.372 B 5.29 % | 327.062 B 14.70 % | 285.134 B 13.57 % | 251.057 B -16.13 % | 299.338 B -3.73 % | 310.929 B | 0.000 |
| Inventory | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Net receivables | 8.076 B 1.67 % | 7.943 B -38.22 % | 12.856 B -56.07 % | 29.262 B | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Tax assets | 6.055 B | 0.000 -100.00 % | 6.939 B 263.30 % | 1.910 B 89.86 % | 1.006 B -11.21 % | 1.133 B 18.14 % | 959.000 M 3.01 % | 931.000 M -7.18 % | 1.003 B -28.05 % | 1.394 B 33.27 % | 1.046 B -30.64 % | 1.508 B 18.74 % | 1.270 B -45.28 % | 2.321 B -12.84 % | 2.663 B -2.06 % | 2.719 B -31.96 % | 3.996 B -16.24 % | 4.771 B 0.93 % | 4.727 B | 0.000 |
| Other assets | 0.000 100.00 % | -1.260 T -1 547.05 % | -76.523 B 63.03 % | -206.983 B 23.97 % | -272.227 B -8.00 % | -252.057 B -21.18 % | -208.007 B -3.56 % | -200.857 B -1.42 % | -198.054 B -8.87 % | -181.914 B -3.04 % | -176.549 B -47.50 % | -119.698 B 0.50 % | -120.303 B -61.61 % | -74.440 B -25.11 % | -59.499 B -155.45 % | -23.292 B -105.59 % | 416.694 B 52.55 % | 273.152 B -4.80 % | 286.919 B | 0.000 |
| Account payables | 0.000 | 0.000 -100.00 % | 11.825 B -5.70 % | 12.540 B 30.06 % | 9.642 B 3.81 % | 9.288 B 13.46 % | 8.186 B 5.26 % | 7.777 B -5.95 % | 8.269 B 2.81 % | 8.043 B 0.42 % | 8.009 B 4.22 % | 7.685 B -4.94 % | 8.084 B -3.90 % | 8.412 B 3.35 % | 8.139 B 1.62 % | 8.009 B -2.83 % | 8.242 B -1.80 % | 8.393 B -3.35 % | 8.684 B | 0.000 |
| Tax payables | 0.000 -100.00 % | 4.341 B 11.28 % | 3.901 B -18.29 % | 4.774 B 25.80 % | 3.795 B 0.90 % | 3.761 B 15.09 % | 3.268 B -5.49 % | 3.458 B 5.20 % | 3.287 B 3.33 % | 3.181 B -0.19 % | 3.187 B -17.20 % | 3.849 B 0.68 % | 3.823 B 47.61 % | 2.590 B -5.72 % | 2.747 B -5.86 % | 2.918 B 20.73 % | 2.417 B -32.39 % | 3.575 B 17.44 % | 3.044 B | 0.000 |
| Deferred revenue non current | 743.000 M 10.57 % | 672.000 M 18.73 % | 566.000 M -4.55 % | 593.000 M 7.62 % | 551.000 M 9.76 % | 502.000 M -0.20 % | 503.000 M 7.25 % | 469.000 M 6.59 % | 440.000 M 17.65 % | 374.000 M 21.82 % | 307.000 M 10.83 % | 277.000 M -5.46 % | 293.000 M 6.93 % | 274.000 M -10.46 % | 306.000 M -5.85 % | 325.000 M -12.40 % | 371.000 M -90.25 % | 3.804 B 30.10 % | 2.924 B | 0.000 |
| Minority interest | 3.789 B -25.75 % | 5.103 B 35.43 % | 3.768 B -11.76 % | 4.270 B 13.17 % | 3.773 B 12.19 % | 3.363 B 37.43 % | 2.447 B -19.74 % | 3.049 B -0.10 % | 3.052 B 3.28 % | 2.955 B 0.00 % | 2.955 B 6.87 % | 2.765 B 3.75 % | 2.665 B 13.99 % | 2.338 B 12.89 % | 2.071 B -2.36 % | 2.121 B -40.49 % | 3.564 B -1.76 % | 3.628 B -49.47 % | 7.180 B -55.82 % | 16.251 B |
| Capital lease obligations | 0.000 | 0.000 -100.00 % | 2.740 B -1.79 % | 2.790 B 2.39 % | 2.725 B -2.36 % | 2.791 B | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Preferred stock | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Other total stockholders equity | 25.801 B -6.96 % | 27.732 B 0.00 % | 27.732 B -39.67 % | 45.966 B -4.79 % | 48.280 B 74.28 % | 27.703 B 0.10 % | 27.674 B -0.30 % | 27.758 B -0.92 % | 28.016 B 0.93 % | 27.758 B 0.81 % | 27.536 B 0.20 % | 27.481 B -22.54 % | 35.479 B 18.25 % | 30.004 B 0.01 % | 30.002 B 2.93 % | 29.149 B -10.38 % | 32.524 B -30.21 % | 46.601 B -4.00 % | 48.544 B 259.84 % | 13.490 B |
| Deferred tax liabilities non current | 2.257 B 6.26 % | 2.124 B 87.80 % | 1.131 B -79.90 % | 5.626 B -34.54 % | 8.595 B 31.46 % | 6.538 B 60.25 % | 4.080 B -16.84 % | 4.906 B 1.74 % | 4.822 B 20.46 % | 4.003 B -18.84 % | 4.932 B 55.19 % | 3.178 B -38.52 % | 5.169 B 33.19 % | 3.881 B -2.39 % | 3.976 B 1.82 % | 3.905 B 1.88 % | 3.833 B -3.52 % | 3.973 B -13.40 % | 4.588 B | 0.000 |
| Other liabilities | 0.000 -100.00 % | 921.614 B 0.51 % | 916.951 B -8.39 % | 1.001 T 8.66 % | 921.106 B 4.27 % | 883.360 B 12.05 % | 788.396 B 0.57 % | 783.909 B 2.38 % | 765.702 B 5.72 % | 724.251 B 5.64 % | 685.578 B 13.35 % | 604.848 B 3.77 % | 582.858 B 6.09 % | 549.381 B 2.63 % | 535.300 B 7.59 % | 497.556 B -43.19 % | 875.857 B 2.30 % | 856.134 B -2.17 % | 875.132 B | 0.000 |
| Total assets | 1.045 T 6.25 % | 983.174 B -3.75 % | 1.022 T -10.35 % | 1.139 T 7.49 % | 1.060 T 4.83 % | 1.011 T 12.66 % | 897.567 B -0.41 % | 901.300 B 1.98 % | 883.809 B 4.11 % | 848.942 B 5.36 % | 805.787 B 13.25 % | 711.530 B 2.43 % | 694.621 B 8.29 % | 641.472 B 2.64 % | 624.945 B 7.00 % | 584.045 B -38.88 % | 955.576 B -9.95 % | 1.061 T -4.41 % | 1.110 T 151.50 % | 441.380 B |
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2000 |
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2000 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Deferred income tax | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Stock based compensation | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Change in working capital | 16.799 B 285.30 % | 4.360 B 200.18 % | -4.352 B -126.39 % | 16.494 B -3.85 % | 17.155 B -27.90 % | 23.793 B 95.41 % | 12.176 B -46.03 % | 22.561 B 81.43 % | 12.435 B -20.07 % | 15.558 B -37.00 % | 24.696 B 108.65 % | 11.836 B 44.89 % | 8.169 B -11.62 % | 9.243 B 22.07 % | 7.572 B 11.29 % | 6.804 B -26.21 % | 9.221 B 23.18 % | 7.486 B -42.90 % | 13.110 B -70.84 % | 44.954 B 765.33 % | -6.757 B |
| Accounts receivables | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Inventory | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Accounts payables | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Other working capital | 16.799 B 285.30 % | 4.360 B 164.12 % | -6.800 B -141.23 % | 16.494 B -3.85 % | 17.155 B | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Other non cash items | 2.410 B -72.61 % | 8.798 B 355.83 % | -3.439 B -243.90 % | -1.000 B -118.13 % | 5.517 B 141.44 % | 2.285 B -45.69 % | 4.207 B 124.25 % | 1.876 B 335.27 % | 431.000 M 278.84 % | -241.000 M -6.64 % | -226.000 M -105.72 % | 3.951 B 31.31 % | 3.009 B -15.05 % | 3.542 B 130.75 % | 1.535 B 2.33 % | 1.500 B -91.60 % | 17.861 B 591.09 % | -3.637 B -258.33 % | -1.015 B 65.25 % | -2.921 B -159.41 % | 4.917 B |
| Net cash provided by operating activities | 31.903 B 30.42 % | 24.462 B 1 145.52 % | 1.964 B -92.18 % | 25.124 B -21.61 % | 32.049 B -12.07 % | 36.448 B 41.98 % | 25.672 B -22.65 % | 33.188 B 54.64 % | 21.461 B -9.31 % | 23.663 B -26.59 % | 32.232 B 38.70 % | 23.239 B 30.61 % | 17.793 B 6.92 % | 16.642 B 7.97 % | 15.414 B 13.75 % | 13.551 B -46.39 % | 25.278 B 98.95 % | 12.706 B -36.78 % | 20.099 B -57.42 % | 47.200 B 2 794.07 % | 1.631 B |
| Investments in property plant and equipment | -1.915 B 10.51 % | -2.140 B -32.26 % | -1.618 B -14.67 % | -1.411 B 2.56 % | -1.448 B -10.28 % | -1.313 B 7.08 % | -1.413 B 11.24 % | -1.592 B 22.53 % | -2.055 B -1.08 % | -2.033 B -20.15 % | -1.692 B -14.02 % | -1.484 B 7.65 % | -1.607 B -33.81 % | -1.201 B 18.41 % | -1.472 B -26.90 % | -1.160 B -21.72 % | -953.000 M -14.54 % | -832.000 M 47.61 % | -1.588 B -41.03 % | -1.126 B -282.57 % | -294.324 M |
| Acquisitions net | -725.000 M 15.50 % | -858.000 M -24.17 % | -691.000 M 81.60 % | -3.755 B -195.20 % | -1.272 B -37.96 % | -922.000 M 64.63 % | -2.607 B -36.71 % | -1.907 B -166.71 % | -715.000 M -103.13 % | -352.000 M 53.81 % | -762.000 M -4.67 % | -728.000 M -117.31 % | -335.000 M -252.63 % | -95.000 M -112.07 % | 787.000 M 103.04 % | -25.914 B -4 239.62 % | 626.000 M 558.95 % | 95.000 M 190.48 % | -105.000 M -102.09 % | 5.033 B 264.26 % | -3.064 B |
| Purchases of investments | -281.487 B -31.46 % | -214.119 B -8.28 % | -197.740 B -1.78 % | -194.275 B -5.54 % | -184.072 B -2.31 % | -179.912 B -6.45 % | -169.011 B 0.86 % | -170.479 B 3.49 % | -176.646 B -0.97 % | -174.944 B -15.75 % | -151.144 B -3.92 % | -145.441 B 0.71 % | -146.487 B 1.83 % | -149.220 B 8.43 % | -162.963 B -41.25 % | -115.372 B 2.94 % | -118.868 B 15.45 % | -140.581 B -1.78 % | -138.129 B 20.13 % | -172.951 B -2 623.71 % | -6.350 B |
| Sales maturities of investments | 257.692 B 25.75 % | 204.926 B -2.36 % | 209.872 B 14.31 % | 183.592 B 11.94 % | 164.004 B 3.07 % | 159.117 B 1.00 % | 157.549 B 5.04 % | 149.983 B -5.54 % | 158.775 B 1.64 % | 156.217 B 23.23 % | 126.769 B 3.37 % | 122.641 B -4.03 % | 127.786 B -5.88 % | 135.774 B -2.70 % | 139.537 B 40.85 % | 99.071 B -10.96 % | 111.267 B -19.93 % | 138.957 B 11.99 % | 124.084 B -16.40 % | 148.430 B 5 461.31 % | 2.669 B |
| Other investing activites | 760.000 M 313.04 % | 184.000 M 102.68 % | -6.865 B -74.50 % | -3.934 B 35.32 % | -6.082 B -30.15 % | -4.673 B -22.07 % | -3.828 B -403.68 % | -760.000 M -186.76 % | 876.000 M 22.01 % | 718.000 M 832.65 % | -98.000 M -104.43 % | 2.210 B -61.78 % | 5.783 B 351.33 % | -2.301 B -150.30 % | 4.575 B 165.25 % | -7.012 B -514.42 % | 1.692 B 174.15 % | -2.282 B 87.47 % | -18.213 B -728.99 % | -2.197 B 30.96 % | -3.182 B |
| Net cash used for investing activites | -25.675 B -113.83 % | -12.007 B -505.92 % | 2.958 B 114.95 % | -19.783 B 31.48 % | -28.870 B -4.21 % | -27.703 B -43.46 % | -19.310 B 22.00 % | -24.755 B -25.25 % | -19.765 B 3.08 % | -20.394 B 24.26 % | -26.927 B -18.09 % | -22.802 B -53.45 % | -14.860 B 12.81 % | -17.043 B 12.76 % | -19.536 B 61.23 % | -50.387 B -708.00 % | -6.236 B -34.31 % | -4.643 B 86.32 % | -33.951 B -48.84 % | -22.811 B -123.17 % | -10.221 B |
| Debt repayment | 3.119 B 267.37 % | 849.000 M -55.74 % | 1.918 B 861.11 % | -252.000 M -114.29 % | 1.763 B 203.44 % | 581.000 M -18.51 % | 713.000 M -68.03 % | 2.230 B 22.87 % | 1.815 B 237.36 % | 538.000 M 210.93 % | -485.000 M -153.59 % | 905.000 M 158.57 % | 350.000 M -81.68 % | 1.911 B 451.93 % | -543.000 M 80.22 % | -2.745 B 72.86 % | -10.116 B -123.16 % | -4.533 B -135.77 % | 12.674 B 181.86 % | -15.482 B -454.31 % | 4.370 B |
| Common stock issued | 0.000 | 0.000 | 0.000 -100.00 % | 2.305 B 1.45 % | 2.272 B 45 340.00 % | 5.000 M -68.75 % | 16.000 M -61.90 % | 42.000 M -4.55 % | 44.000 M -31.25 % | 64.000 M 12.28 % | 57.000 M 5.56 % | 54.000 M 8.00 % | 50.000 M -39.02 % | 82.000 M 86.36 % | 44.000 M -21.43 % | 56.000 M -79.93 % | 279.000 M 142.61 % | 115.000 M 17.35 % | 98.000 M -97.68 % | 4.220 B | 0.000 |
| Common stock repurchased | -1.500 B 31.88 % | -2.202 B -67.96 % | -1.311 B | 0.000 100.00 % | -67.000 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -64.000 M -204.76 % | -21.000 M 84.44 % | -135.000 M 78.43 % | -626.000 M -1 741.18 % | -34.000 M 92.58 % | -458.000 M 47.42 % | -871.000 M | 0.000 |
| Dividends paid | -5.751 B -16.63 % | -4.931 B -1.25 % | -4.870 B -14.05 % | -4.270 B -2.99 % | -4.146 B -2.07 % | -4.062 B -10.59 % | -3.673 B -0.33 % | -3.661 B -0.41 % | -3.646 B -7.81 % | -3.382 B -24.52 % | -2.716 B -17.93 % | -2.303 B -4.02 % | -2.214 B -0.73 % | -2.198 B -11.12 % | -1.978 B -16.28 % | -1.701 B 38.35 % | -2.759 B -38.30 % | -1.995 B -36.36 % | -1.463 B -4.28 % | -1.403 B -128.08 % | -615.131 M |
| Other financing activites | -232.000 M -141.43 % | 560.000 M 638.46 % | -104.000 M 93.37 % | -1.569 B -29.46 % | -1.212 B 11.79 % | -1.374 B 64.56 % | -3.877 B -6.57 % | -3.638 B -6 714.55 % | 55.000 M 196.49 % | -57.000 M -26.67 % | -45.000 M 51.09 % | -92.000 M -110.54 % | 873.000 M -61.03 % | 2.240 B -67.83 % | 6.963 B -14.82 % | 8.174 B 540.60 % | 1.276 B 129.68 % | -4.299 B -196.33 % | 4.463 B 5.68 % | 4.223 B -17.31 % | 5.107 B |
| Net cash used provided by financing activities | -4.364 B 23.76 % | -5.724 B -31.07 % | -4.367 B -15.35 % | -3.786 B -172.37 % | -1.390 B 71.34 % | -4.850 B 28.90 % | -6.821 B -35.69 % | -5.027 B -190.24 % | -1.732 B 38.95 % | -2.837 B 11.04 % | -3.189 B -122.23 % | -1.435 B -52.50 % | -941.000 M -146.24 % | 2.035 B -54.42 % | 4.465 B 20.42 % | 3.708 B 132.86 % | -11.285 B -17.04 % | -9.642 B -162.96 % | 15.314 B 281.40 % | -8.442 B -195.26 % | 8.862 B |
| Effect of forex changes on cash | 426.000 M 191.03 % | -468.000 M -270.18 % | 275.000 M 27.31 % | 216.000 M 128.50 % | -758.000 M -942.22 % | 90.000 M 119.51 % | 41.000 M 105.47 % | -749.000 M -1 540.38 % | 52.000 M -90.51 % | 548.000 M 1.29 % | 541.000 M 333.19 % | -232.000 M -393.62 % | -47.000 M -142.34 % | 111.000 M -58.11 % | 265.000 M 1 161.90 % | 21.000 M -79.41 % | 102.000 M 188.70 % | -115.000 M -47.44 % | -78.000 M -208.33 % | 72.000 M 688.76 % | 9.128 M |
| Net change in cash | 2.427 B -61.56 % | 6.314 B 541.54 % | -1.430 B -180.75 % | 1.771 B 71.77 % | 1.031 B -73.16 % | 3.841 B 1 023.32 % | -416.000 M -115.66 % | 2.656 B 16 500.00 % | 16.000 M -98.37 % | 979.000 M -63.14 % | 2.656 B 315.93 % | -1.230 B -163.24 % | 1.945 B 11.46 % | 1.745 B -34.35 % | 2.658 B 108.03 % | -33.107 B -47.94 % | -22.379 B -1 221.07 % | -1.694 B -222.40 % | 1.384 B -91.36 % | 16.019 B 5 611.26 % | 280.481 M |
| Cash at beginning of period | 29.210 B 27.58 % | 22.896 B -4.61 % | 24.003 B 6.95 % | 22.443 B 4.82 % | 21.412 B 24.24 % | 17.234 B -2.36 % | 17.650 B 22.04 % | 14.463 B 0.11 % | 14.447 B 4.21 % | 13.863 B 23.70 % | 11.207 B -9.89 % | 12.437 B 18.54 % | 10.492 B 19.95 % | 8.747 B 43.65 % | 6.089 B -84.47 % | 39.196 B 25.08 % | 31.337 B -5.13 % | 33.031 B 4.37 % | 31.647 B 102.50 % | 15.628 B 296.45 % | 3.942 B |
| Cash at end of period | 31.637 B 8.31 % | 29.210 B 29.40 % | 22.573 B -6.78 % | 24.214 B 7.89 % | 22.443 B 6.49 % | 21.075 B 22.29 % | 17.234 B 0.67 % | 17.119 B 18.36 % | 14.463 B -2.55 % | 14.842 B 7.06 % | 13.863 B 23.70 % | 11.207 B -9.89 % | 12.437 B 18.54 % | 10.492 B 19.95 % | 8.747 B 43.65 % | 6.089 B -32.03 % | 8.958 B -71.41 % | 31.337 B -5.13 % | 33.031 B 4.37 % | 31.647 B 649.49 % | 4.222 B |
| Operating cash flow | 31.903 B 30.42 % | 24.462 B 1 145.52 % | 1.964 B -92.18 % | 25.124 B -21.61 % | 32.049 B -12.07 % | 36.448 B 41.98 % | 25.672 B -22.65 % | 33.188 B 54.64 % | 21.461 B -9.31 % | 23.663 B -26.59 % | 32.232 B 38.70 % | 23.239 B 30.61 % | 17.793 B 6.92 % | 16.642 B 7.97 % | 15.414 B 13.75 % | 13.551 B -46.39 % | 25.278 B 98.95 % | 12.706 B -36.78 % | 20.099 B -57.42 % | 47.200 B 2 794.07 % | 1.631 B |
| Capital expenditure | -1.915 B 10.51 % | -2.140 B -32.26 % | -1.618 B -14.67 % | -1.411 B 2.56 % | -1.448 B -10.28 % | -1.313 B 7.08 % | -1.413 B 11.24 % | -1.592 B 22.53 % | -2.055 B -1.08 % | -2.033 B -20.15 % | -1.692 B -14.02 % | -1.484 B 7.65 % | -1.607 B -33.81 % | -1.201 B 18.41 % | -1.472 B -26.90 % | -1.160 B -21.72 % | -953.000 M -14.54 % | -832.000 M 47.61 % | -1.588 B -41.03 % | -1.126 B -282.57 % | -294.324 M |
| Free CashFlow | 29.988 B 34.34 % | 22.322 B 6 351.45 % | 346.000 M -98.54 % | 23.713 B -22.51 % | 30.601 B -12.90 % | 35.135 B 44.83 % | 24.259 B -23.22 % | 31.596 B 62.82 % | 19.406 B -10.28 % | 21.630 B -29.17 % | 30.540 B 40.38 % | 21.755 B 34.41 % | 16.186 B 4.82 % | 15.441 B 10.75 % | 13.942 B 12.52 % | 12.391 B -49.06 % | 24.325 B 104.86 % | 11.874 B -35.85 % | 18.511 B -59.82 % | 46.074 B 3 347.12 % | 1.337 B |
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2000 |
| 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2007-12-31 | 2007-09-30 | 2007-06-30 | 2007-03-31 | 2006-12-31 | 2006-09-30 | 2006-06-30 | 2006-03-31 | 2005-12-31 | 2005-09-30 | 2005-06-30 | 2005-03-31 | 2004-09-30 | 2004-06-30 | 2004-03-31 | 2003-09-30 | 2003-06-30 | 2003-03-31 | 2002-09-30 | 2002-06-30 | 2002-03-31 | 2001-09-30 | 2001-06-30 | 2001-03-31 | 2000-12-31 | 2000-09-30 | 2000-06-30 | 2000-03-31 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 24.118 B -8.95 % | 26.488 B -26.28 % | 35.929 B 1.40 % | 35.433 B 9.12 % | 32.473 B -11.48 % | 36.684 B 32.80 % | 27.623 B 9.37 % | 25.256 B -19.56 % | 31.398 B 30.45 % | 24.069 B -71.60 % | 84.750 B 469.62 % | -22.929 B -186.61 % | 26.475 B 1.81 % | 26.004 B -71.16 % | 90.155 B 213.52 % | 28.756 B 2.37 % | 28.090 B -4.20 % | 29.320 B -7.44 % | 31.676 B 14.40 % | 27.689 B -4.23 % | 28.913 B 20.67 % | 23.960 B 292.85 % | 6.099 B -81.74 % | 33.400 B 21.71 % | 27.442 B -1.72 % | 27.923 B 439.16 % | 5.179 B -83.02 % | 30.500 B 14.44 % | 26.652 B 3.10 % | 25.850 B 99.89 % | 12.932 B -54.30 % | 28.300 B 7.20 % | 26.400 B -2.35 % | 27.036 B 78.88 % | 15.114 B -43.23 % | 26.622 B 2.90 % | 25.871 B -3.74 % | 26.875 B -0.77 % | 27.084 B 10.25 % | 24.566 B -6.91 % | 26.389 B -10.68 % | 29.544 B 14.95 % | 25.701 B 1.38 % | 25.351 B -0.95 % | 25.593 B 4.70 % | 24.444 B -3.28 % | 25.272 B 3.74 % | 24.361 B -1.31 % | 24.684 B -2.57 % | 25.335 B 12.79 % | 22.462 B -9.56 % | 24.836 B 0.75 % | 24.651 B -7.04 % | 26.518 B 116.12 % | 12.270 B -48.49 % | 23.820 B -3.81 % | 24.763 B 1.89 % | 24.304 B 18.08 % | 20.583 B -12.00 % | 23.389 B 51.37 % | 15.452 B 7.35 % | 14.394 B -35.91 % | 22.459 B -4.40 % | 23.492 B -2.58 % | 24.114 B 4.65 % | 23.041 B -5.67 % | 24.427 B -2.36 % | 25.016 B -0.31 % | 25.095 B -4.79 % | 26.357 B -7.73 % | 28.565 B 9.35 % | 26.121 B 45.84 % | 17.911 B -6.58 % | 19.173 B 4.23 % | 18.394 B 1.25 % | 18.167 B -2.62 % | 18.655 B -0.36 % | 18.722 B |
| Net income | 2.841 B 17.25 % | 2.423 B -1.98 % | 2.472 B 0.04 % | 2.471 B -1.67 % | 2.513 B 1.54 % | 2.475 B 15.06 % | 2.151 B 6.43 % | 2.021 B -13.52 % | 2.337 B 15.01 % | 2.032 B -52.46 % | 4.274 B 2 069.54 % | 197.000 M -88.45 % | 1.706 B 204.10 % | 561.000 M -87.53 % | 4.499 B 113.12 % | 2.111 B -5.12 % | 2.225 B -13.29 % | 2.566 B 41.22 % | 1.817 B -11.92 % | 2.063 B 35.10 % | 1.527 B 9.07 % | 1.400 B -24.65 % | 1.858 B -4.57 % | 1.947 B -9.02 % | 2.140 B 8.68 % | 1.969 B 16.03 % | 1.697 B -12.35 % | 1.936 B 2.38 % | 1.891 B -2.48 % | 1.939 B 35.88 % | 1.427 B -8.88 % | 1.566 B -21.46 % | 1.994 B 9.80 % | 1.816 B 3.36 % | 1.757 B -5.28 % | 1.855 B 62.72 % | 1.140 B -46.83 % | 2.144 B 51.20 % | 1.418 B 4.34 % | 1.359 B -32.66 % | 2.018 B 10.76 % | 1.822 B 49.47 % | 1.219 B -24.10 % | 1.606 B -8.49 % | 1.755 B 7.01 % | 1.640 B 30.57 % | 1.256 B -13.08 % | 1.445 B -9.01 % | 1.588 B -6.97 % | 1.707 B 167.40 % | 638.370 M -66.89 % | 1.928 B -10.08 % | 2.144 B -34.03 % | 3.251 B 137.76 % | 1.367 B -14.14 % | 1.592 B -30.13 % | 2.279 B 27.98 % | 1.781 B 101.64 % | 883.123 M 11.61 % | 791.276 M -32.49 % | 1.172 B 7.35 % | 1.092 B 102.40 % | 539.451 M -11.31 % | 608.228 M -10.05 % | 676.218 M 81.87 % | 371.817 M -40.20 % | 621.758 M 219.66 % | -519.610 M 79.17 % | -2.494 B -597.80 % | -357.434 M -118.54 % | 1.928 B 4 267.75 % | -46.260 M -107.19 % | 643.385 M -7.89 % | 698.522 M -20.32 % | 876.669 M 1.18 % | 866.457 M 8.95 % | 795.292 M -0.36 % | 798.137 M |
| Income before tax | 4.102 B 15.39 % | 3.555 B 1.05 % | 3.518 B -0.09 % | 3.521 B 1.03 % | 3.485 B -0.23 % | 3.493 B 22.86 % | 2.843 B 1.43 % | 2.803 B -7.22 % | 3.021 B 3.64 % | 2.915 B -53.68 % | 6.293 B 209 866.67 % | -3.000 M -100.13 % | 2.317 B 122.36 % | 1.042 B -84.14 % | 6.571 B 122.82 % | 2.949 B -5.60 % | 3.124 B -10.49 % | 3.490 B 34.54 % | 2.594 B -10.12 % | 2.886 B 29.30 % | 2.232 B 17.97 % | 1.892 B -59.99 % | 4.729 B 132.73 % | 2.032 B -30.70 % | 2.932 B 7.52 % | 2.727 B -38.76 % | 4.453 B 131.81 % | 1.921 B -28.43 % | 2.684 B 0.07 % | 2.682 B -39.93 % | 4.465 B 167.37 % | 1.670 B -42.11 % | 2.885 B 6.38 % | 2.712 B -44.44 % | 4.881 B 74.76 % | 2.793 B 50.32 % | 1.858 B -37.14 % | 2.956 B 30.57 % | 2.264 B 4.86 % | 2.159 B -27.53 % | 2.979 B 6.62 % | 2.794 B 134.79 % | 1.190 B -48.68 % | 2.319 B -15.12 % | 2.732 B 4.79 % | 2.607 B 18.99 % | 2.191 B -3.78 % | 2.277 B -8.88 % | 2.499 B -6.68 % | 2.678 B -76.85 % | 11.568 B 347.41 % | 2.586 B -13.93 % | 3.004 B -28.82 % | 4.220 B -55.87 % | 9.563 B 300.20 % | 2.390 B -9.33 % | 2.636 B -1.68 % | 2.681 B -65.76 % | 7.829 B 493.28 % | 1.320 B | 0.000 | 0.000 -100.00 % | 1.038 B 6.65 % | 973.165 M -7.44 % | 1.051 B 204.57 % | 345.197 M 249.03 % | -231.635 M 15.18 % | -273.093 M 91.13 % | -3.080 B -505.94 % | -508.305 M -128.21 % | 1.802 B 436.35 % | -535.731 M -151.61 % | 1.038 B 5.08 % | 987.944 M | 0.000 | 0.000 -100.00 % | 1.389 B | 0.000 |
| Income before tax ratio | 0.17 26.73 % | 0.13 37.07 % | 0.10 -1.46 % | 0.10 -7.41 % | 0.11 12.71 % | 0.10 -7.48 % | 0.10 -7.26 % | 0.11 15.35 % | 0.10 -20.55 % | 0.12 63.10 % | 0.07 56 652.08 % | 0.00 -99.85 % | 0.09 118.40 % | 0.04 -45.02 % | 0.07 -28.93 % | 0.10 -7.79 % | 0.11 -6.57 % | 0.12 45.35 % | 0.08 -21.43 % | 0.10 35.02 % | 0.08 -2.24 % | 0.08 -89.82 % | 0.78 1 174.48 % | 0.06 -43.06 % | 0.11 9.40 % | 0.10 -88.64 % | 0.86 1 265.15 % | 0.06 -37.46 % | 0.10 -2.94 % | 0.10 -69.95 % | 0.35 485.09 % | 0.06 -46.00 % | 0.11 8.94 % | 0.10 -68.94 % | 0.32 207.82 % | 0.10 46.08 % | 0.07 -34.71 % | 0.11 31.58 % | 0.08 -4.89 % | 0.09 -22.15 % | 0.11 19.37 % | 0.09 104.25 % | 0.05 -49.38 % | 0.09 -14.31 % | 0.11 0.09 % | 0.11 23.02 % | 0.09 -7.25 % | 0.09 -7.68 % | 0.10 -4.22 % | 0.11 -79.48 % | 0.52 394.71 % | 0.10 -14.57 % | 0.12 -23.43 % | 0.16 -79.58 % | 0.78 676.93 % | 0.10 -5.75 % | 0.11 -3.50 % | 0.11 -71.00 % | 0.38 574.15 % | 0.06 | 0.00 | 0.00 -100.00 % | 0.05 11.55 % | 0.04 -4.99 % | 0.04 191.02 % | 0.01 257.99 % | -0.01 13.13 % | -0.01 91.11 % | -0.12 -536.42 % | -0.02 -130.57 % | 0.06 407.57 % | -0.02 -135.39 % | 0.06 12.48 % | 0.05 | 0.00 | 0.00 -100.00 % | 0.07 | 0.00 |
| EBITDA | 4.179 B 9.60 % | 3.813 B 0.45 % | 3.796 B 0.26 % | 3.786 B | 0.000 -100.00 % | 3.743 B 20.94 % | 3.095 B 19.04 % | 2.600 B -19.88 % | 3.245 B -13.49 % | 3.751 B 131.54 % | 1.620 B -67.60 % | 5.000 B 2 027.66 % | 235.000 M -76.89 % | 1.017 B 16.23 % | 875.000 M -69.86 % | 2.903 B 539.43 % | 454.000 M -86.78 % | 3.435 B -44.65 % | 6.206 B 116.16 % | 2.871 B 10.55 % | 2.597 B 39.62 % | 1.860 B | 0.000 -100.00 % | 1.947 B -15.13 % | 2.294 B -14.82 % | 2.693 B 58.69 % | 1.697 B -12.35 % | 1.936 B -40.50 % | 3.254 B 23.77 % | 2.629 B 84.23 % | 1.427 B -8.88 % | 1.566 B -66.60 % | 4.688 B 76.97 % | 2.649 B 50.77 % | 1.757 B -35.92 % | 2.742 B 19.74 % | 2.290 B -20.76 % | 2.890 B -0.55 % | 2.906 B 4.08 % | 2.792 B -29.58 % | 3.965 B 1 954.40 % | 193.000 M -72.66 % | 706.000 M -15.55 % | 836.000 M -66.69 % | 2.510 B 0.72 % | 2.492 B -10.84 % | 2.795 B -9.63 % | 3.093 B 4.95 % | 2.947 B 29.03 % | 2.284 B -84.34 % | 14.589 B 702.31 % | 1.818 B -11.92 % | 2.064 B 14.45 % | 1.804 B -87.42 % | 14.340 B 832.12 % | 1.538 B 6.75 % | 1.441 B -17.61 % | 1.749 B -87.32 % | 13.792 B | 0.000 -100.00 % | 1.172 B 7.35 % | 1.092 B -37.85 % | 1.757 B 7.59 % | 1.633 B 1.65 % | 1.606 B -7.09 % | 1.729 B -22.86 % | 2.241 B 19.70 % | 1.872 B | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -4.729 B | 0.000 -100.00 % | 876.669 M 1.18 % | 866.457 M 115.08 % | -5.744 B -819.71 % | 798.137 M |
| Net income ratio | 0.12 28.77 % | 0.09 32.95 % | 0.07 -1.34 % | 0.07 -9.89 % | 0.08 14.70 % | 0.07 -13.36 % | 0.08 -2.69 % | 0.08 7.51 % | 0.07 -11.84 % | 0.08 67.41 % | 0.05 686.97 % | -0.01 -113.33 % | 0.06 198.69 % | 0.02 -56.77 % | 0.05 -32.02 % | 0.07 -7.32 % | 0.08 -9.49 % | 0.09 52.57 % | 0.06 -23.01 % | 0.07 41.07 % | 0.05 -9.61 % | 0.06 -80.82 % | 0.30 422.60 % | 0.06 -25.25 % | 0.08 10.59 % | 0.07 -78.48 % | 0.33 416.21 % | 0.06 -10.54 % | 0.07 -5.41 % | 0.08 -32.02 % | 0.11 99.41 % | 0.06 -26.74 % | 0.08 12.45 % | 0.07 -42.22 % | 0.12 66.84 % | 0.07 58.13 % | 0.04 -44.76 % | 0.08 52.37 % | 0.05 -5.36 % | 0.06 -27.66 % | 0.08 24.00 % | 0.06 30.02 % | 0.05 -25.13 % | 0.06 -7.62 % | 0.07 2.21 % | 0.07 35.00 % | 0.05 -16.21 % | 0.06 -7.80 % | 0.06 -4.52 % | 0.07 137.08 % | 0.03 -63.39 % | 0.08 -10.76 % | 0.09 -29.04 % | 0.12 10.01 % | 0.11 66.69 % | 0.07 -27.37 % | 0.09 25.61 % | 0.07 70.77 % | 0.04 26.82 % | 0.03 -55.40 % | 0.08 0.00 % | 0.08 215.80 % | 0.02 -7.23 % | 0.03 -7.68 % | 0.03 73.78 % | 0.02 -36.60 % | 0.03 222.55 % | -0.02 79.10 % | -0.10 -632.90 % | -0.01 -120.09 % | 0.07 3 911.22 % | 0.00 -104.93 % | 0.04 -1.41 % | 0.04 -23.56 % | 0.05 -0.07 % | 0.05 11.88 % | 0.04 0.00 % | 0.04 |
| Ratio EBITDA | 0.17 20.37 % | 0.14 36.25 % | 0.11 -1.12 % | 0.11 | 0.00 -100.00 % | 0.10 -8.93 % | 0.11 8.84 % | 0.10 -0.39 % | 0.10 -33.68 % | 0.16 715.29 % | 0.02 108.77 % | -0.22 -2 556.70 % | 0.01 -77.30 % | 0.04 302.96 % | 0.01 -90.39 % | 0.10 524.62 % | 0.02 -86.20 % | 0.12 -40.20 % | 0.20 88.95 % | 0.10 15.44 % | 0.09 15.71 % | 0.08 | 0.00 -100.00 % | 0.06 -30.27 % | 0.08 -13.32 % | 0.10 -70.57 % | 0.33 416.21 % | 0.06 -48.01 % | 0.12 20.05 % | 0.10 -7.83 % | 0.11 99.41 % | 0.06 -68.84 % | 0.18 81.24 % | 0.10 -15.72 % | 0.12 12.87 % | 0.10 16.36 % | 0.09 -17.69 % | 0.11 0.22 % | 0.11 -5.59 % | 0.11 -24.36 % | 0.15 2 200.02 % | 0.01 -76.22 % | 0.03 -16.70 % | 0.03 -66.38 % | 0.10 -3.80 % | 0.10 -7.82 % | 0.11 -12.89 % | 0.13 6.35 % | 0.12 32.43 % | 0.09 -86.12 % | 0.65 787.12 % | 0.07 -12.58 % | 0.08 23.12 % | 0.07 -94.18 % | 1.17 1 709.59 % | 0.06 10.97 % | 0.06 -19.14 % | 0.07 -89.26 % | 0.67 | 0.00 -100.00 % | 0.08 0.00 % | 0.08 -3.03 % | 0.08 12.55 % | 0.07 4.34 % | 0.07 -11.22 % | 0.08 -18.22 % | 0.09 22.59 % | 0.07 | 0.00 | 0.00 | 0.00 | 0.00 100.00 % | -0.26 | 0.00 -100.00 % | 0.05 -0.07 % | 0.05 115.49 % | -0.31 -822.29 % | 0.04 |
| Gross profit ratio | 0.88 12.28 % | 0.79 -8.91 % | 0.86 3.72 % | 0.83 35.91 % | 0.61 -27.66 % | 0.85 -15.46 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 |
| Weighted average shs out dil | 385.997 M 0.00 % | 385.997 M -0.47 % | 387.807 M -0.24 % | 388.742 M -0.24 % | 389.677 M -0.49 % | 391.586 M -1.05 % | 395.735 M 0.15 % | 395.154 M -0.81 % | 398.372 M -0.80 % | 401.589 M 0.00 % | 401.589 M -0.73 % | 404.522 M -0.45 % | 406.371 M -0.45 % | 408.219 M 0.00 % | 408.219 M -0.06 % | 408.458 M -0.44 % | 410.252 M -0.44 % | 412.046 M 0.00 % | 412.046 M -0.06 % | 412.293 M -0.52 % | 414.435 M -0.51 % | 416.577 M 0.03 % | 416.442 M -0.03 % | 416.577 M -0.82 % | 420.038 M -0.82 % | 423.498 M -0.46 % | 425.451 M -0.23 % | 426.432 M -0.48 % | 428.506 M 0.00 % | 428.506 M -2.59 % | 439.909 M -1.12 % | 444.886 M -0.02 % | 444.976 M -2.22 % | 455.068 M 0.17 % | 454.290 M -0.03 % | 454.436 M -0.04 % | 454.630 M -0.04 % | 454.824 M 0.04 % | 454.634 M -0.04 % | 454.824 M -0.34 % | 456.374 M 0.43 % | 454.403 M 0.07 % | 454.079 M -0.01 % | 454.113 M -0.08 % | 454.477 M -0.50 % | 456.773 M 0.70 % | 453.602 M 0.00 % | 453.603 M 0.08 % | 453.254 M -0.52 % | 455.642 M -1.29 % | 461.617 M 1.36 % | 455.426 M 1.01 % | 450.861 M 2.32 % | 440.636 M 1.35 % | 434.762 M 5.99 % | 410.205 M -0.56 % | 412.509 M 0.23 % | 411.551 M 0.26 % | 410.479 M 4.36 % | 393.346 M 1.50 % | 387.527 M 1.91 % | 380.251 M 3.67 % | 366.792 M 0.01 % | 366.770 M -0.01 % | 366.814 M 11.54 % | 328.872 M -9.93 % | 365.120 M 47.29 % | 247.896 M 2.06 % | 242.894 M 0.08 % | 242.707 M 0.00 % | 242.707 M -0.90 % | 244.908 M -0.26 % | 245.545 M -0.08 % | 245.750 M 0.36 % | 244.865 M -0.02 % | 244.902 M -0.15 % | 245.270 M -0.44 % | 246.360 M |
| Weighted average shs out | 385.901 M 0.00 % | 385.901 M -6.56 % | 413.015 M 0.00 % | 413.015 M 0.00 % | 413.015 M 5.53 % | 391.367 M -1.07 % | 395.617 M 0.15 % | 395.044 M -0.82 % | 398.316 M -0.81 % | 401.589 M 0.00 % | 401.589 M -0.33 % | 402.901 M -0.66 % | 405.560 M -0.65 % | 408.219 M 0.00 % | 408.219 M -0.06 % | 408.458 M -0.44 % | 410.252 M -0.44 % | 412.046 M 0.00 % | 412.046 M -0.06 % | 412.293 M -0.52 % | 414.435 M -0.51 % | 416.577 M 0.03 % | 416.442 M -0.03 % | 416.577 M -0.82 % | 420.038 M -0.82 % | 423.498 M -0.04 % | 423.680 M -0.43 % | 425.495 M -0.70 % | 428.506 M 0.00 % | 428.506 M -2.51 % | 439.519 M -0.93 % | 443.626 M -0.30 % | 444.976 M -2.22 % | 455.068 M 0.17 % | 454.290 M -0.03 % | 454.436 M -0.04 % | 454.630 M -0.04 % | 454.824 M 0.04 % | 454.634 M -0.04 % | 454.824 M 0.12 % | 454.279 M 0.01 % | 454.251 M 0.04 % | 454.079 M 0.07 % | 453.784 M 0.01 % | 453.761 M 0.00 % | 453.740 M 0.03 % | 453.602 M 0.08 % | 453.217 M 0.00 % | 453.197 M 0.00 % | 453.176 M -1.51 % | 460.115 M 2.90 % | 447.168 M 1.28 % | 441.507 M 2.33 % | 431.474 M 0.87 % | 427.742 M 5.56 % | 405.197 M -0.03 % | 405.327 M 0.00 % | 405.332 M 0.23 % | 404.418 M 3.51 % | 390.717 M 1.43 % | 385.220 M 1.84 % | 378.251 M 3.12 % | 366.792 M 0.01 % | 366.770 M -0.01 % | 366.814 M 11.54 % | 328.872 M -9.93 % | 365.120 M 47.29 % | 247.896 M 2.06 % | 242.894 M 0.08 % | 242.707 M 0.00 % | 242.707 M -0.90 % | 244.908 M -0.26 % | 245.545 M -0.08 % | 245.750 M 0.36 % | 244.865 M -0.02 % | 244.902 M -0.15 % | 245.270 M -0.44 % | 246.360 M |
| EPS diluted | 7.00 11.64 % | 6.27 -2.03 % | 6.40 0.63 % | 6.36 4.61 % | 6.08 -3.65 % | 6.31 15.99 % | 5.44 6.67 % | 5.10 -13.12 % | 5.87 16.01 % | 5.06 -50.92 % | 10.31 2 004.08 % | 0.49 -88.33 % | 4.20 206.57 % | 1.37 -87.31 % | 10.80 110.94 % | 5.12 -5.54 % | 5.42 -13.00 % | 6.23 44.88 % | 4.30 -13.13 % | 4.95 34.51 % | 3.68 9.52 % | 3.36 -24.32 % | 4.44 -3.48 % | 4.60 -9.63 % | 5.09 9.46 % | 4.65 18.02 % | 3.94 -13.22 % | 4.54 2.95 % | 4.41 -0.23 % | 4.42 36.00 % | 3.25 -7.67 % | 3.52 -19.63 % | 4.38 9.77 % | 3.99 -1.24 % | 4.04 -3.12 % | 4.17 66.14 % | 2.51 -46.71 % | 4.71 50.96 % | 3.12 4.35 % | 2.99 -31.74 % | 4.38 9.50 % | 4.00 48.70 % | 2.69 -23.58 % | 3.52 -8.33 % | 3.84 8.17 % | 3.55 30.51 % | 2.72 -13.38 % | 3.14 -9.51 % | 3.47 -5.96 % | 3.69 202.46 % | 1.22 -71.29 % | 4.25 -10.71 % | 4.76 -35.33 % | 7.36 138.96 % | 3.08 -20.62 % | 3.88 -29.58 % | 5.51 27.25 % | 4.33 105.21 % | 2.11 4.98 % | 2.01 -44.17 % | 3.60 15.76 % | 3.11 111.56 % | 1.47 -10.91 % | 1.65 -9.84 % | 1.83 61.95 % | 1.13 606.25 % | 0.16 107.62 % | -2.10 79.55 % | -10.27 -598.64 % | -1.47 -118.49 % | 7.95 4 284.21 % | -0.19 -107.25 % | 2.62 -8.07 % | 2.85 -20.39 % | 3.58 1.13 % | 3.54 9.60 % | 3.23 -0.31 % | 3.24 |
| Earnings per share | 7.00 11.46 % | 6.28 -2.03 % | 6.41 0.47 % | 6.38 11.15 % | 5.74 -9.18 % | 6.32 16.18 % | 5.44 6.67 % | 5.10 -13.12 % | 5.87 16.01 % | 5.06 -51.11 % | 10.35 2 012.24 % | 0.49 -88.36 % | 4.21 207.30 % | 1.37 -87.43 % | 10.90 112.89 % | 5.12 -5.54 % | 5.42 -13.00 % | 6.23 41.27 % | 4.41 -10.91 % | 4.95 34.51 % | 3.68 9.52 % | 3.36 -24.66 % | 4.46 -3.04 % | 4.60 -9.63 % | 5.09 9.46 % | 4.65 15.96 % | 4.01 -11.87 % | 4.55 3.17 % | 4.41 -0.23 % | 4.42 35.58 % | 3.26 -7.65 % | 3.53 -19.41 % | 4.38 9.77 % | 3.99 -1.24 % | 4.04 -3.12 % | 4.17 66.14 % | 2.51 -46.71 % | 4.71 50.96 % | 3.12 4.35 % | 2.99 -32.66 % | 4.44 10.72 % | 4.01 49.07 % | 2.69 -24.01 % | 3.54 -8.53 % | 3.87 6.91 % | 3.62 30.69 % | 2.77 -13.17 % | 3.19 -8.86 % | 3.50 -7.16 % | 3.77 209.02 % | 1.22 -71.76 % | 4.32 -11.11 % | 4.86 -35.46 % | 7.53 139.81 % | 3.14 -20.10 % | 3.93 -30.07 % | 5.62 28.02 % | 4.39 103.24 % | 2.16 6.93 % | 2.02 -44.20 % | 3.62 15.65 % | 3.13 112.93 % | 1.47 -10.91 % | 1.65 -10.33 % | 1.84 62.83 % | 1.13 606.25 % | 0.16 107.62 % | -2.10 79.55 % | -10.27 -598.64 % | -1.47 -118.49 % | 7.95 4 284.21 % | -0.19 -107.25 % | 2.62 -8.07 % | 2.85 -20.39 % | 3.58 1.13 % | 3.54 9.60 % | 3.23 -0.31 % | 3.24 |
| Gross profit | 21.265 B 2.23 % | 20.801 B -32.85 % | 30.975 B 5.17 % | 29.453 B 48.30 % | 19.860 B -35.96 % | 31.013 B 12.27 % | 27.623 B 9.37 % | 25.256 B -19.56 % | 31.398 B 30.45 % | 24.069 B -71.60 % | 84.750 B 469.62 % | -22.929 B -186.61 % | 26.475 B 1.81 % | 26.004 B -71.16 % | 90.155 B 213.52 % | 28.756 B 2.37 % | 28.090 B -4.20 % | 29.320 B -7.44 % | 31.676 B 14.40 % | 27.689 B -4.23 % | 28.913 B 20.67 % | 23.960 B 292.85 % | 6.099 B -81.74 % | 33.400 B 21.71 % | 27.442 B -1.72 % | 27.923 B 439.16 % | 5.179 B -83.02 % | 30.500 B 14.44 % | 26.652 B 3.10 % | 25.850 B 99.89 % | 12.932 B -54.30 % | 28.300 B 7.20 % | 26.400 B -2.35 % | 27.036 B 78.88 % | 15.114 B -43.23 % | 26.622 B 2.90 % | 25.871 B -3.74 % | 26.875 B -0.77 % | 27.084 B 10.25 % | 24.566 B -6.91 % | 26.389 B -10.68 % | 29.544 B 14.95 % | 25.701 B 1.38 % | 25.351 B -0.95 % | 25.593 B 4.70 % | 24.444 B -3.28 % | 25.272 B 3.74 % | 24.361 B -1.31 % | 24.684 B -2.57 % | 25.335 B 12.79 % | 22.462 B -9.56 % | 24.836 B 0.75 % | 24.651 B -7.04 % | 26.518 B 116.12 % | 12.270 B -48.49 % | 23.820 B -3.81 % | 24.763 B 1.89 % | 24.304 B 18.08 % | 20.583 B -12.00 % | 23.389 B 51.37 % | 15.452 B 7.35 % | 14.394 B -35.91 % | 22.459 B -4.40 % | 23.492 B -2.58 % | 24.114 B 4.65 % | 23.041 B -5.67 % | 24.427 B -2.36 % | 25.016 B -0.31 % | 25.095 B -4.79 % | 26.357 B -7.73 % | 28.565 B 9.35 % | 26.121 B 45.84 % | 17.911 B -6.58 % | 19.173 B 4.23 % | 18.394 B 1.25 % | 18.167 B -2.62 % | 18.655 B -0.36 % | 18.722 B |
| Income tax expense | 1.084 B 11.29 % | 974.000 M 10.31 % | 883.000 M -2.97 % | 910.000 M 10.57 % | 823.000 M -4.41 % | 861.000 M 46.68 % | 587.000 M -12.78 % | 673.000 M 25.79 % | 535.000 M -29.14 % | 755.000 M -55.74 % | 1.706 B 1 533.61 % | -119.000 M -123.52 % | 506.000 M 35.29 % | 374.000 M -77.94 % | 1.695 B 135.42 % | 720.000 M -6.37 % | 769.000 M -4.35 % | 804.000 M 16.02 % | 693.000 M -8.21 % | 755.000 M 22.96 % | 614.000 M 50.12 % | 409.000 M -85.75 % | 2.871 B 3 277.65 % | 85.000 M -87.28 % | 668.000 M -1.18 % | 676.000 M -75.47 % | 2.756 B 18 473.33 % | -15.000 M -102.18 % | 689.000 M 5.84 % | 651.000 M -78.57 % | 3.038 B 2 821.15 % | 104.000 M -86.89 % | 793.000 M 0.13 % | 792.000 M -74.65 % | 3.124 B 268.40 % | 848.000 M 36.12 % | 623.000 M -12.50 % | 712.000 M -6.93 % | 765.000 M 6.25 % | 720.000 M -16.96 % | 867.000 M 1.05 % | 858.000 M 770.31 % | -128.000 M -120.25 % | 632.000 M -27.69 % | 874.000 M 0.81 % | 867.000 M 1.64 % | 853.000 M 14.34 % | 746.000 M -9.47 % | 824.000 M -6.04 % | 877.000 M 140.40 % | 364.814 M -44.51 % | 657.455 M -23.52 % | 859.651 M -11.36 % | 969.838 M 389.62 % | -334.860 M -142.00 % | 797.314 M 123.57 % | 356.624 M -60.37 % | 899.884 M 70.79 % | 526.896 M -0.27 % | 528.347 M 145.08 % | -1.172 B -7.35 % | -1.092 B -319.07 % | 498.388 M 36.57 % | 364.937 M -2.72 % | 375.134 M 1 509.24 % | -26.620 M 96.88 % | -853.394 M -446.18 % | 246.517 M 142.08 % | -585.855 M -288.31 % | -150.871 M -19.66 % | -126.089 M 74.24 % | -489.471 M -224.01 % | 394.709 M 36.38 % | 289.423 M 133.01 % | -876.669 M -1.18 % | -866.457 M -246.04 % | 593.321 M 174.34 % | -798.137 M |
| Cost of revenue | 2.853 B -53.41 % | 6.124 B -4.46 % | 6.410 B 8.08 % | 5.931 B 122.38 % | 2.667 B -53.80 % | 5.773 B | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| General and administrative expenses | 2.630 B | 0.000 -100.00 % | 3.390 B | 0.000 -100.00 % | 2.493 B | 0.000 -100.00 % | 3.042 B | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 6.821 B | 0.000 | 0.000 100.00 % | -2.249 B -136.15 % | 6.222 B | 0.000 | 0.000 -100.00 % | 6.267 B 0.14 % | 6.258 B | 0.000 | 0.000 100.00 % | -2.383 B -137.49 % | 6.357 B | 0.000 -100.00 % | 6.083 B 398.04 % | -2.041 B -134.98 % | 5.835 B 164.63 % | 2.205 B 20.49 % | 1.830 B -2.56 % | 1.878 B 4.45 % | 1.798 B -10.28 % | 2.004 B 13.61 % | 1.764 B 0.51 % | 1.755 B 7.87 % | 1.627 B -90.82 % | 17.727 B 929.44 % | 1.722 B -1.15 % | 1.742 B 4.06 % | 1.674 B | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Selling and marketing expenses | 1.536 B | 0.000 -100.00 % | 5.012 B | 0.000 -100.00 % | 1.517 B | 0.000 -100.00 % | 4.749 B | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 10.194 B | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Other expenses | 12.997 B -24.63 % | 17.244 B -2.02 % | 17.599 B -20.61 % | 22.167 B -31.69 % | 32.449 B 55.88 % | 20.817 B -32.44 % | 30.813 B 235.57 % | -22.728 B 20.74 % | -28.675 B -40.94 % | -20.345 B 75.61 % | -83.399 B -397.69 % | 28.015 B 195.71 % | -29.271 B -16.76 % | -25.069 B 71.99 % | -89.515 B -245.28 % | -25.925 B 6.50 % | -27.726 B -6.84 % | -25.950 B -1.48 % | -25.572 B -2.82 % | -24.871 B 5.23 % | -26.243 B 9.42 % | -28.972 B -583.14 % | -4.241 B 86.52 % | -31.453 B -37.01 % | -22.956 B 27.12 % | -31.500 B -804.65 % | -3.482 B 87.81 % | -28.564 B 9.50 % | -31.564 B -6.93 % | -29.518 B -156.57 % | -11.505 B 56.96 % | -26.734 B -38.04 % | -19.367 B 37.09 % | -30.785 B -130.48 % | -13.357 B 55.48 % | -30.002 B -37.17 % | -21.872 B 26.74 % | -29.854 B -7.03 % | -27.892 B -16.51 % | -23.940 B 2.82 % | -24.635 B 21.79 % | -31.500 B -15.50 % | -27.272 B -2.58 % | -26.586 B -5.76 % | -25.139 B -5.37 % | -23.857 B 41.10 % | -40.505 B -74.07 % | -23.269 B 1.98 % | -23.739 B 5.02 % | -24.993 B -207.65 % | -8.124 B 69.27 % | -26.435 B -7.48 % | -24.595 B 11.97 % | -27.938 B -1 941.51 % | 1.517 B 106.00 % | -25.282 B 30.42 % | -36.333 B -40.95 % | -25.778 B -279.56 % | -6.791 B 74.12 % | -26.244 B -83.78 % | -14.280 B -7.35 % | -13.302 B 46.42 % | -24.827 B 7.11 % | -26.727 B 4.38 % | -27.950 B -4.81 % | -26.667 B 7.74 % | -28.903 B 7.20 % | -31.146 B 5.98 % | -33.129 B -1.29 % | -32.707 B 4.40 % | -34.214 B -2.99 % | -33.219 B -46.72 % | -22.640 B 9.00 % | -24.879 B -42.03 % | -17.517 B -1.25 % | -17.301 B 29.10 % | -24.400 B -36.13 % | -17.924 B |
| Operating expenses | 17.163 B -0.47 % | 17.244 B -33.68 % | 26.001 B 17.12 % | 22.200 B -39.11 % | 36.459 B 75.14 % | 20.817 B -46.08 % | 38.604 B 269.85 % | -22.728 B 20.74 % | -28.675 B -40.94 % | -20.345 B 75.61 % | -83.399 B -397.69 % | 28.015 B 195.71 % | -29.271 B -16.76 % | -25.069 B 71.99 % | -89.515 B -245.28 % | -25.925 B 6.50 % | -27.726 B -6.84 % | -25.950 B -1.48 % | -25.572 B -2.82 % | -24.871 B 5.23 % | -26.243 B -18.47 % | -22.151 B -422.31 % | -4.241 B 86.52 % | -31.453 B -24.79 % | -25.205 B 0.29 % | -25.278 B -625.96 % | -3.482 B 87.81 % | -28.564 B -12.91 % | -25.297 B -8.76 % | -23.260 B -102.17 % | -11.505 B 56.96 % | -26.734 B -22.91 % | -21.750 B 10.96 % | -24.428 B -82.89 % | -13.357 B 44.16 % | -23.919 B -0.03 % | -23.913 B 0.44 % | -24.019 B 6.49 % | -25.687 B -16.18 % | -22.110 B 2.84 % | -22.757 B 23.38 % | -29.702 B -17.55 % | -25.268 B -1.80 % | -24.822 B -6.15 % | -23.384 B -5.19 % | -22.230 B 2.41 % | -22.778 B -5.71 % | -21.547 B 2.05 % | -21.997 B 5.67 % | -23.319 B -187.05 % | -8.124 B 69.27 % | -26.435 B -7.48 % | -24.595 B 11.97 % | -27.938 B -1 941.51 % | 1.517 B 106.00 % | -25.282 B 3.28 % | -26.139 B -1.40 % | -25.778 B -279.56 % | -6.791 B 74.12 % | -26.244 B -83.78 % | -14.280 B -7.35 % | -13.302 B 46.42 % | -24.827 B 7.11 % | -26.727 B 4.38 % | -27.950 B -4.81 % | -26.667 B 7.74 % | -28.903 B 7.20 % | -31.146 B 5.98 % | -33.129 B -1.29 % | -32.707 B 4.40 % | -34.214 B -2.99 % | -33.219 B -46.72 % | -22.640 B 9.00 % | -24.879 B -42.03 % | -17.517 B -1.25 % | -17.301 B 29.10 % | -24.400 B -36.13 % | -17.924 B |
| Cost and expenses | 20.016 B -10.04 % | 22.250 B -31.35 % | 32.411 B 1.72 % | 31.862 B -12.61 % | 36.459 B 9.85 % | 33.189 B -14.03 % | 38.604 B 71.94 % | 22.452 B -20.88 % | 28.378 B 34.14 % | 21.155 B -73.04 % | 78.455 B 442.18 % | -22.928 B -194.90 % | 24.161 B -3.20 % | 24.961 B -70.14 % | 83.586 B 223.86 % | 25.809 B 3.37 % | 24.967 B -3.34 % | 25.830 B -11.19 % | 29.083 B 17.26 % | 24.802 B -7.04 % | 26.681 B 20.90 % | 22.068 B 620.35 % | -4.241 B 86.52 % | -31.453 B -228.32 % | 24.511 B -2.72 % | 25.196 B 823.61 % | -3.482 B 87.81 % | -28.564 B -219.18 % | 23.967 B 3.44 % | 23.171 B 301.40 % | -11.505 B 56.96 % | -26.734 B -213.68 % | 23.516 B -3.32 % | 24.324 B 282.11 % | -13.357 B -156.05 % | 23.829 B -0.76 % | 24.011 B 0.38 % | 23.921 B -3.61 % | 24.818 B 10.75 % | 22.409 B -4.28 % | 23.410 B -12.48 % | 26.747 B 9.13 % | 24.510 B 6.41 % | 23.034 B 0.76 % | 22.861 B 4.69 % | 21.837 B -5.39 % | 23.081 B 4.50 % | 22.088 B -0.44 % | 22.185 B -2.08 % | 22.657 B -72.54 % | 82.522 B 4 052.82 % | 1.987 B -72.71 % | 7.281 B 43.72 % | 5.066 B -92.87 % | 71.029 B 4 033.01 % | 1.719 B -92.96 % | 24.426 B 82.77 % | 13.364 B -78.58 % | 62.404 B 731.62 % | 7.504 B 152.55 % | -14.280 B -7.35 % | -13.302 B -168.96 % | 19.289 B 280.79 % | 5.066 B 6.81 % | 4.742 B -17.75 % | 5.766 B -5.18 % | 6.081 B 0.02 % | 6.080 B -15.16 % | 7.166 B 1.39 % | 7.068 B -13.19 % | 8.142 B 10.26 % | 7.384 B 145.99 % | 3.002 B -10.56 % | 3.356 B 119.16 % | -17.517 B -1.25 % | -17.301 B -699.12 % | 2.888 B 116.11 % | -17.924 B |
| Research and development expenses | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Selling general and administrative expenses | 4.166 B | 0.000 -100.00 % | 8.402 B 25 360.61 % | 33.000 M -99.18 % | 4.010 B | 0.000 -100.00 % | 7.791 B | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 6.821 B | 0.000 | 0.000 100.00 % | -2.249 B -136.15 % | 6.222 B | 0.000 | 0.000 -100.00 % | 6.267 B 0.14 % | 6.258 B | 0.000 | 0.000 100.00 % | -2.383 B -137.49 % | 6.357 B | 0.000 -100.00 % | 6.083 B 398.04 % | -2.041 B -134.98 % | 5.835 B 164.63 % | 2.205 B 20.49 % | 1.830 B -2.56 % | 1.878 B 4.45 % | 1.798 B -10.28 % | 2.004 B 13.61 % | 1.764 B 0.51 % | 1.755 B 7.87 % | 1.627 B -90.82 % | 17.727 B 929.44 % | 1.722 B -1.15 % | 1.742 B 4.06 % | 1.674 B | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 10.194 B | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Interest income | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 17.703 B | 0.000 -100.00 % | 6.216 B 11.56 % | 5.572 B -65.90 % | 16.342 B 186.60 % | 5.702 B 8.20 % | 5.270 B -2.70 % | 5.416 B 7.42 % | 5.042 B 0.14 % | 5.035 B 3.52 % | 4.864 B -10.70 % | 5.447 B | 0.000 | 0.000 -100.00 % | 5.427 B 2.18 % | 5.311 B | 0.000 | 0.000 -100.00 % | 5.293 B 4.01 % | 5.089 B | 0.000 | 0.000 -100.00 % | 5.316 B -0.13 % | 5.323 B | 0.000 -100.00 % | 5.376 B -5.93 % | 5.715 B 5.83 % | 5.400 B 4.73 % | 5.156 B -2.70 % | 5.299 B -6.36 % | 5.659 B 10.74 % | 5.110 B -1.10 % | 5.167 B 1.91 % | 5.070 B -3.74 % | 5.267 B 7.60 % | 4.895 B -1.57 % | 4.973 B 2.16 % | 4.868 B -6.24 % | 5.192 B 4.91 % | 4.949 B 1.18 % | 4.891 B -20.69 % | 6.167 B -15.88 % | 7.332 B 16.63 % | 6.286 B | 0.000 -100.00 % | 5.770 B -12.26 % | 6.576 B 15.42 % | 5.698 B 17.38 % | 4.854 B -7.81 % | 5.265 B | 0.000 | 0.000 -100.00 % | 5.209 B -7.37 % | 5.623 B 12.69 % | 4.990 B -3.01 % | 5.144 B -20.46 % | 6.468 B 19.94 % | 5.392 B -17.37 % | 6.525 B -10.18 % | 7.265 B -2.19 % | 7.428 B 10.17 % | 6.742 B | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Interest expense | 0.000 -100.00 % | 190.000 M -6.86 % | 204.000 M 6.25 % | 192.000 M 4.92 % | 183.000 M 0.00 % | 183.000 M 4.57 % | 175.000 M 6.06 % | 165.000 M 10.00 % | 150.000 M 5.63 % | 142.000 M -88.97 % | 1.287 B 752.32 % | 151.000 M -74.79 % | 599.000 M 353.79 % | 132.000 M -87.05 % | 1.019 B 627.86 % | 140.000 M -54.25 % | 306.000 M 70.95 % | 179.000 M -44.92 % | 325.000 M 77.60 % | 183.000 M -41.16 % | 311.000 M 72.78 % | 180.000 M | 0.000 -100.00 % | 203.000 M -26.18 % | 275.000 M -3.17 % | 284.000 M | 0.000 | 0.000 -100.00 % | 308.000 M 49.51 % | 206.000 M | 0.000 | 0.000 -100.00 % | 369.000 M 73.24 % | 213.000 M | 0.000 -100.00 % | 217.000 M -45.61 % | 399.000 M 92.75 % | 207.000 M -31.68 % | 303.000 M 2.02 % | 297.000 M -3.88 % | 309.000 M -1.90 % | 315.000 M -6.25 % | 336.000 M 6.67 % | 315.000 M 2.27 % | 308.000 M 1.99 % | 302.000 M -10.12 % | 336.000 M 12.00 % | 300.000 M -10.45 % | 335.000 M -4.56 % | 351.000 M -78.37 % | 1.623 B 1.57 % | 1.598 B -13.42 % | 1.845 B 15.10 % | 1.603 B | 0.000 -100.00 % | 1.433 B 10.30 % | 1.299 B -18.88 % | 1.601 B -5.37 % | 1.692 B 22.40 % | 1.383 B | 0.000 | 0.000 -100.00 % | 1.386 B 3.62 % | 1.337 B 1.95 % | 1.312 B -8.47 % | 1.433 B -26.36 % | 1.946 B 24.12 % | 1.568 B -38.89 % | 2.566 B 16.46 % | 2.203 B -33.67 % | 3.322 B 40.62 % | 2.362 B | 0.000 -100.00 % | 609.728 M | 0.000 | 0.000 | 0.000 | 0.000 |
| Depreciation and amortization | 77.000 M 13.24 % | 68.000 M -8.11 % | 74.000 M 1.37 % | 73.000 M -2.67 % | 75.000 M 11.94 % | 67.000 M -31.63 % | 98.000 M 36.11 % | 72.000 M -2.70 % | 74.000 M -1.33 % | 75.000 M -72.12 % | 269.000 M 412.79 % | -86.000 M -198.85 % | 87.000 M 6.10 % | 82.000 M -65.11 % | 235.000 M 226.39 % | 72.000 M -20.00 % | 90.000 M 38.46 % | 65.000 M -36.27 % | 102.000 M 92.45 % | 53.000 M -1.85 % | 54.000 M 5.88 % | 51.000 M 109 655.31 % | 46.467 K 4.08 % | 44.646 K -99.92 % | 57.000 M 18.75 % | 48.000 M | 0.000 | 0.000 -100.00 % | 262.000 M 571.79 % | 39.000 M | 0.000 | 0.000 -100.00 % | 38.000 M -7.32 % | 41.000 M | 0.000 -100.00 % | 39.000 M 18.18 % | 33.000 M -2.94 % | 34.000 M -89.97 % | 339.000 M 0.89 % | 336.000 M 0.90 % | 333.000 M -5.13 % | 351.000 M 28.57 % | 273.000 M -11.07 % | 307.000 M 1.99 % | 301.000 M 8.27 % | 278.000 M -7.64 % | 301.000 M 7.89 % | 279.000 M 7.31 % | 260.000 M -2.99 % | 268.000 M 7.02 % | 250.421 M 13.44 % | 220.749 M 0.68 % | 219.251 M 9.31 % | 200.578 M -63.77 % | 553.556 M 297.39 % | 139.297 M -2.06 % | 142.233 M -3.84 % | 147.915 M | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 295.519 M -0.02 % | 295.572 M 0.34 % | 294.574 M -0.36 % | 295.648 M 0.27 % | 294.866 M -3.08 % | 304.251 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Operating income | 4.102 B -3.21 % | 4.238 B 13.86 % | 3.722 B 0.24 % | 3.713 B 193.15 % | -3.986 B -208.43 % | 3.676 B 133.48 % | -10.981 B -534.38 % | 2.528 B -7.16 % | 2.723 B -26.88 % | 3.724 B 175.65 % | 1.351 B -73.44 % | 5.086 B 281.90 % | -2.796 B -399.04 % | 935.000 M 46.09 % | 640.000 M -77.39 % | 2.831 B 677.75 % | 364.000 M -89.20 % | 3.370 B -44.79 % | 6.104 B 116.61 % | 2.818 B 5.54 % | 2.670 B 47.60 % | 1.809 B -2.64 % | 1.858 B -4.57 % | 1.947 B -12.96 % | 2.237 B -15.43 % | 2.645 B 55.86 % | 1.697 B -12.35 % | 1.936 B 42.88 % | 1.355 B -47.68 % | 2.590 B 81.50 % | 1.427 B -8.88 % | 1.566 B -66.32 % | 4.650 B 78.30 % | 2.608 B 48.43 % | 1.757 B -35.00 % | 2.703 B 38.05 % | 1.958 B -31.44 % | 2.856 B 104.44 % | 1.397 B -43.12 % | 2.456 B -32.38 % | 3.632 B 2 398.73 % | -158.000 M -136.49 % | 433.000 M -18.15 % | 529.000 M -76.05 % | 2.209 B -0.23 % | 2.214 B -11.23 % | 2.494 B -11.37 % | 2.814 B 4.73 % | 2.687 B 33.28 % | 2.016 B -85.94 % | 14.338 B 997.10 % | -1.598 B -2 978.08 % | 55.533 M 103.91 % | -1.421 B -110.30 % | 13.787 B 1 043.01 % | -1.462 B -6.22 % | -1.376 B 6.58 % | -1.473 B -110.68 % | 13.792 B 583.09 % | -2.855 B -343.57 % | 1.172 B 7.35 % | 1.092 B 146.11 % | -2.368 B 26.79 % | -3.234 B 15.69 % | -3.836 B -5.81 % | -3.625 B 19.00 % | -4.476 B 26.98 % | -6.130 B 23.70 % | -8.034 B -26.52 % | -6.350 B -12.41 % | -5.649 B 20.42 % | -7.098 B -50.08 % | -4.729 B 17.13 % | -5.707 B -750.95 % | 876.669 M 1.18 % | 866.457 M 115.08 % | -5.744 B -819.71 % | 798.137 M |
| Operating income ratio | 0.17 6.30 % | 0.16 54.45 % | 0.10 -1.14 % | 0.10 185.37 % | -0.12 -222.49 % | 0.10 125.21 % | -0.40 -497.15 % | 0.10 15.42 % | 0.09 -43.95 % | 0.15 870.59 % | 0.02 107.19 % | -0.22 -110.03 % | -0.11 -393.72 % | 0.04 406.50 % | 0.01 -92.79 % | 0.10 659.73 % | 0.01 -88.73 % | 0.11 -40.35 % | 0.19 89.34 % | 0.10 10.21 % | 0.09 22.31 % | 0.08 -75.22 % | 0.30 422.60 % | 0.06 -28.49 % | 0.08 -13.94 % | 0.09 -71.09 % | 0.33 416.21 % | 0.06 24.85 % | 0.05 -49.26 % | 0.10 -9.20 % | 0.11 99.41 % | 0.06 -68.58 % | 0.18 82.59 % | 0.10 -17.02 % | 0.12 14.50 % | 0.10 34.15 % | 0.08 -28.78 % | 0.11 106.03 % | 0.05 -48.41 % | 0.10 -27.36 % | 0.14 2 673.56 % | -0.01 -131.74 % | 0.02 -19.26 % | 0.02 -75.82 % | 0.09 -4.71 % | 0.09 -8.22 % | 0.10 -14.57 % | 0.12 6.12 % | 0.11 36.80 % | 0.08 -87.53 % | 0.64 1 091.93 % | -0.06 -2 956.57 % | 0.00 104.21 % | -0.05 -104.77 % | 1.12 1 930.72 % | -0.06 -10.42 % | -0.06 8.31 % | -0.06 -109.05 % | 0.67 648.95 % | -0.12 -260.92 % | 0.08 0.00 % | 0.08 171.94 % | -0.11 23.42 % | -0.14 13.46 % | -0.16 -1.10 % | -0.16 14.13 % | -0.18 25.22 % | -0.25 23.46 % | -0.32 -32.89 % | -0.24 -21.83 % | -0.20 27.22 % | -0.27 -2.91 % | -0.26 11.29 % | -0.30 -724.50 % | 0.05 -0.07 % | 0.05 115.49 % | -0.31 -822.29 % | 0.04 |
| Total other income expenses net | 8.340 B 1 321.08 % | -683.000 M -104.44 % | 15.367 B 8 103.65 % | -192.000 M -102.57 % | 7.471 B 4 182.51 % | -183.000 M -101.32 % | 13.824 B 4 945.26 % | 274.000 M -90.93 % | 3.021 B 473.42 % | -809.000 M 98.76 % | -65.467 B -6 274.59 % | -1.027 B -118.27 % | 5.620 B 5 152.34 % | 107.000 M -98.20 % | 5.931 B 4 884.03 % | 119.000 M 109.10 % | -1.308 B -1 146.40 % | 125.000 M -96.73 % | 3.826 B 5 526.47 % | 68.000 M -96.95 % | 2.232 B 2 557.14 % | 84.000 M -97.07 % | 2.871 B 261.59 % | 794.000 M -72.92 % | 2.932 B 3 475.61 % | 82.000 M -97.02 % | 2.756 B 358.29 % | -1.067 B -139.75 % | 2.684 B 2 849.45 % | 91.000 M -98.69 % | 6.942 B 960.22 % | -807.000 M -127.97 % | 2.885 B 2 674.04 % | 104.000 M -96.67 % | 3.124 B 3 371.11 % | 90.000 M -95.16 % | 1.858 B 1 758.00 % | 100.000 M 100.49 % | -20.255 B -1 038.17 % | 2.159 B -27.53 % | 2.979 B 0.88 % | 2.953 B 290.09 % | 757.000 M -57.71 % | 1.790 B 108.75 % | -20.465 B -4.80 % | -19.528 B -991.28 % | 2.191 B -3.78 % | 2.277 B -8.88 % | 2.499 B -6.68 % | 2.678 B 120.08 % | -13.335 B -418.73 % | 4.184 B 41.90 % | 2.948 B -47.73 % | 5.641 B 144.23 % | -12.755 B -431.15 % | 3.852 B -4.00 % | 4.012 B -3.42 % | 4.154 B -46.94 % | 7.829 B 87.54 % | 4.175 B | 0.000 | 0.000 -100.00 % | 3.406 B -19.05 % | 4.207 B -13.91 % | 4.887 B 23.09 % | 3.971 B -6.45 % | 4.244 B -27.53 % | 5.857 B | 0.000 | 0.000 -100.00 % | 7.451 B 1 490.75 % | -535.731 M -109.29 % | 5.767 B -13.85 % | 6.695 B | 0.000 | 0.000 -100.00 % | 7.133 B | 0.000 |
| 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2007-12-31 | 2007-09-30 | 2007-06-30 | 2007-03-31 | 2006-12-31 | 2006-09-30 | 2006-06-30 | 2006-03-31 | 2005-12-31 | 2005-09-30 | 2005-06-30 | 2005-03-31 | 2004-09-30 | 2004-06-30 | 2004-03-31 | 2003-09-30 | 2003-06-30 | 2003-03-31 | 2002-09-30 | 2002-06-30 | 2002-03-31 | 2001-09-30 | 2001-06-30 | 2001-03-31 | 2000-12-31 | 2000-09-30 | 2000-06-30 | 2000-03-31 |
| 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2007-12-31 | 2007-09-30 | 2007-06-30 | 2007-03-31 | 2006-12-31 | 2006-09-30 | 2006-06-30 | 2006-03-31 | 2005-09-30 | 2004-09-30 | 2004-06-30 | 2004-03-31 | 2003-09-30 | 2003-06-30 | 2003-03-31 | 2002-09-30 | 2002-06-30 | 2002-03-31 | 2001-09-30 | 2001-06-30 | 2001-03-31 | 2000-12-31 | 2000-06-30 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net debt | -5.698 B 82.53 % | -32.620 B -483.09 % | 8.515 B 127.51 % | -30.957 B -297.07 % | 15.709 B 155.38 % | -28.368 B -31.51 % | -21.571 B 10.65 % | -24.141 B 5.74 % | -25.612 B -4.39 % | -24.534 B -253.67 % | 15.965 B 13.32 % | 14.088 B -1.14 % | 14.251 B 14.44 % | 12.453 B -15.43 % | 14.725 B 2.85 % | 14.317 B 42.44 % | 10.051 B -33.07 % | 15.017 B -20.67 % | 18.929 B 15.08 % | 16.449 B 25.15 % | 13.143 B 15.08 % | 11.421 B -27.05 % | 15.656 B -8.62 % | 17.133 B -19.91 % | 21.391 B 38.10 % | 15.490 B -15.75 % | 18.385 B -1.67 % | 18.698 B 0.98 % | 18.517 B 4.96 % | 17.642 B -3.78 % | 18.336 B -7.02 % | 19.720 B -39.27 % | 32.473 B 1.10 % | 32.119 B 2.52 % | 31.330 B -2.74 % | 32.213 B -5.53 % | 34.099 B 4.42 % | 32.657 B 11.09 % | 29.396 B -6.10 % | 31.305 B 9.80 % | 28.511 B -0.53 % | 28.664 B -8.96 % | 31.486 B -70.33 % | 106.127 B 57.45 % | 67.403 B -5.58 % | 71.390 B 3.04 % | 69.281 B -46.25 % | 128.892 B 79.08 % | 71.975 B 1.65 % | 70.809 B -0.09 % | 70.874 B -2.86 % | 72.958 B 441.40 % | 13.476 B -93.27 % | 200.296 B 5.84 % | 189.251 B 14.23 % | 165.668 B | 0.000 -100.00 % | 155.407 B -21.42 % | 197.770 B 51.06 % | 130.923 B -13.65 % | 151.614 B 3.90 % | 145.924 B 769.68 % | 16.779 B 1.07 % | 16.601 B 8.94 % | 15.239 B -3.49 % | 15.789 B |
| Total investments | 1.265 T 71.19 % | 738.766 B -1.87 % | 752.815 B 1.46 % | 741.988 B -41.03 % | 1.258 T 71.11 % | 735.375 B -41.53 % | 1.258 T 81.47 % | 693.087 B -1.17 % | 701.292 B -0.32 % | 703.527 B -32.36 % | 1.040 T 83.50 % | 566.828 B -48.49 % | 1.100 T 72.54 % | 637.772 B -50.66 % | 1.293 T 89.73 % | 681.334 B -46.87 % | 1.282 T 91.02 % | 671.320 B -47.82 % | 1.287 T 95.95 % | 656.642 B -46.86 % | 1.236 T 100.63 % | 615.911 B -49.36 % | 1.216 T 3.59 % | 1.174 T 97.72 % | 593.818 B -44.19 % | 1.064 T 0.26 % | 1.061 T 92.60 % | 550.978 B -48.08 % | 1.061 T 1.91 % | 1.041 T 89.44 % | 549.654 B -47.31 % | 1.043 T 86.20 % | 560.211 B -46.77 % | 1.052 T 6.05 % | 992.364 B 0.87 % | 983.803 B -0.07 % | 984.508 B -5.75 % | 1.045 T 10.39 % | 946.208 B 3.19 % | 916.959 B 5.14 % | 872.152 B 4.39 % | 835.485 B 4.61 % | 798.681 B 9.12 % | 731.937 B | 0.000 | 0.000 | 0.000 -100.00 % | 764.899 B | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Total debt | 28.188 B | 0.000 -100.00 % | 30.873 B | 0.000 -100.00 % | 43.767 B | 0.000 -100.00 % | 28.928 B | 0.000 | 0.000 | 0.000 -100.00 % | 35.788 B -12.55 % | 40.924 B 12.55 % | 36.362 B -1.27 % | 36.831 B 3.55 % | 35.569 B -1.89 % | 36.253 B 6.00 % | 34.201 B -6.21 % | 36.467 B 2.65 % | 35.524 B -6.80 % | 38.116 B 5.50 % | 36.130 B -10.62 % | 40.424 B 18.43 % | 34.132 B -9.03 % | 37.518 B -3.95 % | 39.062 B 19.37 % | 32.723 B -10.00 % | 36.359 B 2.82 % | 35.362 B -0.77 % | 35.637 B 2.42 % | 34.796 B 2.10 % | 34.080 B -0.30 % | 34.183 B -28.64 % | 47.900 B 2.59 % | 46.692 B 1.13 % | 46.172 B 0.74 % | 45.834 B -1.13 % | 46.358 B -1.88 % | 47.246 B 9.22 % | 43.259 B 0.69 % | 42.963 B 4.24 % | 41.215 B 0.94 % | 40.831 B -4.36 % | 42.693 B -68.94 % | 137.464 B 103.94 % | 67.403 B -5.58 % | 71.390 B 3.04 % | 69.281 B -57.21 % | 161.923 B 124.97 % | 71.975 B 1.65 % | 70.809 B -0.09 % | 70.874 B -2.86 % | 72.958 B 441.40 % | 13.476 B -93.27 % | 200.296 B 5.84 % | 189.251 B 14.23 % | 165.668 B | 0.000 -100.00 % | 155.407 B -21.42 % | 197.770 B 51.06 % | 130.923 B -13.65 % | 151.614 B 3.90 % | 145.924 B 769.68 % | 16.779 B 1.07 % | 16.601 B 8.94 % | 15.239 B -3.49 % | 15.789 B |
| Accumulated other comprehensive income loss | -3.446 B | 0.000 | 0.000 100.00 % | -2.029 B -108.03 % | 25.268 B 1 673.35 % | -1.606 B -42.50 % | -1.127 B | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Retained earnings | 31.739 B -11.62 % | 35.911 B 7.79 % | 33.316 B 7.82 % | 30.899 B 6.28 % | 29.073 B -11.05 % | 32.683 B 6.45 % | 30.702 B 3.79 % | 29.580 B 5.92 % | 27.928 B | 0.000 -100.00 % | 35.350 B | 0.000 -100.00 % | 31.740 B | 0.000 -100.00 % | 32.784 B | 0.000 -100.00 % | 32.313 B | 0.000 -100.00 % | 31.371 B | 0.000 -100.00 % | 27.654 B | 0.000 -100.00 % | 29.632 B 13.60 % | 26.084 B | 0.000 -100.00 % | 27.967 B 11.47 % | 25.090 B | 0.000 -100.00 % | 27.199 B 4.39 % | 26.055 B | 0.000 -100.00 % | 27.336 B | 0.000 -100.00 % | 23.451 B -3.18 % | 24.222 B 7.01 % | 22.636 B 6.79 % | 21.196 B -1.37 % | 21.491 B 8.11 % | 19.878 B 3.62 % | 19.184 B 6.31 % | 18.046 B -5.15 % | 19.026 B 5.67 % | 18.005 B | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 8.164 B 110.22 % | 3.884 B -47.66 % | 7.420 B 112.25 % | 3.496 B -11.93 % | 3.969 B -9.43 % | 4.382 B | 0.000 | 0.000 -100.00 % | 11.003 B | 0.000 -100.00 % | 15.799 B 6.22 % | 14.874 B 4.71 % | 14.205 B 11 549.44 % | 121.940 M |
| Common stock | 1.170 B 0.00 % | 1.170 B 0.00 % | 1.170 B 0.00 % | 1.170 B 0.00 % | 1.170 B 0.00 % | 1.170 B 0.00 % | 1.170 B 0.00 % | 1.170 B 0.00 % | 1.170 B | 0.000 -100.00 % | 1.170 B | 0.000 -100.00 % | 1.170 B | 0.000 -100.00 % | 1.170 B | 0.000 -100.00 % | 1.170 B | 0.000 -100.00 % | 1.170 B | 0.000 -100.00 % | 1.170 B | 0.000 -100.00 % | 1.170 B 0.00 % | 1.170 B | 0.000 -100.00 % | 1.170 B 0.00 % | 1.170 B | 0.000 -100.00 % | 1.170 B 0.00 % | 1.170 B | 0.000 -100.00 % | 1.170 B | 0.000 -100.00 % | 1.170 B 0.00 % | 1.170 B 0.00 % | 1.170 B 0.00 % | 1.170 B 0.00 % | 1.170 B 0.00 % | 1.170 B 0.09 % | 1.169 B 0.00 % | 1.169 B 0.00 % | 1.169 B 0.00 % | 1.169 B 1.48 % | 1.152 B | 0.000 | 0.000 | 0.000 -100.00 % | 1.106 B 6.38 % | 1.040 B 0.03 % | 1.039 B -0.10 % | 1.040 B | 0.000 -100.00 % | 19.367 B -0.05 % | 19.376 B 0.02 % | 19.372 B | 0.000 | 0.000 -100.00 % | 14.764 B 0.16 % | 14.739 B -0.62 % | 14.832 B 0.61 % | 14.742 B 1.13 % | 14.578 B 81.77 % | 8.020 B 1.18 % | 7.927 B -1.16 % | 8.020 B 3.15 % | 7.775 B |
| Total equity | 60.512 B -8.60 % | 66.205 B 3.32 % | 64.076 B 4.39 % | 61.381 B 4.37 % | 58.810 B -7.27 % | 63.420 B -0.25 % | 63.580 B 4.76 % | 60.689 B 3.17 % | 58.824 B -4.17 % | 61.384 B 11.12 % | 55.242 B -0.93 % | 55.763 B -7.50 % | 60.284 B -18.44 % | 73.914 B -12.24 % | 84.222 B -1.35 % | 85.372 B 4.89 % | 81.391 B -0.88 % | 82.115 B -2.93 % | 84.594 B 8.57 % | 77.918 B 3.39 % | 75.364 B 4.00 % | 72.466 B -6.33 % | 77.365 B 7.99 % | 71.642 B 2.01 % | 70.228 B 10.28 % | 63.679 B 1.66 % | 62.642 B -4.94 % | 65.897 B -3.94 % | 68.602 B 2.30 % | 67.062 B -5.09 % | 70.659 B 0.38 % | 70.393 B -3.75 % | 73.136 B 3.32 % | 70.788 B 7.09 % | 66.099 B 3.08 % | 64.126 B 0.97 % | 63.511 B -11.17 % | 71.500 B 12.24 % | 63.702 B 4.28 % | 61.089 B 5.67 % | 57.812 B 2.58 % | 56.360 B 6.64 % | 52.849 B 2.86 % | 51.381 B -1.31 % | 52.061 B 0.39 % | 51.860 B -12.27 % | 59.114 B 4.02 % | 56.830 B 8.06 % | 52.591 B 11.11 % | 47.331 B -3.53 % | 49.061 B 1.30 % | 48.433 B 24.80 % | 38.807 B 2.33 % | 37.925 B -1.76 % | 38.604 B 11.62 % | 34.584 B 1.91 % | 33.937 B 34.05 % | 25.317 B -14.68 % | 29.673 B -22.78 % | 38.426 B -14.64 % | 45.015 B 1.15 % | 44.502 B -11.84 % | 50.479 B 2.85 % | 49.078 B -5.56 % | 51.967 B 27.44 % | 40.778 B |
| Other non current liabilities | 899.105 B -6.41 % | 960.651 B 1.16 % | 949.629 B -1.60 % | 965.112 B 5.87 % | 911.602 B | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -35.788 B 12.55 % | -40.924 B -12.55 % | -36.362 B 1.27 % | -36.831 B -103.61 % | 1.020 T 2 912.56 % | -36.253 B -6.00 % | -34.201 B 6.21 % | -36.467 B -2.65 % | -35.524 B 6.80 % | -38.116 B -5.50 % | -36.130 B 10.62 % | -40.424 B -18.43 % | -34.132 B 9.03 % | -37.518 B 3.95 % | -39.062 B -19.37 % | -32.723 B 10.00 % | -36.359 B -2.82 % | -35.362 B -11.14 % | -31.817 B 8.56 % | -34.796 B -2.10 % | -34.080 B 0.30 % | -34.183 B 28.64 % | -47.900 B -2.59 % | -46.692 B -1.13 % | -46.172 B -0.74 % | -45.834 B 1.13 % | -46.358 B 1.88 % | -47.246 B -9.22 % | -43.259 B -0.69 % | -42.963 B -4.24 % | -41.215 B -0.94 % | -40.831 B 4.36 % | -42.693 B 70.61 % | -145.241 B -115.48 % | -67.403 B 5.58 % | -71.390 B -3.04 % | -69.281 B 59.11 % | -169.435 B -135.41 % | -71.975 B -1.65 % | -70.809 B 0.09 % | -70.874 B 2.86 % | -72.958 B -441.40 % | -13.476 B 93.27 % | -200.296 B -5.84 % | -189.251 B -14.23 % | -165.668 B | 0.000 100.00 % | -155.407 B 21.42 % | -197.770 B -51.06 % | -130.923 B 13.65 % | -151.614 B -3.90 % | -145.924 B -769.68 % | -16.779 B -1.07 % | -16.601 B -8.94 % | -15.239 B 3.49 % | -15.789 B |
| Long term debt | 28.188 B | 0.000 -100.00 % | 30.873 B | 0.000 -100.00 % | 43.767 B | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 35.788 B -12.55 % | 40.924 B 12.55 % | 36.362 B -1.27 % | 36.831 B 3.55 % | 35.569 B -1.89 % | 36.253 B 6.00 % | 34.201 B -6.21 % | 36.467 B 2.65 % | 35.524 B -6.80 % | 38.116 B 5.50 % | 36.130 B -10.62 % | 40.424 B 18.43 % | 34.132 B -9.03 % | 37.518 B -3.95 % | 39.062 B 19.37 % | 32.723 B -10.00 % | 36.359 B 2.82 % | 35.362 B 11.14 % | 31.817 B -8.56 % | 34.796 B 2.10 % | 34.080 B -0.30 % | 34.183 B -28.64 % | 47.900 B 2.59 % | 46.692 B 1.13 % | 46.172 B 0.74 % | 45.834 B -1.13 % | 46.358 B -1.88 % | 47.246 B 9.22 % | 43.259 B 0.69 % | 42.963 B 4.24 % | 41.215 B 0.94 % | 40.831 B -4.36 % | 42.693 B -68.94 % | 137.464 B 103.94 % | 67.403 B -5.58 % | 71.390 B 3.04 % | 69.281 B -57.21 % | 161.923 B 124.97 % | 71.975 B 1.65 % | 70.809 B -0.09 % | 70.874 B -2.86 % | 72.958 B 441.40 % | 13.476 B -93.27 % | 200.296 B 5.84 % | 189.251 B 14.23 % | 165.668 B | 0.000 -100.00 % | 155.407 B -21.42 % | 197.770 B 51.06 % | 130.923 B -13.65 % | 151.614 B 3.90 % | 145.924 B 769.68 % | 16.779 B 1.07 % | 16.601 B 8.94 % | 15.239 B -3.49 % | 15.789 B |
| Total non current liabilities | 932.372 B -2.94 % | 960.651 B -2.02 % | 980.502 B 1.59 % | 965.112 B 2.72 % | 939.544 B 43 640.41 % | 2.148 B -23.18 % | 2.796 B 37.13 % | 2.039 B 2.88 % | 1.982 B 0.15 % | 1.979 B -94.72 % | 37.485 B -10.91 % | 42.074 B 9.20 % | 38.530 B -4.36 % | 40.287 B -3.59 % | 41.788 B -2.02 % | 42.651 B 2.89 % | 41.454 B -3.36 % | 42.894 B -3.98 % | 44.670 B -2.60 % | 45.864 B 4.10 % | 44.059 B -4.50 % | 46.133 B 12.05 % | 41.172 B -6.66 % | 44.111 B 0.00 % | 44.110 B 18.24 % | 37.306 B -9.21 % | 41.089 B 3.06 % | 39.870 B -2.78 % | 41.012 B 2.54 % | 39.998 B 3.35 % | 38.700 B -1.89 % | 39.445 B -27.46 % | 54.379 B 2.29 % | 53.163 B 5.17 % | 50.549 B -0.06 % | 50.578 B -1.00 % | 51.090 B -5.42 % | 54.019 B 11.38 % | 48.498 B -0.57 % | 48.776 B 5.19 % | 46.370 B 2.85 % | 45.085 B -2.30 % | 46.148 B -68.23 % | 145.241 B 115.48 % | 67.403 B -5.58 % | 71.390 B 3.04 % | 69.281 B -59.11 % | 169.435 B 135.41 % | 71.975 B 1.65 % | 70.809 B -0.09 % | 70.874 B -2.86 % | 72.958 B 441.40 % | 13.476 B -93.27 % | 200.296 B 5.84 % | 189.251 B 14.23 % | 165.668 B | 0.000 -100.00 % | 155.407 B -21.42 % | 197.770 B 51.06 % | 130.923 B -13.65 % | 151.614 B 3.90 % | 145.924 B 769.68 % | 16.779 B 1.07 % | 16.601 B 8.94 % | 15.239 B -3.49 % | 15.789 B |
| Other current liabilities | -5.735 B | 0.000 | 0.000 | 0.000 100.00 % | -4.964 B | 0.000 100.00 % | -4.341 B | 0.000 | 0.000 | 0.000 -100.00 % | 7.924 B | 0.000 100.00 % | -4.253 B | 0.000 100.00 % | -4.774 B | 0.000 100.00 % | -4.119 B | 0.000 100.00 % | -3.795 B | 0.000 100.00 % | -3.587 B | 0.000 100.00 % | -3.761 B 4.37 % | -3.933 B | 0.000 100.00 % | -3.268 B 12.06 % | -3.716 B | 0.000 100.00 % | -3.458 B 9.10 % | -3.804 B | 0.000 100.00 % | -3.287 B | 0.000 100.00 % | -2.983 B 6.22 % | -3.181 B -9.05 % | -2.917 B -1.00 % | -2.888 B 24.61 % | -3.831 B -20.21 % | -3.187 B 8.13 % | -3.469 B 3.45 % | -3.593 B 23.73 % | -4.711 B -22.40 % | -3.849 B -7.66 % | -3.575 B | 0.000 | 0.000 | 0.000 100.00 % | -3.044 B | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Deferred revenue | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Short term debt | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Total current liabilities | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 11.825 B | 0.000 -100.00 % | 12.246 B | 0.000 -100.00 % | 12.540 B | 0.000 -100.00 % | 11.025 B | 0.000 -100.00 % | 9.642 B | 0.000 -100.00 % | 8.782 B | 0.000 -100.00 % | 9.288 B 18.92 % | 7.810 B | 0.000 -100.00 % | 8.186 B 8.47 % | 7.547 B | 0.000 -100.00 % | 7.777 B 4.29 % | 7.457 B | 0.000 -100.00 % | 8.269 B | 0.000 -100.00 % | 8.052 B 0.11 % | 8.043 B 11.14 % | 7.237 B -1.71 % | 7.363 B -5.65 % | 7.804 B -2.56 % | 8.009 B 16.87 % | 6.853 B -2.43 % | 7.024 B -3.21 % | 7.257 B -5.57 % | 7.685 B -8.44 % | 8.393 B | 0.000 | 0.000 | 0.000 -100.00 % | 8.684 B | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Total liabilities | 932.372 B -2.94 % | 960.652 B -2.02 % | 980.502 B 1.60 % | 965.108 B 2.72 % | 939.544 B -0.08 % | 940.311 B 2.25 % | 919.594 B 45 000.25 % | 2.039 B 2.88 % | 1.982 B 0.15 % | 1.979 B -99.80 % | 966.261 B 2 196.58 % | 42.074 B -95.75 % | 989.685 B 2 356.59 % | 40.287 B -96.18 % | 1.055 T 2 374.05 % | 42.651 B -95.72 % | 996.956 B 2 224.23 % | 42.894 B -95.60 % | 975.418 B 2 026.76 % | 45.864 B -95.14 % | 943.442 B 1 945.05 % | 46.133 B -95.06 % | 933.820 B 3.52 % | 902.103 B 1 945.12 % | 44.110 B -94.71 % | 833.888 B -0.03 % | 834.103 B 1 992.06 % | 39.870 B -95.21 % | 832.698 B 1.53 % | 820.127 B 2 019.19 % | 38.700 B -95.24 % | 813.416 B 1 395.83 % | 54.379 B -93.36 % | 819.080 B 4.63 % | 782.843 B 1.48 % | 771.451 B -0.86 % | 778.137 B -3.55 % | 806.813 B 8.72 % | 742.085 B 2.58 % | 723.427 B 3.86 % | 696.518 B 2.79 % | 677.604 B 2.87 % | 658.681 B -34.77 % | 1.010 T 1 398.11 % | 67.403 B -5.58 % | 71.390 B 3.04 % | 69.281 B -93.42 % | 1.053 T 1 363.35 % | 71.975 B 1.65 % | 70.809 B -0.09 % | 70.874 B -2.86 % | 72.958 B 441.40 % | 13.476 B -93.27 % | 200.296 B 5.84 % | 189.251 B 14.23 % | 165.668 B | 0.000 -100.00 % | 155.407 B -21.42 % | 197.770 B 51.06 % | 130.923 B -13.65 % | 151.614 B 3.90 % | 145.924 B 769.68 % | 16.779 B 1.07 % | 16.601 B 8.94 % | 15.239 B -3.49 % | 15.789 B |
| Other non current assets | -744.331 B 2.48 % | -763.230 B -401.19 % | 253.402 B -2.16 % | 258.994 B -72.11 % | 928.464 B | 0.000 | 0.000 100.00 % | -717.708 B 1.12 % | -725.846 B 0.29 % | -727.927 B -26.19 % | -576.858 B 2.90 % | -594.086 B 1.67 % | -604.161 B 8.49 % | -660.184 B 5.45 % | -698.262 B -0.02 % | -698.096 B -1.21 % | -689.740 B -0.29 % | -687.776 B 0.62 % | -692.043 B -2.90 % | -672.559 B -1.56 % | -662.220 B -4.83 % | -631.725 B 3.05 % | -651.588 B -3.88 % | -627.224 B -3.08 % | -608.484 B -7.18 % | -567.729 B -0.40 % | -565.483 B -0.06 % | -565.122 B -0.09 % | -564.640 B -1.90 % | -554.089 B 1.83 % | -564.418 B -1.67 % | -555.132 B 3.41 % | -574.721 B -3.00 % | -557.973 B -5.75 % | -527.649 B -0.79 % | -523.488 B 0.05 % | -523.760 B 5.40 % | -553.649 B -10.17 % | -502.559 B -2.99 % | -487.958 B -5.05 % | -464.483 B -4.17 % | -445.871 B -4.18 % | -427.998 B 12.41 % | -488.659 B -2 197.50 % | -21.269 B -6.35 % | -19.999 B 4.25 % | -20.887 B 95.92 % | -512.233 B -2 356.55 % | -20.852 B -4.45 % | -19.963 B 1.04 % | -20.173 B -30.86 % | -15.416 B 1.63 % | -15.671 B 2.29 % | -16.037 B 0.53 % | -16.123 B 5.44 % | -17.050 B 1.36 % | -17.285 B 2.43 % | -17.714 B 4.15 % | -18.481 B 0.65 % | -18.602 B 6.75 % | -19.947 B | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Long term investments | 707.605 B -4.22 % | 738.766 B -1.87 % | 752.815 B 1.46 % | 741.988 B 5.55 % | 702.991 B -4.40 % | 735.375 B 5.81 % | 695.025 B 0.28 % | 693.087 B -1.17 % | 701.292 B -0.32 % | 703.527 B 30.58 % | 538.759 B -4.95 % | 566.828 B -0.12 % | 567.495 B -11.02 % | 637.772 B -4.15 % | 665.406 B -2.34 % | 681.334 B 3.05 % | 661.140 B -1.52 % | 671.320 B 1.25 % | 663.059 B 0.98 % | 656.642 B 3.55 % | 634.107 B 2.95 % | 615.911 B -1.16 % | 623.117 B 3.72 % | 600.797 B 1.18 % | 593.818 B 9.29 % | 543.322 B 0.35 % | 541.403 B -1.74 % | 550.978 B 1.88 % | 540.800 B 2.02 % | 530.112 B -3.56 % | 549.654 B 3.54 % | 530.838 B -5.24 % | 560.211 B 4.79 % | 534.606 B 6.07 % | 503.999 B 0.78 % | 500.113 B -0.03 % | 500.247 B -5.71 % | 530.553 B 10.46 % | 480.294 B 3.22 % | 465.316 B 5.06 % | 442.915 B 4.36 % | 424.423 B 4.37 % | 406.658 B -12.35 % | 463.936 B | 0.000 | 0.000 | 0.000 -100.00 % | 487.001 B | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Intangible assets | 1.909 B -89.90 % | 18.908 B 816.53 % | 2.063 B -89.05 % | 18.844 B 792.23 % | 2.112 B -88.89 % | 19.004 B 837.08 % | 2.028 B -89.13 % | 18.663 B -0.01 % | 18.664 B -0.16 % | 18.693 B 606.20 % | 2.647 B -86.25 % | 19.254 B 590.60 % | 2.788 B -85.08 % | 18.686 B 570.47 % | 2.787 B -82.38 % | 15.814 B 767.47 % | 1.823 B -88.25 % | 15.516 B 633.62 % | 2.115 B -85.67 % | 14.761 B 961.18 % | 1.391 B -90.55 % | 14.718 B 826.24 % | 1.589 B 26.01 % | 1.261 B -90.81 % | 13.716 B 855.15 % | 1.436 B 5.43 % | 1.362 B -89.68 % | 13.199 B 833.45 % | 1.414 B 9.36 % | 1.293 B -90.53 % | 13.655 B 888.78 % | 1.381 B -89.72 % | 13.433 B 872.00 % | 1.382 B 2.98 % | 1.342 B -17.47 % | 1.626 B -4.97 % | 1.711 B 6.27 % | 1.610 B 1.32 % | 1.589 B -2.03 % | 1.622 B 7.56 % | 1.508 B -1.24 % | 1.527 B -1.86 % | 1.556 B 62.08 % | 960.000 M -93.41 % | 14.558 B -0.12 % | 14.576 B 0.32 % | 14.530 B 1 465.68 % | 928.000 M -92.90 % | 13.074 B 2.59 % | 12.743 B -1.35 % | 12.917 B -16.21 % | 15.416 B -1.63 % | 15.671 B -2.29 % | 16.037 B -0.53 % | 16.123 B -5.44 % | 17.050 B -1.36 % | 17.285 B -2.43 % | 17.714 B -4.15 % | 18.481 B -0.65 % | 18.602 B -6.75 % | 19.947 B 27.34 % | 15.664 B 31.62 % | 11.901 B 2.50 % | 11.611 B 11.36 % | 10.427 B 15.21 % | 9.050 B |
| GoodWill | 16.475 B | 0.000 -100.00 % | 17.062 B | 0.000 -100.00 % | 16.891 B | 0.000 -100.00 % | 16.621 B | 0.000 | 0.000 | 0.000 -100.00 % | 16.254 B | 0.000 -100.00 % | 16.148 B | 0.000 -100.00 % | 15.945 B | 0.000 -100.00 % | 13.585 B | 0.000 -100.00 % | 13.489 B | 0.000 -100.00 % | 13.146 B | 0.000 -100.00 % | 13.207 B 6.25 % | 12.430 B | 0.000 -100.00 % | 12.330 B 2.29 % | 12.054 B | 0.000 -100.00 % | 11.848 B -1.76 % | 12.060 B | 0.000 -100.00 % | 12.372 B | 0.000 -100.00 % | 12.038 B -0.52 % | 12.101 B -2.87 % | 12.458 B -0.77 % | 12.555 B -1.19 % | 12.706 B 4.44 % | 12.166 B 0.55 % | 12.100 B 4.54 % | 11.574 B 0.36 % | 11.532 B -0.10 % | 11.544 B -7.30 % | 12.453 B | 0.000 | 0.000 | 0.000 -100.00 % | 12.144 B | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Goodwill and intangible assets | 18.384 B -2.77 % | 18.908 B -1.13 % | 19.125 B 1.49 % | 18.844 B -0.84 % | 19.003 B -0.01 % | 19.004 B 1.90 % | 18.649 B -0.08 % | 18.663 B -0.01 % | 18.664 B -0.16 % | 18.693 B -1.10 % | 18.901 B -1.83 % | 19.254 B 1.68 % | 18.936 B 1.34 % | 18.686 B -0.25 % | 18.732 B 18.45 % | 15.814 B 2.63 % | 15.408 B -0.70 % | 15.516 B -0.56 % | 15.604 B 5.71 % | 14.761 B 1.54 % | 14.537 B -1.23 % | 14.718 B -0.53 % | 14.796 B 8.07 % | 13.691 B -0.18 % | 13.716 B -0.36 % | 13.766 B 2.61 % | 13.416 B 1.64 % | 13.199 B -0.48 % | 13.262 B -0.68 % | 13.353 B -2.21 % | 13.655 B -0.71 % | 13.753 B 2.38 % | 13.433 B 0.10 % | 13.420 B -0.17 % | 13.443 B -4.55 % | 14.084 B -1.28 % | 14.266 B -0.35 % | 14.316 B 4.08 % | 13.755 B 0.24 % | 13.722 B 4.89 % | 13.082 B 0.18 % | 13.059 B -0.31 % | 13.100 B -2.33 % | 13.413 B -7.87 % | 14.558 B -0.12 % | 14.576 B 0.32 % | 14.530 B 11.15 % | 13.072 B -0.01 % | 13.074 B 2.59 % | 12.743 B -1.35 % | 12.917 B -16.21 % | 15.416 B -1.63 % | 15.671 B -2.29 % | 16.037 B -0.53 % | 16.123 B -5.44 % | 17.050 B -1.36 % | 17.285 B -2.43 % | 17.714 B -4.15 % | 18.481 B -0.65 % | 18.602 B -6.75 % | 19.947 B 27.34 % | 15.664 B 31.62 % | 11.901 B 2.50 % | 11.611 B 11.36 % | 10.427 B 15.21 % | 9.050 B |
| Property plant equipment net | 12.988 B | 0.000 -100.00 % | 13.181 B | 0.000 -100.00 % | 13.036 B | 0.000 -100.00 % | 13.070 B | 0.000 | 0.000 | 0.000 -100.00 % | 12.259 B | 0.000 -100.00 % | 11.973 B | 0.000 -100.00 % | 12.214 B | 0.000 -100.00 % | 12.271 B | 0.000 -100.00 % | 12.374 B | 0.000 -100.00 % | 12.486 B | 0.000 -100.00 % | 12.542 B 5.88 % | 11.846 B | 0.000 -100.00 % | 9.682 B 0.65 % | 9.619 B | 0.000 -100.00 % | 9.647 B -0.27 % | 9.673 B | 0.000 -100.00 % | 9.538 B | 0.000 -100.00 % | 8.896 B 0.94 % | 8.813 B 7.49 % | 8.199 B 1.69 % | 8.063 B 5.52 % | 7.641 B 2.37 % | 7.464 B 4.80 % | 7.122 B 3.52 % | 6.880 B 0.86 % | 6.821 B 1.32 % | 6.732 B 2.95 % | 6.539 B -2.56 % | 6.711 B 23.73 % | 5.424 B -14.69 % | 6.358 B -14.47 % | 7.433 B -4.44 % | 7.778 B 7.73 % | 7.220 B -0.49 % | 7.255 B | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 15.410 B 8.34 % | 14.224 B -2.30 % | 14.558 B -4.86 % | 15.301 B |
| Total non current assets | 0.000 | 0.000 -100.00 % | 1.045 T 1.76 % | 1.026 T -38.53 % | 1.670 T 119.57 % | 760.469 B 3.78 % | 732.736 B 2.09 % | 717.708 B -1.12 % | 725.846 B -0.29 % | 727.927 B 26.19 % | 576.858 B -2.90 % | 594.086 B -1.67 % | 604.161 B -8.49 % | 660.184 B -5.45 % | 698.262 B 0.02 % | 698.096 B 1.21 % | 689.740 B 0.29 % | 687.776 B -0.62 % | 692.043 B 2.90 % | 672.559 B 1.56 % | 662.220 B 4.83 % | 631.725 B -3.05 % | 651.588 B 3.88 % | 627.224 B 3.08 % | 608.484 B 7.18 % | 567.729 B 0.40 % | 565.483 B 0.06 % | 565.122 B 0.09 % | 564.640 B 1.90 % | 554.089 B -1.83 % | 564.418 B 1.67 % | 555.132 B -3.41 % | 574.721 B 3.00 % | 557.973 B 5.75 % | 527.649 B 0.79 % | 523.488 B -0.05 % | 523.760 B -5.40 % | 553.649 B 10.17 % | 502.559 B 2.99 % | 487.958 B 5.05 % | 464.483 B 4.17 % | 445.871 B 4.18 % | 427.998 B -12.41 % | 488.659 B 2 197.50 % | 21.269 B 6.35 % | 19.999 B -4.25 % | 20.887 B -95.92 % | 512.233 B 2 356.55 % | 20.852 B 4.45 % | 19.963 B -1.04 % | 20.173 B 30.86 % | 15.416 B -1.63 % | 15.671 B -2.29 % | 16.037 B -0.53 % | 16.123 B -5.44 % | 17.050 B -1.36 % | 17.285 B -2.43 % | 17.714 B -4.15 % | 18.481 B -0.65 % | 18.602 B -6.75 % | 19.947 B 27.34 % | 15.664 B -42.65 % | 27.311 B 5.71 % | 25.835 B 3.40 % | 24.985 B 2.60 % | 24.351 B |
| Other current assets | -600.844 B -1 741.95 % | -32.620 B 17.86 % | -39.713 B -28.28 % | -30.957 B -281.71 % | -8.110 B | 0.000 100.00 % | -7.943 B | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 4.911 B | 0.000 | 0.000 | 0.000 -100.00 % | 4.168 B | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Short term investments | 557.064 B | 0.000 | 0.000 | 0.000 -100.00 % | 555.285 B | 0.000 -100.00 % | 562.693 B | 0.000 | 0.000 | 0.000 -100.00 % | 501.345 B | 0.000 -100.00 % | 532.885 B | 0.000 -100.00 % | 627.306 B | 0.000 -100.00 % | 621.231 B | 0.000 -100.00 % | 623.601 B | 0.000 -100.00 % | 601.569 B | 0.000 -100.00 % | 593.178 B 3.47 % | 573.294 B | 0.000 -100.00 % | 520.612 B 0.16 % | 519.795 B | 0.000 -100.00 % | 520.397 B 1.81 % | 511.147 B | 0.000 -100.00 % | 512.268 B | 0.000 -100.00 % | 517.843 B 6.04 % | 488.365 B 0.97 % | 483.690 B -0.12 % | 484.261 B -5.78 % | 513.989 B 10.32 % | 465.914 B 3.16 % | 451.643 B 5.22 % | 429.237 B 4.42 % | 411.062 B 4.86 % | 392.023 B 46.28 % | 268.001 B | 0.000 | 0.000 | 0.000 -100.00 % | 277.898 B | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| cash and cash equivalents | 33.886 B 3.88 % | 32.620 B 3.11 % | 31.637 B 2.20 % | 30.957 B 10.33 % | 28.058 B -1.09 % | 28.368 B 31.51 % | 21.571 B -10.65 % | 24.141 B -5.74 % | 25.612 B 4.39 % | 24.534 B 23.77 % | 19.823 B -26.13 % | 26.836 B 21.37 % | 22.111 B -9.30 % | 24.378 B 16.95 % | 20.844 B -4.98 % | 21.936 B -9.17 % | 24.150 B 12.59 % | 21.450 B 29.26 % | 16.595 B -23.41 % | 21.667 B -5.74 % | 22.987 B -20.74 % | 29.003 B 56.98 % | 18.476 B -9.36 % | 20.385 B 15.36 % | 17.671 B 2.54 % | 17.233 B -4.12 % | 17.974 B 7.86 % | 16.664 B -2.66 % | 17.120 B -0.20 % | 17.154 B 8.96 % | 15.744 B 8.86 % | 14.463 B -6.25 % | 15.427 B 5.86 % | 14.573 B -1.81 % | 14.842 B 8.96 % | 13.621 B 11.11 % | 12.259 B -15.97 % | 14.589 B 5.24 % | 13.863 B 18.91 % | 11.658 B -8.23 % | 12.704 B 4.41 % | 12.167 B 8.57 % | 11.207 B -64.24 % | 31.337 B | 0.000 | 0.000 | 0.000 -100.00 % | 33.031 B | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Cash and short term investments | 590.950 B 1 711.62 % | 32.620 B 3.11 % | 31.637 B 2.20 % | 30.957 B -94.69 % | 583.343 B 1 956.34 % | 28.368 B -95.14 % | 584.264 B 2 320.21 % | 24.141 B -5.74 % | 25.612 B 4.39 % | 24.534 B -95.29 % | 521.168 B 1 842.05 % | 26.836 B -95.16 % | 554.996 B 2 176.63 % | 24.378 B -96.24 % | 648.150 B 2 854.73 % | 21.936 B -96.60 % | 645.381 B 2 908.77 % | 21.450 B -96.65 % | 640.196 B 2 854.71 % | 21.667 B -96.53 % | 624.556 B 2 053.42 % | 29.003 B -95.26 % | 611.654 B 3.03 % | 593.679 B 3 259.62 % | 17.671 B -96.71 % | 537.845 B 0.01 % | 537.769 B 3 127.13 % | 16.664 B -96.90 % | 537.517 B 1.74 % | 528.301 B 3 255.57 % | 15.744 B -97.01 % | 526.731 B 3 314.34 % | 15.427 B -97.10 % | 532.416 B 5.80 % | 503.207 B 1.19 % | 497.311 B 0.16 % | 496.520 B -6.06 % | 528.578 B 10.17 % | 479.777 B 3.56 % | 463.301 B 4.83 % | 441.941 B 4.42 % | 423.229 B 4.96 % | 403.230 B 34.71 % | 299.338 B | 0.000 | 0.000 | 0.000 -100.00 % | 310.929 B | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Total current assets | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 583.343 B 1 956.34 % | 28.368 B -95.14 % | 584.264 B 2 320.21 % | 24.141 B -5.74 % | 25.612 B 4.39 % | 24.534 B -95.29 % | 521.168 B 1 842.05 % | 26.836 B -95.16 % | 554.996 B 2 176.63 % | 24.378 B -96.24 % | 648.150 B 2 854.73 % | 21.936 B -96.60 % | 645.381 B 2 908.77 % | 21.450 B -96.65 % | 640.196 B 2 854.71 % | 21.667 B -96.53 % | 624.556 B 2 053.42 % | 29.003 B -95.26 % | 611.654 B 3.03 % | 593.679 B 3 259.62 % | 17.671 B -96.71 % | 537.845 B 0.01 % | 537.769 B 3 127.13 % | 16.664 B -96.90 % | 537.517 B 1.74 % | 528.301 B 3 255.57 % | 15.744 B -97.01 % | 526.731 B 3 314.34 % | 15.427 B -97.10 % | 532.416 B 5.80 % | 503.207 B 1.19 % | 497.311 B 0.16 % | 496.520 B -6.06 % | 528.578 B 10.17 % | 479.777 B 3.56 % | 463.301 B 4.83 % | 441.941 B 4.42 % | 423.229 B 4.96 % | 403.230 B 34.71 % | 299.338 B | 0.000 | 0.000 | 0.000 -100.00 % | 310.929 B | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Inventory | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Net receivables | 9.894 B | 0.000 -100.00 % | 8.076 B | 0.000 -100.00 % | 8.110 B | 0.000 -100.00 % | 7.943 B | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Tax assets | 5.354 B -3.64 % | 5.556 B -8.24 % | 6.055 B -9.13 % | 6.663 B 5.68 % | 6.305 B 3.53 % | 6.090 B 1.64 % | 5.992 B 0.57 % | 5.958 B 1.15 % | 5.890 B 3.21 % | 5.707 B -17.75 % | 6.939 B -13.31 % | 8.004 B 39.03 % | 5.757 B 54.51 % | 3.726 B 95.08 % | 1.910 B 101.48 % | 948.000 M 2.93 % | 921.000 M -2.02 % | 940.000 M -6.56 % | 1.006 B -12.98 % | 1.156 B 6.06 % | 1.090 B -0.55 % | 1.096 B -3.27 % | 1.133 B 27.30 % | 890.000 M -6.32 % | 950.000 M -0.94 % | 959.000 M -8.23 % | 1.045 B 10.58 % | 945.000 M 1.50 % | 931.000 M -2.10 % | 951.000 M -14.25 % | 1.109 B 10.57 % | 1.003 B -6.87 % | 1.077 B 2.47 % | 1.051 B -24.61 % | 1.394 B 27.66 % | 1.092 B -7.77 % | 1.184 B 3.95 % | 1.139 B 8.89 % | 1.046 B -41.82 % | 1.798 B 11.96 % | 1.606 B 2.42 % | 1.568 B 3.98 % | 1.508 B -68.39 % | 4.771 B | 0.000 | 0.000 | 0.000 -100.00 % | 4.727 B | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Other assets | 992.884 B -3.31 % | 1.027 T -1.70 % | 1.045 T | 0.000 100.00 % | -1.255 T -683.91 % | 214.894 B 117.05 % | -1.260 T -727.61 % | 200.822 B -2.64 % | 206.270 B 1.08 % | 204.062 B 366.67 % | -76.523 B -117.88 % | 427.993 B 491.98 % | -109.188 B -126.26 % | 415.773 B 300.87 % | -206.983 B -155.56 % | 372.538 B 245.08 % | -256.774 B -171.42 % | 359.515 B 232.06 % | -272.227 B -181.66 % | 333.383 B 224.41 % | -267.970 B -181.29 % | 329.657 B 230.79 % | -252.057 B -1.98 % | -247.158 B -176.20 % | 324.342 B 255.93 % | -208.007 B -0.73 % | -206.507 B -167.71 % | 305.001 B 251.85 % | -200.857 B -2.90 % | -195.201 B -162.11 % | 314.281 B 258.68 % | -198.054 B -163.27 % | 313.038 B 256.11 % | -200.521 B -10.23 % | -181.914 B 1.79 % | -185.222 B -3.69 % | -178.632 B 12.40 % | -203.914 B -15.50 % | -176.549 B -5.88 % | -166.743 B -9.63 % | -152.094 B -12.55 % | -135.136 B -12.90 % | -119.698 B -143.82 % | 273.152 B | 0.000 | 0.000 | 0.000 -100.00 % | 286.919 B | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Account payables | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 12.246 B | 0.000 -100.00 % | 12.540 B | 0.000 -100.00 % | 11.025 B | 0.000 -100.00 % | 9.642 B | 0.000 -100.00 % | 8.782 B | 0.000 -100.00 % | 9.288 B 18.92 % | 7.810 B | 0.000 -100.00 % | 8.186 B 8.47 % | 7.547 B | 0.000 -100.00 % | 7.777 B 4.29 % | 7.457 B | 0.000 -100.00 % | 8.269 B | 0.000 -100.00 % | 8.052 B 0.11 % | 8.043 B 11.14 % | 7.237 B -1.71 % | 7.363 B -5.65 % | 7.804 B -2.56 % | 8.009 B 16.87 % | 6.853 B -2.43 % | 7.024 B -3.21 % | 7.257 B -5.57 % | 7.685 B -8.44 % | 8.393 B | 0.000 | 0.000 | 0.000 -100.00 % | 8.684 B | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Tax payables | 5.735 B | 0.000 | 0.000 | 0.000 -100.00 % | 4.964 B | 0.000 -100.00 % | 4.341 B | 0.000 | 0.000 | 0.000 -100.00 % | 3.901 B | 0.000 -100.00 % | 4.253 B | 0.000 -100.00 % | 4.774 B | 0.000 -100.00 % | 4.119 B | 0.000 -100.00 % | 3.795 B | 0.000 -100.00 % | 3.587 B | 0.000 -100.00 % | 3.761 B -4.37 % | 3.933 B | 0.000 -100.00 % | 3.268 B -12.06 % | 3.716 B | 0.000 -100.00 % | 3.458 B -9.10 % | 3.804 B | 0.000 -100.00 % | 3.287 B | 0.000 -100.00 % | 2.983 B -6.22 % | 3.181 B 9.05 % | 2.917 B 1.00 % | 2.888 B -24.61 % | 3.831 B 20.21 % | 3.187 B -8.13 % | 3.469 B -3.45 % | 3.593 B -23.73 % | 4.711 B 22.40 % | 3.849 B 7.66 % | 3.575 B | 0.000 | 0.000 | 0.000 -100.00 % | 3.044 B | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Deferred revenue non current | 903.000 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 672.000 M | 0.000 | 0.000 | 0.000 -100.00 % | 566.000 M | 0.000 -100.00 % | 682.000 M | 0.000 -100.00 % | 593.000 M | 0.000 -100.00 % | 675.000 M | 0.000 -100.00 % | 551.000 M | 0.000 -100.00 % | 525.000 M | 0.000 -100.00 % | 502.000 M -1.76 % | 511.000 M | 0.000 -100.00 % | 503.000 M -2.71 % | 517.000 M | 0.000 -100.00 % | 469.000 M 0.86 % | 465.000 M | 0.000 -100.00 % | 440.000 M | 0.000 -100.00 % | 402.000 M 7.49 % | 374.000 M 0.00 % | 374.000 M -29.83 % | 533.000 M 43.67 % | 371.000 M 20.85 % | 307.000 M -3.15 % | 317.000 M 1.28 % | 313.000 M 2.62 % | 305.000 M 10.11 % | 277.000 M -92.72 % | 3.804 B | 0.000 | 0.000 | 0.000 -100.00 % | 2.924 B | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Minority interest | 3.317 B -13.14 % | 3.819 B 0.79 % | 3.789 B 4.99 % | 3.609 B 9.40 % | 3.299 B -4.13 % | 3.441 B -32.57 % | 5.103 B 10.93 % | 4.600 B 2.09 % | 4.506 B -2.34 % | 4.614 B 22.45 % | 3.768 B -1.36 % | 3.820 B -1.85 % | 3.892 B -5.88 % | 4.135 B -3.16 % | 4.270 B 14.42 % | 3.732 B 1.08 % | 3.692 B -2.33 % | 3.780 B 0.19 % | 3.773 B 15.10 % | 3.278 B 1.55 % | 3.228 B 5.18 % | 3.069 B -8.74 % | 3.363 B 3.06 % | 3.263 B 7.69 % | 3.030 B 23.83 % | 2.447 B 3.69 % | 2.360 B -9.13 % | 2.597 B -14.82 % | 3.049 B 6.46 % | 2.864 B -3.86 % | 2.979 B -2.39 % | 3.052 B -0.94 % | 3.081 B 1.22 % | 3.044 B 3.01 % | 2.955 B 3.83 % | 2.846 B 0.78 % | 2.824 B -8.99 % | 3.103 B 5.01 % | 2.955 B 2.25 % | 2.890 B 2.01 % | 2.833 B -0.07 % | 2.835 B 2.53 % | 2.765 B -23.79 % | 3.628 B 28.22 % | 2.830 B -14.13 % | 3.295 B -50.53 % | 6.660 B -7.24 % | 7.180 B -5.78 % | 7.620 B 8.76 % | 7.007 B -9.17 % | 7.714 B -11.76 % | 8.742 B -2.92 % | 9.006 B 4.72 % | 8.600 B -1.77 % | 8.755 B 6.09 % | 8.252 B 25.95 % | 6.552 B 15.26 % | 5.685 B -35.55 % | 8.820 B -8.20 % | 9.608 B -20.94 % | 12.153 B -23.27 % | 15.838 B 4.14 % | 15.208 B 1.18 % | 15.030 B -7.51 % | 16.251 B 38.85 % | 11.704 B |
| Capital lease obligations | 2.382 B | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 2.740 B | 0.000 -100.00 % | 2.715 B | 0.000 -100.00 % | 2.790 B | 0.000 -100.00 % | 2.759 B | 0.000 -100.00 % | 2.725 B | 0.000 -100.00 % | 2.748 B | 0.000 -100.00 % | 2.791 B 3.87 % | 2.687 B | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Preferred stock | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Other total stockholders equity | 27.732 B 9.59 % | 25.305 B -1.92 % | 25.801 B -6.96 % | 27.732 B 14.06 % | 24.313 B -12.33 % | 27.732 B 0.00 % | 27.732 B 0.00 % | 27.732 B 0.00 % | 27.733 B | 0.000 -100.00 % | 24.791 B | 0.000 -100.00 % | 27.732 B | 0.000 -100.00 % | 45.998 B | 0.000 -100.00 % | 27.732 B | 0.000 -100.00 % | 27.728 B | 0.000 -100.00 % | 27.758 B | 0.000 -100.00 % | 27.703 B -0.20 % | 27.758 B | 0.000 -100.00 % | 27.674 B -0.30 % | 27.758 B | 0.000 -100.00 % | 27.758 B 1.90 % | 27.241 B | 0.000 -100.00 % | 28.016 B | 0.000 -100.00 % | 27.758 B 0.00 % | 27.758 B 0.00 % | 27.758 B 0.78 % | 27.542 B -0.78 % | 27.758 B 0.81 % | 27.536 B 0.18 % | 27.486 B -0.78 % | 27.701 B 0.00 % | 27.701 B 0.80 % | 27.481 B -41.03 % | 46.601 B -5.34 % | 49.231 B 1.37 % | 48.565 B -7.41 % | 52.454 B 8.05 % | 48.544 B 10.50 % | 43.931 B 11.83 % | 39.285 B -2.53 % | 40.306 B 1.55 % | 39.691 B 1 648.09 % | 2.271 B -62.56 % | 6.065 B 98.38 % | 3.057 B -86.61 % | 22.836 B -2.48 % | 23.416 B 4 711.99 % | 486.619 M -92.04 % | 6.114 B -56.29 % | 13.985 B 96.50 % | 7.117 B -49.47 % | 14.086 B 23.00 % | 11.452 B 1.82 % | 11.248 B -16.63 % | 13.490 B -36.30 % | 21.177 B |
| Deferred tax liabilities non current | 2.231 B 2.62 % | 2.174 B -3.68 % | 2.257 B -9.54 % | 2.495 B 9.29 % | 2.283 B 6.28 % | 2.148 B 1.13 % | 2.124 B 4.17 % | 2.039 B 2.88 % | 1.982 B 0.15 % | 1.979 B 74.98 % | 1.131 B -1.65 % | 1.150 B -22.61 % | 1.486 B -57.00 % | 3.456 B -38.57 % | 5.626 B -12.07 % | 6.398 B -2.74 % | 6.578 B 2.35 % | 6.427 B -25.22 % | 8.595 B 10.93 % | 7.748 B 4.65 % | 7.404 B 29.69 % | 5.709 B -12.68 % | 6.538 B 7.50 % | 6.082 B 20.48 % | 5.048 B 23.73 % | 4.080 B -3.16 % | 4.213 B -6.54 % | 4.508 B -8.11 % | 4.906 B 3.57 % | 4.737 B 2.53 % | 4.620 B -4.19 % | 4.822 B -25.57 % | 6.479 B 6.76 % | 6.069 B 51.61 % | 4.003 B -8.40 % | 4.370 B 4.07 % | 4.199 B -34.41 % | 6.402 B 29.81 % | 4.932 B -10.26 % | 5.496 B 13.51 % | 4.842 B 22.61 % | 3.949 B 24.26 % | 3.178 B -20.01 % | 3.973 B | 0.000 | 0.000 | 0.000 -100.00 % | 4.588 B | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Other liabilities | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 940.311 B 2.25 % | 919.594 B | 0.000 | 0.000 | 0.000 -100.00 % | 916.951 B | 0.000 -100.00 % | 938.909 B | 0.000 -100.00 % | 1.001 T | 0.000 -100.00 % | 944.477 B | 0.000 -100.00 % | 921.106 B | 0.000 -100.00 % | 890.601 B | 0.000 -100.00 % | 883.360 B 3.90 % | 850.182 B | 0.000 -100.00 % | 788.396 B 0.37 % | 785.467 B | 0.000 -100.00 % | 783.909 B 1.45 % | 772.672 B | 0.000 -100.00 % | 765.702 B | 0.000 -100.00 % | 757.865 B 4.64 % | 724.251 B 1.49 % | 713.636 B -0.84 % | 719.684 B -3.40 % | 744.990 B 8.67 % | 685.578 B 2.66 % | 667.798 B 3.84 % | 643.124 B 2.86 % | 625.262 B 3.38 % | 604.848 B -29.35 % | 856.134 B | 0.000 | 0.000 | 0.000 -100.00 % | 875.132 B | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Total assets | 992.884 B -3.31 % | 1.027 T -1.70 % | 1.045 T 1.76 % | 1.026 T 2.82 % | 998.354 B -0.54 % | 1.004 T 2.09 % | 983.174 B 4.30 % | 942.671 B -1.57 % | 957.728 B 0.13 % | 956.523 B -6.36 % | 1.022 T -2.61 % | 1.049 T -0.10 % | 1.050 T -4.58 % | 1.100 T -3.43 % | 1.139 T 4.29 % | 1.093 T 1.32 % | 1.078 T 0.90 % | 1.069 T 0.82 % | 1.060 T 3.15 % | 1.028 T 0.86 % | 1.019 T 2.87 % | 990.385 B -2.06 % | 1.011 T 3.84 % | 973.745 B 2.45 % | 950.497 B 5.90 % | 897.567 B 0.09 % | 896.745 B 1.12 % | 886.787 B -1.61 % | 901.300 B 1.59 % | 887.189 B -0.81 % | 894.443 B 1.20 % | 883.809 B -2.15 % | 903.186 B 1.50 % | 889.868 B 4.82 % | 848.942 B 1.60 % | 835.577 B -0.72 % | 841.648 B -4.17 % | 878.313 B 9.00 % | 805.787 B 2.71 % | 784.516 B 4.00 % | 754.330 B 2.77 % | 733.964 B 3.15 % | 711.530 B -32.95 % | 1.061 T -3.43 % | 1.099 T -1.33 % | 1.114 T 0.69 % | 1.106 T -0.37 % | 1.110 T 4.74 % | 1.060 T 3.63 % | 1.023 T -1.59 % | 1.039 T 5.39 % | 986.041 B -3.33 % | 1.020 T 0.22 % | 1.018 T 2.16 % | 996.315 B 8.16 % | 921.143 B -0.59 % | 926.595 B 4.85 % | 883.750 B 3.11 % | 857.087 B -7.28 % | 924.389 B -4.73 % | 970.316 B 1.23 % | 958.487 B 111.30 % | 453.620 B 2.89 % | 440.873 B -0.12 % | 441.380 B 11.05 % | 397.450 B |
| 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2007-12-31 | 2007-09-30 | 2007-06-30 | 2007-03-31 | 2006-12-31 | 2006-09-30 | 2006-06-30 | 2006-03-31 | 2005-09-30 | 2004-09-30 | 2004-06-30 | 2004-03-31 | 2003-09-30 | 2003-06-30 | 2003-03-31 | 2002-09-30 | 2002-06-30 | 2002-03-31 | 2001-09-30 | 2001-06-30 | 2001-03-31 | 2000-12-31 | 2000-06-30 |
| 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2007-12-31 | 2007-09-30 | 2007-06-30 | 2007-03-31 | 2006-12-31 | 2006-09-30 | 2006-06-30 | 2006-03-31 | 2005-12-31 | 2004-09-30 | 2004-06-30 | 2004-03-31 | 2003-09-30 | 2003-06-30 | 2003-03-31 | 2002-09-30 | 2002-06-30 | 2002-03-31 | 2001-09-30 | 2001-06-30 | 2001-03-31 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Deferred income tax | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Stock based compensation | 0.000 | 0.000 -100.00 % | 362.000 M | 0.000 | 0.000 | 0.000 -100.00 % | 81.000 M | 0.000 | 0.000 | 0.000 -100.00 % | 58.000 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Change in working capital | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 527.000 M -72.39 % | 1.909 B 604.43 % | 271.000 M -97.89 % | 12.851 B 243.43 % | 3.742 B -20.01 % | 4.678 B -25.07 % | 6.243 B -37.78 % | 10.033 B 572.90 % | 1.491 B -23.50 % | 1.949 B 69.63 % | 1.149 B -84.15 % | 7.247 B 247.15 % | -4.925 B -128.48 % | 17.292 B 582.22 % | -3.586 B -176.87 % | -1.295 B 95.71 % | -30.160 B -197.18 % | 31.033 B 803.25 % | 3.436 B -60.96 % | 8.801 B -63.31 % | 23.988 B 275.83 % | -13.642 B -110.90 % | 125.148 B 6 944.37 % | -1.828 B -105.00 % | 36.587 B 11 819.93 % | -312.177 M 68.98 % | -1.006 B -103.31 % | 30.369 B 1 511.39 % | 1.885 B 120.61 % | -9.144 B -117.89 % | 51.099 B 9 650.19 % | -535.052 M -215.28 % | 464.127 M |
| Accounts receivables | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Inventory | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Accounts payables | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Other working capital | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Other non cash items | -2.841 B -17.25 % | -2.423 B 14.50 % | -2.834 B -14.69 % | -2.471 B 1.67 % | -2.513 B -1.54 % | -2.475 B -10.89 % | -2.232 B -10.44 % | -2.021 B 13.52 % | -2.337 B -15.01 % | -2.032 B -16.25 % | -1.748 B -196.31 % | 1.815 B -3.97 % | 1.890 B 74.52 % | 1.083 B 121.54 % | -5.029 B -1 232.66 % | 444.000 M -22.24 % | 571.000 M 156.70 % | -1.007 B -330.34 % | -234.000 M -496.61 % | 59.000 M -98.14 % | 3.173 B 1 335.75 % | 221.000 M -55.62 % | 498.000 M -89.73 % | 4.850 B 126.75 % | -18.131 B -396.51 % | 6.115 B 73.26 % | 3.529 B -86.50 % | 26.149 B 257.10 % | -16.644 B -227.28 % | -5.086 B 6.41 % | -5.434 B -246.33 % | 3.713 B -67.22 % | 11.329 B 109.20 % | -123.096 B -1 314.55 % | 10.135 B 129.20 % | -34.709 B -551.88 % | 7.681 B 49.06 % | 5.153 B 134.00 % | -15.158 B -83.42 % | -8.264 B -231.18 % | 6.300 B 120.86 % | -30.194 B -2 516.79 % | 1.249 B -32.92 % | 1.862 B |
| Net cash provided by operating activities | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 4.180 B -25.02 % | 5.575 B 46.79 % | 3.798 B -62.43 % | 10.110 B 75.00 % | 5.777 B -20.24 % | 7.243 B -2.06 % | 7.395 B -37.42 % | 11.817 B 270.67 % | 3.188 B -54.01 % | 6.932 B 109.74 % | 3.305 B -66.32 % | 9.814 B 1 105.42 % | 814.158 M -38.18 % | 1.317 B -73.07 % | 4.890 B -13.99 % | 5.685 B 372.02 % | -2.090 B -112.96 % | 16.124 B 1 994.67 % | 769.766 M -85.46 % | 5.295 B -81.48 % | 28.584 B 2 032.24 % | -1.479 B -149.95 % | 2.962 B -68.07 % | 9.277 B 272.15 % | 2.493 B -69.91 % | 8.285 B 110.74 % | 3.931 B -69.06 % | 12.708 B 288.94 % | -6.726 B -634.38 % | -915.862 M -104.39 % | 20.854 B 1 401.83 % | 1.389 B -54.10 % | 3.025 B |
| Investments in property plant and equipment | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -519.000 M -11.85 % | -464.000 M 35.01 % | -714.000 M -112.50 % | -336.000 M 36.96 % | -533.000 M -0.38 % | -531.000 M -65.94 % | -320.000 M -3.90 % | -308.000 M 26.49 % | -419.000 M 14.66 % | -491.000 M -39.09 % | -353.000 M -59.73 % | -221.000 M 60.82 % | -564.096 M -281.27 % | -147.953 M -108.03 % | -71.121 M -45.65 % | -48.830 M 99.78 % | -22.076 B | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 877.994 M 200.00 % | -877.994 M | 0.000 |
| Acquisitions net | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -202.000 M -12.85 % | -179.000 M -465.31 % | 49.000 M 345.00 % | -20.000 M 97.06 % | -681.000 M -13 520.00 % | -5.000 M -107.04 % | 71.000 M 148.30 % | -147.000 M -635.00 % | -20.000 M 96.12 % | -516.000 M -173.02 % | -189.000 M -6 200.00 % | -3.000 M -100.18 % | 1.681 B 255.95 % | -1.078 B -168 259.53 % | 640.870 K 100.13 % | -508.583 M -274.54 % | -135.787 M -232.17 % | 102.738 M -62.54 % | 274.286 M 179.22 % | -346.236 M | 0.000 | 0.000 | 0.000 100.00 % | -877.212 M | 0.000 | 0.000 | 0.000 -100.00 % | 22.701 M 101.23 % | -1.839 B 74.88 % | -7.319 B -114.80 % | -3.407 B -24 835.68 % | -13.665 M 98.82 % | -1.160 B |
| Purchases of investments | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -39.063 B -15.93 % | -33.696 B 32.39 % | -49.840 B 4.79 % | -52.345 B -54.74 % | -33.827 B 7.25 % | -36.471 B 6.73 % | -39.104 B 6.32 % | -41.742 B 2.87 % | -42.977 B -30.41 % | -32.956 B -4.75 % | -31.463 B 17.30 % | -38.045 B 72.17 % | -136.719 B -332 977.71 % | -41.047 M 97.10 % | -1.417 B 41.08 % | -2.405 B 98.10 % | -126.271 B -2 788.24 % | -4.372 B 9.70 % | -4.842 B -83.10 % | -2.644 B 98.28 % | -153.298 B -2 661.97 % | -5.550 B -453.28 % | -1.003 B 78.63 % | -4.695 B 23.74 % | -6.157 B -246.94 % | -1.775 B 46.09 % | -3.292 B | 0.000 | 0.000 | 0.000 -100.00 % | 1.303 B 190.52 % | -1.440 B 35.70 % | -2.240 B |
| Sales maturities of investments | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 38.072 B 24.07 % | 30.686 B -31.74 % | 44.954 B 5.76 % | 42.505 B 34.29 % | 31.651 B 8.85 % | 29.077 B -11.58 % | 32.884 B -0.82 % | 33.157 B -2.93 % | 34.157 B 25.21 % | 27.279 B -9.58 % | 30.168 B -2.80 % | 31.037 B -77.66 % | 138.914 B 92 486.40 % | -150.362 M -187.31 % | 172.220 M 718.75 % | 21.034 M -99.98 % | 124.034 B 619 612.75 % | 20.015 M 261.09 % | -12.425 M -129.48 % | 42.143 M -99.97 % | 148.231 B | 0.000 | 0.000 | 0.000 -100.00 % | 4.505 M -98.81 % | 377.778 M -81.25 % | 2.015 B 148.55 % | -4.150 B -555.83 % | -632.841 M -110.47 % | 6.042 B 414.40 % | 1.175 B -15.15 % | 1.384 B 60.54 % | 862.220 M |
| Other investing activites | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -1.968 B -3 478.18 % | -55.000 M -102.87 % | 1.918 B 133.05 % | 823.000 M 305.24 % | -401.000 M 78.52 % | -1.867 B -208.36 % | 1.723 B 285.46 % | 447.000 M -74.37 % | 1.744 B 1 150.60 % | -166.000 M -114.74 % | 1.126 B 327.94 % | -494.000 M -108.15 % | 6.058 B 213.89 % | -5.319 B -303.02 % | 2.620 B 146.45 % | -5.641 B -2 992.69 % | 195.009 M 102.90 % | -6.713 B -10.73 % | -6.063 B 16.02 % | -7.220 B -575.63 % | -1.069 B -28.48 % | -831.735 M -51.33 % | -549.612 M 48.00 % | -1.057 B -679.41 % | -135.622 M 95.67 % | -3.133 B -242.21 % | 2.203 B 181.63 % | -2.699 B -165.19 % | 4.140 B 100.75 % | 2.062 B -71.21 % | 7.163 B 324.00 % | -3.198 B -631.66 % | -437.059 M |
| Net cash used for investing activites | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -3.680 B 0.76 % | -3.708 B -2.06 % | -3.633 B 61.24 % | -9.373 B -147.24 % | -3.791 B 61.30 % | -9.797 B -106.43 % | -4.746 B 44.77 % | -8.593 B -14.34 % | -7.515 B -9.71 % | -6.850 B -863.43 % | -711.000 M 90.80 % | -7.726 B -182.45 % | 9.370 B 239.10 % | -6.736 B -616.18 % | 1.305 B 115.21 % | -8.582 B -294.10 % | -2.178 B 80.14 % | -10.962 B -3.00 % | -10.643 B -4.67 % | -10.168 B -65.73 % | -6.135 B 3.87 % | -6.382 B -311.01 % | -1.553 B 76.58 % | -6.630 B -5.43 % | -6.288 B -38.81 % | -4.530 B -588.93 % | 926.501 M 113.57 % | -6.827 B -509.21 % | 1.668 B 112.46 % | 785.188 M -87.40 % | 6.234 B 290.79 % | -3.267 B -9.84 % | -2.974 B |
| Debt repayment | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 455.000 M 286.48 % | -244.000 M -122.95 % | 1.063 B 244.43 % | -736.000 M -3 404.76 % | -21.000 M -101.61 % | 1.308 B 248.80 % | 375.000 M 117.47 % | -2.147 B -183.61 % | 2.568 B 919.05 % | 252.000 M 114.88 % | -1.693 B -662.61 % | -222.000 M 22.53 % | -286.578 M 92.83 % | -3.998 B -314.02 % | 1.868 B 284.45 % | -1.013 B -107.63 % | 13.266 B 933.71 % | 1.283 B 115.23 % | -8.427 B -228.63 % | 6.551 B | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 162.769 M | 0.000 -100.00 % | 1.449 B 2 885.15 % | -52.036 M |
| Common stock issued | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 53.000 M 1 666.67 % | 3.000 M -25.00 % | 4.000 M 0.00 % | 4.000 M -91.84 % | 49.000 M 1 533.33 % | 3.000 M 0.00 % | 3.000 M 50.00 % | 2.000 M -95.65 % | 46.000 M 475.00 % | 8.000 M 500.00 % | -2.000 M -200.00 % | 2.000 M -97.77 % | 89.686 M | 0.000 | 0.000 -100.00 % | 189.310 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Common stock repurchased | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Dividends paid | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -67.000 M -235.00 % | -20.000 M 99.38 % | -3.221 B -4 252.70 % | -74.000 M -10.45 % | -67.000 M -71.79 % | -39.000 M 98.46 % | -2.532 B -3 146.15 % | -78.000 M -239.13 % | -23.000 M 34.29 % | -35.000 M 98.40 % | -2.192 B -4 035.85 % | -53.000 M -239.64 % | -15.605 M 82.18 % | -87.571 M 95.31 % | -1.869 B -7 923.56 % | -23.288 M -61.56 % | -14.414 M 65.38 % | -41.642 M 97.01 % | -1.392 B -9 259.01 % | -14.874 M 89.30 % | -138.949 M -2 721.68 % | -4.924 M 99.48 % | -956.158 M -3 690.38 % | -25.226 M -239.16 % | -7.438 M 98.78 % | -608.846 M -1 130.32 % | -49.487 M -1 217.87 % | -3.755 M 98.52 % | -252.915 M -59.89 % | -158.184 M | 0.000 100.00 % | -295.582 M -125.16 % | -131.277 M |
| Other financing activites | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 18.000 M 131.58 % | -57.000 M 20.83 % | -72.000 M -453.85 % | -13.000 M -154.17 % | 24.000 M 118.18 % | -132.000 M -3 200.00 % | -4.000 M 89.74 % | -39.000 M 20.41 % | -49.000 M 25.76 % | -66.000 M -265.00 % | 40.000 M 350.00 % | -16.000 M 99.76 % | -6.808 B -249.44 % | 4.555 B 153.63 % | -8.494 B -231.74 % | 6.448 B 185.26 % | -7.562 B -255.09 % | -2.130 B -115.02 % | 14.179 B 3 790.11 % | -384.248 M 97.39 % | -14.739 B -6 247.35 % | 239.769 M 141.63 % | -575.964 M -265.76 % | 347.467 M -74.75 % | 1.376 B -10.53 % | 1.538 B 291.28 % | 393.144 M -86.10 % | 2.828 B -28.16 % | 3.937 B 246.51 % | -2.687 B -63.19 % | -1.646 B -227.28 % | 1.294 B 308.29 % | -621.040 M |
| Net cash used provided by financing activities | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 526.000 M 265.41 % | -318.000 M 85.71 % | -2.226 B -171.79 % | -819.000 M -1 675.00 % | 52.000 M -95.59 % | 1.179 B 154.63 % | -2.158 B 4.60 % | -2.262 B -188.99 % | 2.542 B 1 498.74 % | 159.000 M 104.13 % | -3.847 B -1 231.14 % | -289.000 M 95.90 % | -7.054 B -996.87 % | 786.556 M 108.76 % | -8.975 B -260.24 % | 5.601 B -1.55 % | 5.689 B 260.22 % | -3.551 B -150.56 % | 7.023 B 14.16 % | 6.152 B 141.35 % | -14.878 B -6 370.92 % | 237.260 M 115.49 % | -1.532 B -575.46 % | 322.241 M -76.71 % | 1.384 B 48.87 % | 929.467 M 170.46 % | 343.658 M -87.83 % | 2.824 B -23.33 % | 3.684 B 237.34 % | -2.682 B -62.91 % | -1.646 B -191.26 % | 1.804 B 1 219.69 % | -161.121 M |
| Effect of forex changes on cash | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 195.000 M 203.72 % | -188.000 M | 0.000 | 0.000 -100.00 % | 167.000 M -49.39 % | 330.000 M 617.39 % | 46.000 M 2 400.00 % | -2.000 M 97.47 % | -79.000 M 43.17 % | -139.000 M -59.77 % | -87.000 M -219.18 % | 73.000 M 286.90 % | -39.059 M 18.29 % | -47.805 M -244.83 % | -13.863 M 2.87 % | -14.273 M 34.98 % | -21.951 M -543.22 % | 4.953 M 114.68 % | -33.732 M -23.70 % | -27.269 M -378.46 % | 9.793 M 19.88 % | 8.169 M -85.94 % | 58.111 M 338.04 % | -24.412 M -318.00 % | -5.840 M 84.37 % | -37.362 M -1.92 % | -36.657 M -118.38 % | 199.394 M 338.39 % | -83.641 M -2 332.30 % | -3.439 M -102.04 % | 168.731 M 753.04 % | 19.780 M 97.51 % | 10.015 M |
| Net change in cash | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 1.221 B -10.35 % | 1.362 B 166.08 % | -2.061 B -2 413.41 % | -82.000 M -103.72 % | 2.205 B 310.80 % | -1.046 B -294.79 % | 537.000 M -44.06 % | 960.000 M 151.56 % | -1.862 B -1 962.00 % | 100.000 M 107.46 % | -1.340 B -171.58 % | 1.872 B -36.96 % | 2.969 B 164.11 % | -4.632 B -63.62 % | -2.831 B -205.20 % | 2.691 B 96.00 % | 1.373 B -16.36 % | 1.641 B 156.27 % | -2.917 B -333.02 % | 1.252 B -83.59 % | 7.631 B 200.03 % | -7.628 B -12 982.97 % | -58.307 M -101.98 % | 2.945 B 221.95 % | -2.415 B -151.60 % | 4.680 B -9.40 % | 5.165 B -41.12 % | 8.773 B 759.88 % | -1.329 B 52.78 % | -2.815 B -111.00 % | 25.592 B 449 492.80 % | -5.695 M 94.33 % | -100.441 M |
| Cash at beginning of period | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 13.621 B 11.11 % | 12.259 B | 0.000 | 0.000 -100.00 % | 11.658 B -8.23 % | 12.704 B 4.41 % | 12.167 B 8.57 % | 11.207 B -14.25 % | 13.069 B 0.77 % | 12.969 B -9.36 % | 14.309 B 15.05 % | 12.437 B -56.16 % | 28.368 B -14.04 % | 32.999 B -7.90 % | 35.830 B 8.12 % | 33.139 B 4.68 % | 31.658 B 5.47 % | 30.017 B -8.86 % | 32.934 B 3.95 % | 31.682 B 31.92 % | 24.016 B -15.58 % | 28.448 B -0.20 % | 28.506 B 11.52 % | 25.561 B -17.07 % | 30.821 B 17.90 % | 26.142 B 24.62 % | 20.977 B 22.98 % | 17.057 B -7.23 % | 18.386 B -13.28 % | 21.201 B 421.25 % | 4.067 B -0.14 % | 4.073 B -2.41 % | 4.173 B |
| Cash at end of period | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 14.842 B 8.96 % | 13.621 B 760.89 % | -2.061 B -2 413.41 % | -82.000 M -100.59 % | 13.863 B 18.91 % | 11.658 B -8.23 % | 12.704 B 4.41 % | 12.167 B 8.57 % | 11.207 B -14.25 % | 13.069 B 0.77 % | 12.969 B -9.36 % | 14.309 B -54.34 % | 31.337 B 10.47 % | 28.368 B -14.04 % | 32.999 B -7.90 % | 35.830 B 8.47 % | 33.031 B 4.34 % | 31.658 B 5.47 % | 30.017 B -8.86 % | 32.934 B 4.07 % | 31.647 B 52.01 % | 20.820 B -26.81 % | 28.448 B -0.20 % | 28.506 B 0.35 % | 28.407 B -7.83 % | 30.821 B 17.90 % | 26.142 B 1.21 % | 25.829 B 51.43 % | 17.057 B -7.23 % | 18.386 B -38.01 % | 29.660 B 629.22 % | 4.067 B -0.14 % | 4.073 B |
| Operating cash flow | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 4.180 B -25.02 % | 5.575 B 46.79 % | 3.798 B -62.43 % | 10.110 B 75.00 % | 5.777 B -20.24 % | 7.243 B -2.06 % | 7.395 B -37.42 % | 11.817 B 270.67 % | 3.188 B -54.01 % | 6.932 B 109.74 % | 3.305 B -66.32 % | 9.814 B 1 105.42 % | 814.158 M -38.18 % | 1.317 B -73.07 % | 4.890 B -13.99 % | 5.685 B 372.02 % | -2.090 B -112.96 % | 16.124 B 1 994.67 % | 769.766 M -85.46 % | 5.295 B -81.48 % | 28.584 B 2 032.24 % | -1.479 B -149.95 % | 2.962 B -68.07 % | 9.277 B 272.15 % | 2.493 B -69.91 % | 8.285 B 110.74 % | 3.931 B -69.06 % | 12.708 B 288.94 % | -6.726 B -634.38 % | -915.862 M -104.39 % | 20.854 B 1 401.83 % | 1.389 B -54.10 % | 3.025 B |
| Capital expenditure | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -519.000 M -11.85 % | -464.000 M 35.01 % | -714.000 M -112.50 % | -336.000 M 36.96 % | -533.000 M -0.38 % | -531.000 M -65.94 % | -320.000 M -3.90 % | -308.000 M 26.49 % | -419.000 M 14.66 % | -491.000 M -39.09 % | -353.000 M -59.73 % | -221.000 M 60.82 % | -564.096 M -281.27 % | -147.953 M -108.03 % | -71.121 M -45.65 % | -48.830 M 99.78 % | -22.076 B | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 877.994 M 200.00 % | -877.994 M | 0.000 |
| Free CashFlow | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 3.661 B -28.37 % | 5.111 B 65.73 % | 3.084 B -68.45 % | 9.774 B 86.38 % | 5.244 B -21.87 % | 6.712 B -5.13 % | 7.075 B -38.53 % | 11.509 B 315.64 % | 2.769 B -57.01 % | 6.441 B 118.19 % | 2.952 B -69.23 % | 9.593 B 3 736.25 % | 250.062 M -78.61 % | 1.169 B -75.74 % | 4.819 B -14.51 % | 5.636 B 123.32 % | -24.166 B -249.88 % | 16.124 B 1 994.67 % | 769.766 M -85.46 % | 5.295 B -81.48 % | 28.584 B 2 032.24 % | -1.479 B -149.95 % | 2.962 B -68.07 % | 9.277 B 272.15 % | 2.493 B -69.91 % | 8.285 B 110.74 % | 3.931 B -69.06 % | 12.708 B 288.94 % | -6.726 B -634.38 % | -915.862 M -104.21 % | 21.732 B 4 156.55 % | 510.543 M -83.12 % | 3.025 B |
| 2025 | 2025 | 2024 | 2024 | 2024 | 2024 | 2023 | 2023 | 2023 | 2023 | 2022 | 2015 | 2015 | 2015 | 2015 | 2014 | 2014 | 2014 | 2014 | 2013 | 2013 | 2013 | 2013 | 2007 | 2007 | 2007 | 2007 | 2006 | 2006 | 2006 | 2006 | 2005 | 2004 | 2004 | 2004 | 2003 | 2003 | 2003 | 2002 | 2002 | 2002 | 2001 | 2001 | 2001 |