
Abrdn Total Dynamic Dividend Fund AOD
Finances
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 47.867 M 3.32 % | 46.328 M -41.30 % | 78.919 M -74.35 % | 307.685 M 652.93 % | 40.865 M -57.91 % | 97.089 M 1 053.84 % | 8.414 M -96.02 % | 211.665 M 1 153.20 % | 16.890 M -80.31 % | 85.777 M 4.36 % | 82.196 M -5.22 % | 86.722 M -47.36 % | 164.742 M |
Net income | 203.771 M 213.63 % | 64.973 M 136.76 % | -176.736 M -157.71 % | 306.259 M 2 861.16 % | -11.092 M -111.62 % | 95.484 M 1 246.80 % | 7.090 M -96.62 % | 209.912 M 1 132.05 % | -20.339 M -159.89 % | 33.963 M -59.63 % | 84.133 M -44.70 % | 152.146 M 391.23 % | 30.973 M |
Income before tax | 203.771 M 213.63 % | 64.973 M 136.76 % | -176.736 M -157.71 % | 306.259 M 2 861.16 % | -11.092 M -111.62 % | 95.484 M 1 246.80 % | 7.090 M -96.62 % | 209.912 M 1 181.75 % | -19.405 M -157.13 % | 33.963 M -59.63 % | 84.133 M -44.70 % | 152.146 M 391.23 % | 30.973 M |
Income before tax ratio | 4.26 203.54 % | 1.40 162.62 % | -2.24 -324.99 % | 1.00 466.72 % | -0.27 -127.60 % | 0.98 16.72 % | 0.84 -15.04 % | 0.99 186.32 % | -1.15 -390.16 % | 0.40 -61.32 % | 1.02 -41.66 % | 1.75 833.16 % | 0.19 |
EBITDA | 205.445 M 209.47 % | 66.386 M 137.82 % | -175.521 M -157.31 % | 306.259 M 2 849.61 % | -11.138 M | 0.000 100.00 % | -61.780 M | 0.000 100.00 % | -20.344 M 48.23 % | -39.297 M -377.02 % | 14.186 M -81.70 % | 77.527 M 164.27 % | -120.635 M |
Net income ratio | 4.26 203.54 % | 1.40 162.62 % | -2.24 -324.99 % | 1.00 466.72 % | -0.27 -127.60 % | 0.98 16.72 % | 0.84 -15.04 % | 0.99 182.35 % | -1.20 -404.14 % | 0.40 -61.32 % | 1.02 -41.66 % | 1.75 833.16 % | 0.19 |
Ratio EBITDA | 4.29 199.52 % | 1.43 164.43 % | -2.22 -323.44 % | 1.00 465.19 % | -0.27 | 0.00 100.00 % | -7.34 | 0.00 100.00 % | -1.20 -162.91 % | -0.46 -365.46 % | 0.17 -80.69 % | 0.89 222.08 % | -0.73 |
Gross profit ratio | 1.52 97.58 % | 0.77 134.72 % | -2.22 -331.57 % | 0.96 29.60 % | 0.74 -16.51 % | 0.89 316.83 % | -0.41 -143.12 % | 0.95 136.92 % | 0.40 -59.97 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 |
Weighted average shs out dil | 105.581 M 0.14 % | 105.431 M 0.00 % | 105.431 M 0.00 % | 105.431 M 0.00 % | 105.431 M 0.00 % | 105.431 M -10.77 % | 118.162 M 9.77 % | 107.647 M 0.05 % | 107.593 M 0.00 % | 107.593 M -0.94 % | 108.615 M -0.12 % | 108.743 M -1.60 % | 110.515 M |
Weighted average shs out | 105.431 M 0.61 % | 104.795 M -0.60 % | 105.431 M 0.00 % | 105.431 M 0.00 % | 105.431 M 0.00 % | 105.431 M -10.77 % | 118.162 M 9.82 % | 107.593 M 0.00 % | 107.596 M 0.00 % | 107.593 M -0.94 % | 108.615 M -0.12 % | 108.743 M -1.60 % | 110.516 M |
EPS diluted | 1.93 211.29 % | 0.62 136.90 % | -1.68 -157.93 % | 2.90 2 736.36 % | -0.11 -112.09 % | 0.91 1 416.67 % | 0.06 -96.92 % | 1.95 1 126.32 % | -0.19 -159.38 % | 0.32 -58.44 % | 0.77 -45.00 % | 1.40 400.00 % | 0.28 |
Earnings per share | 1.93 211.29 % | 0.62 136.90 % | -1.68 -157.93 % | 2.90 2 736.36 % | -0.11 -112.09 % | 0.91 1 416.67 % | 0.06 -96.92 % | 1.95 1 126.32 % | -0.19 -159.38 % | 0.32 -58.44 % | 0.77 -45.00 % | 1.40 400.00 % | 0.28 |
Gross profit | 72.962 M 104.15 % | 35.740 M 120.38 % | -175.339 M -159.40 % | 295.205 M 875.82 % | 30.252 M -64.86 % | 86.085 M 2 601.84 % | -3.441 M -101.71 % | 200.750 M 2 869.13 % | 6.761 M -92.12 % | 85.777 M 4.36 % | 82.196 M -5.22 % | 86.722 M -47.36 % | 164.742 M |
Income tax expense | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -161.141 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Cost of revenue | 1.843 M -82.59 % | 10.588 M 6 314.43 % | 165.070 K -98.68 % | 12.480 M 17.59 % | 10.613 M -3.55 % | 11.004 M -7.18 % | 11.855 M 8.62 % | 10.915 M 7.76 % | 10.129 M | 0.000 | 0.000 | 0.000 | 0.000 |
General and administrative expenses | 1.996 M -82.18 % | 11.203 M 467.77 % | 1.973 M 3.98 % | 1.898 M 17.64 % | 1.613 M -9.95 % | 1.791 M 42.93 % | 1.253 M -1.15 % | 1.268 M -88.38 % | 10.916 M -12.56 % | 12.483 M 2.33 % | 12.199 M 1.16 % | 12.059 M -7.89 % | 13.091 M |
Selling and marketing expenses | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 32.738 K -34.03 % | 49.629 K 9.80 % | 45.200 K 5.13 % | 42.994 K |
Other expenses | 6.405 M 325.18 % | -2.845 M -128.46 % | 9.995 M 2 217.32 % | -472.065 K -105.02 % | 9.405 M 5 135.49 % | -186.765 K -361.92 % | 71.305 K -85.31 % | 485.478 K -99.55 % | 107.593 M | 0.000 | 0.000 | 0.000 | 0.000 |
Operating expenses | 8.401 M 0.51 % | 8.359 M -30.16 % | 11.968 M 739.52 % | 1.426 M -87.06 % | 11.018 M 586.63 % | 1.605 M 21.13 % | 1.325 M -24.45 % | 1.753 M -98.25 % | 100.412 M 94.13 % | 51.724 M 2 491.52 % | 1.996 M -96.96 % | 65.562 M -50.83 % | 133.329 M |
Cost and expenses | -157.578 M -685.63 % | -20.057 M -267.59 % | 11.968 M 739.52 % | 1.426 M -97.26 % | 52.003 M 3 140.88 % | 1.605 M 21.13 % | 1.325 M -24.45 % | 1.753 M -74.07 % | 6.761 M -86.93 % | 51.724 M 2 491.52 % | 1.996 M -96.96 % | 65.562 M -50.83 % | 133.329 M |
Research and development expenses | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 0.067 -97.83 % | 3.068 367.04 % | -1.149 | 0.000 | 0.000 | 0.000 | 0.000 |
Selling general and administrative expenses | 1.996 M -82.18 % | 11.203 M 467.77 % | 1.973 M 3.98 % | 1.898 M 17.64 % | 1.613 M -9.95 % | 1.791 M 42.93 % | 1.253 M -1.15 % | 1.268 M 110 364 334.61 % | -1.149 -100.00 % | 12.516 M 2.18 % | 12.249 M 1.20 % | 12.104 M -7.85 % | 13.134 M |
Interest income | 0.000 -100.00 % | 8.745 K -52.80 % | 18.526 K 7 651.46 % | 239.000 -98.99 % | 23.641 K -88.65 % | 208.300 K 241.32 % | 61.028 K -82.37 % | 346.206 K 7 375.84 % | 4.631 K -94.80 % | 89.053 K 51.17 % | 58.909 K -57.32 % | 138.016 K -68.66 % | 440.343 K |
Interest expense | 1.843 M 46.87 % | 1.255 M 660.21 % | 165.070 K -15.61 % | 195.599 K 164.21 % | 74.031 K -78.89 % | 350.746 K -21.35 % | 445.982 K 14.13 % | 390.783 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Depreciation and amortization | 0.000 -100.00 % | 3.616 M | 0.000 | 0.000 | 0.000 100.00 % | -68.456 M 0.60 % | -68.870 M 4.04 % | -71.768 M -2.51 % | -70.013 M 4.43 % | -73.261 M -4.74 % | -69.947 M 6.26 % | -74.618 M 50.78 % | -151.607 M |
Operating income | 205.445 M 209.47 % | 66.386 M 137.82 % | -175.521 M -157.31 % | 306.259 M 2 849.61 % | -11.138 M -111.67 % | 95.484 M 1 167.09 % | 7.536 M -96.42 % | 210.302 M 200.38 % | 70.013 M -4.43 % | 73.261 M 4.74 % | 69.947 M -6.26 % | 74.618 M -50.78 % | 151.607 M |
Operating income ratio | 4.29 199.52 % | 1.43 164.43 % | -2.22 -323.44 % | 1.00 465.19 % | -0.27 -127.71 % | 0.98 9.81 % | 0.90 -9.86 % | 0.99 -76.03 % | 4.15 385.34 % | 0.85 0.36 % | 0.85 -1.10 % | 0.86 -6.50 % | 0.92 |
Total other income expenses net | -1.674 M -18.46 % | -1.413 M -16.30 % | -1.215 M | 0.000 -100.00 % | 46.563 K | 0.000 100.00 % | -61.780 M -5 928.62 % | -1.025 M 98.85 % | -89.418 M -127.54 % | -39.297 M -377.02 % | 14.186 M -81.70 % | 77.527 M 164.27 % | -120.635 M |
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 |
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net debt | 10.460 M -78.35 % | 48.305 M 294.32 % | 12.250 M 202.04 % | 4.056 M 724.40 % | -649.555 K | 0.000 -100.00 % | 11.660 M -64.29 % | 32.656 M 1 213.78 % | -2.932 M -392 935.25 % | -746.000 -100.01 % | 6.529 M 64.26 % | 3.975 M 1 239.75 % | -348.723 K |
Total investments | 1.022 B 8.87 % | 938.662 M 1.94 % | 920.768 M -20.51 % | 1.158 B 26.47 % | 915.939 M -8.05 % | 996.169 M 0.17 % | 994.489 M -8.88 % | 1.091 B 2 617.01 % | 40.169 M -96.05 % | 1.018 B -2.77 % | 1.047 B -0.67 % | 1.054 B -2.02 % | 1.075 B |
Total debt | 10.460 M -78.68 % | 49.052 M 300.42 % | 12.250 M 199.35 % | 4.092 M | 0.000 | 0.000 -100.00 % | 15.402 M -53.67 % | 33.242 M | 0.000 | 0.000 -100.00 % | 8.301 M 40.77 % | 5.897 M | 0.000 |
Accumulated other comprehensive income loss | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 114.109 M 133.47 % | -340.881 M 75.21 % | -1.375 B | 0.000 | 0.000 | 0.000 | 0.000 |
Retained earnings | 54.095 M 159.98 % | -90.195 M 5.60 % | -95.549 M -164.35 % | 148.475 M 268.45 % | -88.140 M -1 002.29 % | -7.996 M 86.55 % | -59.457 M 82.56 % | -340.881 M -279 010.89 % | -122.131 K 100.00 % | -2.862 B 4.17 % | -2.986 B 0.37 % | -2.997 B 2.04 % | -3.060 B |
Common stock | 963.751 M -2.70 % | 990.459 M -1.31 % | 1.004 B -0.54 % | 1.009 B -0.31 % | 1.012 B -0.36 % | 1.016 B -3.62 % | 1.054 B -25.31 % | 1.411 B -38.91 % | 2.310 B -40.62 % | 3.890 B -4.27 % | 4.063 B -0.03 % | 4.064 B -0.35 % | 4.079 B |
Total equity | 1.018 B 13.06 % | 900.264 M -0.86 % | 908.039 M -21.55 % | 1.158 B 25.27 % | 924.011 M -8.32 % | 1.008 B 1.34 % | 994.556 M -7.07 % | 1.070 B 14.52 % | 934.580 M -9.11 % | 1.028 B -4.53 % | 1.077 B 0.93 % | 1.067 B 4.71 % | 1.019 B |
Other non current liabilities | 990.678 K | 0.000 -100.00 % | 7.697 M | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -33.242 M | 0.000 | 0.000 -100.00 % | 727.970 K 52.40 % | 477.658 K 100.93 % | -51.500 M |
Long term debt | 10.460 M -78.68 % | 49.052 M 300.42 % | 12.250 M 199.35 % | 4.092 M | 0.000 | 0.000 | 0.000 -100.00 % | 33.242 M | 0.000 | 0.000 -100.00 % | 8.301 M 40.77 % | 5.897 M -88.55 % | 51.500 M |
Total non current liabilities | 11.451 M -76.66 % | 49.052 M 145.91 % | 19.947 M 387.42 % | 4.092 M -73.71 % | 15.563 M 923.17 % | 1.521 M -90.12 % | 15.402 M -53.67 % | 33.242 M 48.16 % | 22.436 M | 0.000 -100.00 % | 9.028 M 41.64 % | 6.374 M -87.62 % | 51.500 M |
Other current liabilities | 0.000 -100.00 % | 655.105 K 1 269.85 % | -55.999 K 98.29 % | -3.270 M | 0.000 | 0.000 100.00 % | -65.110 M -4 451.57 % | -1.430 M -261.84 % | 883.911 K -35.79 % | 1.376 M 18.51 % | 1.161 M -37.93 % | 1.871 M 83.60 % | 1.019 M |
Deferred revenue | 0.000 100.00 % | -655.105 K 89.73 % | -6.381 M -695.38 % | -802.239 K | 0.000 | 0.000 -100.00 % | 24.854 M 178.14 % | -31.808 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Short term debt | 0.000 | 0.000 -100.00 % | 6.437 M 57.29 % | 4.092 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Total current liabilities | 26.487 K -87.23 % | 207.460 K 270.47 % | 55.999 K -98.30 % | 3.290 M -77.29 % | 14.487 M 314 150.28 % | 4.610 K -99.99 % | 40.256 M 2 714.11 % | 1.430 M -93.55 % | 22.176 M 13.33 % | 19.567 M 105.99 % | 9.499 M -25.43 % | 12.739 M -61.22 % | 32.851 M |
Total liabilities | 11.477 M -77.52 % | 51.060 M 155.26 % | 20.003 M 129.63 % | 8.711 M -39.87 % | 14.487 M 314 150.28 % | 4.610 K -99.99 % | 57.078 M 60.78 % | 35.500 M 58.23 % | 22.436 M 14.66 % | 19.567 M 5.61 % | 18.528 M -3.06 % | 19.113 M -77.47 % | 84.827 M |
Other non current assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -994.489 M 8.88 % | -1.091 B | 0.000 | 0.000 -100.00 % | 13.092 M 153.97 % | 5.155 M 100.48 % | -1.075 B |
Long term investments | 1.022 B 8.87 % | 938.662 M 1.94 % | 920.768 M -20.51 % | 1.158 B 26.47 % | 915.939 M -8.05 % | 996.169 M 0.17 % | 994.489 M -8.88 % | 1.091 B 17.91 % | 925.613 M -9.04 % | 1.018 B -2.77 % | 1.047 B -0.67 % | 1.054 B -2.02 % | 1.075 B |
Intangible assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
GoodWill | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Goodwill and intangible assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Property plant equipment net | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Total non current assets | 1.022 B 8.87 % | 938.662 M 1.94 % | 920.768 M -20.51 % | 1.158 B 26.47 % | 915.939 M -8.05 % | 996.169 M 0.17 % | 994.489 M -8.88 % | 1.091 B 17.91 % | 925.613 M -9.04 % | 1.018 B -3.97 % | 1.060 B 0.08 % | 1.059 B -1.54 % | 1.075 B |
Other current assets | -2.831 M -160.33 % | 4.692 M | 0.000 100.00 % | -7.862 M -2 641.28 % | -286.811 K 98.95 % | -27.299 M -561.04 % | 5.921 M 10.35 % | 5.366 M 113.64 % | -39.346 M -679.77 % | 6.786 M -43.88 % | 12.092 M 13 387.70 % | 89.651 K 87.34 % | 47.855 K |
Short term investments | 10.543 M | 0.000 | 0.000 | 0.000 -100.00 % | 5.511 M -59.87 % | 13.732 M | 0.000 | 0.000 -100.00 % | 40.169 M | 0.000 | 0.000 | 0.000 | 0.000 |
cash and cash equivalents | 0.000 -100.00 % | 746.526 K | 0.000 -100.00 % | 36.523 K -94.38 % | 649.555 K | 0.000 -100.00 % | 3.741 M 538.32 % | 586.087 K -80.01 % | 2.932 M 392 935.25 % | 746.000 -99.96 % | 1.772 M -7.82 % | 1.922 M 451.18 % | 348.723 K |
Cash and short term investments | 10.543 M 1 312.29 % | 746.526 K | 0.000 -100.00 % | 36.523 K -99.41 % | 6.160 M | 0.000 -100.00 % | 3.741 M 538.32 % | 586.087 K -98.64 % | 43.101 M 5 777 519.71 % | 746.000 -99.96 % | 1.772 M -7.82 % | 1.922 M 451.18 % | 348.723 K |
Total current assets | 8.653 M -32.93 % | 12.903 M 183.50 % | 4.551 M 0.14 % | 4.545 M -81.45 % | 24.497 M 179.65 % | 8.760 M -83.07 % | 51.741 M 470.76 % | 9.065 M -71.13 % | 31.404 M 2.81 % | 30.545 M -15.00 % | 35.934 M 30.73 % | 27.488 M -3.77 % | 28.565 M |
Inventory | 0.000 100.00 % | -17.590 K | 0.000 -100.00 % | 7.826 M | 0.000 -100.00 % | 27.299 M | 0.000 -100.00 % | 14.286 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Net receivables | 940.925 K -87.42 % | 7.481 M 64.38 % | 4.551 M 0.14 % | 4.545 M -75.60 % | 18.624 M 112.60 % | 8.760 M -83.07 % | 51.741 M 470.76 % | 9.065 M -67.21 % | 27.649 M 16.38 % | 23.757 M 7.64 % | 22.071 M -13.37 % | 25.476 M -9.56 % | 28.168 M |
Tax assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other assets | -1.238 M -417.16 % | -239.476 K -108.80 % | 2.722 M -18.09 % | 3.323 M | 0.000 -100.00 % | 4.442 M -17.80 % | 5.403 M 2.08 % | 5.293 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Account payables | 26.487 K -87.23 % | 207.460 K 270.47 % | 55.999 K -98.29 % | 3.270 M -77.42 % | 14.487 M 314 150.28 % | 4.610 K -99.99 % | 40.256 M 2 714.11 % | 1.430 M | 0.000 -100.00 % | 18.191 M 118.18 % | 8.338 M -23.28 % | 10.868 M -65.86 % | 31.832 M |
Tax payables | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Deferred revenue non current | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Minority interest | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Capital lease obligations | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Preferred stock | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 681.762 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other total stockholders equity | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -114.109 M 88.84 % | -1.023 B | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Deferred tax liabilities non current | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other liabilities | 0.000 -100.00 % | 1.801 M -90.95 % | 19.891 M 1 397.08 % | 1.329 M 108.54 % | -15.563 M -923.17 % | -1.521 M -207.06 % | 1.421 M 71.80 % | 826.998 K 103.73 % | -22.176 M | 0.000 | 0.000 | 0.000 -100.00 % | 476.392 K |
Total assets | 1.029 B 8.20 % | 951.325 M 2.51 % | 928.042 M -20.42 % | 1.166 B 24.12 % | 939.574 M -6.91 % | 1.009 B -4.02 % | 1.052 B -4.89 % | 1.106 B 15.54 % | 957.017 M -8.69 % | 1.048 B -4.33 % | 1.096 B 0.86 % | 1.086 B -1.60 % | 1.104 B |
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 |
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Deferred income tax | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Stock based compensation | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Change in working capital | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Accounts receivables | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Inventory | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Accounts payables | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other working capital | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other non cash items | -203.771 M -213.63 % | -64.973 M -136.76 % | 176.736 M 157.71 % | -306.259 M -2 861.16 % | 11.092 M 111.62 % | -95.484 M -1 246.80 % | -7.090 M 96.62 % | -209.912 M -1 181.75 % | 19.405 M 157.13 % | -33.963 M 59.63 % | -84.133 M 44.70 % | -152.146 M -391.23 % | -30.973 M |
Net cash provided by operating activities | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Investments in property plant and equipment | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Acquisitions net | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Purchases of investments | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Sales maturities of investments | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other investing activites | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Net cash used for investing activites | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Debt repayment | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Common stock issued | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Common stock repurchased | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Dividends paid | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other financing activites | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Net cash used provided by financing activities | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Effect of forex changes on cash | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Net change in cash | 0.000 | 0.000 | 0.000 100.00 % | -613.032 K -368.10 % | 228.654 K 106.89 % | -3.320 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Cash at beginning of period | 0.000 | 0.000 -100.00 % | 36.523 K -94.38 % | 649.555 K 54.32 % | 420.901 K -88.75 % | 3.741 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Cash at end of period | 0.000 | 0.000 -100.00 % | 36.523 K 0.00 % | 36.523 K -94.38 % | 649.555 K 54.32 % | 420.901 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Operating cash flow | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Capital expenditure | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Free CashFlow | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 |
2025-04-30 | 2024-10-31 | 2024-04-30 | 2023-10-31 | 2023-04-30 | 2022-10-31 | 2022-04-30 | 2021-10-31 | 2021-04-30 | 2020-10-31 | 2020-04-30 | 2019-10-31 | 2019-04-30 | 2018-10-31 | 2018-04-30 | 2017-10-31 | 2017-04-30 | 2016-10-31 | 2016-04-30 | 2015-10-31 | 2015-04-30 | 2014-10-31 | 2014-04-30 | 2013-10-31 | 2013-04-30 | 2012-10-31 | 2012-04-30 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 26.444 M -18.00 % | 32.249 M 106.48 % | 15.618 M -19.32 % | 19.358 M -28.23 % | 26.971 M 774.18 % | -4.000 M -105.81 % | 68.820 M 20.05 % | 57.328 M 2.30 % | 56.039 M 490.63 % | 9.488 M -69.76 % | 31.377 M 34.93 % | 23.253 M -50.91 % | 47.373 M 51.94 % | 31.179 M -37.72 % | 50.063 M 30.05 % | 38.496 M -14.52 % | 45.037 M 39.05 % | 32.389 M -33.39 % | 48.623 M 33.40 % | 36.449 M -26.11 % | 49.327 M 100.69 % | 24.579 M -57.34 % | 57.616 M 48.81 % | 38.717 M -19.35 % | 48.005 M -35.76 % | 74.726 M -16.99 % | 90.016 M |
Net income | 5.653 M -93.03 % | 81.149 M -33.82 % | 122.622 M 275.79 % | -69.753 M -151.77 % | 134.726 M 245.34 % | -92.696 M -10.30 % | -84.040 M -318.97 % | 38.379 M -85.67 % | 267.880 M 223.64 % | 82.772 M 188.18 % | -93.863 M -189.03 % | 105.431 M 74.55 % | 60.400 M 257.27 % | -38.406 M -184.42 % | 45.496 M -42.11 % | 78.594 M -40.15 % | 131.317 M 2 594.26 % | 4.874 M 120.07 % | -24.279 M 50.13 % | -48.688 M -158.91 % | 82.652 M 152.87 % | 32.686 M -36.47 % | 51.447 M -9.84 % | 57.059 M -39.99 % | 95.087 M 865.35 % | -12.424 M -128.63 % | 43.396 M |
Income before tax | 5.653 M -93.03 % | 81.149 M -33.82 % | 122.622 M 275.79 % | -69.753 M -151.77 % | 134.726 M 245.34 % | -92.696 M -10.30 % | -84.040 M -318.97 % | 38.379 M -85.67 % | 267.880 M 223.64 % | 82.772 M 188.18 % | -93.863 M -28 204 110 075.96 % | 0.333 -100.00 % | 60.400 M 257.27 % | -38.406 M -184.42 % | 45.496 M -42.11 % | 78.594 M -40.15 % | 131.317 M 2 594.26 % | 4.874 M 120.07 % | -24.279 M 50.13 % | -48.688 M -158.91 % | 82.652 M 152.87 % | 32.686 M -36.47 % | 51.447 M -9.84 % | 57.059 M -39.99 % | 95.087 M 865.35 % | -12.424 M -128.63 % | 43.396 M |
Income before tax ratio | 0.21 -91.50 % | 2.52 -67.95 % | 7.85 317.88 % | -3.60 -172.14 % | 5.00 -78.44 % | 23.17 1 997.49 % | -1.22 -282.41 % | 0.67 -86.00 % | 4.78 -45.20 % | 8.72 391.62 % | -2.99 -20 919 495 758.74 % | 0.00 -100.00 % | 1.27 203.51 % | -1.23 -235.55 % | 0.91 -55.49 % | 2.04 -29.98 % | 2.92 1 837.63 % | 0.15 130.14 % | -0.50 62.62 % | -1.34 -179.72 % | 1.68 26.00 % | 1.33 48.93 % | 0.89 -39.41 % | 1.47 -25.60 % | 1.98 1 291.37 % | -0.17 -134.49 % | 0.48 |
EBITDA | 0.000 | 0.000 -100.00 % | 123.611 M 280.46 % | -68.498 M -150.78 % | 134.884 M 246.82 % | -91.871 M -9.83 % | -83.651 M -318.54 % | 38.277 M -85.70 % | 267.673 M 225.22 % | 82.305 M 188.08 % | -93.443 M -372.27 % | 34.320 M | 0.000 100.00 % | -101.100 M | 0.000 -100.00 % | 46.153 M -49.83 % | 91.990 M 518.41 % | -21.985 M 67.40 % | -67.433 M 14.53 % | -78.897 M -299.24 % | 39.600 M 176.61 % | 14.316 M 11 072.87 % | -130.468 K -100.54 % | 24.272 M -54.42 % | 53.256 M 165.85 % | -80.870 M -103.37 % | -39.765 M |
Net income ratio | 0.21 -91.50 % | 2.52 -67.95 % | 7.85 317.88 % | -3.60 -172.14 % | 5.00 -78.44 % | 23.17 1 997.49 % | -1.22 -282.41 % | 0.67 -86.00 % | 4.78 -45.20 % | 8.72 391.62 % | -2.99 -165.98 % | 4.53 255.61 % | 1.27 203.51 % | -1.23 -235.55 % | 0.91 -55.49 % | 2.04 -29.98 % | 2.92 1 837.63 % | 0.15 130.14 % | -0.50 62.62 % | -1.34 -179.72 % | 1.68 26.00 % | 1.33 48.93 % | 0.89 -39.41 % | 1.47 -25.60 % | 1.98 1 291.37 % | -0.17 -134.49 % | 0.48 |
Ratio EBITDA | 0.00 | 0.00 -100.00 % | 7.91 323.66 % | -3.54 -170.76 % | 5.00 -78.22 % | 22.96 1 989.34 % | -1.22 -282.05 % | 0.67 -86.02 % | 4.78 -44.94 % | 8.67 391.28 % | -2.98 -301.78 % | 1.48 | 0.00 100.00 % | -3.24 | 0.00 -100.00 % | 1.20 -41.30 % | 2.04 400.91 % | -0.68 51.06 % | -1.39 35.93 % | -2.16 -369.63 % | 0.80 37.83 % | 0.58 25 821.48 % | 0.00 -100.36 % | 0.63 -43.49 % | 1.11 202.51 % | -1.08 -144.98 % | -0.44 |
Gross profit ratio | 1.00 -17.82 % | 1.22 -89.01 % | 11.07 1 420.28 % | 0.73 -9.24 % | 0.80 -65.60 % | 2.33 156.38 % | 0.91 2.62 % | 0.89 -0.74 % | 0.89 103.03 % | 0.44 -47.28 % | 0.83 9.97 % | 0.76 -24.11 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 |
Weighted average shs out dil | 105.431 M 0.00 % | 105.431 M 0.00 % | 105.431 M 0.00 % | 105.431 M 0.00 % | 105.431 M 0.00 % | 105.431 M 0.00 % | 105.431 M 0.00 % | 105.431 M 0.00 % | 105.431 M 0.00 % | 105.431 M 0.00 % | 105.431 M 0.00 % | 105.431 M 0.00 % | 105.431 M -1.09 % | 106.590 M -0.93 % | 107.594 M 0.00 % | 107.593 M 0.00 % | 107.593 M 0.00 % | 107.593 M 0.00 % | 107.593 M 0.00 % | 107.593 M -0.60 % | 108.241 M -0.34 % | 108.615 M -0.12 % | 108.743 M 0.00 % | 108.743 M -0.83 % | 109.657 M -0.78 % | 110.515 M 0.00 % | 110.515 M |
Weighted average shs out | 105.432 M 0.00 % | 105.431 M 0.00 % | 105.431 M 0.00 % | 105.431 M 0.00 % | 105.431 M 0.00 % | 105.431 M 0.00 % | 105.431 M 0.00 % | 105.431 M 0.00 % | 105.431 M 0.00 % | 105.431 M 0.00 % | 105.431 M 0.00 % | 105.431 M 0.00 % | 105.431 M -1.09 % | 106.590 M -0.93 % | 107.593 M 0.00 % | 107.593 M 0.00 % | 107.593 M 0.00 % | 107.598 M 0.00 % | 107.594 M 0.00 % | 107.594 M -0.60 % | 108.241 M -0.34 % | 108.616 M -0.12 % | 108.743 M 0.00 % | 108.743 M -0.83 % | 109.658 M -0.78 % | 110.516 M 0.00 % | 110.516 M |
EPS diluted | 0.05 -93.04 % | 0.77 -33.62 % | 1.16 275.76 % | -0.66 -151.56 % | 1.28 245.45 % | -0.88 -10.00 % | -0.80 -322.22 % | 0.36 -85.83 % | 2.54 221.52 % | 0.79 188.76 % | -0.89 -189.00 % | 1.00 72.41 % | 0.58 261.11 % | -0.36 -185.71 % | 0.42 -43.24 % | 0.74 -39.34 % | 1.22 2 599.12 % | 0.05 120.55 % | -0.22 52.17 % | -0.46 -160.53 % | 0.76 153.33 % | 0.30 -37.50 % | 0.48 -7.69 % | 0.52 -39.53 % | 0.86 865.12 % | -0.11 -128.64 % | 0.39 |
Earnings per share | 0.05 -93.04 % | 0.77 -33.62 % | 1.16 275.76 % | -0.66 -151.56 % | 1.28 245.45 % | -0.88 -10.00 % | -0.80 -322.22 % | 0.36 -85.83 % | 2.54 221.52 % | 0.79 188.76 % | -0.89 -189.00 % | 1.00 72.41 % | 0.58 261.11 % | -0.36 -185.71 % | 0.42 -43.24 % | 0.74 -39.34 % | 1.22 2 599.12 % | 0.05 120.55 % | -0.22 52.17 % | -0.46 -160.53 % | 0.76 153.33 % | 0.30 -37.50 % | 0.48 -7.69 % | 0.52 -39.53 % | 0.86 865.12 % | -0.11 -128.64 % | 0.39 |
Gross profit | 26.444 M -32.61 % | 39.243 M -77.31 % | 172.930 M 1 126.61 % | 14.098 M -34.86 % | 21.642 M 331.92 % | -9.332 M -114.90 % | 62.615 M 23.19 % | 50.830 M 1.54 % | 50.058 M 1 099.16 % | 4.174 M -84.06 % | 26.187 M 48.39 % | 17.647 M -62.75 % | 47.373 M 51.94 % | 31.179 M -37.72 % | 50.063 M 30.05 % | 38.496 M -14.52 % | 45.037 M 39.05 % | 32.389 M -33.39 % | 48.623 M 33.40 % | 36.449 M -26.11 % | 49.327 M 100.69 % | 24.579 M -57.34 % | 57.616 M 48.81 % | 38.717 M -19.35 % | 48.005 M -35.76 % | 74.726 M -16.99 % | 90.016 M |
Income tax expense | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 1.278 245.35 % | -0.879 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 0.333 | 0.000 100.00 % | -63.439 M -3 924.43 % | 1.659 M -96.41 % | 46.153 M -49.83 % | 91.990 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -130.468 K | 0.000 | 0.000 | 0.000 | 0.000 |
Cost of revenue | 5.435 M 254.19 % | -3.525 M 7.27 % | -3.801 M -172.27 % | 5.260 M -1.30 % | 5.329 M -0.05 % | 5.331 M -14.08 % | 6.205 M -4.51 % | 6.498 M 8.65 % | 5.981 M 12.57 % | 5.314 M 2.38 % | 5.190 M -7.42 % | 5.606 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
General and administrative expenses | 5.633 M -5.35 % | 5.952 M 5.87 % | 5.622 M 98.53 % | 2.832 M 2.25 % | 2.770 M 0.02 % | 2.769 M -13.02 % | 3.184 M -4.58 % | 3.337 M 8.53 % | 3.074 M 12.75 % | 2.727 M -0.51 % | 2.741 M -6.61 % | 2.934 M -47.92 % | 5.634 M -8.69 % | 6.171 M -0.50 % | 6.202 M 2.87 % | 6.028 M 5.99 % | 5.687 M 3.32 % | 5.504 M 1.73 % | 5.411 M -13.25 % | 6.238 M -0.12 % | 6.245 M 1.02 % | 6.182 M 2.75 % | 6.017 M 1.85 % | 5.907 M -3.96 % | 6.151 M -1.64 % | 6.254 M -8.53 % | 6.837 M |
Selling and marketing expenses | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 11.580 K -41.77 % | 19.888 K -4.14 % | 20.748 K 47.04 % | 14.110 K -2.45 % | 14.465 K -46.67 % | 27.124 K -50.02 % | 54.270 K | 0.000 100.00 % | -24.844 K -200.00 % | 24.844 K -6.92 % | 26.690 K 17.57 % | 22.702 K -11.37 % | 25.614 K -55.58 % | 57.664 K 2 202.88 % | 2.504 K -91.72 % | 30.234 K 10.16 % | 27.446 K 23.73 % | 22.182 K -1.11 % | 22.430 K -1.49 % | 22.770 K -11.39 % | 25.696 K 48.55 % | 17.298 K |
Other expenses | 0.000 | 0.000 100.00 % | -3.173 M -212.03 % | 2.832 M 56 691 150.71 % | 4.995 -78.44 % | 23.171 100.00 % | -146.266 M | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 1.509 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Operating expenses | 5.633 M -5.35 % | 5.952 M 142.99 % | 2.449 M -56.75 % | 5.664 M -88.47 % | 49.128 M -27.69 % | 67.939 M 13.60 % | 59.807 M 1 235.53 % | 4.478 M -95.84 % | 107.533 M 381.05 % | 22.354 M -66.56 % | 66.847 M 5 263.38 % | 1.246 M -90.61 % | 13.275 M -80.91 % | 69.523 M 1 562.12 % | 4.183 M -89.60 % | 40.232 M -53.51 % | 86.537 M 214.51 % | 27.515 M -62.26 % | 72.898 M -14.35 % | 85.108 M 154.94 % | 33.383 M 309.93 % | 8.144 M 32.47 % | 6.148 M -66.58 % | 18.395 M -61.00 % | 47.167 M -45.77 % | 86.971 M 87.61 % | 46.358 M |
Cost and expenses | 5.633 M 102.69 % | 2.779 M 102.57 % | -107.992 M -222.92 % | 87.856 M 181.41 % | -107.913 M -222.81 % | 87.870 M -42.37 % | 152.471 M 700.34 % | 19.051 M 109.00 % | -211.634 M -190.64 % | -72.817 M -158.30 % | 124.893 M 262.81 % | 34.424 M 159.32 % | 13.275 M -80.91 % | 69.523 M 1 562.12 % | 4.183 M -89.60 % | 40.232 M -53.51 % | 86.537 M 214.51 % | 27.515 M -62.26 % | 72.898 M -14.35 % | 85.108 M 154.94 % | 33.383 M 309.93 % | 8.144 M 32.47 % | 6.148 M -66.58 % | 18.395 M -61.00 % | 47.167 M -45.77 % | 86.971 M 87.61 % | 46.358 M |
Research and development expenses | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Selling general and administrative expenses | 5.633 M -5.35 % | 5.952 M 5.87 % | 5.622 M 98.53 % | 2.832 M 2.25 % | 2.770 M -0.39 % | 2.781 M -13.20 % | 3.204 M -4.58 % | 3.357 M 8.71 % | 3.088 M 12.67 % | 2.741 M -0.96 % | 2.768 M -7.39 % | 2.989 M -46.95 % | 5.634 M -8.32 % | 6.146 M -1.30 % | 6.226 M 2.83 % | 6.055 M 6.04 % | 5.710 M 3.26 % | 5.530 M 1.12 % | 5.469 M -12.37 % | 6.240 M -0.56 % | 6.276 M 1.06 % | 6.210 M 2.83 % | 6.039 M 1.84 % | 5.930 M -3.95 % | 6.174 M -1.68 % | 6.280 M -8.39 % | 6.855 M |
Interest income | 0.000 | 0.000 | 0.000 100.00 % | -254.418 K -196.68 % | 263.163 K 226.53 % | 80.595 K 4 054.38 % | 1.940 K -95.47 % | 42.833 K -22.08 % | 54.967 K 13 539.45 % | 403.000 -98.90 % | 36.613 K -29.07 % | 51.615 K | 0.000 | 0.000 | 0.000 -100.00 % | 133.694 K -48.00 % | 257.088 K 27 076.32 % | 946.000 -74.34 % | 3.686 K -87.76 % | 30.124 K -48.88 % | 58.930 K 58.43 % | 37.196 K 71.30 % | 21.714 K -58.99 % | 52.952 K -37.75 % | 85.064 K -52.50 % | 179.068 K -31.46 % | 261.275 K |
Interest expense | 0.000 | 0.000 | 0.000 -100.00 % | 728.548 K 38.42 % | 526.326 K 226.53 % | 161.190 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Depreciation and amortization | -20.811 M 37.49 % | -33.291 M -18.48 % | -28.097 M -79.46 % | -15.657 M 0.46 % | -15.728 M 16.74 % | -18.890 M -29.52 % | -14.585 M -27.97 % | -11.397 M 51.24 % | -23.373 M -43.47 % | -16.291 M 5.20 % | -17.185 M -148.98 % | 35.084 M 184.06 % | -41.739 M -66.73 % | -25.033 M 42.89 % | -43.837 M -35.13 % | -32.441 M 17.51 % | -39.327 M -46.42 % | -26.859 M 37.76 % | -43.154 M -42.85 % | -30.209 M 29.83 % | -43.052 M -134.36 % | -18.370 M 64.38 % | -51.577 M -57.31 % | -32.788 M 21.62 % | -41.831 M 38.88 % | -68.446 M 17.70 % | -83.161 M |
Operating income | 20.811 M -37.49 % | 33.291 M -73.07 % | 123.611 M 280.46 % | -68.498 M -150.78 % | 134.884 M 246.82 % | -91.871 M -9.83 % | -83.651 M -318.54 % | 38.277 M -85.70 % | 267.673 M 225.22 % | 82.305 M 188.08 % | -93.443 M -366.34 % | 35.084 M -15.94 % | 41.739 M 66.73 % | 25.033 M -42.89 % | 43.837 M 35.13 % | 32.441 M -17.51 % | 39.327 M 46.42 % | 26.859 M -37.76 % | 43.154 M 42.85 % | 30.209 M -29.83 % | 43.052 M 134.36 % | 18.370 M -64.38 % | 51.577 M 57.31 % | 32.788 M -21.62 % | 41.831 M -38.88 % | 68.446 M -17.70 % | 83.161 M |
Operating income ratio | 0.79 -23.77 % | 1.03 -86.96 % | 7.91 323.66 % | -3.54 -170.76 % | 5.00 -78.22 % | 22.96 1 989.34 % | -1.22 -282.05 % | 0.67 -86.02 % | 4.78 -44.94 % | 8.67 391.28 % | -2.98 -297.38 % | 1.51 71.24 % | 0.88 9.74 % | 0.80 -8.31 % | 0.88 3.91 % | 0.84 -3.49 % | 0.87 5.30 % | 0.83 -6.56 % | 0.89 7.09 % | 0.83 -5.04 % | 0.87 16.78 % | 0.75 -16.51 % | 0.90 5.71 % | 0.85 -2.82 % | 0.87 -4.87 % | 0.92 -0.85 % | 0.92 |
Total other income expenses net | -15.157 M -131.67 % | 47.858 M 4 941.39 % | -988.526 K 21.23 % | -1.255 M -694.86 % | -157.880 K 80.88 % | -825.761 K -112.25 % | -389.060 K -480.46 % | 102.260 K -50.50 % | 206.577 K -55.76 % | 466.996 K 234.50 % | -347.207 K -101.60 % | 21.726 M 16.42 % | 18.661 M 148.51 % | -38.467 M -2 419.00 % | 1.659 M -98.67 % | 124.748 M 35.61 % | 91.990 M 518.41 % | -21.985 M 67.40 % | -67.433 M 14.53 % | -78.897 M -299.24 % | 39.600 M 176.61 % | 14.316 M 11 072.87 % | -130.468 K -100.54 % | 24.272 M -54.42 % | 53.256 M 165.85 % | -80.870 M -103.37 % | -39.765 M |
2025-04-30 | 2024-10-31 | 2024-04-30 | 2023-10-31 | 2023-04-30 | 2022-10-31 | 2022-04-30 | 2021-10-31 | 2021-04-30 | 2020-10-31 | 2020-04-30 | 2019-10-31 | 2019-04-30 | 2018-10-31 | 2018-04-30 | 2017-10-31 | 2017-04-30 | 2016-10-31 | 2016-04-30 | 2015-10-31 | 2015-04-30 | 2014-10-31 | 2014-04-30 | 2013-10-31 | 2013-04-30 | 2012-10-31 | 2012-04-30 |
2025-04-30 | 2024-10-31 | 2024-04-30 | 2023-10-31 | 2023-04-30 | 2022-10-31 | 2022-04-30 | 2021-10-31 | 2021-04-30 | 2020-10-31 | 2020-04-30 | 2019-10-31 | 2019-04-30 | 2018-10-31 | 2018-04-30 | 2017-10-31 | 2017-04-30 | 2016-10-31 | 2016-04-30 | 2015-10-31 | 2015-04-30 | 2014-10-31 | 2014-04-30 | 2013-10-31 | 2013-04-30 | 2012-10-31 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net debt | 42.101 M 302.49 % | 10.460 M -82.28 % | 59.019 M 22.18 % | 48.305 M 5.76 % | 45.677 M 272.86 % | 12.250 M -63.39 % | 33.461 M 725.01 % | 4.056 M -93.81 % | 65.565 M 10 193.83 % | -649.555 K -212.01 % | -208.184 K | 0.000 -100.00 % | 61.336 M 426.01 % | 11.660 M 322.62 % | 2.759 M -91.55 % | 32.653 M -65.98 % | 95.976 M 3 373.34 % | -2.932 M -36 767.13 % | -7.953 K -966.09 % | -746.000 -100.00 % | 26.653 M 308.24 % | 6.529 M 2 854.00 % | -237.065 K -105.96 % | 3.975 M 58.29 % | 2.511 M 820.04 % | -348.723 K |
Total investments | 1.002 B -1.96 % | 1.022 B -1.05 % | 1.033 B 10.02 % | 938.662 M -9.50 % | 1.037 B 12.64 % | 920.768 M -13.49 % | 1.064 B -8.12 % | 1.158 B -2.23 % | 1.185 B 29.35 % | 915.939 M 5.12 % | 871.329 M -12.53 % | 996.169 M -2.18 % | 1.018 B 2.40 % | 994.489 M -6.90 % | 1.068 B -2.07 % | 1.091 B -0.43 % | 1.096 B 18.36 % | 925.613 M -5.03 % | 974.671 M -4.22 % | 1.018 B -6.23 % | 1.085 B 3.69 % | 1.047 B -2.17 % | 1.070 B 1.53 % | 1.054 B 5.44 % | 999.296 M -7.08 % | 1.075 B |
Total debt | 42.101 M 302.49 % | 10.460 M -83.43 % | 63.134 M 28.71 % | 49.052 M 7.38 % | 45.679 M 272.89 % | 12.250 M -68.03 % | 38.321 M 836.40 % | 4.092 M -93.88 % | 66.885 M | 0.000 | 0.000 | 0.000 -100.00 % | 61.451 M 298.99 % | 15.402 M 387.41 % | 3.160 M -90.49 % | 33.239 M -66.55 % | 99.357 M | 0.000 | 0.000 | 0.000 -100.00 % | 27.069 M 226.11 % | 8.301 M | 0.000 -100.00 % | 5.897 M -11.86 % | 6.690 M | 0.000 |
Accumulated other comprehensive income loss | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -98.680 M | 0.000 -100.00 % | 147.955 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Retained earnings | -2.456 M -104.54 % | 54.095 M 1 470.83 % | -3.946 M 95.62 % | -90.195 M -3 317.50 % | 2.803 M 102.93 % | -95.549 M -440.51 % | 28.061 M -81.10 % | 148.475 M 3.56 % | 143.366 M 262.66 % | -88.140 M 36.24 % | -138.233 M -1 628.77 % | -7.996 M 77.51 % | -35.556 M 40.20 % | -59.457 M -1 038.95 % | 6.332 M 101.86 % | -340.881 M 73.39 % | -1.281 B 6.85 % | -1.375 B 52.95 % | -2.923 B -2.15 % | -2.862 B 2.68 % | -2.940 B 1.54 % | -2.986 B -0.14 % | -2.982 B 0.50 % | -2.997 B 0.72 % | -3.019 B 1.33 % | -3.060 B |
Common stock | 963.751 M 0.00 % | 963.751 M -2.70 % | 990.459 M 0.00 % | 990.459 M -1.31 % | 1.004 B 0.00 % | 1.004 B -0.54 % | 1.009 B 0.00 % | 1.009 B -0.31 % | 1.012 B 0.00 % | 1.012 B -0.36 % | 1.016 B 0.00 % | 1.016 B -2.76 % | 1.045 B -0.88 % | 1.054 B -25.31 % | 1.411 B 0.00 % | 1.411 B -38.91 % | 2.310 B 0.00 % | 2.310 B -40.62 % | 3.890 B 0.00 % | 3.890 B -4.19 % | 4.060 B -0.08 % | 4.063 B -0.03 % | 4.064 B 0.00 % | 4.064 B -0.18 % | 4.072 B -0.17 % | 4.079 B |
Total equity | 961.295 M -5.56 % | 1.018 B 3.18 % | 986.513 M 9.58 % | 900.264 M -10.55 % | 1.006 B 10.83 % | 908.039 M -12.45 % | 1.037 B -10.40 % | 1.158 B 0.17 % | 1.156 B 25.05 % | 924.011 M 5.29 % | 877.613 M -12.92 % | 1.008 B -0.13 % | 1.009 B 1.47 % | 994.556 M -7.79 % | 1.079 B 0.78 % | 1.070 B 4.03 % | 1.029 B 10.08 % | 934.580 M -3.34 % | 966.826 M -5.97 % | 1.028 B -8.18 % | 1.120 B 3.97 % | 1.077 B -0.48 % | 1.082 B 1.42 % | 1.067 B 1.36 % | 1.053 B 3.31 % | 1.019 B |
Other non current liabilities | 2.889 M 191.64 % | 990.678 K -20.28 % | 1.243 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -3.160 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 266.054 K -63.45 % | 727.970 K | 0.000 -100.00 % | 477.658 K -70.82 % | 1.637 M 103.18 % | -51.500 M |
Long term debt | 42.101 M 302.49 % | 10.460 M -83.43 % | 63.134 M 28.71 % | 49.052 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 3.160 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 27.069 M 226.11 % | 8.301 M | 0.000 -100.00 % | 5.897 M -11.86 % | 6.690 M -87.01 % | 51.500 M |
Total non current liabilities | 44.990 M 292.90 % | 11.451 M -82.21 % | 64.376 M 31.24 % | 49.052 M 7.38 % | 45.679 M 81 471.74 % | 55.999 K -99.85 % | 38.321 M 836.40 % | 4.092 M -93.88 % | 66.885 M 329.76 % | 15.563 M 344.97 % | 3.498 M 129.94 % | 1.521 M -97.52 % | 61.451 M 298.99 % | 15.402 M 387.41 % | 3.160 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 27.335 M 202.76 % | 9.028 M | 0.000 -100.00 % | 6.374 M -23.45 % | 8.327 M -83.83 % | 51.500 M |
Other current liabilities | -42.101 M -302.49 % | -10.460 M -1 003.02 % | 1.158 M 658.34 % | -207.460 K 99.17 % | -24.858 M -44 289.43 % | -55.999 K 99.77 % | -24.810 M -654.08 % | -3.290 M -51.45 % | -2.172 M 85.00 % | -14.487 M -475.99 % | -2.515 M -54 458.11 % | -4.610 K 99.98 % | -26.718 M 58.96 % | -65.110 M -6 917.18 % | -927.865 K -164.03 % | 1.449 M 9.77 % | 1.320 M 49.35 % | 883.911 K -67.91 % | 2.754 M 100.08 % | 1.376 M -54.19 % | 3.005 M 158.69 % | 1.161 M -57.32 % | 2.721 M 45.43 % | 1.871 M -46.02 % | 3.466 M 240.10 % | 1.019 M |
Deferred revenue | 0.000 | 0.000 | 0.000 100.00 % | -655.105 K 96.85 % | -20.822 M -226.31 % | -6.381 M 52.77 % | -13.511 M -1 584.11 % | -802.239 K 98.76 % | -64.712 M | 0.000 | 0.000 | 0.000 100.00 % | -34.732 M -239.74 % | 24.854 M 1 214.95 % | -2.229 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Short term debt | 42.101 M 302.49 % | 10.460 M -83.43 % | 63.134 M 7 219.30 % | 862.565 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 33.239 M -66.55 % | 99.357 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Total current liabilities | 19.504 M 73 534.94 % | 26.487 K -99.97 % | 96.794 M 46 556.54 % | 207.460 K -99.17 % | 24.858 M 44 289.43 % | 55.999 K -99.77 % | 24.810 M 654.08 % | 3.290 M 51.45 % | 2.172 M -85.00 % | 14.487 M 475.99 % | 2.515 M 54 458.11 % | 4.610 K -99.98 % | 26.718 M -33.63 % | 40.256 M 4 238.54 % | 927.865 K -97.36 % | 35.187 M -69.70 % | 116.138 M 423.72 % | 22.176 M -57.63 % | 52.335 M 167.46 % | 19.567 M -74.22 % | 75.903 M 699.05 % | 9.499 M -62.49 % | 25.326 M 98.81 % | 12.739 M -69.40 % | 41.633 M 26.73 % | 32.851 M |
Total liabilities | 64.494 M 461.93 % | 11.477 M -88.15 % | 96.878 M 89.73 % | 51.060 M -28.99 % | 71.910 M 259.50 % | 20.003 M -68.93 % | 64.372 M 638.96 % | 8.711 M -87.67 % | 70.672 M 354.09 % | 15.563 M 344.97 % | 3.498 M 129.94 % | 1.521 M -98.30 % | 89.226 M 56.32 % | 57.078 M 526.71 % | 9.108 M -74.12 % | 35.187 M -69.70 % | 116.138 M 423.72 % | 22.176 M -57.63 % | 52.335 M 167.46 % | 19.567 M -81.05 % | 103.239 M 457.21 % | 18.528 M -26.84 % | 25.326 M 32.51 % | 19.113 M -61.74 % | 49.961 M -41.10 % | 84.827 M |
Other non current assets | 7.888 M | 0.000 | 0.000 | 0.000 100.00 % | -1.037 B -12.64 % | -920.768 M 13.49 % | -1.064 B 8.12 % | -1.158 B 2.23 % | -1.185 B -29.35 % | -915.939 M -5.12 % | -871.329 M 12.53 % | -996.169 M 2.18 % | -1.018 B -2.40 % | -994.489 M 6.90 % | -1.068 B | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 8.051 M -38.50 % | 13.092 M | 0.000 -100.00 % | 5.155 M | 0.000 100.00 % | -1.075 B |
Long term investments | 1.002 B -1.96 % | 1.022 B -1.05 % | 1.033 B 10.02 % | 938.662 M -9.50 % | 1.037 B 12.64 % | 920.768 M -13.49 % | 1.064 B -8.12 % | 1.158 B -2.23 % | 1.185 B 29.35 % | 915.939 M 5.12 % | 871.329 M -12.53 % | 996.169 M -2.18 % | 1.018 B 2.40 % | 994.489 M -6.90 % | 1.068 B -2.07 % | 1.091 B -0.43 % | 1.096 B 18.36 % | 925.613 M -5.03 % | 974.671 M -4.22 % | 1.018 B -6.23 % | 1.085 B 3.69 % | 1.047 B -2.17 % | 1.070 B 1.53 % | 1.054 B 5.44 % | 999.296 M -7.08 % | 1.075 B |
Intangible assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
GoodWill | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Goodwill and intangible assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Property plant equipment net | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Total non current assets | 1.010 B -1.19 % | 1.022 B -1.05 % | 1.033 B 10.02 % | 938.662 M -9.50 % | 1.037 B 12.64 % | 920.768 M -13.49 % | 1.064 B -8.12 % | 1.158 B -2.23 % | 1.185 B 29.35 % | 915.939 M 5.12 % | 871.329 M -12.53 % | 996.169 M -2.18 % | 1.018 B 2.40 % | 994.489 M -6.90 % | 1.068 B -2.07 % | 1.091 B -0.43 % | 1.096 B 18.36 % | 925.613 M -5.03 % | 974.671 M -4.22 % | 1.018 B -6.92 % | 1.093 B 3.17 % | 1.060 B -0.95 % | 1.070 B 1.04 % | 1.059 B 5.95 % | 999.296 M -7.08 % | 1.075 B |
Other current assets | 0.000 100.00 % | -2.831 M -144.00 % | 6.434 M 36 479.26 % | 17.590 K -99.60 % | 4.398 M 60.19 % | 2.745 M -38.55 % | 4.468 M 32.73 % | 3.366 M -45.13 % | 6.135 M 16.73 % | 5.256 M 9.25 % | 4.811 M 6.98 % | 4.497 M -43.61 % | 7.974 M 34.67 % | 5.921 M -4.99 % | 6.232 M 17.74 % | 5.293 M -8.16 % | 5.764 M -13.28 % | 6.646 M 499.03 % | 1.109 M -83.65 % | 6.786 M 54.12 % | 4.403 M -63.58 % | 12.092 M 2 863.15 % | 408.074 K 355.18 % | 89.651 K -10.32 % | 99.964 K 108.89 % | 47.855 K |
Short term investments | 0.000 -100.00 % | 10.543 M | 0.000 | 0.000 -100.00 % | 6.062 M | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 5.511 M -71.54 % | 19.360 M 40.99 % | 13.732 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
cash and cash equivalents | 23.000 | 0.000 -100.00 % | 4.115 M 451.17 % | 746.526 K 27 734.68 % | 2.682 K | 0.000 -100.00 % | 4.860 M 13 206.07 % | 36.523 K -97.23 % | 1.320 M 103.17 % | 649.555 K 212.01 % | 208.184 K | 0.000 -100.00 % | 114.982 K -96.93 % | 3.741 M 833.40 % | 400.801 K -31.61 % | 586.087 K -82.67 % | 3.381 M 15.32 % | 2.932 M 36 767.13 % | 7.953 K 966.09 % | 746.000 -99.82 % | 415.763 K -76.53 % | 1.772 M 647.37 % | 237.065 K -87.67 % | 1.922 M -54.01 % | 4.179 M 1 098.49 % | 348.723 K |
Cash and short term investments | 23.000 -100.00 % | 10.543 M 156.24 % | 4.115 M 451.17 % | 746.526 K 27 734.68 % | 2.682 K | 0.000 -100.00 % | 4.860 M 13 206.07 % | 36.523 K -97.23 % | 1.320 M -78.58 % | 6.160 M -68.52 % | 19.568 M | 0.000 -100.00 % | 114.982 K -96.93 % | 3.741 M 833.40 % | 400.801 K -31.61 % | 586.087 K -82.67 % | 3.381 M 15.32 % | 2.932 M 36 767.13 % | 7.953 K 966.09 % | 746.000 -99.82 % | 415.763 K -76.53 % | 1.772 M 647.37 % | 237.065 K -87.67 % | 1.922 M -54.01 % | 4.179 M 1 098.49 % | 348.723 K |
Total current assets | 16.063 M 85.63 % | 8.653 M -82.91 % | 50.643 M 515.51 % | 8.228 M -77.65 % | 36.811 M 708.81 % | 4.551 M -86.52 % | 33.764 M 642.90 % | 4.545 M -87.15 % | 35.376 M 89.95 % | 18.624 M 270.59 % | 5.025 M -42.63 % | 8.760 M -87.91 % | 72.433 M 39.99 % | 51.741 M 282.13 % | 13.540 M -9.40 % | 14.945 M -71.58 % | 52.587 M 67.45 % | 31.404 M -29.91 % | 44.802 M 46.68 % | 30.545 M -76.46 % | 129.782 M 261.16 % | 35.934 M -6.11 % | 38.273 M 39.23 % | 27.488 M -73.46 % | 103.568 M 262.57 % | 28.565 M |
Inventory | 0.000 | 0.000 | 0.000 100.00 % | -17.590 K | 0.000 | 0.000 | 0.000 -100.00 % | 7.826 M -81.10 % | 41.400 M 75.40 % | 23.603 M 142.66 % | 9.727 M -64.37 % | 27.299 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Net receivables | 16.063 M 1 607.10 % | 940.925 K -97.65 % | 40.094 M 435.92 % | 7.481 M -79.67 % | 36.808 M 708.75 % | 4.551 M -86.52 % | 33.764 M 642.90 % | 4.545 M -87.15 % | 35.376 M 89.95 % | 18.624 M 270.59 % | 5.025 M -42.63 % | 8.760 M -87.89 % | 72.318 M 39.77 % | 51.741 M 282.13 % | 13.540 M 49.36 % | 9.065 M -79.13 % | 43.442 M 99.04 % | 21.826 M -50.04 % | 43.685 M 83.88 % | 23.757 M -80.99 % | 124.962 M 466.19 % | 22.071 M -41.34 % | 37.627 M 47.69 % | 25.476 M -74.34 % | 99.288 M 252.49 % | 28.168 M |
Tax assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other assets | 0.000 100.00 % | -1.238 M | 0.000 | 0.000 -100.00 % | 4.336 M 59.28 % | 2.722 M -19.70 % | 3.390 M 2.01 % | 3.323 M -45.33 % | 6.079 M 21.32 % | 5.011 M 5.36 % | 4.756 M 7.08 % | 4.442 M -41.44 % | 7.585 M 40.37 % | 5.403 M -9.26 % | 5.955 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Account payables | 19.504 M 73 534.94 % | 26.487 K -99.92 % | 32.502 M 15 566.45 % | 207.460 K -99.17 % | 24.858 M 44 289.43 % | 55.999 K -99.77 % | 24.810 M 654.08 % | 3.290 M 51.45 % | 2.172 M -85.00 % | 14.487 M 475.99 % | 2.515 M 54 458.11 % | 4.610 K -99.98 % | 26.718 M -33.63 % | 40.256 M 4 238.54 % | 927.865 K | 0.000 | 0.000 -100.00 % | 21.292 M -57.06 % | 49.581 M 172.56 % | 18.191 M -75.05 % | 72.899 M 774.32 % | 8.338 M -63.11 % | 22.605 M 108.00 % | 10.868 M -71.53 % | 38.167 M 19.90 % | 31.832 M |
Tax payables | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Deferred revenue non current | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Minority interest | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Capital lease obligations | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Preferred stock | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other total stockholders equity | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -338.837 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Deferred tax liabilities non current | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other liabilities | 0.000 | 0.000 | 0.000 -100.00 % | 1.801 M 31.18 % | 1.373 M -93.10 % | 19.891 M 1 502.95 % | 1.241 M -6.61 % | 1.329 M -17.71 % | 1.615 M 111.14 % | -14.487 M -475.99 % | -2.515 M -54 458.11 % | -4.610 K -100.44 % | 1.057 M -25.59 % | 1.421 M -71.70 % | 5.020 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 476.392 K |
Total assets | 1.026 B -0.34 % | 1.029 B -4.99 % | 1.083 B 13.88 % | 951.325 M -11.78 % | 1.078 B 16.19 % | 928.042 M -15.75 % | 1.101 B -5.55 % | 1.166 B -4.89 % | 1.226 B 30.50 % | 939.574 M 6.64 % | 881.110 M -12.71 % | 1.009 B -8.10 % | 1.098 B 4.44 % | 1.052 B -3.32 % | 1.088 B -1.63 % | 1.106 B -3.69 % | 1.148 B 19.97 % | 957.017 M -6.13 % | 1.019 B -2.73 % | 1.048 B -14.30 % | 1.223 B 11.63 % | 1.096 B -1.13 % | 1.108 B 2.01 % | 1.086 B -1.50 % | 1.103 B -0.10 % | 1.104 B |
2025-04-30 | 2024-10-31 | 2024-04-30 | 2023-10-31 | 2023-04-30 | 2022-10-31 | 2022-04-30 | 2021-10-31 | 2021-04-30 | 2020-10-31 | 2020-04-30 | 2019-10-31 | 2019-04-30 | 2018-10-31 | 2018-04-30 | 2017-10-31 | 2017-04-30 | 2016-10-31 | 2016-04-30 | 2015-10-31 | 2015-04-30 | 2014-10-31 | 2014-04-30 | 2013-10-31 | 2013-04-30 | 2012-10-31 |
2025-04-30 | 2024-10-31 | 2024-04-30 | 2023-10-31 | 2023-04-30 | 2022-10-31 | 2022-04-30 | 2021-10-31 | 2021-04-30 | 2020-10-31 | 2020-04-30 | 2019-10-31 | 2019-04-30 | 2018-10-31 | 2018-04-30 | 2017-10-31 | 2017-04-30 | 2016-10-31 | 2016-04-30 | 2015-10-31 | 2015-04-30 | 2014-10-31 | 2014-04-30 | 2013-10-31 | 2013-04-30 | 2012-10-31 | 2012-04-30 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Deferred income tax | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Stock based compensation | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Change in working capital | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Accounts receivables | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Inventory | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Accounts payables | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other working capital | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other non cash items | -5.653 M 94.45 % | -101.886 M 0.00 % | -101.886 M -213.63 % | -32.486 M 0.00 % | -32.486 M -136.76 % | 88.368 M 0.00 % | 88.368 M 157.71 % | -153.130 M 0.00 % | -153.130 M -2 861.16 % | 5.546 M 0.00 % | 5.546 M 111.62 % | -47.742 M 0.00 % | -47.742 M -1 246.80 % | -3.545 M 0.00 % | -3.545 M 96.62 % | -104.956 M 0.00 % | -104.956 M -1 181.75 % | 9.702 M 0.00 % | 9.702 M 157.13 % | -16.982 M 0.00 % | -16.982 M 59.63 % | -42.066 M 0.00 % | -42.066 M 44.70 % | -76.073 M 0.00 % | -76.073 M -391.23 % | -15.486 M 0.00 % | -15.486 M |
Net cash provided by operating activities | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Investments in property plant and equipment | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Acquisitions net | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Purchases of investments | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Sales maturities of investments | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other investing activites | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Net cash used for investing activites | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Debt repayment | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Common stock issued | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Common stock repurchased | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Dividends paid | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other financing activites | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Net cash used provided by financing activities | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Effect of forex changes on cash | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Net change in cash | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -613.032 K 0.00 % | -613.032 K -368.10 % | 228.654 K 0.00 % | 228.654 K 106.89 % | -3.320 M 0.00 % | -3.320 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Cash at beginning of period | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 36.523 K 0.00 % | 36.523 K -94.38 % | 649.555 K 0.00 % | 649.555 K 54.32 % | 420.901 K 0.00 % | 420.901 K -88.75 % | 3.741 M 0.00 % | 3.741 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Cash at end of period | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 36.523 K 0.00 % | 36.523 K 0.00 % | 36.523 K 0.00 % | 36.523 K -94.38 % | 649.555 K 0.00 % | 649.555 K 54.32 % | 420.901 K 0.00 % | 420.901 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Operating cash flow | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Capital expenditure | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Free CashFlow | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
2025 | 2024 | 2024 | 2023 | 2023 | 2022 | 2022 | 2021 | 2021 | 2020 | 2020 | 2019 | 2019 | 2018 | 2018 | 2017 | 2017 | 2016 | 2016 | 2015 | 2015 | 2014 | 2014 | 2013 | 2013 | 2012 | 2012 |