AOD

Abrdn Total Dynamic Dividend Fund AOD

Finances

2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012
Revenue 47.867 M 3.32 % 46.328 M -41.30 % 78.919 M -74.35 % 307.685 M 652.93 % 40.865 M -57.91 % 97.089 M 1 053.84 % 8.414 M -96.02 % 211.665 M 1 153.20 % 16.890 M -80.31 % 85.777 M 4.36 % 82.196 M -5.22 % 86.722 M -47.36 % 164.742 M
Net income 203.771 M 213.63 % 64.973 M 136.76 % -176.736 M -157.71 % 306.259 M 2 861.16 % -11.092 M -111.62 % 95.484 M 1 246.80 % 7.090 M -96.62 % 209.912 M 1 132.05 % -20.339 M -159.89 % 33.963 M -59.63 % 84.133 M -44.70 % 152.146 M 391.23 % 30.973 M
Income before tax 203.771 M 213.63 % 64.973 M 136.76 % -176.736 M -157.71 % 306.259 M 2 861.16 % -11.092 M -111.62 % 95.484 M 1 246.80 % 7.090 M -96.62 % 209.912 M 1 181.75 % -19.405 M -157.13 % 33.963 M -59.63 % 84.133 M -44.70 % 152.146 M 391.23 % 30.973 M
Income before tax ratio 4.26 203.54 % 1.40 162.62 % -2.24 -324.99 % 1.00 466.72 % -0.27 -127.60 % 0.98 16.72 % 0.84 -15.04 % 0.99 186.32 % -1.15 -390.16 % 0.40 -61.32 % 1.02 -41.66 % 1.75 833.16 % 0.19
EBITDA 205.445 M 209.47 % 66.386 M 137.82 % -175.521 M -157.31 % 306.259 M 2 849.61 % -11.138 M 0.000 100.00 % -61.780 M 0.000 100.00 % -20.344 M 48.23 % -39.297 M -377.02 % 14.186 M -81.70 % 77.527 M 164.27 % -120.635 M
Net income ratio 4.26 203.54 % 1.40 162.62 % -2.24 -324.99 % 1.00 466.72 % -0.27 -127.60 % 0.98 16.72 % 0.84 -15.04 % 0.99 182.35 % -1.20 -404.14 % 0.40 -61.32 % 1.02 -41.66 % 1.75 833.16 % 0.19
Ratio EBITDA 4.29 199.52 % 1.43 164.43 % -2.22 -323.44 % 1.00 465.19 % -0.27 0.00 100.00 % -7.34 0.00 100.00 % -1.20 -162.91 % -0.46 -365.46 % 0.17 -80.69 % 0.89 222.08 % -0.73
Gross profit ratio 1.52 97.58 % 0.77 134.72 % -2.22 -331.57 % 0.96 29.60 % 0.74 -16.51 % 0.89 316.83 % -0.41 -143.12 % 0.95 136.92 % 0.40 -59.97 % 1.00 0.00 % 1.00 0.00 % 1.00 0.00 % 1.00
Weighted average shs out dil 105.581 M 0.14 % 105.431 M 0.00 % 105.431 M 0.00 % 105.431 M 0.00 % 105.431 M 0.00 % 105.431 M -10.77 % 118.162 M 9.77 % 107.647 M 0.05 % 107.593 M 0.00 % 107.593 M -0.94 % 108.615 M -0.12 % 108.743 M -1.60 % 110.515 M
Weighted average shs out 105.431 M 0.61 % 104.795 M -0.60 % 105.431 M 0.00 % 105.431 M 0.00 % 105.431 M 0.00 % 105.431 M -10.77 % 118.162 M 9.82 % 107.593 M 0.00 % 107.596 M 0.00 % 107.593 M -0.94 % 108.615 M -0.12 % 108.743 M -1.60 % 110.516 M
EPS diluted 1.93 211.29 % 0.62 136.90 % -1.68 -157.93 % 2.90 2 736.36 % -0.11 -112.09 % 0.91 1 416.67 % 0.06 -96.92 % 1.95 1 126.32 % -0.19 -159.38 % 0.32 -58.44 % 0.77 -45.00 % 1.40 400.00 % 0.28
Earnings per share 1.93 211.29 % 0.62 136.90 % -1.68 -157.93 % 2.90 2 736.36 % -0.11 -112.09 % 0.91 1 416.67 % 0.06 -96.92 % 1.95 1 126.32 % -0.19 -159.38 % 0.32 -58.44 % 0.77 -45.00 % 1.40 400.00 % 0.28
Gross profit 72.962 M 104.15 % 35.740 M 120.38 % -175.339 M -159.40 % 295.205 M 875.82 % 30.252 M -64.86 % 86.085 M 2 601.84 % -3.441 M -101.71 % 200.750 M 2 869.13 % 6.761 M -92.12 % 85.777 M 4.36 % 82.196 M -5.22 % 86.722 M -47.36 % 164.742 M
Income tax expense 0.000 0.000 0.000 0.000 0.000 0.000 100.00 % -161.141 K 0.000 0.000 0.000 0.000 0.000 0.000
Cost of revenue 1.843 M -82.59 % 10.588 M 6 314.43 % 165.070 K -98.68 % 12.480 M 17.59 % 10.613 M -3.55 % 11.004 M -7.18 % 11.855 M 8.62 % 10.915 M 7.76 % 10.129 M 0.000 0.000 0.000 0.000
General and administrative expenses 1.996 M -82.18 % 11.203 M 467.77 % 1.973 M 3.98 % 1.898 M 17.64 % 1.613 M -9.95 % 1.791 M 42.93 % 1.253 M -1.15 % 1.268 M -88.38 % 10.916 M -12.56 % 12.483 M 2.33 % 12.199 M 1.16 % 12.059 M -7.89 % 13.091 M
Selling and marketing expenses 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 -100.00 % 32.738 K -34.03 % 49.629 K 9.80 % 45.200 K 5.13 % 42.994 K
Other expenses 6.405 M 325.18 % -2.845 M -128.46 % 9.995 M 2 217.32 % -472.065 K -105.02 % 9.405 M 5 135.49 % -186.765 K -361.92 % 71.305 K -85.31 % 485.478 K -99.55 % 107.593 M 0.000 0.000 0.000 0.000
Operating expenses 8.401 M 0.51 % 8.359 M -30.16 % 11.968 M 739.52 % 1.426 M -87.06 % 11.018 M 586.63 % 1.605 M 21.13 % 1.325 M -24.45 % 1.753 M -98.25 % 100.412 M 94.13 % 51.724 M 2 491.52 % 1.996 M -96.96 % 65.562 M -50.83 % 133.329 M
Cost and expenses -157.578 M -685.63 % -20.057 M -267.59 % 11.968 M 739.52 % 1.426 M -97.26 % 52.003 M 3 140.88 % 1.605 M 21.13 % 1.325 M -24.45 % 1.753 M -74.07 % 6.761 M -86.93 % 51.724 M 2 491.52 % 1.996 M -96.96 % 65.562 M -50.83 % 133.329 M
Research and development expenses 0.000 0.000 0.000 0.000 0.000 0.000 -100.00 % 0.067 -97.83 % 3.068 367.04 % -1.149 0.000 0.000 0.000 0.000
Selling general and administrative expenses 1.996 M -82.18 % 11.203 M 467.77 % 1.973 M 3.98 % 1.898 M 17.64 % 1.613 M -9.95 % 1.791 M 42.93 % 1.253 M -1.15 % 1.268 M 110 364 334.61 % -1.149 -100.00 % 12.516 M 2.18 % 12.249 M 1.20 % 12.104 M -7.85 % 13.134 M
Interest income 0.000 -100.00 % 8.745 K -52.80 % 18.526 K 7 651.46 % 239.000 -98.99 % 23.641 K -88.65 % 208.300 K 241.32 % 61.028 K -82.37 % 346.206 K 7 375.84 % 4.631 K -94.80 % 89.053 K 51.17 % 58.909 K -57.32 % 138.016 K -68.66 % 440.343 K
Interest expense 1.843 M 46.87 % 1.255 M 660.21 % 165.070 K -15.61 % 195.599 K 164.21 % 74.031 K -78.89 % 350.746 K -21.35 % 445.982 K 14.13 % 390.783 K 0.000 0.000 0.000 0.000 0.000
Depreciation and amortization 0.000 -100.00 % 3.616 M 0.000 0.000 0.000 100.00 % -68.456 M 0.60 % -68.870 M 4.04 % -71.768 M -2.51 % -70.013 M 4.43 % -73.261 M -4.74 % -69.947 M 6.26 % -74.618 M 50.78 % -151.607 M
Operating income 205.445 M 209.47 % 66.386 M 137.82 % -175.521 M -157.31 % 306.259 M 2 849.61 % -11.138 M -111.67 % 95.484 M 1 167.09 % 7.536 M -96.42 % 210.302 M 200.38 % 70.013 M -4.43 % 73.261 M 4.74 % 69.947 M -6.26 % 74.618 M -50.78 % 151.607 M
Operating income ratio 4.29 199.52 % 1.43 164.43 % -2.22 -323.44 % 1.00 465.19 % -0.27 -127.71 % 0.98 9.81 % 0.90 -9.86 % 0.99 -76.03 % 4.15 385.34 % 0.85 0.36 % 0.85 -1.10 % 0.86 -6.50 % 0.92
Total other income expenses net -1.674 M -18.46 % -1.413 M -16.30 % -1.215 M 0.000 -100.00 % 46.563 K 0.000 100.00 % -61.780 M -5 928.62 % -1.025 M 98.85 % -89.418 M -127.54 % -39.297 M -377.02 % 14.186 M -81.70 % 77.527 M 164.27 % -120.635 M
2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012
2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012
Net debt 10.460 M -78.35 % 48.305 M 294.32 % 12.250 M 202.04 % 4.056 M 724.40 % -649.555 K 0.000 -100.00 % 11.660 M -64.29 % 32.656 M 1 213.78 % -2.932 M -392 935.25 % -746.000 -100.01 % 6.529 M 64.26 % 3.975 M 1 239.75 % -348.723 K
Total investments 1.022 B 8.87 % 938.662 M 1.94 % 920.768 M -20.51 % 1.158 B 26.47 % 915.939 M -8.05 % 996.169 M 0.17 % 994.489 M -8.88 % 1.091 B 2 617.01 % 40.169 M -96.05 % 1.018 B -2.77 % 1.047 B -0.67 % 1.054 B -2.02 % 1.075 B
Total debt 10.460 M -78.68 % 49.052 M 300.42 % 12.250 M 199.35 % 4.092 M 0.000 0.000 -100.00 % 15.402 M -53.67 % 33.242 M 0.000 0.000 -100.00 % 8.301 M 40.77 % 5.897 M 0.000
Accumulated other comprehensive income loss 0.000 0.000 0.000 0.000 0.000 0.000 -100.00 % 114.109 M 133.47 % -340.881 M 75.21 % -1.375 B 0.000 0.000 0.000 0.000
Retained earnings 54.095 M 159.98 % -90.195 M 5.60 % -95.549 M -164.35 % 148.475 M 268.45 % -88.140 M -1 002.29 % -7.996 M 86.55 % -59.457 M 82.56 % -340.881 M -279 010.89 % -122.131 K 100.00 % -2.862 B 4.17 % -2.986 B 0.37 % -2.997 B 2.04 % -3.060 B
Common stock 963.751 M -2.70 % 990.459 M -1.31 % 1.004 B -0.54 % 1.009 B -0.31 % 1.012 B -0.36 % 1.016 B -3.62 % 1.054 B -25.31 % 1.411 B -38.91 % 2.310 B -40.62 % 3.890 B -4.27 % 4.063 B -0.03 % 4.064 B -0.35 % 4.079 B
Total equity 1.018 B 13.06 % 900.264 M -0.86 % 908.039 M -21.55 % 1.158 B 25.27 % 924.011 M -8.32 % 1.008 B 1.34 % 994.556 M -7.07 % 1.070 B 14.52 % 934.580 M -9.11 % 1.028 B -4.53 % 1.077 B 0.93 % 1.067 B 4.71 % 1.019 B
Other non current liabilities 990.678 K 0.000 -100.00 % 7.697 M 0.000 0.000 0.000 0.000 100.00 % -33.242 M 0.000 0.000 -100.00 % 727.970 K 52.40 % 477.658 K 100.93 % -51.500 M
Long term debt 10.460 M -78.68 % 49.052 M 300.42 % 12.250 M 199.35 % 4.092 M 0.000 0.000 0.000 -100.00 % 33.242 M 0.000 0.000 -100.00 % 8.301 M 40.77 % 5.897 M -88.55 % 51.500 M
Total non current liabilities 11.451 M -76.66 % 49.052 M 145.91 % 19.947 M 387.42 % 4.092 M -73.71 % 15.563 M 923.17 % 1.521 M -90.12 % 15.402 M -53.67 % 33.242 M 48.16 % 22.436 M 0.000 -100.00 % 9.028 M 41.64 % 6.374 M -87.62 % 51.500 M
Other current liabilities 0.000 -100.00 % 655.105 K 1 269.85 % -55.999 K 98.29 % -3.270 M 0.000 0.000 100.00 % -65.110 M -4 451.57 % -1.430 M -261.84 % 883.911 K -35.79 % 1.376 M 18.51 % 1.161 M -37.93 % 1.871 M 83.60 % 1.019 M
Deferred revenue 0.000 100.00 % -655.105 K 89.73 % -6.381 M -695.38 % -802.239 K 0.000 0.000 -100.00 % 24.854 M 178.14 % -31.808 M 0.000 0.000 0.000 0.000 0.000
Short term debt 0.000 0.000 -100.00 % 6.437 M 57.29 % 4.092 M 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Total current liabilities 26.487 K -87.23 % 207.460 K 270.47 % 55.999 K -98.30 % 3.290 M -77.29 % 14.487 M 314 150.28 % 4.610 K -99.99 % 40.256 M 2 714.11 % 1.430 M -93.55 % 22.176 M 13.33 % 19.567 M 105.99 % 9.499 M -25.43 % 12.739 M -61.22 % 32.851 M
Total liabilities 11.477 M -77.52 % 51.060 M 155.26 % 20.003 M 129.63 % 8.711 M -39.87 % 14.487 M 314 150.28 % 4.610 K -99.99 % 57.078 M 60.78 % 35.500 M 58.23 % 22.436 M 14.66 % 19.567 M 5.61 % 18.528 M -3.06 % 19.113 M -77.47 % 84.827 M
Other non current assets 0.000 0.000 0.000 0.000 0.000 0.000 100.00 % -994.489 M 8.88 % -1.091 B 0.000 0.000 -100.00 % 13.092 M 153.97 % 5.155 M 100.48 % -1.075 B
Long term investments 1.022 B 8.87 % 938.662 M 1.94 % 920.768 M -20.51 % 1.158 B 26.47 % 915.939 M -8.05 % 996.169 M 0.17 % 994.489 M -8.88 % 1.091 B 17.91 % 925.613 M -9.04 % 1.018 B -2.77 % 1.047 B -0.67 % 1.054 B -2.02 % 1.075 B
Intangible assets 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
GoodWill 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Goodwill and intangible assets 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Property plant equipment net 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Total non current assets 1.022 B 8.87 % 938.662 M 1.94 % 920.768 M -20.51 % 1.158 B 26.47 % 915.939 M -8.05 % 996.169 M 0.17 % 994.489 M -8.88 % 1.091 B 17.91 % 925.613 M -9.04 % 1.018 B -3.97 % 1.060 B 0.08 % 1.059 B -1.54 % 1.075 B
Other current assets -2.831 M -160.33 % 4.692 M 0.000 100.00 % -7.862 M -2 641.28 % -286.811 K 98.95 % -27.299 M -561.04 % 5.921 M 10.35 % 5.366 M 113.64 % -39.346 M -679.77 % 6.786 M -43.88 % 12.092 M 13 387.70 % 89.651 K 87.34 % 47.855 K
Short term investments 10.543 M 0.000 0.000 0.000 -100.00 % 5.511 M -59.87 % 13.732 M 0.000 0.000 -100.00 % 40.169 M 0.000 0.000 0.000 0.000
cash and cash equivalents 0.000 -100.00 % 746.526 K 0.000 -100.00 % 36.523 K -94.38 % 649.555 K 0.000 -100.00 % 3.741 M 538.32 % 586.087 K -80.01 % 2.932 M 392 935.25 % 746.000 -99.96 % 1.772 M -7.82 % 1.922 M 451.18 % 348.723 K
Cash and short term investments 10.543 M 1 312.29 % 746.526 K 0.000 -100.00 % 36.523 K -99.41 % 6.160 M 0.000 -100.00 % 3.741 M 538.32 % 586.087 K -98.64 % 43.101 M 5 777 519.71 % 746.000 -99.96 % 1.772 M -7.82 % 1.922 M 451.18 % 348.723 K
Total current assets 8.653 M -32.93 % 12.903 M 183.50 % 4.551 M 0.14 % 4.545 M -81.45 % 24.497 M 179.65 % 8.760 M -83.07 % 51.741 M 470.76 % 9.065 M -71.13 % 31.404 M 2.81 % 30.545 M -15.00 % 35.934 M 30.73 % 27.488 M -3.77 % 28.565 M
Inventory 0.000 100.00 % -17.590 K 0.000 -100.00 % 7.826 M 0.000 -100.00 % 27.299 M 0.000 -100.00 % 14.286 M 0.000 0.000 0.000 0.000 0.000
Net receivables 940.925 K -87.42 % 7.481 M 64.38 % 4.551 M 0.14 % 4.545 M -75.60 % 18.624 M 112.60 % 8.760 M -83.07 % 51.741 M 470.76 % 9.065 M -67.21 % 27.649 M 16.38 % 23.757 M 7.64 % 22.071 M -13.37 % 25.476 M -9.56 % 28.168 M
Tax assets 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other assets -1.238 M -417.16 % -239.476 K -108.80 % 2.722 M -18.09 % 3.323 M 0.000 -100.00 % 4.442 M -17.80 % 5.403 M 2.08 % 5.293 M 0.000 0.000 0.000 0.000 0.000
Account payables 26.487 K -87.23 % 207.460 K 270.47 % 55.999 K -98.29 % 3.270 M -77.42 % 14.487 M 314 150.28 % 4.610 K -99.99 % 40.256 M 2 714.11 % 1.430 M 0.000 -100.00 % 18.191 M 118.18 % 8.338 M -23.28 % 10.868 M -65.86 % 31.832 M
Tax payables 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Deferred revenue non current 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Minority interest 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Capital lease obligations 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Preferred stock 0.000 0.000 0.000 0.000 0.000 0.000 0.000 -100.00 % 681.762 M 0.000 0.000 0.000 0.000 0.000
Other total stockholders equity 0.000 0.000 0.000 0.000 0.000 0.000 100.00 % -114.109 M 88.84 % -1.023 B 0.000 0.000 0.000 0.000 0.000
Deferred tax liabilities non current 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other liabilities 0.000 -100.00 % 1.801 M -90.95 % 19.891 M 1 397.08 % 1.329 M 108.54 % -15.563 M -923.17 % -1.521 M -207.06 % 1.421 M 71.80 % 826.998 K 103.73 % -22.176 M 0.000 0.000 0.000 -100.00 % 476.392 K
Total assets 1.029 B 8.20 % 951.325 M 2.51 % 928.042 M -20.42 % 1.166 B 24.12 % 939.574 M -6.91 % 1.009 B -4.02 % 1.052 B -4.89 % 1.106 B 15.54 % 957.017 M -8.69 % 1.048 B -4.33 % 1.096 B 0.86 % 1.086 B -1.60 % 1.104 B
2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012
2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012
Deferred income tax 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Stock based compensation 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Change in working capital 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Accounts receivables 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Inventory 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Accounts payables 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other working capital 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other non cash items -203.771 M -213.63 % -64.973 M -136.76 % 176.736 M 157.71 % -306.259 M -2 861.16 % 11.092 M 111.62 % -95.484 M -1 246.80 % -7.090 M 96.62 % -209.912 M -1 181.75 % 19.405 M 157.13 % -33.963 M 59.63 % -84.133 M 44.70 % -152.146 M -391.23 % -30.973 M
Net cash provided by operating activities 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Investments in property plant and equipment 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Acquisitions net 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Purchases of investments 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Sales maturities of investments 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other investing activites 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Net cash used for investing activites 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Debt repayment 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Common stock issued 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Common stock repurchased 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Dividends paid 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other financing activites 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Net cash used provided by financing activities 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Effect of forex changes on cash 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Net change in cash 0.000 0.000 0.000 100.00 % -613.032 K -368.10 % 228.654 K 106.89 % -3.320 M 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Cash at beginning of period 0.000 0.000 -100.00 % 36.523 K -94.38 % 649.555 K 54.32 % 420.901 K -88.75 % 3.741 M 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Cash at end of period 0.000 0.000 -100.00 % 36.523 K 0.00 % 36.523 K -94.38 % 649.555 K 54.32 % 420.901 K 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Operating cash flow 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Capital expenditure 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Free CashFlow 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012
2025-04-30 2024-10-31 2024-04-30 2023-10-31 2023-04-30 2022-10-31 2022-04-30 2021-10-31 2021-04-30 2020-10-31 2020-04-30 2019-10-31 2019-04-30 2018-10-31 2018-04-30 2017-10-31 2017-04-30 2016-10-31 2016-04-30 2015-10-31 2015-04-30 2014-10-31 2014-04-30 2013-10-31 2013-04-30 2012-10-31 2012-04-30
Revenue 26.444 M -18.00 % 32.249 M 106.48 % 15.618 M -19.32 % 19.358 M -28.23 % 26.971 M 774.18 % -4.000 M -105.81 % 68.820 M 20.05 % 57.328 M 2.30 % 56.039 M 490.63 % 9.488 M -69.76 % 31.377 M 34.93 % 23.253 M -50.91 % 47.373 M 51.94 % 31.179 M -37.72 % 50.063 M 30.05 % 38.496 M -14.52 % 45.037 M 39.05 % 32.389 M -33.39 % 48.623 M 33.40 % 36.449 M -26.11 % 49.327 M 100.69 % 24.579 M -57.34 % 57.616 M 48.81 % 38.717 M -19.35 % 48.005 M -35.76 % 74.726 M -16.99 % 90.016 M
Net income 5.653 M -93.03 % 81.149 M -33.82 % 122.622 M 275.79 % -69.753 M -151.77 % 134.726 M 245.34 % -92.696 M -10.30 % -84.040 M -318.97 % 38.379 M -85.67 % 267.880 M 223.64 % 82.772 M 188.18 % -93.863 M -189.03 % 105.431 M 74.55 % 60.400 M 257.27 % -38.406 M -184.42 % 45.496 M -42.11 % 78.594 M -40.15 % 131.317 M 2 594.26 % 4.874 M 120.07 % -24.279 M 50.13 % -48.688 M -158.91 % 82.652 M 152.87 % 32.686 M -36.47 % 51.447 M -9.84 % 57.059 M -39.99 % 95.087 M 865.35 % -12.424 M -128.63 % 43.396 M
Income before tax 5.653 M -93.03 % 81.149 M -33.82 % 122.622 M 275.79 % -69.753 M -151.77 % 134.726 M 245.34 % -92.696 M -10.30 % -84.040 M -318.97 % 38.379 M -85.67 % 267.880 M 223.64 % 82.772 M 188.18 % -93.863 M -28 204 110 075.96 % 0.333 -100.00 % 60.400 M 257.27 % -38.406 M -184.42 % 45.496 M -42.11 % 78.594 M -40.15 % 131.317 M 2 594.26 % 4.874 M 120.07 % -24.279 M 50.13 % -48.688 M -158.91 % 82.652 M 152.87 % 32.686 M -36.47 % 51.447 M -9.84 % 57.059 M -39.99 % 95.087 M 865.35 % -12.424 M -128.63 % 43.396 M
Income before tax ratio 0.21 -91.50 % 2.52 -67.95 % 7.85 317.88 % -3.60 -172.14 % 5.00 -78.44 % 23.17 1 997.49 % -1.22 -282.41 % 0.67 -86.00 % 4.78 -45.20 % 8.72 391.62 % -2.99 -20 919 495 758.74 % 0.00 -100.00 % 1.27 203.51 % -1.23 -235.55 % 0.91 -55.49 % 2.04 -29.98 % 2.92 1 837.63 % 0.15 130.14 % -0.50 62.62 % -1.34 -179.72 % 1.68 26.00 % 1.33 48.93 % 0.89 -39.41 % 1.47 -25.60 % 1.98 1 291.37 % -0.17 -134.49 % 0.48
EBITDA 0.000 0.000 -100.00 % 123.611 M 280.46 % -68.498 M -150.78 % 134.884 M 246.82 % -91.871 M -9.83 % -83.651 M -318.54 % 38.277 M -85.70 % 267.673 M 225.22 % 82.305 M 188.08 % -93.443 M -372.27 % 34.320 M 0.000 100.00 % -101.100 M 0.000 -100.00 % 46.153 M -49.83 % 91.990 M 518.41 % -21.985 M 67.40 % -67.433 M 14.53 % -78.897 M -299.24 % 39.600 M 176.61 % 14.316 M 11 072.87 % -130.468 K -100.54 % 24.272 M -54.42 % 53.256 M 165.85 % -80.870 M -103.37 % -39.765 M
Net income ratio 0.21 -91.50 % 2.52 -67.95 % 7.85 317.88 % -3.60 -172.14 % 5.00 -78.44 % 23.17 1 997.49 % -1.22 -282.41 % 0.67 -86.00 % 4.78 -45.20 % 8.72 391.62 % -2.99 -165.98 % 4.53 255.61 % 1.27 203.51 % -1.23 -235.55 % 0.91 -55.49 % 2.04 -29.98 % 2.92 1 837.63 % 0.15 130.14 % -0.50 62.62 % -1.34 -179.72 % 1.68 26.00 % 1.33 48.93 % 0.89 -39.41 % 1.47 -25.60 % 1.98 1 291.37 % -0.17 -134.49 % 0.48
Ratio EBITDA 0.00 0.00 -100.00 % 7.91 323.66 % -3.54 -170.76 % 5.00 -78.22 % 22.96 1 989.34 % -1.22 -282.05 % 0.67 -86.02 % 4.78 -44.94 % 8.67 391.28 % -2.98 -301.78 % 1.48 0.00 100.00 % -3.24 0.00 -100.00 % 1.20 -41.30 % 2.04 400.91 % -0.68 51.06 % -1.39 35.93 % -2.16 -369.63 % 0.80 37.83 % 0.58 25 821.48 % 0.00 -100.36 % 0.63 -43.49 % 1.11 202.51 % -1.08 -144.98 % -0.44
Gross profit ratio 1.00 -17.82 % 1.22 -89.01 % 11.07 1 420.28 % 0.73 -9.24 % 0.80 -65.60 % 2.33 156.38 % 0.91 2.62 % 0.89 -0.74 % 0.89 103.03 % 0.44 -47.28 % 0.83 9.97 % 0.76 -24.11 % 1.00 0.00 % 1.00 0.00 % 1.00 0.00 % 1.00 0.00 % 1.00 0.00 % 1.00 0.00 % 1.00 0.00 % 1.00 0.00 % 1.00 0.00 % 1.00 0.00 % 1.00 0.00 % 1.00 0.00 % 1.00 0.00 % 1.00 0.00 % 1.00
Weighted average shs out dil 105.431 M 0.00 % 105.431 M 0.00 % 105.431 M 0.00 % 105.431 M 0.00 % 105.431 M 0.00 % 105.431 M 0.00 % 105.431 M 0.00 % 105.431 M 0.00 % 105.431 M 0.00 % 105.431 M 0.00 % 105.431 M 0.00 % 105.431 M 0.00 % 105.431 M -1.09 % 106.590 M -0.93 % 107.594 M 0.00 % 107.593 M 0.00 % 107.593 M 0.00 % 107.593 M 0.00 % 107.593 M 0.00 % 107.593 M -0.60 % 108.241 M -0.34 % 108.615 M -0.12 % 108.743 M 0.00 % 108.743 M -0.83 % 109.657 M -0.78 % 110.515 M 0.00 % 110.515 M
Weighted average shs out 105.432 M 0.00 % 105.431 M 0.00 % 105.431 M 0.00 % 105.431 M 0.00 % 105.431 M 0.00 % 105.431 M 0.00 % 105.431 M 0.00 % 105.431 M 0.00 % 105.431 M 0.00 % 105.431 M 0.00 % 105.431 M 0.00 % 105.431 M 0.00 % 105.431 M -1.09 % 106.590 M -0.93 % 107.593 M 0.00 % 107.593 M 0.00 % 107.593 M 0.00 % 107.598 M 0.00 % 107.594 M 0.00 % 107.594 M -0.60 % 108.241 M -0.34 % 108.616 M -0.12 % 108.743 M 0.00 % 108.743 M -0.83 % 109.658 M -0.78 % 110.516 M 0.00 % 110.516 M
EPS diluted 0.05 -93.04 % 0.77 -33.62 % 1.16 275.76 % -0.66 -151.56 % 1.28 245.45 % -0.88 -10.00 % -0.80 -322.22 % 0.36 -85.83 % 2.54 221.52 % 0.79 188.76 % -0.89 -189.00 % 1.00 72.41 % 0.58 261.11 % -0.36 -185.71 % 0.42 -43.24 % 0.74 -39.34 % 1.22 2 599.12 % 0.05 120.55 % -0.22 52.17 % -0.46 -160.53 % 0.76 153.33 % 0.30 -37.50 % 0.48 -7.69 % 0.52 -39.53 % 0.86 865.12 % -0.11 -128.64 % 0.39
Earnings per share 0.05 -93.04 % 0.77 -33.62 % 1.16 275.76 % -0.66 -151.56 % 1.28 245.45 % -0.88 -10.00 % -0.80 -322.22 % 0.36 -85.83 % 2.54 221.52 % 0.79 188.76 % -0.89 -189.00 % 1.00 72.41 % 0.58 261.11 % -0.36 -185.71 % 0.42 -43.24 % 0.74 -39.34 % 1.22 2 599.12 % 0.05 120.55 % -0.22 52.17 % -0.46 -160.53 % 0.76 153.33 % 0.30 -37.50 % 0.48 -7.69 % 0.52 -39.53 % 0.86 865.12 % -0.11 -128.64 % 0.39
Gross profit 26.444 M -32.61 % 39.243 M -77.31 % 172.930 M 1 126.61 % 14.098 M -34.86 % 21.642 M 331.92 % -9.332 M -114.90 % 62.615 M 23.19 % 50.830 M 1.54 % 50.058 M 1 099.16 % 4.174 M -84.06 % 26.187 M 48.39 % 17.647 M -62.75 % 47.373 M 51.94 % 31.179 M -37.72 % 50.063 M 30.05 % 38.496 M -14.52 % 45.037 M 39.05 % 32.389 M -33.39 % 48.623 M 33.40 % 36.449 M -26.11 % 49.327 M 100.69 % 24.579 M -57.34 % 57.616 M 48.81 % 38.717 M -19.35 % 48.005 M -35.76 % 74.726 M -16.99 % 90.016 M
Income tax expense 0.000 0.000 0.000 0.000 -100.00 % 1.278 245.35 % -0.879 0.000 0.000 0.000 0.000 0.000 -100.00 % 0.333 0.000 100.00 % -63.439 M -3 924.43 % 1.659 M -96.41 % 46.153 M -49.83 % 91.990 M 0.000 0.000 0.000 0.000 0.000 100.00 % -130.468 K 0.000 0.000 0.000 0.000
Cost of revenue 5.435 M 254.19 % -3.525 M 7.27 % -3.801 M -172.27 % 5.260 M -1.30 % 5.329 M -0.05 % 5.331 M -14.08 % 6.205 M -4.51 % 6.498 M 8.65 % 5.981 M 12.57 % 5.314 M 2.38 % 5.190 M -7.42 % 5.606 M 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
General and administrative expenses 5.633 M -5.35 % 5.952 M 5.87 % 5.622 M 98.53 % 2.832 M 2.25 % 2.770 M 0.02 % 2.769 M -13.02 % 3.184 M -4.58 % 3.337 M 8.53 % 3.074 M 12.75 % 2.727 M -0.51 % 2.741 M -6.61 % 2.934 M -47.92 % 5.634 M -8.69 % 6.171 M -0.50 % 6.202 M 2.87 % 6.028 M 5.99 % 5.687 M 3.32 % 5.504 M 1.73 % 5.411 M -13.25 % 6.238 M -0.12 % 6.245 M 1.02 % 6.182 M 2.75 % 6.017 M 1.85 % 5.907 M -3.96 % 6.151 M -1.64 % 6.254 M -8.53 % 6.837 M
Selling and marketing expenses 0.000 0.000 0.000 0.000 0.000 -100.00 % 11.580 K -41.77 % 19.888 K -4.14 % 20.748 K 47.04 % 14.110 K -2.45 % 14.465 K -46.67 % 27.124 K -50.02 % 54.270 K 0.000 100.00 % -24.844 K -200.00 % 24.844 K -6.92 % 26.690 K 17.57 % 22.702 K -11.37 % 25.614 K -55.58 % 57.664 K 2 202.88 % 2.504 K -91.72 % 30.234 K 10.16 % 27.446 K 23.73 % 22.182 K -1.11 % 22.430 K -1.49 % 22.770 K -11.39 % 25.696 K 48.55 % 17.298 K
Other expenses 0.000 0.000 100.00 % -3.173 M -212.03 % 2.832 M 56 691 150.71 % 4.995 -78.44 % 23.171 100.00 % -146.266 M 0.000 0.000 0.000 0.000 -100.00 % 1.509 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Operating expenses 5.633 M -5.35 % 5.952 M 142.99 % 2.449 M -56.75 % 5.664 M -88.47 % 49.128 M -27.69 % 67.939 M 13.60 % 59.807 M 1 235.53 % 4.478 M -95.84 % 107.533 M 381.05 % 22.354 M -66.56 % 66.847 M 5 263.38 % 1.246 M -90.61 % 13.275 M -80.91 % 69.523 M 1 562.12 % 4.183 M -89.60 % 40.232 M -53.51 % 86.537 M 214.51 % 27.515 M -62.26 % 72.898 M -14.35 % 85.108 M 154.94 % 33.383 M 309.93 % 8.144 M 32.47 % 6.148 M -66.58 % 18.395 M -61.00 % 47.167 M -45.77 % 86.971 M 87.61 % 46.358 M
Cost and expenses 5.633 M 102.69 % 2.779 M 102.57 % -107.992 M -222.92 % 87.856 M 181.41 % -107.913 M -222.81 % 87.870 M -42.37 % 152.471 M 700.34 % 19.051 M 109.00 % -211.634 M -190.64 % -72.817 M -158.30 % 124.893 M 262.81 % 34.424 M 159.32 % 13.275 M -80.91 % 69.523 M 1 562.12 % 4.183 M -89.60 % 40.232 M -53.51 % 86.537 M 214.51 % 27.515 M -62.26 % 72.898 M -14.35 % 85.108 M 154.94 % 33.383 M 309.93 % 8.144 M 32.47 % 6.148 M -66.58 % 18.395 M -61.00 % 47.167 M -45.77 % 86.971 M 87.61 % 46.358 M
Research and development expenses 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Selling general and administrative expenses 5.633 M -5.35 % 5.952 M 5.87 % 5.622 M 98.53 % 2.832 M 2.25 % 2.770 M -0.39 % 2.781 M -13.20 % 3.204 M -4.58 % 3.357 M 8.71 % 3.088 M 12.67 % 2.741 M -0.96 % 2.768 M -7.39 % 2.989 M -46.95 % 5.634 M -8.32 % 6.146 M -1.30 % 6.226 M 2.83 % 6.055 M 6.04 % 5.710 M 3.26 % 5.530 M 1.12 % 5.469 M -12.37 % 6.240 M -0.56 % 6.276 M 1.06 % 6.210 M 2.83 % 6.039 M 1.84 % 5.930 M -3.95 % 6.174 M -1.68 % 6.280 M -8.39 % 6.855 M
Interest income 0.000 0.000 0.000 100.00 % -254.418 K -196.68 % 263.163 K 226.53 % 80.595 K 4 054.38 % 1.940 K -95.47 % 42.833 K -22.08 % 54.967 K 13 539.45 % 403.000 -98.90 % 36.613 K -29.07 % 51.615 K 0.000 0.000 0.000 -100.00 % 133.694 K -48.00 % 257.088 K 27 076.32 % 946.000 -74.34 % 3.686 K -87.76 % 30.124 K -48.88 % 58.930 K 58.43 % 37.196 K 71.30 % 21.714 K -58.99 % 52.952 K -37.75 % 85.064 K -52.50 % 179.068 K -31.46 % 261.275 K
Interest expense 0.000 0.000 0.000 -100.00 % 728.548 K 38.42 % 526.326 K 226.53 % 161.190 K 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Depreciation and amortization -20.811 M 37.49 % -33.291 M -18.48 % -28.097 M -79.46 % -15.657 M 0.46 % -15.728 M 16.74 % -18.890 M -29.52 % -14.585 M -27.97 % -11.397 M 51.24 % -23.373 M -43.47 % -16.291 M 5.20 % -17.185 M -148.98 % 35.084 M 184.06 % -41.739 M -66.73 % -25.033 M 42.89 % -43.837 M -35.13 % -32.441 M 17.51 % -39.327 M -46.42 % -26.859 M 37.76 % -43.154 M -42.85 % -30.209 M 29.83 % -43.052 M -134.36 % -18.370 M 64.38 % -51.577 M -57.31 % -32.788 M 21.62 % -41.831 M 38.88 % -68.446 M 17.70 % -83.161 M
Operating income 20.811 M -37.49 % 33.291 M -73.07 % 123.611 M 280.46 % -68.498 M -150.78 % 134.884 M 246.82 % -91.871 M -9.83 % -83.651 M -318.54 % 38.277 M -85.70 % 267.673 M 225.22 % 82.305 M 188.08 % -93.443 M -366.34 % 35.084 M -15.94 % 41.739 M 66.73 % 25.033 M -42.89 % 43.837 M 35.13 % 32.441 M -17.51 % 39.327 M 46.42 % 26.859 M -37.76 % 43.154 M 42.85 % 30.209 M -29.83 % 43.052 M 134.36 % 18.370 M -64.38 % 51.577 M 57.31 % 32.788 M -21.62 % 41.831 M -38.88 % 68.446 M -17.70 % 83.161 M
Operating income ratio 0.79 -23.77 % 1.03 -86.96 % 7.91 323.66 % -3.54 -170.76 % 5.00 -78.22 % 22.96 1 989.34 % -1.22 -282.05 % 0.67 -86.02 % 4.78 -44.94 % 8.67 391.28 % -2.98 -297.38 % 1.51 71.24 % 0.88 9.74 % 0.80 -8.31 % 0.88 3.91 % 0.84 -3.49 % 0.87 5.30 % 0.83 -6.56 % 0.89 7.09 % 0.83 -5.04 % 0.87 16.78 % 0.75 -16.51 % 0.90 5.71 % 0.85 -2.82 % 0.87 -4.87 % 0.92 -0.85 % 0.92
Total other income expenses net -15.157 M -131.67 % 47.858 M 4 941.39 % -988.526 K 21.23 % -1.255 M -694.86 % -157.880 K 80.88 % -825.761 K -112.25 % -389.060 K -480.46 % 102.260 K -50.50 % 206.577 K -55.76 % 466.996 K 234.50 % -347.207 K -101.60 % 21.726 M 16.42 % 18.661 M 148.51 % -38.467 M -2 419.00 % 1.659 M -98.67 % 124.748 M 35.61 % 91.990 M 518.41 % -21.985 M 67.40 % -67.433 M 14.53 % -78.897 M -299.24 % 39.600 M 176.61 % 14.316 M 11 072.87 % -130.468 K -100.54 % 24.272 M -54.42 % 53.256 M 165.85 % -80.870 M -103.37 % -39.765 M
2025-04-30 2024-10-31 2024-04-30 2023-10-31 2023-04-30 2022-10-31 2022-04-30 2021-10-31 2021-04-30 2020-10-31 2020-04-30 2019-10-31 2019-04-30 2018-10-31 2018-04-30 2017-10-31 2017-04-30 2016-10-31 2016-04-30 2015-10-31 2015-04-30 2014-10-31 2014-04-30 2013-10-31 2013-04-30 2012-10-31 2012-04-30
2025-04-30 2024-10-31 2024-04-30 2023-10-31 2023-04-30 2022-10-31 2022-04-30 2021-10-31 2021-04-30 2020-10-31 2020-04-30 2019-10-31 2019-04-30 2018-10-31 2018-04-30 2017-10-31 2017-04-30 2016-10-31 2016-04-30 2015-10-31 2015-04-30 2014-10-31 2014-04-30 2013-10-31 2013-04-30 2012-10-31
Net debt 42.101 M 302.49 % 10.460 M -82.28 % 59.019 M 22.18 % 48.305 M 5.76 % 45.677 M 272.86 % 12.250 M -63.39 % 33.461 M 725.01 % 4.056 M -93.81 % 65.565 M 10 193.83 % -649.555 K -212.01 % -208.184 K 0.000 -100.00 % 61.336 M 426.01 % 11.660 M 322.62 % 2.759 M -91.55 % 32.653 M -65.98 % 95.976 M 3 373.34 % -2.932 M -36 767.13 % -7.953 K -966.09 % -746.000 -100.00 % 26.653 M 308.24 % 6.529 M 2 854.00 % -237.065 K -105.96 % 3.975 M 58.29 % 2.511 M 820.04 % -348.723 K
Total investments 1.002 B -1.96 % 1.022 B -1.05 % 1.033 B 10.02 % 938.662 M -9.50 % 1.037 B 12.64 % 920.768 M -13.49 % 1.064 B -8.12 % 1.158 B -2.23 % 1.185 B 29.35 % 915.939 M 5.12 % 871.329 M -12.53 % 996.169 M -2.18 % 1.018 B 2.40 % 994.489 M -6.90 % 1.068 B -2.07 % 1.091 B -0.43 % 1.096 B 18.36 % 925.613 M -5.03 % 974.671 M -4.22 % 1.018 B -6.23 % 1.085 B 3.69 % 1.047 B -2.17 % 1.070 B 1.53 % 1.054 B 5.44 % 999.296 M -7.08 % 1.075 B
Total debt 42.101 M 302.49 % 10.460 M -83.43 % 63.134 M 28.71 % 49.052 M 7.38 % 45.679 M 272.89 % 12.250 M -68.03 % 38.321 M 836.40 % 4.092 M -93.88 % 66.885 M 0.000 0.000 0.000 -100.00 % 61.451 M 298.99 % 15.402 M 387.41 % 3.160 M -90.49 % 33.239 M -66.55 % 99.357 M 0.000 0.000 0.000 -100.00 % 27.069 M 226.11 % 8.301 M 0.000 -100.00 % 5.897 M -11.86 % 6.690 M 0.000
Accumulated other comprehensive income loss 0.000 0.000 0.000 0.000 0.000 100.00 % -98.680 M 0.000 -100.00 % 147.955 M 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Retained earnings -2.456 M -104.54 % 54.095 M 1 470.83 % -3.946 M 95.62 % -90.195 M -3 317.50 % 2.803 M 102.93 % -95.549 M -440.51 % 28.061 M -81.10 % 148.475 M 3.56 % 143.366 M 262.66 % -88.140 M 36.24 % -138.233 M -1 628.77 % -7.996 M 77.51 % -35.556 M 40.20 % -59.457 M -1 038.95 % 6.332 M 101.86 % -340.881 M 73.39 % -1.281 B 6.85 % -1.375 B 52.95 % -2.923 B -2.15 % -2.862 B 2.68 % -2.940 B 1.54 % -2.986 B -0.14 % -2.982 B 0.50 % -2.997 B 0.72 % -3.019 B 1.33 % -3.060 B
Common stock 963.751 M 0.00 % 963.751 M -2.70 % 990.459 M 0.00 % 990.459 M -1.31 % 1.004 B 0.00 % 1.004 B -0.54 % 1.009 B 0.00 % 1.009 B -0.31 % 1.012 B 0.00 % 1.012 B -0.36 % 1.016 B 0.00 % 1.016 B -2.76 % 1.045 B -0.88 % 1.054 B -25.31 % 1.411 B 0.00 % 1.411 B -38.91 % 2.310 B 0.00 % 2.310 B -40.62 % 3.890 B 0.00 % 3.890 B -4.19 % 4.060 B -0.08 % 4.063 B -0.03 % 4.064 B 0.00 % 4.064 B -0.18 % 4.072 B -0.17 % 4.079 B
Total equity 961.295 M -5.56 % 1.018 B 3.18 % 986.513 M 9.58 % 900.264 M -10.55 % 1.006 B 10.83 % 908.039 M -12.45 % 1.037 B -10.40 % 1.158 B 0.17 % 1.156 B 25.05 % 924.011 M 5.29 % 877.613 M -12.92 % 1.008 B -0.13 % 1.009 B 1.47 % 994.556 M -7.79 % 1.079 B 0.78 % 1.070 B 4.03 % 1.029 B 10.08 % 934.580 M -3.34 % 966.826 M -5.97 % 1.028 B -8.18 % 1.120 B 3.97 % 1.077 B -0.48 % 1.082 B 1.42 % 1.067 B 1.36 % 1.053 B 3.31 % 1.019 B
Other non current liabilities 2.889 M 191.64 % 990.678 K -20.28 % 1.243 M 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 100.00 % -3.160 M 0.000 0.000 0.000 0.000 0.000 -100.00 % 266.054 K -63.45 % 727.970 K 0.000 -100.00 % 477.658 K -70.82 % 1.637 M 103.18 % -51.500 M
Long term debt 42.101 M 302.49 % 10.460 M -83.43 % 63.134 M 28.71 % 49.052 M 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 -100.00 % 3.160 M 0.000 0.000 0.000 0.000 0.000 -100.00 % 27.069 M 226.11 % 8.301 M 0.000 -100.00 % 5.897 M -11.86 % 6.690 M -87.01 % 51.500 M
Total non current liabilities 44.990 M 292.90 % 11.451 M -82.21 % 64.376 M 31.24 % 49.052 M 7.38 % 45.679 M 81 471.74 % 55.999 K -99.85 % 38.321 M 836.40 % 4.092 M -93.88 % 66.885 M 329.76 % 15.563 M 344.97 % 3.498 M 129.94 % 1.521 M -97.52 % 61.451 M 298.99 % 15.402 M 387.41 % 3.160 M 0.000 0.000 0.000 0.000 0.000 -100.00 % 27.335 M 202.76 % 9.028 M 0.000 -100.00 % 6.374 M -23.45 % 8.327 M -83.83 % 51.500 M
Other current liabilities -42.101 M -302.49 % -10.460 M -1 003.02 % 1.158 M 658.34 % -207.460 K 99.17 % -24.858 M -44 289.43 % -55.999 K 99.77 % -24.810 M -654.08 % -3.290 M -51.45 % -2.172 M 85.00 % -14.487 M -475.99 % -2.515 M -54 458.11 % -4.610 K 99.98 % -26.718 M 58.96 % -65.110 M -6 917.18 % -927.865 K -164.03 % 1.449 M 9.77 % 1.320 M 49.35 % 883.911 K -67.91 % 2.754 M 100.08 % 1.376 M -54.19 % 3.005 M 158.69 % 1.161 M -57.32 % 2.721 M 45.43 % 1.871 M -46.02 % 3.466 M 240.10 % 1.019 M
Deferred revenue 0.000 0.000 0.000 100.00 % -655.105 K 96.85 % -20.822 M -226.31 % -6.381 M 52.77 % -13.511 M -1 584.11 % -802.239 K 98.76 % -64.712 M 0.000 0.000 0.000 100.00 % -34.732 M -239.74 % 24.854 M 1 214.95 % -2.229 M 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Short term debt 42.101 M 302.49 % 10.460 M -83.43 % 63.134 M 7 219.30 % 862.565 K 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 -100.00 % 33.239 M -66.55 % 99.357 M 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Total current liabilities 19.504 M 73 534.94 % 26.487 K -99.97 % 96.794 M 46 556.54 % 207.460 K -99.17 % 24.858 M 44 289.43 % 55.999 K -99.77 % 24.810 M 654.08 % 3.290 M 51.45 % 2.172 M -85.00 % 14.487 M 475.99 % 2.515 M 54 458.11 % 4.610 K -99.98 % 26.718 M -33.63 % 40.256 M 4 238.54 % 927.865 K -97.36 % 35.187 M -69.70 % 116.138 M 423.72 % 22.176 M -57.63 % 52.335 M 167.46 % 19.567 M -74.22 % 75.903 M 699.05 % 9.499 M -62.49 % 25.326 M 98.81 % 12.739 M -69.40 % 41.633 M 26.73 % 32.851 M
Total liabilities 64.494 M 461.93 % 11.477 M -88.15 % 96.878 M 89.73 % 51.060 M -28.99 % 71.910 M 259.50 % 20.003 M -68.93 % 64.372 M 638.96 % 8.711 M -87.67 % 70.672 M 354.09 % 15.563 M 344.97 % 3.498 M 129.94 % 1.521 M -98.30 % 89.226 M 56.32 % 57.078 M 526.71 % 9.108 M -74.12 % 35.187 M -69.70 % 116.138 M 423.72 % 22.176 M -57.63 % 52.335 M 167.46 % 19.567 M -81.05 % 103.239 M 457.21 % 18.528 M -26.84 % 25.326 M 32.51 % 19.113 M -61.74 % 49.961 M -41.10 % 84.827 M
Other non current assets 7.888 M 0.000 0.000 0.000 100.00 % -1.037 B -12.64 % -920.768 M 13.49 % -1.064 B 8.12 % -1.158 B 2.23 % -1.185 B -29.35 % -915.939 M -5.12 % -871.329 M 12.53 % -996.169 M 2.18 % -1.018 B -2.40 % -994.489 M 6.90 % -1.068 B 0.000 0.000 0.000 0.000 0.000 -100.00 % 8.051 M -38.50 % 13.092 M 0.000 -100.00 % 5.155 M 0.000 100.00 % -1.075 B
Long term investments 1.002 B -1.96 % 1.022 B -1.05 % 1.033 B 10.02 % 938.662 M -9.50 % 1.037 B 12.64 % 920.768 M -13.49 % 1.064 B -8.12 % 1.158 B -2.23 % 1.185 B 29.35 % 915.939 M 5.12 % 871.329 M -12.53 % 996.169 M -2.18 % 1.018 B 2.40 % 994.489 M -6.90 % 1.068 B -2.07 % 1.091 B -0.43 % 1.096 B 18.36 % 925.613 M -5.03 % 974.671 M -4.22 % 1.018 B -6.23 % 1.085 B 3.69 % 1.047 B -2.17 % 1.070 B 1.53 % 1.054 B 5.44 % 999.296 M -7.08 % 1.075 B
Intangible assets 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
GoodWill 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Goodwill and intangible assets 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Property plant equipment net 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Total non current assets 1.010 B -1.19 % 1.022 B -1.05 % 1.033 B 10.02 % 938.662 M -9.50 % 1.037 B 12.64 % 920.768 M -13.49 % 1.064 B -8.12 % 1.158 B -2.23 % 1.185 B 29.35 % 915.939 M 5.12 % 871.329 M -12.53 % 996.169 M -2.18 % 1.018 B 2.40 % 994.489 M -6.90 % 1.068 B -2.07 % 1.091 B -0.43 % 1.096 B 18.36 % 925.613 M -5.03 % 974.671 M -4.22 % 1.018 B -6.92 % 1.093 B 3.17 % 1.060 B -0.95 % 1.070 B 1.04 % 1.059 B 5.95 % 999.296 M -7.08 % 1.075 B
Other current assets 0.000 100.00 % -2.831 M -144.00 % 6.434 M 36 479.26 % 17.590 K -99.60 % 4.398 M 60.19 % 2.745 M -38.55 % 4.468 M 32.73 % 3.366 M -45.13 % 6.135 M 16.73 % 5.256 M 9.25 % 4.811 M 6.98 % 4.497 M -43.61 % 7.974 M 34.67 % 5.921 M -4.99 % 6.232 M 17.74 % 5.293 M -8.16 % 5.764 M -13.28 % 6.646 M 499.03 % 1.109 M -83.65 % 6.786 M 54.12 % 4.403 M -63.58 % 12.092 M 2 863.15 % 408.074 K 355.18 % 89.651 K -10.32 % 99.964 K 108.89 % 47.855 K
Short term investments 0.000 -100.00 % 10.543 M 0.000 0.000 -100.00 % 6.062 M 0.000 0.000 0.000 0.000 -100.00 % 5.511 M -71.54 % 19.360 M 40.99 % 13.732 M 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
cash and cash equivalents 23.000 0.000 -100.00 % 4.115 M 451.17 % 746.526 K 27 734.68 % 2.682 K 0.000 -100.00 % 4.860 M 13 206.07 % 36.523 K -97.23 % 1.320 M 103.17 % 649.555 K 212.01 % 208.184 K 0.000 -100.00 % 114.982 K -96.93 % 3.741 M 833.40 % 400.801 K -31.61 % 586.087 K -82.67 % 3.381 M 15.32 % 2.932 M 36 767.13 % 7.953 K 966.09 % 746.000 -99.82 % 415.763 K -76.53 % 1.772 M 647.37 % 237.065 K -87.67 % 1.922 M -54.01 % 4.179 M 1 098.49 % 348.723 K
Cash and short term investments 23.000 -100.00 % 10.543 M 156.24 % 4.115 M 451.17 % 746.526 K 27 734.68 % 2.682 K 0.000 -100.00 % 4.860 M 13 206.07 % 36.523 K -97.23 % 1.320 M -78.58 % 6.160 M -68.52 % 19.568 M 0.000 -100.00 % 114.982 K -96.93 % 3.741 M 833.40 % 400.801 K -31.61 % 586.087 K -82.67 % 3.381 M 15.32 % 2.932 M 36 767.13 % 7.953 K 966.09 % 746.000 -99.82 % 415.763 K -76.53 % 1.772 M 647.37 % 237.065 K -87.67 % 1.922 M -54.01 % 4.179 M 1 098.49 % 348.723 K
Total current assets 16.063 M 85.63 % 8.653 M -82.91 % 50.643 M 515.51 % 8.228 M -77.65 % 36.811 M 708.81 % 4.551 M -86.52 % 33.764 M 642.90 % 4.545 M -87.15 % 35.376 M 89.95 % 18.624 M 270.59 % 5.025 M -42.63 % 8.760 M -87.91 % 72.433 M 39.99 % 51.741 M 282.13 % 13.540 M -9.40 % 14.945 M -71.58 % 52.587 M 67.45 % 31.404 M -29.91 % 44.802 M 46.68 % 30.545 M -76.46 % 129.782 M 261.16 % 35.934 M -6.11 % 38.273 M 39.23 % 27.488 M -73.46 % 103.568 M 262.57 % 28.565 M
Inventory 0.000 0.000 0.000 100.00 % -17.590 K 0.000 0.000 0.000 -100.00 % 7.826 M -81.10 % 41.400 M 75.40 % 23.603 M 142.66 % 9.727 M -64.37 % 27.299 M 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Net receivables 16.063 M 1 607.10 % 940.925 K -97.65 % 40.094 M 435.92 % 7.481 M -79.67 % 36.808 M 708.75 % 4.551 M -86.52 % 33.764 M 642.90 % 4.545 M -87.15 % 35.376 M 89.95 % 18.624 M 270.59 % 5.025 M -42.63 % 8.760 M -87.89 % 72.318 M 39.77 % 51.741 M 282.13 % 13.540 M 49.36 % 9.065 M -79.13 % 43.442 M 99.04 % 21.826 M -50.04 % 43.685 M 83.88 % 23.757 M -80.99 % 124.962 M 466.19 % 22.071 M -41.34 % 37.627 M 47.69 % 25.476 M -74.34 % 99.288 M 252.49 % 28.168 M
Tax assets 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other assets 0.000 100.00 % -1.238 M 0.000 0.000 -100.00 % 4.336 M 59.28 % 2.722 M -19.70 % 3.390 M 2.01 % 3.323 M -45.33 % 6.079 M 21.32 % 5.011 M 5.36 % 4.756 M 7.08 % 4.442 M -41.44 % 7.585 M 40.37 % 5.403 M -9.26 % 5.955 M 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Account payables 19.504 M 73 534.94 % 26.487 K -99.92 % 32.502 M 15 566.45 % 207.460 K -99.17 % 24.858 M 44 289.43 % 55.999 K -99.77 % 24.810 M 654.08 % 3.290 M 51.45 % 2.172 M -85.00 % 14.487 M 475.99 % 2.515 M 54 458.11 % 4.610 K -99.98 % 26.718 M -33.63 % 40.256 M 4 238.54 % 927.865 K 0.000 0.000 -100.00 % 21.292 M -57.06 % 49.581 M 172.56 % 18.191 M -75.05 % 72.899 M 774.32 % 8.338 M -63.11 % 22.605 M 108.00 % 10.868 M -71.53 % 38.167 M 19.90 % 31.832 M
Tax payables 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Deferred revenue non current 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Minority interest 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Capital lease obligations 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Preferred stock 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other total stockholders equity 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 100.00 % -338.837 M 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Deferred tax liabilities non current 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other liabilities 0.000 0.000 0.000 -100.00 % 1.801 M 31.18 % 1.373 M -93.10 % 19.891 M 1 502.95 % 1.241 M -6.61 % 1.329 M -17.71 % 1.615 M 111.14 % -14.487 M -475.99 % -2.515 M -54 458.11 % -4.610 K -100.44 % 1.057 M -25.59 % 1.421 M -71.70 % 5.020 M 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 -100.00 % 476.392 K
Total assets 1.026 B -0.34 % 1.029 B -4.99 % 1.083 B 13.88 % 951.325 M -11.78 % 1.078 B 16.19 % 928.042 M -15.75 % 1.101 B -5.55 % 1.166 B -4.89 % 1.226 B 30.50 % 939.574 M 6.64 % 881.110 M -12.71 % 1.009 B -8.10 % 1.098 B 4.44 % 1.052 B -3.32 % 1.088 B -1.63 % 1.106 B -3.69 % 1.148 B 19.97 % 957.017 M -6.13 % 1.019 B -2.73 % 1.048 B -14.30 % 1.223 B 11.63 % 1.096 B -1.13 % 1.108 B 2.01 % 1.086 B -1.50 % 1.103 B -0.10 % 1.104 B
2025-04-30 2024-10-31 2024-04-30 2023-10-31 2023-04-30 2022-10-31 2022-04-30 2021-10-31 2021-04-30 2020-10-31 2020-04-30 2019-10-31 2019-04-30 2018-10-31 2018-04-30 2017-10-31 2017-04-30 2016-10-31 2016-04-30 2015-10-31 2015-04-30 2014-10-31 2014-04-30 2013-10-31 2013-04-30 2012-10-31
2025-04-30 2024-10-31 2024-04-30 2023-10-31 2023-04-30 2022-10-31 2022-04-30 2021-10-31 2021-04-30 2020-10-31 2020-04-30 2019-10-31 2019-04-30 2018-10-31 2018-04-30 2017-10-31 2017-04-30 2016-10-31 2016-04-30 2015-10-31 2015-04-30 2014-10-31 2014-04-30 2013-10-31 2013-04-30 2012-10-31 2012-04-30
Deferred income tax 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Stock based compensation 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Change in working capital 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Accounts receivables 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Inventory 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Accounts payables 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other working capital 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other non cash items -5.653 M 94.45 % -101.886 M 0.00 % -101.886 M -213.63 % -32.486 M 0.00 % -32.486 M -136.76 % 88.368 M 0.00 % 88.368 M 157.71 % -153.130 M 0.00 % -153.130 M -2 861.16 % 5.546 M 0.00 % 5.546 M 111.62 % -47.742 M 0.00 % -47.742 M -1 246.80 % -3.545 M 0.00 % -3.545 M 96.62 % -104.956 M 0.00 % -104.956 M -1 181.75 % 9.702 M 0.00 % 9.702 M 157.13 % -16.982 M 0.00 % -16.982 M 59.63 % -42.066 M 0.00 % -42.066 M 44.70 % -76.073 M 0.00 % -76.073 M -391.23 % -15.486 M 0.00 % -15.486 M
Net cash provided by operating activities 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Investments in property plant and equipment 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Acquisitions net 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Purchases of investments 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Sales maturities of investments 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other investing activites 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Net cash used for investing activites 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Debt repayment 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Common stock issued 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Common stock repurchased 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Dividends paid 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other financing activites 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Net cash used provided by financing activities 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Effect of forex changes on cash 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Net change in cash 0.000 0.000 0.000 0.000 0.000 0.000 0.000 100.00 % -613.032 K 0.00 % -613.032 K -368.10 % 228.654 K 0.00 % 228.654 K 106.89 % -3.320 M 0.00 % -3.320 M 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Cash at beginning of period 0.000 0.000 0.000 0.000 0.000 -100.00 % 36.523 K 0.00 % 36.523 K -94.38 % 649.555 K 0.00 % 649.555 K 54.32 % 420.901 K 0.00 % 420.901 K -88.75 % 3.741 M 0.00 % 3.741 M 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Cash at end of period 0.000 0.000 0.000 0.000 0.000 -100.00 % 36.523 K 0.00 % 36.523 K 0.00 % 36.523 K 0.00 % 36.523 K -94.38 % 649.555 K 0.00 % 649.555 K 54.32 % 420.901 K 0.00 % 420.901 K 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Operating cash flow 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Capital expenditure 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Free CashFlow 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
2025 2024 2024 2023 2023 2022 2022 2021 2021 2020 2020 2019 2019 2018 2018 2017 2017 2016 2016 2015 2015 2014 2014 2013 2013 2012 2012
Date Form 10K
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
2013
2012