APQ.L

APQ Global Limited APQ.L

Trading inactive

Finances

2023 2022 2021 2020 2019 2018 2017 2016
Revenue 22.716 M 335.84 % -9.632 M -2 215.38 % -416.000 K 98.79 % -34.348 M -663.54 % 6.095 M 133.59 % -18.146 M -351.92 % 7.203 M 532.95 % 1.138 M
Net income 16.451 M 200.53 % -16.365 M -115.53 % -7.593 M 81.22 % -40.436 M -1 852.75 % 2.307 M 111.42 % -20.208 M -470.11 % 5.460 M 600.13 % 779.858 K
Income before tax 16.451 M 200.53 % -16.365 M -115.53 % -7.593 M 81.22 % -40.436 M -1 852.75 % 2.307 M 111.42 % -20.208 M -470.11 % 5.460 M 600.13 % 779.858 K
Income before tax ratio 0.72 -57.38 % 1.70 -90.69 % 18.25 1 450.43 % 1.18 211.02 % 0.38 -66.01 % 1.11 46.91 % 0.76 10.61 % 0.69
EBITDA 16.553 M 201.76 % -16.267 M -116.86 % -7.501 M 81.40 % -40.336 M 0.000 0.000 0.000 0.000
Net income ratio 0.72 -57.38 % 1.70 -90.69 % 18.25 1 450.43 % 1.18 211.02 % 0.38 -66.01 % 1.11 46.91 % 0.76 10.61 % 0.69
Ratio EBITDA 0.73 -56.85 % 1.69 -90.63 % 18.03 1 435.45 % 1.17 0.00 0.00 0.00 0.00
Gross profit ratio 0.89 -28.59 % 1.25 -82.83 % 7.25 578.28 % 1.07 6.92 % 1.00 0.00 % 1.00 0.00 % 1.00 0.00 % 1.00
Weighted average shs out dil 78.560 M 0.06 % 78.514 M 0.14 % 78.408 M 0.14 % 78.299 M -0.31 % 78.540 M 0.62 % 78.058 M 0.00 % 78.055 M 0.00 % 78.055 M
Weighted average shs out 78.560 M 0.06 % 78.514 M 0.14 % 78.408 M 0.14 % 78.299 M 0.13 % 78.197 M 0.18 % 78.058 M 0.00 % 78.055 M 0.00 % 78.055 M
EPS diluted 0.21 200.00 % -0.21 -116.94 % -0.10 81.38 % -0.52 -1 868.71 % 0.03 111.31 % -0.26 -471.43 % 0.07 600.00 % 0.01
Earnings per share 0.21 200.00 % -0.21 -116.94 % -0.10 81.38 % -0.52 -1 862.71 % 0.03 111.35 % -0.26 -471.43 % 0.07 600.00 % 0.01
Gross profit 20.197 M 268.42 % -11.992 M -297.48 % -3.017 M 91.79 % -36.726 M -702.56 % 6.095 M 133.59 % -18.146 M -351.92 % 7.203 M 532.95 % 1.138 M
Income tax expense 0.000 0.000 100.00 % -145.000 K -35.51 % -107.000 K 0.000 0.000 -100.00 % 499.403 K 0.000
Cost of revenue 2.519 M 6.74 % 2.360 M -9.30 % 2.602 M 9.42 % 2.378 M 0.000 0.000 0.000 0.000
General and administrative expenses 3.107 M -5.79 % 3.298 M 5.07 % 3.139 M 23.58 % 2.540 M -10.91 % 2.851 M 130.66 % 1.236 M -8.85 % 1.356 M 197.35 % 456.033 K
Selling and marketing expenses 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other expenses 638.581 K -40.60 % 1.075 M -25.19 % 1.437 M 22.82 % 1.170 M 25.01 % 935.955 K 13.19 % 826.877 K 113.18 % 387.876 K 0.000
Operating expenses 3.746 M -14.34 % 4.373 M -4.42 % 4.575 M 23.32 % 3.710 M -2.03 % 3.787 M 120.86 % -18.155 M -1 141.00 % 1.744 M 41.10 % 1.236 M
Cost and expenses 3.746 M -44.36 % 6.733 M 47.17 % 4.575 M 23.32 % 3.710 M -2.03 % 3.787 M 83.57 % 2.063 M 18.29 % 1.744 M 282.43 % 456.033 K
Research and development expenses 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Selling general and administrative expenses 3.107 M -5.79 % 3.298 M 5.07 % 3.139 M 23.58 % 2.540 M -10.91 % 2.851 M 130.66 % 1.236 M -8.85 % 1.356 M 197.35 % 456.033 K
Interest income 272.415 K 1 696.34 % 15.165 K 10.31 % 13.748 K 93.12 % 7.119 K -97.98 % 352.182 K -74.24 % 1.367 M 345.96 % 306.529 K 0.000
Interest expense 2.519 M 6.74 % 2.360 M -9.30 % 2.602 M 9.42 % 2.378 M 4.53 % 2.275 M -0.22 % 2.280 M 356.55 % 499.403 K 0.000
Depreciation and amortization 101.868 K 4.73 % 97.270 K 6.32 % 91.484 K -7.69 % 99.100 K 0.77 % 98.344 K 710.28 % 12.137 K 65.13 % 7.350 K -67.79 % 22.816 K
Operating income 16.451 M 0.000 100.00 % -7.593 M 81.22 % -40.436 M -1 852.75 % 2.307 M 112.87 % -17.928 M 0.000 -100.00 % 682.231 K
Operating income ratio 0.72 0.00 -100.00 % 18.25 1 450.43 % 1.18 211.02 % 0.38 -61.69 % 0.99 0.00 -100.00 % 0.60
Total other income expenses net 0.000 100.00 % -16.365 M -115.53 % -7.593 M 81.22 % -40.436 M 0.000 100.00 % -2.280 M -356.91 % -499.000 K -611.13 % 97.626 K
2023 2022 2021 2020 2019 2018 2017 2016
2023 2022 2021 2020 2019 2018 2017 2016
Net debt -705.606 K -20.40 % -586.040 K -101.61 % 36.438 M 1.56 % 35.877 M 9.96 % 32.627 M 4.16 % 31.323 M 72.77 % 18.130 M 1 708.56 % -1.127 M
Total investments 52.539 M 37.67 % 38.163 M -36.11 % 59.734 M -11.85 % 67.765 M -35.72 % 105.414 M 42.16 % 74.154 M -19.33 % 91.923 M -2.73 % 94.504 M
Total debt 0.000 -100.00 % 34.005 M -8.36 % 37.109 M 1.98 % 36.387 M 6.61 % 34.132 M 7.22 % 31.835 M 43.82 % 22.135 M 0.000
Accumulated other comprehensive income loss 0.000 0.000 0.000 0.000 0.000 100.00 % -86.240 K -16.38 % -74.103 K 0.000
Retained earnings -78.389 M 17.43 % -94.935 M -20.83 % -78.571 M -10.53 % -71.086 M -144.20 % -29.110 M -14.56 % -25.410 M -2 326.64 % 1.141 M 67.27 % 682.231 K
Common stock 100.142 M 0.00 % 100.142 M 0.14 % 100.005 M 0.14 % 99.869 M 0.14 % 99.733 M 0.14 % 99.597 M 0.10 % 99.495 M 4.95 % 94.805 M
Total equity 23.649 M 226.85 % 7.236 M -69.33 % 23.594 M -24.48 % 31.243 M -57.15 % 72.916 M -4.61 % 76.443 M -23.55 % 99.994 M 4.72 % 95.487 M
Other non current liabilities 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Long term debt 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Total non current liabilities 0.000 0.000 -100.00 % 37.109 M 1.98 % 36.387 M 6.61 % 34.132 M 29 568.14 % 115.046 K -72.27 % 414.908 K 0.000
Other current liabilities -139.988 K -9.61 % -127.716 K 0.000 0.000 0.000 0.000 -100.00 % 311.964 K 316.44 % -144.137 K
Deferred revenue 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Short term debt 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Total current liabilities 0.000 0.000 -100.00 % 146.060 K 44.89 % 100.808 K 33.95 % 75.260 K -34.58 % 115.046 K -72.27 % 414.908 K 0.000
Total liabilities 37.708 M 8.73 % 34.679 M -8.42 % 37.865 M -1.16 % 38.310 M 9.53 % 34.978 M 9.01 % 32.088 M 42.30 % 22.550 M 15 568.36 % 143.922 K
Other non current assets -52.680 M -37.65 % -38.272 M 36.05 % -59.848 M 11.91 % -67.939 M 35.61 % -105.517 M -42.24 % -74.180 M 19.32 % -91.941 M 0.000
Long term investments 52.539 M 37.67 % 38.163 M -36.11 % 59.734 M -11.85 % 67.765 M -35.72 % 105.414 M 42.16 % 74.154 M -19.33 % 91.923 M -2.73 % 94.504 M
Intangible assets 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
GoodWill 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Goodwill and intangible assets 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Property plant equipment net 141.778 K 29.06 % 109.854 K -3.94 % 114.355 K -34.23 % 173.876 K 69.68 % 102.472 K 298.40 % 25.721 K 42.53 % 18.046 K 0.000
Total non current assets 60.651 M 58.47 % 38.272 M -36.05 % 59.848 M -11.91 % 67.939 M -35.61 % 105.517 M 42.24 % 74.180 M -19.32 % 91.941 M -2.71 % 94.504 M
Other current assets -7.909 M -158.80 % -3.056 M -6 195.09 % 50.138 K 27.13 % 39.437 K -91.55 % 466.914 K 690.79 % 59.044 K -20.99 % 74.730 K 0.000
Short term investments 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
cash and cash equivalents 705.606 K 20.40 % 586.040 K -12.62 % 670.644 K 31.52 % 509.928 K -66.12 % 1.505 M 194.07 % 511.871 K -87.22 % 4.005 M 255.38 % 1.127 M
Cash and short term investments 705.606 K 20.40 % 586.040 K -12.62 % 670.644 K 31.52 % 509.928 K -66.12 % 1.505 M 194.07 % 511.871 K -87.22 % 4.005 M 255.38 % 1.127 M
Total current assets 705.606 K -80.38 % 3.597 M 130.42 % 1.561 M -0.94 % 1.576 M -17.50 % 1.910 M -94.43 % 34.292 M 12.06 % 30.603 M 2 615.20 % 1.127 M
Inventory 0.000 -100.00 % 3.056 M 0.000 0.000 0.000 0.000 0.000 0.000
Net receivables 7.909 M 162.69 % 3.011 M 238.17 % 890.290 K -16.47 % 1.066 M 163.30 % 404.777 K -98.80 % 33.780 M 27.36 % 26.522 M 0.000
Tax assets 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other assets 0.000 -100.00 % 45.255 K -9.74 % 50.138 K 27.13 % 39.437 K -91.55 % 466.914 K 690.79 % 59.044 K 0.000 0.000
Account payables 139.988 K 9.61 % 127.716 K -12.56 % 146.060 K 44.89 % 100.808 K 33.95 % 75.260 K -34.58 % 115.046 K 11.76 % 102.944 K -28.58 % 144.137 K
Tax payables 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Deferred revenue non current 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Minority interest 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Capital lease obligations 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Preferred stock 0.000 0.000 0.000 -100.00 % 100.813 K 0.000 0.000 0.000 0.000
Other total stockholders equity 1.896 M -6.56 % 2.029 M -6.02 % 2.159 M -8.47 % 2.359 M 2.89 % 2.293 M 1.63 % 2.256 M 451.23 % -642.288 K 86.97 % -4.928 M
Deferred tax liabilities non current 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other liabilities 37.708 M 8.73 % 34.679 M 5 579.80 % 610.566 K -66.50 % 1.822 M 136.51 % 770.513 K -97.58 % 31.858 M 46.67 % 21.720 M 14 991.79 % 143.922 K
Total assets 61.357 M 46.39 % 41.914 M -31.80 % 61.459 M -11.64 % 69.554 M -35.53 % 107.894 M -0.59 % 108.531 M -11.43 % 122.544 M 28.14 % 95.631 M
2023 2022 2021 2020 2019 2018 2017 2016
2023 2022 2021 2020 2019 2018 2017 2016
Deferred income tax 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Stock based compensation 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Change in working capital -4.706 M -114.02 % -2.199 M -512.76 % 532.687 K 528.99 % -124.172 K 83.53 % -754.037 K -388.75 % -154.279 K -205.59 % 146.107 K 1.52 % 143.922 K
Accounts receivables -4.915 M -132.32 % -2.116 M 0.000 0.000 0.000 0.000 0.000 0.000
Inventory 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Accounts payables 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other working capital 209.026 K 351.23 % -83.202 K 0.000 0.000 0.000 0.000 0.000 0.000
Other non cash items -6.468 M -135.24 % 18.352 M 83.52 % 10.000 M -79.66 % 49.167 M 661.37 % 6.458 M -67.43 % 19.825 M 580.03 % 2.915 M 344.73 % -1.191 M
Net cash provided by operating activities 5.379 M 4 827.07 % -113.794 K -103.75 % 3.031 M -65.18 % 8.707 M 7.36 % 8.110 M 1 641.92 % -525.936 K -106.17 % 8.528 M 2 436.23 % -365.050 K
Investments in property plant and equipment -18.435 K -86.27 % -9.897 K 69.04 % -31.963 K -215.59 % -10.128 K -84.48 % -5.490 K 72.29 % -19.812 K 20.44 % -24.902 K 0.000
Acquisitions net 0.000 0.000 0.000 0.000 0.000 0.000 0.000 100.00 % -72.178 M
Purchases of investments -3.920 M -628.07 % -538.404 K 12.07 % -612.310 K 92.39 % -8.046 M -2 279.94 % -338.066 K 55.91 % -766.680 K 0.000 0.000
Sales maturities of investments 0.000 -100.00 % 1.907 M 837.80 % 203.371 K 0.000 0.000 0.000 0.000 0.000
Other investing activites 272.415 K 1 696.34 % 15.165 K 10.31 % 13.748 K 93.12 % 7.119 K -98.99 % 701.686 K 111.93 % -5.882 M 77.78 % -26.473 M 0.000
Net cash used for investing activites -3.666 M -366.80 % 1.374 M 421.68 % -427.154 K 94.69 % -8.049 M -2 347.45 % 358.130 K 105.37 % -6.669 M 74.83 % -26.497 M 63.29 % -72.178 M
Debt repayment -338.508 K -325.85 % -79.490 K 9.69 % -88.016 K -28.62 % -68.432 K 38.00 % -110.379 K -100.98 % 11.279 M -48.62 % 21.952 M 0.000
Common stock issued 0.000 0.000 100.00 % -1.437 M 0.000 0.000 -100.00 % 2.634 M -38.53 % 4.285 M -94.58 % 79.112 M
Common stock repurchased 0.000 0.000 100.00 % -800.000 K 0.000 0.000 0.000 0.000 0.000
Dividends paid 0.000 0.000 100.00 % -120.600 K 92.86 % -1.688 M 71.90 % -6.008 M 5.28 % -6.342 M -24.26 % -5.104 M 0.000
Other financing activites -1.301 M -1.50 % -1.282 M 43.03 % -2.250 M -68.86 % -1.333 M 2.10 % -1.361 M 0.81 % -1.373 M -75.41 % -782.480 K 50.42 % -1.578 M
Net cash used provided by financing activities -1.640 M -20.44 % -1.361 M 44.63 % -2.459 M 20.40 % -3.089 M 58.70 % -7.479 M -220.67 % 6.198 M -70.26 % 20.840 M -71.71 % 73.670 M
Effect of forex changes on cash 46.206 K 178.84 % 16.571 K 7.53 % 15.410 K -98.93 % 1.436 M 27 527.02 % 5.199 K 100.21 % -2.497 M -47 734.33 % 5.243 K 0.000
Net change in cash 119.566 K 241.32 % -84.604 K -152.64 % 160.716 K 116.15 % -995.306 K -200.20 % 993.363 K 128.43 % -3.494 M -221.44 % 2.877 M 155.23 % 1.127 M
Cash at beginning of period 586.040 K -12.62 % 670.644 K 31.52 % 509.928 K -66.12 % 1.505 M 194.07 % 511.871 K -87.22 % 4.005 M 254.85 % 1.129 M 32 320 230 197 821 536.00 % 0.000
Cash at end of period 705.606 K 20.40 % 586.040 K -12.62 % 670.644 K 31.52 % 509.928 K -66.12 % 1.505 M 194.07 % 511.871 K -87.22 % 4.005 M 255.38 % 1.127 M
Operating cash flow 5.379 M 4 827.07 % -113.794 K -103.75 % 3.031 M -65.18 % 8.707 M 7.36 % 8.110 M 1 641.92 % -525.936 K -106.17 % 8.528 M 2 436.23 % -365.050 K
Capital expenditure -18.435 K -86.27 % -9.897 K 69.04 % -31.963 K -215.59 % -10.128 K -84.48 % -5.490 K 72.29 % -19.812 K 20.44 % -24.902 K 0.000
Free CashFlow 5.361 M 4 433.93 % -123.691 K -104.12 % 3.000 M -65.51 % 8.696 M 7.31 % 8.104 M 1 584.94 % -545.748 K -106.42 % 8.504 M 2 429.41 % -365.050 K
2023 2022 2021 2020 2019 2018 2017 2016
2023-12-31 2023-06-30 2022-12-31 2022-06-30 2019-12-31 2019-06-30 2018-12-31 2018-06-30 2017-12-31 2017-06-30 2016-12-31 2016-06-30 2016-01-31
Revenue 16.169 M 146.97 % 6.547 M 272.62 % 1.757 M -66.01 % 5.169 M 66.34 % 3.108 M 4.02 % 2.987 M 100.00 % 1.494 M 132.97 % -4.531 M 0.00 % -4.531 M -352.28 % 1.796 M 0.00 % 1.796 M 519.53 % 289.899 K 0.00 % 289.899 K
Net income 18.046 M 1 231.41 % -1.595 M 71.22 % -5.543 M 46.53 % -10.366 M -552.53 % 2.291 M 13 925.21 % 16.333 K 100.00 % 8.166 K 100.15 % -5.622 M 0.00 % -5.622 M -553.39 % 1.240 M 0.00 % 1.240 M 627.03 % 170.557 K 0.00 % 170.557 K
Income before tax 18.046 M 1 231.41 % -1.595 M 71.22 % -5.543 M 46.53 % -10.366 M -998.85 % 1.153 M -0.04 % 1.154 M 100.00 % 576.874 K 111.42 % -5.052 M 0.00 % -5.052 M -470.11 % 1.365 M 0.00 % 1.365 M 700.32 % 170.557 K 0.00 % 170.557 K
Income before tax ratio 1.12 558.12 % -0.24 92.28 % -3.15 -57.31 % -2.01 -640.38 % 0.37 -3.91 % 0.39 0.00 % 0.39 -65.36 % 1.11 0.00 % 1.11 46.70 % 0.76 0.00 % 0.76 29.18 % 0.59 0.00 % 0.59
EBITDA 15.191 M 1 015.35 % 1.362 M 134.61 % -3.935 M 69.06 % -12.719 M -443.47 % -2.340 M -200.00 % 2.340 M 100.00 % 1.170 M 126.13 % -4.479 M 0.00 % -4.479 M -400.20 % 1.492 M 0.00 % 1.492 M 774.78 % 170.557 K 0.00 % 170.557 K
Net income ratio 1.12 558.12 % -0.24 92.28 % -3.15 -57.31 % -2.01 -372.06 % 0.74 13 382.88 % 0.01 0.00 % 0.01 -99.56 % 1.24 0.00 % 1.24 79.71 % 0.69 0.00 % 0.69 17.35 % 0.59 0.00 % 0.59
Ratio EBITDA 0.94 351.62 % 0.21 109.29 % -2.24 8.98 % -2.46 -226.73 % -0.75 -196.13 % 0.78 0.00 % 0.78 -20.75 % 0.99 0.00 % 0.99 18.99 % 0.83 0.00 % 0.83 41.20 % 0.59 0.00 % 0.59
Gross profit ratio 0.85 -13.98 % 0.99 5.71 % 0.93 -6.60 % 1.00 0.00 % 1.00 0.00 % 1.00 0.00 % 1.00 0.00 % 1.00 0.00 % 1.00 0.00 % 1.00 0.00 % 1.00 0.00 % 1.00 0.00 % 1.00
Weighted average shs out dil 78.560 M 0.06 % 78.514 M -0.06 % 78.560 M 0.19 % 78.408 M -0.17 % 78.540 M 0.00 % 78.540 M 0.00 % 78.540 M 0.62 % 78.058 M 0.00 % 78.058 M 0.00 % 78.055 M 0.00 % 78.055 M 0.00 % 78.055 M 0.00 % 78.055 M
Weighted average shs out 78.560 M 0.06 % 78.514 M -0.06 % 78.560 M 0.19 % 78.408 M 0.27 % 78.197 M 0.00 % 78.197 M 0.00 % 78.197 M 0.18 % 78.058 M 0.00 % 78.058 M 0.00 % 78.055 M 0.00 % 78.055 M 0.00 % 78.055 M 0.00 % 78.055 M
EPS diluted 0.23 1 512.50 % -0.02 77.30 % -0.07 45.77 % -0.13 -545.21 % 0.03 14 500.00 % 0.00 100.00 % 0.00 100.14 % -0.07 0.00 % -0.07 -552.83 % 0.02 0.00 % 0.02 622.73 % 0.00 0.00 % 0.00
Earnings per share 0.23 1 512.50 % -0.02 77.30 % -0.07 45.77 % -0.13 -543.69 % 0.03 14 550.00 % 0.00 100.00 % 0.00 100.14 % -0.07 0.00 % -0.07 -552.83 % 0.02 0.00 % 0.02 622.73 % 0.00 0.00 % 0.00
Gross profit 13.733 M 112.45 % 6.464 M 293.91 % 1.641 M -68.25 % 5.169 M 66.34 % 3.108 M 4.02 % 2.987 M 100.00 % 1.494 M 132.97 % -4.531 M 0.00 % -4.531 M -352.28 % 1.796 M 0.00 % 1.796 M 519.53 % 289.899 K 0.00 % 289.899 K
Income tax expense 0.000 0.000 0.000 -100.00 % 4.860 100.00 % -1.137 M -200.00 % 1.137 M 100.00 % 568.707 K -0.23 % 570.012 K 0.00 % 570.012 K 356.56 % 124.850 K 0.00 % 124.850 K 0.000 0.000
Cost of revenue 2.436 M 2 835.23 % 82.992 K -28.65 % 116.324 K 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
General and administrative expenses 3.107 M 0.000 0.000 0.000 -100.00 % 1.485 M 8.76 % 1.366 M 100.00 % 682.846 K 117.45 % 314.021 K 0.00 % 314.021 K -6.12 % 334.493 K 0.00 % 334.493 K 180.28 % 119.341 K 0.00 % 119.341 K
Selling and marketing expenses 0.000 0.000 0.000 0.000 -100.00 % 1.288 M 200.00 % -1.288 M -100.00 % -644.069 K 0.000 0.000 0.000 0.000 0.000 0.000
Other expenses 638.581 K 0.000 100.00 % -3.880 100.00 % -17.888 M -2 011.20 % 935.955 K 0.000 0.000 100.00 % -265.000 K 0.00 % -265.000 K 58.66 % -641.000 K 0.00 % -641.000 K -168.20 % -239.000 K 0.00 % -239.000 K
Operating expenses -1.408 M -127.32 % 5.154 M -8.42 % 5.628 M -68.54 % 17.888 M 382.23 % 3.709 M 4 683.05 % 77.554 K 100.00 % 38.777 K -21.30 % 49.271 K 0.00 % 49.271 K 116.05 % -307.000 K 0.00 % -307.000 K -157.98 % -119.000 K 0.00 % -119.000 K
Cost and expenses -1.491 M -128.47 % 5.237 M -8.83 % 5.744 M -67.97 % 17.933 M 383.44 % 3.709 M 4 683.05 % 77.554 K 100.00 % 38.777 K -21.30 % 49.271 K 0.00 % 49.271 K 116.05 % -307.000 K 0.00 % -307.000 K -157.98 % -119.000 K 0.00 % -119.000 K
Research and development expenses -75.590 K -200.00 % 75.590 K 795.51 % 8.441 K 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Selling general and administrative expenses 3.055 M 5 823.77 % 51.579 K 1.05 % 51.045 K 0.000 -100.00 % 2.773 M 3 476.15 % 77.554 K 100.00 % 38.777 K -87.65 % 314.021 K 0.00 % 314.021 K -6.12 % 334.493 K 0.00 % 334.493 K 180.28 % 119.341 K 0.00 % 119.341 K
Interest income 196.825 K 160.38 % 75.590 K 795.51 % 8.441 K 26.97 % 6.648 K -98.11 % 352.182 K 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Interest expense 1.295 M 5.80 % 1.224 M 3.29 % 1.185 M 3.04 % 1.150 M 1.09 % 1.138 M 0.02 % 1.137 M 100.00 % 568.707 K -0.23 % 570.012 K 0.00 % 570.012 K 356.56 % 124.850 K 0.00 % 124.850 K 0.000 0.000
Depreciation and amortization 50.289 K -2.50 % 51.579 K 1.05 % 51.045 K 12.39 % 45.416 K -7.64 % 49.172 K 0.00 % 49.172 K 100.00 % 24.586 K 710.35 % 3.034 K 0.00 % 3.034 K 65.12 % 1.838 K 0.00 % 1.838 K 0.000 0.000
Operating income 15.141 M 1 055.80 % 1.310 M 132.87 % -3.986 M 68.77 % -12.764 M -80 690.98 % 15.838 K -99.31 % 2.291 M 100.00 % 1.146 M 125.56 % -4.482 M 0.00 % -4.482 M -400.81 % 1.490 M 0.00 % 1.490 M 773.61 % 170.557 K 0.00 % 170.557 K
Operating income ratio 0.94 368.00 % 0.20 108.82 % -2.27 8.13 % -2.47 -48 550.98 % 0.01 -99.34 % 0.77 0.00 % 0.77 -22.47 % 0.99 0.00 % 0.99 19.23 % 0.83 0.00 % 0.83 41.01 % 0.59 0.00 % 0.59
Total other income expenses net 2.905 M 200.00 % -2.905 M -86.70 % -1.556 M -164.86 % 2.399 M 110.92 % 1.137 M 200.00 % -1.137 M -100.00 % -568.707 K 0.23 % -570.000 K 0.00 % -570.000 K -356.00 % -125.000 K 0.00 % -125.000 K 0.000 0.000
2023-12-31 2023-06-30 2022-12-31 2022-06-30 2019-12-31 2019-06-30 2018-12-31 2018-06-30 2017-12-31 2017-06-30 2016-12-31 2016-06-30 2016-01-31
2023-12-31 2023-06-30 2022-12-31 2022-06-30 2021-12-31 2021-06-30 2020-12-31 2020-06-30 2019-12-31 2019-06-30 2018-12-31 2018-06-30 2017-12-31 2017-06-30
Net debt -705.606 K -27.73 % -552.429 K -101.65 % 33.419 M 4.54 % 31.969 M -12.26 % 36.438 M -28.15 % 50.716 M 41.36 % 35.877 M 13.44 % 31.628 M -3.06 % 32.627 M 2.83 % 31.729 M 1.30 % 31.323 M 5.57 % 29.671 M 63.66 % 18.130 M 7 578.06 % -242.441 K
Total investments 52.539 M 46.59 % 35.840 M -6.09 % 38.163 M -14.15 % 44.455 M -25.58 % 59.734 M -32.55 % 88.557 M 30.68 % 67.765 M 14.68 % 59.088 M -43.95 % 105.414 M 1.46 % 103.899 M 40.11 % 74.154 M -5.45 % 78.431 M -14.68 % 91.923 M -7.37 % 99.242 M
Total debt 0.000 -100.00 % 36.035 M 5.97 % 34.005 M 0.75 % 33.754 M -9.04 % 37.109 M -28.10 % 51.611 M 41.84 % 36.387 M 12.75 % 32.272 M -5.45 % 34.132 M 5.68 % 32.299 M 1.46 % 31.835 M -2.16 % 32.536 M 46.99 % 22.135 M 0.000
Accumulated other comprehensive income loss 0.000 0.000 0.000 0.000 0.000 -100.00 % 1.718 100.00 % -114.079 K 23.46 % -149.040 K 19.26 % -184.584 K -37.38 % -134.363 K -55.80 % -86.240 K -8.05 % -79.816 K -7.71 % -74.103 K 0.000
Retained earnings -78.389 M 18.76 % -96.488 M -1.64 % -94.935 M -5.91 % -89.640 M -14.09 % -78.571 M 25.09 % -104.893 M -47.56 % -71.086 M 8.24 % -77.473 M -166.14 % -29.110 M 1.30 % -29.493 M -16.07 % -25.410 M -48.74 % -17.084 M -1 597.05 % 1.141 M 184.59 % -1.349 M
Common stock 100.142 M 0.00 % 100.142 M 0.00 % 100.142 M 0.07 % 100.074 M 0.07 % 100.005 M -27.70 % 138.314 M 38.50 % 99.869 M 0.07 % 99.801 M 0.07 % 99.733 M 0.07 % 99.665 M 0.07 % 99.597 M 0.10 % 99.495 M 0.00 % 99.495 M -1.19 % 100.689 M
Total equity 23.649 M 325.49 % 5.558 M -23.18 % 7.236 M -42.26 % 12.532 M -46.88 % 23.594 M -35.83 % 36.769 M 17.69 % 31.243 M 25.90 % 24.816 M -65.97 % 72.916 M 0.63 % 72.459 M -5.21 % 76.443 M -9.43 % 84.403 M -15.59 % 99.994 M 0.66 % 99.340 M
Other non current liabilities 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Long term debt 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 -100.00 % 32.536 M 0.000 0.000
Total non current liabilities 0.000 0.000 -100.00 % 34.005 M 0.75 % 33.754 M -9.04 % 37.109 M -28.10 % 51.611 M 51 097.44 % 100.808 K 27.85 % 78.847 K 4.77 % 75.260 K -91.33 % 868.425 K 654.85 % 115.046 K -99.65 % 32.536 M 7 741.70 % 414.908 K 0.000
Other current liabilities -139.988 K -72.01 % -81.382 K 0.000 0.000 0.000 100.00 % -163.002 K 0.000 0.000 0.000 100.00 % -868.425 K 0.000 -100.00 % 133.229 K -57.29 % 311.964 K 0.000
Deferred revenue 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Short term debt 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Total current liabilities 0.000 0.000 -100.00 % 127.716 K 32.53 % 96.365 K -34.02 % 146.060 K -35.26 % 225.595 K 123.79 % 100.808 K 27.85 % 78.847 K 4.77 % 75.260 K -91.33 % 868.425 K 654.85 % 115.046 K -37.69 % 184.649 K -55.50 % 414.908 K 0.000
Total liabilities 37.708 M 2.93 % 36.633 M 5.64 % 34.679 M 1.42 % 34.193 M -9.70 % 37.865 M -30.03 % 54.113 M 41.25 % 38.310 M 6.44 % 35.991 M 2.90 % 34.978 M 5.46 % 33.167 M 3.36 % 32.088 M -1.93 % 32.720 M 45.10 % 22.550 M 15 488.54 % 144.659 K
Other non current assets -52.680 M -46.72 % -35.905 M 6.19 % -38.272 M 14.05 % -44.530 M 25.60 % -59.848 M 0.000 100.00 % -67.939 M -14.87 % -59.145 M 43.95 % -105.517 M -1.42 % -104.044 M -40.26 % -74.180 M 0.000 100.00 % -91.941 M 0.000
Long term investments 52.539 M 46.59 % 35.840 M -6.09 % 38.163 M -14.15 % 44.455 M -25.58 % 59.734 M -32.55 % 88.557 M 30.68 % 67.765 M 14.68 % 59.088 M -43.95 % 105.414 M 1.46 % 103.899 M 40.11 % 74.154 M -5.45 % 78.431 M -14.68 % 91.923 M -7.37 % 99.242 M
Intangible assets 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
GoodWill 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Goodwill and intangible assets 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Property plant equipment net 141.778 K 116.82 % 65.391 K -40.47 % 109.854 K 46.70 % 74.884 K -34.52 % 114.355 K -41.08 % 194.079 K 11.62 % 173.876 K 205.05 % 56.999 K -44.38 % 102.472 K -29.66 % 145.684 K 466.40 % 25.721 K -17.96 % 31.352 K 73.73 % 18.046 K 0.000
Total non current assets 60.651 M 68.92 % 35.905 M -6.19 % 38.272 M -14.05 % 44.530 M -25.60 % 59.848 M -32.57 % 88.751 M 30.63 % 67.939 M 14.87 % 59.145 M -43.95 % 105.517 M 1.42 % 104.044 M 40.26 % 74.180 M -5.46 % 78.462 M -14.66 % 91.941 M -7.36 % 99.242 M
Other current assets -7.909 M -37.94 % -5.734 M -12 769.87 % 45.255 K -3.67 % 46.980 K -6.30 % 50.138 K -27.25 % 68.916 K 74.75 % 39.437 K -94.10 % 668.224 K 43.12 % 466.914 K -45.81 % 861.628 K 1 359.30 % 59.044 K 0.000 -100.00 % 74.730 K 0.000
Short term investments 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
cash and cash equivalents 705.606 K 27.73 % 552.429 K -5.74 % 586.040 K -67.15 % 1.784 M 166.04 % 670.644 K -25.04 % 894.650 K 75.45 % 509.928 K -20.81 % 643.918 K -57.22 % 1.505 M 164.02 % 570.132 K 11.38 % 511.871 K -82.13 % 2.865 M -28.47 % 4.005 M 1 552.13 % 242.441 K
Cash and short term investments 705.606 K 27.73 % 552.429 K -5.74 % 586.040 K -67.15 % 1.784 M 166.04 % 670.644 K -25.04 % 894.650 K 75.45 % 509.928 K -20.81 % 643.918 K -57.22 % 1.505 M 164.02 % 570.132 K 11.38 % 511.871 K -82.13 % 2.865 M -28.47 % 4.005 M 1 552.13 % 242.441 K
Total current assets 705.606 K -88.70 % 6.246 M 73.65 % 3.597 M 67.41 % 2.148 M 37.64 % 1.561 M -23.32 % 2.036 M 29.19 % 1.576 M 58.55 % 993.828 K -47.97 % 1.910 M 165.05 % 720.628 K -97.90 % 34.292 M -11.30 % 38.661 M 26.33 % 30.603 M 12 522.72 % 242.441 K
Inventory 0.000 -100.00 % 5.734 M 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Net receivables 7.909 M 38.92 % 5.693 M 89.10 % 3.011 M 726.41 % 364.309 K -59.08 % 890.290 K 7.99 % 824.390 K -22.65 % 1.066 M 204.59 % 349.910 K -13.55 % 404.777 K 168.96 % 150.496 K -99.55 % 33.780 M -5.63 % 35.796 M 34.96 % 26.522 M 0.000
Tax assets 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other assets 0.000 -100.00 % 40.519 K -10.47 % 45.255 K -3.67 % 46.980 K -6.30 % 50.138 K -47.43 % 95.381 K 141.86 % 39.437 K -94.10 % 668.224 K 43.12 % 466.914 K -45.81 % 861.628 K 1 359.30 % 59.044 K 0.000 0.000 0.000
Account payables 139.988 K 72.01 % 81.382 K -36.28 % 127.716 K 32.53 % 96.365 K -34.02 % 146.060 K -10.39 % 163.002 K 61.70 % 100.808 K 27.85 % 78.847 K 4.77 % 75.260 K -91.33 % 868.425 K 654.85 % 115.046 K 123.74 % 51.420 K -50.05 % 102.944 K 0.000
Tax payables 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Deferred revenue non current 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Minority interest 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Capital lease obligations 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Preferred stock 0.000 0.000 0.000 0.000 0.000 -100.00 % 139.525 K 38.40 % 100.813 K 0.00 % 100.813 K 0.000 0.000 0.000 0.000 0.000 0.000
Other total stockholders equity 1.896 M -0.46 % 1.905 M -6.13 % 2.029 M -3.29 % 2.098 M -2.82 % 2.159 M -82.75 % 12.520 M 406.26 % 2.473 M -2.49 % 2.536 M 2.38 % 2.477 M 8.32 % 2.287 M 1.37 % 2.256 M 8.89 % 2.072 M 422.54 % -642.288 K -78 260 229.20 % -0.821
Deferred tax liabilities non current 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other liabilities 37.708 M 2.93 % 36.633 M 6 613.00 % 545.708 K 58.97 % 343.278 K -43.78 % 610.566 K -73.18 % 2.276 M -94.03 % 38.109 M 6.35 % 35.833 M 2.89 % 34.827 M 10.81 % 31.431 M -1.34 % 31.858 M 0.000 -100.00 % 21.720 M 14 914.90 % 144.659 K
Total assets 61.357 M 45.42 % 42.191 M 0.66 % 41.914 M -10.30 % 46.725 M -23.97 % 61.459 M -32.37 % 90.882 M 30.67 % 69.554 M 14.38 % 60.807 M -43.64 % 107.894 M 2.15 % 105.627 M -2.68 % 108.531 M -7.34 % 117.123 M -4.42 % 122.544 M 23.18 % 99.485 M
2023-12-31 2023-06-30 2022-12-31 2022-06-30 2021-12-31 2021-06-30 2020-12-31 2020-06-30 2019-12-31 2019-06-30 2018-12-31 2018-06-30 2017-12-31 2017-06-30
2023-12-31 2023-06-30 2022-12-31 2022-06-30 2019-12-31 2019-06-30 2018-12-31 2018-06-30 2017-12-31 2017-06-30 2016-12-31 2016-06-30 2016-01-31
Deferred income tax 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Stock based compensation 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Change in working capital -1.879 M 33.53 % -2.827 M -12.96 % -2.502 M -1 359.57 % 198.675 K 152.70 % -377.019 K 0.00 % -377.019 K -100.00 % -188.509 K -388.75 % -38.570 K 0.00 % -38.570 K -205.60 % 36.526 K 0.00 % 36.526 K 1.52 % 35.980 K 0.00 % 35.980 K
Accounts receivables -2.165 M 21.26 % -2.750 M -1.25 % -2.716 M -648.10 % 495.517 K 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Inventory 0.409 200.00 % -0.409 -133.24 % 1.230 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Accounts payables 79.670 K 200.00 % -79.670 K -182.69 % 96.343 K 154.98 % -175.218 K 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other working capital 206.361 K 7 644.09 % 2.665 K -97.73 % 117.133 K 196.31 % -121.623 K 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other non cash items -11.590 M -326.28 % 5.122 M -24.56 % 6.789 M -45.06 % 12.357 M 282.70 % 3.229 M 0.00 % 3.229 M 100.00 % 1.614 M -67.43 % 4.956 M 0.00 % 4.956 M 580.03 % 728.817 K 0.00 % 728.817 K 344.73 % -297.801 K 0.00 % -297.801 K
Net cash provided by operating activities 4.627 M 515.38 % 751.924 K 119.15 % -3.926 M -259.31 % 2.465 M -39.22 % 4.055 M 0.00 % 4.055 M 100.00 % 2.027 M 1 641.92 % -131.484 K 0.00 % -131.484 K -106.17 % 2.132 M 0.00 % 2.132 M 2 436.23 % -91.262 K 0.00 % -91.262 K
Investments in property plant and equipment -12.513 K -111.30 % -5.922 K -229.29 % -1.798 K 78.73 % -8.454 K -207.99 % -2.745 K 0.00 % -2.745 K -100.00 % -1.373 K 72.29 % -4.953 K 0.00 % -4.953 K 20.44 % -6.226 K 0.00 % -6.226 K 0.000 0.000
Acquisitions net 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Purchases of investments -3.407 M -563.47 % -513.440 K -167.21 % 763.943 K 158.27 % -1.311 M -675.61 % -169.033 K 0.00 % -169.033 K -100.00 % -84.517 K 55.91 % -191.670 K 0.00 % -191.670 K 0.000 0.000 0.000 0.000
Sales maturities of investments 0.000 0.000 -100.00 % 1.996 M 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other investing activites 272.414 K 39 480 234.78 % 0.690 -54.90 % 1.530 780.79 % -0.225 -100.00 % 529.908 K 208.48 % 171.778 K 100.00 % 85.889 K -56.32 % 196.623 K 0.00 % 196.623 K 3 058.35 % 6.226 K 0.00 % 6.226 K 0.000 0.000
Net cash used for investing activites -3.147 M -505.86 % -519.362 K -118.83 % 2.758 M 309.04 % -1.319 M -471.53 % 355.156 K 11 842.03 % 2.974 K 100.00 % 1.487 K 100.07 % -2.009 M 0.00 % -2.009 M 69.67 % -6.624 M 0.00 % -6.624 M 0.000 0.000
Debt repayment -338.508 K 0.000 0.000 0.000 100.00 % -110.379 K 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Common stock issued 0.000 0.000 0.000 0.000 0.000 0.000 0.000 -100.00 % 658.532 K 0.00 % 658.532 K -38.53 % 1.071 M 0.00 % 1.071 M -94.30 % 18.792 M 0.00 % 18.792 M
Common stock repurchased 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Dividends paid 0.000 0.000 0.000 0.000 100.00 % -3.004 M 0.00 % -3.004 M -100.00 % -1.502 M 5.28 % -1.586 M 0.00 % -1.586 M -24.26 % -1.276 M 0.00 % -1.276 M 0.000 0.000
Other financing activites -996.422 K -226.87 % -304.840 K -694.14 % -38.386 K 34.02 % -58.183 K 95.52 % -1.299 M -1 998.44 % -61.925 K -100.00 % -30.963 K -104.72 % 656.006 K 0.00 % 656.006 K -42.85 % 1.148 M 0.00 % 1.148 M -93.89 % 18.792 M 0.00 % 18.792 M
Net cash used provided by financing activities -1.335 M -337.91 % -304.840 K -694.14 % -38.386 K 34.02 % -58.183 K 98.68 % -4.414 M -43.97 % -3.066 M -100.00 % -1.533 M -64.90 % -929.562 K 0.00 % -929.562 K -625.71 % -128.090 K 0.00 % -128.090 K -100.68 % 18.792 M 0.00 % 18.792 M
Effect of forex changes on cash 40.624 K 627.77 % 5.582 K 1 519.26 % -393.300 -100.41 % 95.320 K 114.43 % -660.693 K -199.22 % 665.892 K 100.00 % 332.946 K -84.84 % 2.197 M 0.00 % 2.197 M -58.86 % 5.340 M 0.00 % 5.340 M 0.000 0.000
Net change in cash 119.566 K 279.27 % -66.695 K 94.47 % -1.207 M -202.08 % 1.182 M 19.02 % 993.363 K 300.00 % 248.341 K 0.00 % 248.341 K 128.43 % -873.391 K 0.00 % -873.391 K -221.44 % 719.166 K 0.00 % 719.166 K -96.15 % 18.701 M 0.00 % 18.701 M
Cash at beginning of period 586.040 K -5.01 % 616.939 K -65.83 % 1.806 M 200.42 % 601.036 K 17.42 % 511.871 K 300.00 % 127.967 K 0.00 % 127.967 K -87.22 % 1.001 M 0.00 % 1.001 M 254.85 % 282.192 K 0.00 % 282.192 K 101.53 % -18.419 M 0.00 % -18.419 M
Cash at end of period 705.606 K 28.24 % 550.244 K -8.11 % 598.789 K -66.42 % 1.783 M 18.47 % 1.505 M 300.00 % 376.308 K 0.00 % 376.308 K 194.07 % 127.967 K 0.00 % 127.967 K -87.22 % 1.001 M 0.00 % 1.001 M 255.38 % 281.771 K 0.00 % 281.771 K
Operating cash flow 4.627 M 515.38 % 751.924 K 119.15 % -3.926 M -259.31 % 2.465 M -39.22 % 4.055 M 0.00 % 4.055 M 100.00 % 2.027 M 1 641.92 % -131.484 K 0.00 % -131.484 K -106.17 % 2.132 M 0.00 % 2.132 M 2 436.23 % -91.262 K 0.00 % -91.262 K
Capital expenditure -12.513 K -111.30 % -5.922 K -229.29 % -1.798 K 78.73 % -8.454 K -207.99 % -2.745 K 0.00 % -2.745 K -100.00 % -1.373 K 72.29 % -4.953 K 0.00 % -4.953 K 20.44 % -6.226 K 0.00 % -6.226 K 0.000 0.000
Free CashFlow 4.615 M 518.59 % 746.002 K 118.99 % -3.928 M -259.93 % 2.456 M -39.38 % 4.052 M 0.00 % 4.052 M 100.00 % 2.026 M 1 584.94 % -136.437 K 0.00 % -136.437 K -106.42 % 2.126 M 0.00 % 2.126 M 2 429.41 % -91.262 K 0.00 % -91.262 K
2023 2023 2022 2022 2019 2019 2018 2018 2017 2017 2016 2016 2016