ASCC

Aristocrat Group Corp. ASCC

Finances

2024 2023 2022 2015 2014 2013 2012 2011
Revenue 0.000 -100.00 % 825.000 -95.42 % 17.999 K -84.27 % 114.433 K 331.19 % 26.539 K 0.000 0.000 0.000
Net income -69.119 K 48.45 % -134.084 K -1 384.45 % 10.439 K 100.48 % -2.179 M -58.75 % -1.372 M -165.26 % -517.371 K -909.01 % -51.275 K -51 175.00 % -100.000
Income before tax -69.119 K 48.45 % -134.084 K -1 384.45 % 10.439 K 100.48 % -2.179 M -58.75 % -1.372 M -165.26 % -517.371 K -909.01 % -51.275 K -51 175.00 % -100.000
Income before tax ratio 0.00 100.00 % -162.53 -28 122.86 % 0.58 103.05 % -19.04 63.18 % -51.71 0.00 0.00 0.00
EBITDA -69.119 K 48.45 % -134.080 K -1 384.41 % 10.439 K 100.68 % -1.538 M -52.74 % -1.007 M -108.13 % -483.864 K -843.66 % -51.275 K -51 175.00 % -100.000
Net income ratio 0.00 100.00 % -162.53 -28 122.86 % 0.58 103.05 % -19.04 63.18 % -51.71 0.00 0.00 0.00
Ratio EBITDA 0.00 100.00 % -162.52 -28 122.03 % 0.58 104.31 % -13.44 64.58 % -37.95 0.00 0.00 0.00
Gross profit ratio 0.00 -100.00 % 0.36 -37.93 % 0.58 228.18 % 0.18 289.22 % 0.05 0.00 0.00 0.00
Weighted average shs out dil 26.193 M 33.01 % 19.693 M 245.91 % 5.693 M 475.96 % 988.456 K 52.72 % 647.245 K 3.98 % 622.500 K 10.73 % 562.172 K 24.93 % 450.000 K
Weighted average shs out 26.193 M 33.01 % 19.693 M 245.91 % 5.693 M 476.22 % 988.000 K 52.65 % 647.245 K 3.98 % 622.500 K 10.73 % 562.172 K 24.93 % 450.000 K
EPS diluted 0.00 61.76 % -0.01 -477.78 % 0.00 100.08 % -2.20 -3.77 % -2.12 -155.42 % -0.83 -810.09 % -0.09 -45 500.00 % 0.00
Earnings per share 0.00 61.76 % -0.01 -477.78 % 0.00 100.08 % -2.21 -4.25 % -2.12 -155.42 % -0.83 -810.09 % -0.09 -45 500.00 % 0.00
Gross profit 0.000 -100.00 % 297.000 -97.15 % 10.439 K -48.38 % 20.223 K 1 578.26 % 1.205 K 0.000 0.000 0.000
Income tax expense 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Cost of revenue 0.000 -100.00 % 528.000 -93.02 % 7.560 K -91.98 % 94.210 K 271.87 % 25.334 K 0.000 0.000 0.000
General and administrative expenses 0.000 0.000 0.000 -100.00 % 1.079 M 72.39 % 626.125 K 29.40 % 483.864 K 843.66 % 51.275 K 0.000
Selling and marketing expenses 0.000 0.000 0.000 -100.00 % 480.612 K 25.76 % 382.165 K 0.000 0.000 0.000
Other expenses 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Operating expenses 69.119 K -48.56 % 134.381 K 0.000 -100.00 % 1.560 M 54.72 % 1.008 M 108.38 % 483.864 K 843.66 % 51.275 K 51 175.00 % 100.000
Cost and expenses 69.119 K -48.77 % 134.909 K 1 684.51 % 7.560 K -99.54 % 1.654 M 60.04 % 1.034 M 113.62 % 483.864 K 843.66 % 51.275 K 51 175.00 % 100.000
Research and development expenses 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Selling general and administrative expenses 69.119 K -48.56 % 134.381 K 0.000 -100.00 % 1.560 M 54.72 % 1.008 M 108.38 % 483.864 K 843.66 % 51.275 K 51 175.00 % 100.000
Interest income 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Interest expense 0.000 0.000 0.000 -100.00 % 638.914 K 74.91 % 365.275 K 990.15 % 33.507 K 0.000 0.000
Depreciation and amortization 0.000 -100.00 % 167.895 K 0.000 -100.00 % 1.520 K -99.85 % 1.007 M 108.13 % 483.864 K 0.000 0.000
Operating income -69.119 K 48.45 % -134.084 K -1 384.45 % 10.439 K 100.68 % -1.540 M -52.89 % -1.007 M -108.13 % -483.864 K -843.66 % -51.275 K -51 175.00 % -100.000
Operating income ratio 0.00 100.00 % -162.53 -28 122.86 % 0.58 104.31 % -13.46 64.54 % -37.95 0.00 0.00 0.00
Total other income expenses net 0.000 0.000 0.000 100.00 % -638.914 K -74.91 % -365.275 K -990.15 % -33.507 K 0.000 0.000
2024 2023 2022 2015 2014 2013 2012 2011
2023 2015 2014 2013 2012
Net debt -16.619 K -103.68 % 451.716 K 683.58 % 57.648 K 132.53 % -177.231 K -14 158.33 % -1.243 K
Total investments 0.000 -100.00 % 1.367 K 0.00 % 1.367 K 0.00 % 1.367 K 0.000
Total debt 0.000 -100.00 % 459.127 K 548.93 % 70.751 K 153.39 % 27.922 K 0.000
Accumulated other comprehensive income loss -5.833 K 0.000 0.000 0.000 0.000
Retained earnings -11.211 M -172.12 % -4.120 M -112.24 % -1.941 M -241.30 % -568.746 K -1 007.05 % -51.375 K
Common stock 5.833 K 190.05 % 2.011 K -74.23 % 7.804 K 25.37 % 6.225 K 0.00 % 6.225 K
Total equity -2.480 K 99.66 % -734.246 K -148.29 % -295.717 K 17.44 % -358.171 K -4 448.20 % -7.875 K
Other non current liabilities 0.000 -100.00 % 50.497 K 314.05 % 12.196 K 118.41 % 5.584 K 0.000
Long term debt 0.000 -100.00 % 49.609 K -29.88 % 70.751 K 153.39 % 27.922 K 0.000
Total non current liabilities 0.000 -100.00 % 100.106 K 20.69 % 82.947 K 147.56 % 33.506 K 0.000
Other current liabilities 31.011 K -63.63 % 85.275 K 0.000 -100.00 % 522.504 K 7 739.52 % 6.665 K
Deferred revenue 0.000 0.000 0.000 0.000 0.000
Short term debt 0.000 -100.00 % 409.518 K 0.000 0.000 0.000
Total current liabilities 31.011 K -95.60 % 705.586 K 129.77 % 307.084 K -50.45 % 619.794 K 6 697.48 % 9.118 K
Total liabilities 31.011 K -96.15 % 805.692 K 106.57 % 390.031 K -40.30 % 653.300 K 7 064.95 % 9.118 K
Other non current assets 0.000 0.000 0.000 0.000 0.000
Long term investments 0.000 -100.00 % 1.367 K 0.00 % 1.367 K 0.00 % 1.367 K 0.000
Intangible assets 0.000 0.000 0.000 0.000 0.000
GoodWill 0.000 0.000 0.000 0.000 0.000
Goodwill and intangible assets 0.000 0.000 0.000 0.000 0.000
Property plant equipment net 0.000 -100.00 % 6.615 K 0.000 0.000 0.000
Total non current assets 0.000 -100.00 % 7.982 K 483.91 % 1.367 K 0.00 % 1.367 K 0.000
Other current assets 0.000 -100.00 % 37.103 K -35.10 % 57.168 K -35.48 % 88.609 K 0.000
Short term investments 0.000 0.000 0.000 0.000 0.000
cash and cash equivalents 16.619 K 124.25 % 7.411 K -43.44 % 13.103 K -93.61 % 205.153 K 16 404.67 % 1.243 K
Cash and short term investments 16.619 K 124.25 % 7.411 K -43.44 % 13.103 K -93.61 % 205.153 K 16 404.67 % 1.243 K
Total current assets 28.531 K -55.04 % 63.464 K -31.72 % 92.947 K -68.36 % 293.762 K 23 533.31 % 1.243 K
Inventory 11.912 K 14.93 % 10.365 K -30.46 % 14.906 K 0.000 0.000
Net receivables 0.000 -100.00 % 8.585 K 10.49 % 7.770 K 0.000 0.000
Tax assets 0.000 0.000 0.000 0.000 0.000
Other assets 0.000 0.000 0.000 0.000 0.000
Account payables 0.000 -100.00 % 210.793 K -31.36 % 307.084 K 215.64 % 97.290 K 3 866.16 % 2.453 K
Tax payables 0.000 0.000 0.000 0.000 0.000
Deferred revenue non current 0.000 0.000 0.000 0.000 0.000
Minority interest 0.000 0.000 0.000 0.000 0.000
Capital lease obligations 0.000 0.000 0.000 0.000 0.000
Preferred stock 5.500 K 450.00 % 1.000 K 0.000 0.000 0.000
Other total stockholders equity 11.203 M 231.20 % 3.383 M 106.56 % 1.638 M 701.36 % 204.350 K 448.22 % 37.275 K
Deferred tax liabilities non current 0.000 0.000 0.000 0.000 0.000
Other liabilities 0.000 0.000 0.000 0.000 0.000
Total assets 28.531 K -60.07 % 71.446 K -24.25 % 94.314 K -68.04 % 295.129 K 23 643.28 % 1.243 K
2023 2015 2014 2013 2012
2023 2015 2014 2013 2012
Deferred income tax 0.000 0.000 0.000 0.000 0.000
Stock based compensation 0.000 0.000 0.000 0.000 0.000
Change in working capital 10.703 K -97.35 % 404.201 K 46.53 % 275.842 K 1 620.89 % 16.029 K 553.44 % 2.453 K
Accounts receivables 0.000 100.00 % -815.000 89.51 % -7.770 K 0.000 0.000
Inventory 0.000 -100.00 % 4.541 K 130.46 % -14.906 K 0.000 0.000
Accounts payables 0.000 -100.00 % 233.945 K 14.56 % 204.210 K 103.35 % 100.421 K 3 993.80 % 2.453 K
Other working capital 10.703 K -97.33 % 400.475 K 34.15 % 298.518 K 1 762.36 % 16.029 K 0.000
Other non cash items 0.000 -100.00 % 632.449 K 109.14 % 302.409 K 983.05 % 27.922 K 154.46 % -51.275 K
Net cash provided by operating activities -123.381 K 89.18 % -1.141 M -43.62 % -794.109 K -67.74 % -473.420 K -869.69 % -48.822 K
Investments in property plant and equipment 0.000 100.00 % -8.135 K 0.000 0.000 0.000
Acquisitions net 0.000 0.000 0.000 0.000 0.000
Purchases of investments 0.000 0.000 0.000 0.000 0.000
Sales maturities of investments 0.000 0.000 0.000 0.000 0.000
Other investing activites 0.000 0.000 0.000 0.000 0.000
Net cash used for investing activites 0.000 100.00 % -8.135 K 0.000 0.000 0.000
Debt repayment 0.000 0.000 0.000 0.000 0.000
Common stock issued 140.000 K 0.000 0.000 0.000 -100.00 % 34.500 K
Common stock repurchased 0.000 0.000 0.000 0.000 0.000
Dividends paid 0.000 0.000 0.000 0.000 0.000
Other financing activites 140.000 K -87.75 % 1.143 M 89.84 % 602.059 K -11.11 % 677.330 K 10 062.49 % 6.665 K
Net cash used provided by financing activities 140.000 K -87.75 % 1.143 M 89.84 % 602.059 K -11.11 % 677.330 K 1 545.40 % 41.165 K
Effect of forex changes on cash 0.000 0.000 0.000 0.000 0.000
Net change in cash 9.208 K 261.77 % -5.692 K 97.04 % -192.050 K -194.18 % 203.910 K 2 763.05 % -7.657 K
Cash at beginning of period 7.411 K -43.44 % 13.103 K -93.61 % 205.153 K 16 404.67 % 1.243 K -86.03 % 8.900 K
Cash at end of period 16.619 K 124.25 % 7.411 K -43.44 % 13.103 K -93.61 % 205.153 K 16 404.67 % 1.243 K
Operating cash flow -123.381 K 89.18 % -1.141 M -43.62 % -794.109 K -67.74 % -473.420 K -869.69 % -48.822 K
Capital expenditure 0.000 100.00 % -8.135 K 0.000 0.000 0.000
Free CashFlow -123.381 K 89.26 % -1.149 M -44.65 % -794.109 K -67.74 % -473.420 K -869.69 % -48.822 K
2023 2015 2014 2013 2012
2025-04-30 2025-01-31 2024-10-31 2024-07-31 2024-04-30 2024-01-31 2023-10-31 2023-07-31 2023-04-30 2023-01-31 2016-04-30 2016-01-31 2015-10-31 2015-07-31 2015-04-30 2015-01-31 2014-10-31 2014-07-31 2014-04-30 2014-01-31 2013-10-31 2013-07-31 2013-04-30 2013-01-31 2012-10-31 2012-07-31 2012-04-30 2012-01-31 2011-10-31
Revenue 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 -100.00 % 825.000 -97.16 % 29.053 K 31.87 % 22.031 K 54.05 % 14.301 K -49.89 % 28.538 K -18.19 % 34.885 K 33.30 % 26.170 K 5.35 % 24.840 K 112.27 % 11.702 K 207.87 % 3.801 K -49.93 % 7.592 K 120.44 % 3.444 K 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Net income -62.454 K -187.81 % -21.700 K 13.12 % -24.976 K -232.57 % -7.510 K 71.99 % -26.812 K -4 687.86 % -560.000 98.36 % -34.237 K 48.56 % -66.558 K 1.87 % -67.823 K -22 936.03 % 297.000 100.07 % -427.091 K 21.30 % -542.706 K 21.53 % -691.600 K -3.64 % -667.279 K -31.22 % -508.516 K 14.58 % -595.335 K -46.08 % -407.546 K 25.66 % -548.203 K -68.95 % -324.470 K -22.91 % -263.990 K -12.00 % -235.697 K -53.65 % -153.401 K 17.87 % -186.789 K -46.72 % -127.310 K -155.28 % -49.871 K -141.56 % -20.645 K -27.97 % -16.133 K -24.17 % -12.993 K -311.95 % -3.154 K
Income before tax -62.454 K -187.81 % -21.700 K 13.12 % -24.976 K -232.57 % -7.510 K 71.99 % -26.812 K -4 687.86 % -560.000 98.36 % -34.237 K 48.56 % -66.558 K 1.87 % -67.823 K -22 936.03 % 297.000 100.07 % -427.091 K 21.30 % -542.706 K 21.53 % -691.600 K -3.64 % -667.279 K -31.22 % -508.516 K 14.58 % -595.335 K -46.08 % -407.546 K 25.66 % -548.203 K -68.95 % -324.470 K -22.91 % -263.990 K -12.00 % -235.697 K -53.65 % -153.401 K 17.87 % -186.789 K -46.72 % -127.310 K -155.28 % -49.871 K 0.000 100.00 % -16.133 K -24.17 % -12.993 K -311.95 % -3.154 K
Income before tax ratio 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -100.00 % 0.36 102.45 % -14.70 40.32 % -24.63 49.06 % -48.36 -106.83 % -23.38 -60.41 % -14.58 35.92 % -22.75 -38.65 % -16.41 64.98 % -46.85 45.12 % -85.36 -145.50 % -34.77 49.19 % -68.44 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EBITDA -62.454 K -187.81 % -21.700 K 13.12 % -24.976 K -232.57 % -7.510 K 71.99 % -26.812 K -4 687.86 % -560.000 98.36 % -34.240 K 48.56 % -66.560 K 1.86 % -67.820 K -22 706.67 % 300.000 100.16 % -189.857 K 36.86 % -300.682 K 22.32 % -387.071 K 15.07 % -455.753 K -23.05 % -370.389 K 2.29 % -379.072 K -13.83 % -333.028 K -5.88 % -314.542 K -37.14 % -229.362 K 9.25 % -252.751 K -20.11 % -210.430 K -64.23 % -128.133 K 28.24 % -178.550 K -40.25 % -127.310 K -155.28 % -49.871 K -141.56 % -20.645 K -27.97 % -16.133 K -24.17 % -12.993 K -311.95 % -3.154 K
Net income ratio 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -100.00 % 0.36 102.45 % -14.70 40.32 % -24.63 49.06 % -48.36 -106.83 % -23.38 -60.41 % -14.58 35.92 % -22.75 -38.65 % -16.41 64.98 % -46.85 45.12 % -85.36 -145.50 % -34.77 49.19 % -68.44 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Ratio EBITDA 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -100.00 % 0.36 105.56 % -6.53 52.12 % -13.65 49.57 % -27.07 -69.48 % -15.97 -50.41 % -10.62 26.70 % -14.48 -8.04 % -13.41 50.12 % -26.88 55.46 % -60.34 -81.25 % -33.29 45.51 % -61.10 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Gross profit ratio 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -100.00 % 0.36 24.69 % 0.29 132.65 % 0.12 -41.16 % 0.21 23.38 % 0.17 159.03 % 0.07 -70.65 % 0.22 -21.99 % 0.29 183.75 % -0.34 -198.50 % 0.35 -3.58 % 0.36 8.24 % 0.33 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Weighted average shs out dil 34.443 M 31.50 % 26.193 M 0.00 % 26.193 M 0.00 % 26.193 M 33.01 % 19.693 M 0.00 % 19.693 M 0.00 % 19.693 M 0.00 % 19.693 M 58.90 % 12.393 M 117.69 % 5.693 M 54.11 % 3.694 M 26.01 % 2.932 M 28.49 % 2.282 M 50.24 % 1.519 M 80.70 % 840.418 K 3.08 % 815.309 K 4.47 % 780.418 K 9.45 % 713.017 K 12.97 % 631.152 K 1.39 % 622.500 K 0.00 % 622.500 K 0.00 % 622.500 K 0.00 % 622.500 K 0.00 % 622.500 K 0.00 % 622.500 K 5.09 % 592.336 K -4.85 % 622.500 K 21.74 % 511.333 K 13.63 % 450.000 K
Weighted average shs out 34.443 M 31.50 % 26.193 M 0.00 % 26.193 M 0.00 % 26.193 M 33.01 % 19.693 M 0.00 % 19.693 M 0.00 % 19.693 M 0.00 % 19.693 M 58.90 % 12.393 M 117.69 % 5.693 M 54.12 % 3.694 M 26.03 % 2.931 M 28.50 % 2.281 M 50.26 % 1.518 M 80.71 % 840.000 K 3.07 % 815.000 K 4.49 % 780.000 K 9.40 % 713.000 K 12.97 % 631.152 K 1.39 % 622.500 K 0.00 % 622.500 K 0.08 % 622.000 K -0.08 % 622.500 K 0.00 % 622.500 K 0.00 % 622.500 K 5.09 % 592.336 K -4.85 % 622.500 K 21.74 % 511.333 K 13.63 % 450.000 K
EPS diluted 0.00 -125.00 % 0.00 20.00 % 0.00 -233.33 % 0.00 78.57 % 0.00 0.00 100.00 % 0.00 50.00 % 0.00 38.18 % -0.01 -5 600.00 % 0.00 100.08 % -0.12 36.84 % -0.19 36.67 % -0.30 31.82 % -0.44 27.87 % -0.61 16.44 % -0.73 -40.38 % -0.52 32.47 % -0.77 -50.98 % -0.51 -21.43 % -0.42 -10.53 % -0.38 -52.00 % -0.25 16.67 % -0.30 -50.00 % -0.20 -149.69 % -0.08 -129.51 % -0.03 -34.75 % -0.03 -1.97 % -0.03 -262.86 % -0.01
Earnings per share 0.00 -125.00 % 0.00 20.00 % 0.00 -233.33 % 0.00 78.57 % 0.00 0.00 100.00 % 0.00 50.00 % 0.00 38.18 % -0.01 -5 600.00 % 0.00 100.08 % -0.12 36.84 % -0.19 36.67 % -0.30 31.82 % -0.44 27.87 % -0.61 16.44 % -0.73 -40.38 % -0.52 32.47 % -0.77 -50.98 % -0.51 -21.43 % -0.42 -10.53 % -0.38 -52.00 % -0.25 16.67 % -0.30 -50.00 % -0.20 -149.69 % -0.08 -129.51 % -0.03 -34.75 % -0.03 -1.97 % -0.03 -262.86 % -0.01
Gross profit 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 -100.00 % 297.000 -96.46 % 8.388 K 206.80 % 2.734 K -9.35 % 3.016 K -38.17 % 4.878 K 111.90 % 2.302 K -60.88 % 5.884 K -17.81 % 7.159 K 277.78 % -4.027 K -403.24 % 1.328 K -51.73 % 2.751 K 138.59 % 1.153 K 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Income tax expense 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 -100.00 % 20.645 K 0.000 0.000 0.000
Cost of revenue 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 -100.00 % 528.000 -97.44 % 20.665 K 7.09 % 19.297 K 71.00 % 11.285 K -52.30 % 23.660 K -27.39 % 32.583 K 60.62 % 20.286 K 14.73 % 17.681 K 12.41 % 15.729 K 536.03 % 2.473 K -48.92 % 4.841 K 111.31 % 2.291 K 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
General and administrative expenses 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 -100.00 % 182.569 K -27.61 % 252.199 K -5.99 % 268.264 K 1 470.72 % -19.571 K -107.94 % 246.595 K -1.92 % 251.418 K 17.96 % 213.145 K -31.36 % 310.515 K 34.60 % 230.690 K -9.71 % 255.502 K 20.76 % 211.583 K 65.13 % 128.133 K -28.24 % 178.550 K 40.25 % 127.310 K 0.000 0.000 0.000 -100.00 % 12.993 K 311.95 % 3.154 K
Selling and marketing expenses 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 -100.00 % 16.076 K -68.86 % 51.626 K -57.76 % 122.232 K -74.57 % 480.612 K 279.95 % 126.493 K -5.60 % 134.002 K 5.27 % 127.291 K 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other expenses 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 -100.00 % 3.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Operating expenses 62.454 K 187.81 % 21.700 K -13.12 % 24.976 K 232.57 % 7.510 K -71.99 % 26.812 K 4 687.86 % 560.000 -98.36 % 34.237 K -48.56 % 66.558 K -1.87 % 67.823 K 2 260 666.67 % 3.000 -100.00 % 198.645 K -34.62 % 303.825 K -22.20 % 390.496 K -15.30 % 461.041 K 23.57 % 373.088 K -3.20 % 385.420 K 13.21 % 340.436 K 9.64 % 310.515 K 34.60 % 230.690 K -9.71 % 255.502 K 20.76 % 211.583 K 65.13 % 128.133 K -28.24 % 178.550 K 40.25 % 127.310 K 155.28 % 49.871 K 141.56 % 20.645 K 27.97 % 16.133 K 24.17 % 12.993 K 311.95 % 3.154 K
Cost and expenses 62.454 K 187.81 % 21.700 K -13.12 % 24.976 K 232.57 % 7.510 K -71.99 % 26.812 K 4 687.86 % 560.000 -98.36 % 34.237 K -48.56 % 66.558 K -1.87 % 67.823 K 12 745.27 % 528.000 -99.76 % 219.310 K -32.13 % 323.122 K -19.58 % 401.781 K -17.11 % 484.701 K 19.48 % 405.671 K -0.01 % 405.706 K 13.29 % 358.117 K 9.77 % 326.244 K 39.92 % 233.163 K -10.44 % 260.343 K 21.73 % 213.874 K 66.92 % 128.133 K -28.24 % 178.550 K 40.25 % 127.310 K 155.28 % 49.871 K 141.56 % 20.645 K 27.97 % 16.133 K 24.17 % 12.993 K 311.95 % 3.154 K
Research and development expenses 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Selling general and administrative expenses 62.454 K 187.81 % 21.700 K -13.12 % 24.976 K 232.57 % 7.510 K -71.99 % 26.812 K 4 687.86 % 560.000 -98.36 % 34.237 K -48.56 % 66.558 K -1.87 % 67.823 K 0.000 -100.00 % 198.645 K -34.62 % 303.825 K -22.20 % 390.496 K -15.30 % 461.041 K 23.57 % 373.088 K -3.20 % 385.420 K 13.21 % 340.436 K 9.64 % 310.515 K 34.60 % 230.690 K -9.71 % 255.502 K 20.76 % 211.583 K 65.13 % 128.133 K -28.24 % 178.550 K 40.25 % 127.310 K 155.28 % 49.871 K 141.56 % 20.645 K 27.97 % 16.133 K 24.17 % 12.993 K 311.95 % 3.154 K
Interest income 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Interest expense 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 -100.00 % 236.834 K -1.98 % 241.615 K -20.55 % 304.120 K 44.05 % 211.116 K 53.28 % 137.730 K -36.18 % 215.799 K 190.56 % 74.269 K -68.22 % 233.661 K 145.68 % 95.108 K 746.23 % 11.239 K -55.52 % 25.267 K 0.00 % 25.268 K 206.69 % 8.239 K 0.000 0.000 0.000 0.000 0.000 0.000
Depreciation and amortization 0.000 0.000 0.000 0.000 0.000 0.000 -100.00 % 43.276 K -1.22 % 43.812 K 210.68 % -39.586 K -132.42 % 122.085 K 30 421.25 % 400.000 -2.20 % 409.000 0.00 % 409.000 -0.24 % 410.000 3.27 % 397.000 -14.44 % 464.000 86.35 % 249.000 -99.92 % 314.542 K 37.14 % 229.362 K -9.25 % 252.751 K 20.11 % 210.430 K 64.23 % 128.133 K -28.24 % 178.550 K 40.25 % 127.310 K 0.000 0.000 0.000 0.000 0.000
Operating income -62.454 K -187.81 % -21.700 K 13.12 % -24.976 K -232.57 % -7.510 K 71.99 % -26.810 K -4 687.50 % -560.000 98.36 % -34.240 K 48.56 % -66.560 K 1.86 % -67.820 K -22 706.67 % 300.000 100.16 % -190.257 K 36.81 % -301.091 K 22.30 % -387.480 K 15.06 % -456.163 K -23.03 % -370.786 K 2.31 % -379.536 K -13.88 % -333.277 K -5.96 % -314.542 K -37.14 % -229.362 K 9.25 % -252.751 K -20.11 % -210.430 K -64.23 % -128.133 K 28.24 % -178.550 K -40.25 % -127.310 K -155.28 % -49.871 K -141.56 % -20.645 K -27.97 % -16.133 K -24.17 % -12.993 K -311.95 % -3.154 K
Operating income ratio 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -100.00 % 0.36 105.55 % -6.55 52.08 % -13.67 49.56 % -27.09 -69.51 % -15.98 -50.39 % -10.63 26.71 % -14.50 -8.09 % -13.42 50.08 % -26.88 55.46 % -60.34 -81.25 % -33.29 45.51 % -61.10 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total other income expenses net 0.000 0.000 0.000 0.000 0.000 0.000 -100.00 % 3.000 50.00 % 2.000 166.67 % -3.000 0.00 % -3.000 100.00 % -236.834 K 1.98 % -241.615 K 20.55 % -304.120 K -44.05 % -211.116 K -53.28 % -137.730 K 36.18 % -215.799 K -190.56 % -74.269 K 68.22 % -233.661 K -145.68 % -95.108 K -746.23 % -11.239 K 55.52 % -25.267 K 0.00 % -25.268 K -206.69 % -8.239 K 0.000 0.000 -100.00 % 20.645 K 0.000 0.000 0.000
2025-04-30 2025-01-31 2024-10-31 2024-07-31 2024-04-30 2024-01-31 2023-10-31 2023-07-31 2023-04-30 2023-01-31 2016-04-30 2016-01-31 2015-10-31 2015-07-31 2015-04-30 2015-01-31 2014-10-31 2014-07-31 2014-04-30 2014-01-31 2013-10-31 2013-07-31 2013-04-30 2013-01-31 2012-10-31 2012-07-31 2012-04-30 2012-01-31 2011-10-31
2025-01-31 2024-04-30 2024-01-31 2023-10-31 2023-07-31 2023-04-30 2016-04-30 2016-01-31 2015-10-31 2015-07-31 2015-04-30 2015-01-31 2014-10-31 2014-07-31 2014-04-30 2014-01-31 2013-10-31 2013-07-31 2013-04-30 2013-01-31 2012-10-31 2012-07-31 2012-04-30 2012-01-31 2011-10-31
Net debt -824.000 -8 140.00 % -10.000 99.45 % -1.822 K 23.51 % -2.382 K 85.67 % -16.619 K 17.63 % -20.177 K -101.91 % 1.054 M 20.38 % 875.230 K 24.61 % 702.372 K 55.49 % 451.716 K -22.89 % 585.805 K 212.03 % 187.742 K 75.41 % 107.033 K 85.67 % 57.648 K 145.42 % 23.490 K 24.13 % 18.923 K 138.28 % -49.428 K 72.11 % -177.231 K -69.92 % -104.300 K -183.71 % 124.597 K 11 865.53 % -1.059 K 14.80 % -1.243 K 90.70 % -13.370 K 52.17 % -27.953 K -340.48 % -6.346 K
Total investments 0.000 0.000 0.000 0.000 0.000 0.000 0.000 -100.00 % 1.367 K 0.00 % 1.367 K 0.00 % 1.367 K 0.00 % 1.367 K 0.00 % 1.367 K 0.000 0.000 0.000 0.000 0.000 -100.00 % 1.367 K 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Total debt 0.000 0.000 0.000 0.000 0.000 0.000 -100.00 % 1.057 M 19.05 % 887.610 K 24.81 % 711.188 K 54.90 % 459.127 K -26.71 % 626.484 K 215.98 % 198.268 K 66.41 % 119.146 K 68.40 % 70.751 K -3.08 % 73.001 K 75.64 % 41.562 K -15.14 % 48.978 K 75.41 % 27.922 K 238.90 % 8.239 K -95.07 % 167.075 K 0.000 0.000 0.000 0.000 0.000
Accumulated other comprehensive income loss -46.626 K -690.54 % -5.898 K -1.11 % -5.833 K 0.00 % -5.833 K 0.00 % -5.833 K -1.27 % -5.760 K 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Retained earnings -11.280 M -0.07 % -11.273 M -0.24 % -11.246 M 0.00 % -11.245 M -0.31 % -11.211 M -0.60 % -11.144 M -92.77 % -5.781 M -7.98 % -5.354 M -11.28 % -4.811 M -16.79 % -4.120 M -19.33 % -3.453 M -17.27 % -2.944 M -25.35 % -2.349 M -21.00 % -1.941 M -39.36 % -1.393 M -30.37 % -1.068 M -32.82 % -804.443 K -41.44 % -568.746 K -36.93 % -415.345 K -81.73 % -228.556 K -125.74 % -101.246 K -97.07 % -51.375 K -67.18 % -30.730 K -90.31 % -16.147 K -396.22 % -3.254 K
Common stock 5.898 K 0.00 % 5.898 K 1.11 % 5.833 K 0.00 % 5.833 K 0.00 % 5.833 K 1.27 % 5.760 K 52.83 % 3.769 K 15.58 % 3.261 K 22.78 % 2.656 K 32.07 % 2.011 K 139.40 % 840.000 -90.00 % 8.404 K 7.69 % 7.804 K 0.00 % 7.804 K 19.60 % 6.525 K 4.82 % 6.225 K 0.00 % 6.225 K 0.00 % 6.225 K 0.00 % 6.225 K 0.00 % 6.225 K 0.00 % 6.225 K 0.00 % 6.225 K 400.00 % 1.245 K 0.00 % 1.245 K 38.33 % 900.000
Total equity -46.676 K -5 223.60 % 911.000 102.44 % -37.277 K -1.53 % -36.717 K -1 380.52 % -2.480 K 72.20 % -8.922 K 99.42 % -1.548 M -23.32 % -1.255 M -41.59 % -886.495 K -20.74 % -734.246 K 10.42 % -819.626 K -41.99 % -577.222 K -55.29 % -371.702 K -25.70 % -295.717 K 26.88 % -404.424 K -188.97 % -139.954 K -81.88 % -76.948 K 78.52 % -358.171 K -74.91 % -204.770 K -10.65 % -185.056 K -220.47 % -57.746 K -633.28 % -7.875 K -161.67 % 12.770 K -53.31 % 27.353 K 376.04 % 5.746 K
Other non current liabilities 0.000 0.000 0.000 0.000 0.000 0.000 -100.00 % 50.656 K 7.45 % 47.144 K 16.29 % 40.539 K -19.72 % 50.497 K -9.40 % 55.734 K 95.04 % 28.576 K 7.61 % 26.556 K 117.74 % 12.196 K -61.83 % 31.949 K 12.30 % 28.450 K 190.45 % 9.795 K 75.41 % 5.584 K 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Long term debt 0.000 0.000 0.000 0.000 0.000 0.000 -100.00 % 56.509 K 7.89 % 52.375 K 16.41 % 44.991 K -9.31 % 49.609 K -89.19 % 458.907 K 400.26 % 91.733 K 61.80 % 56.695 K -19.87 % 70.751 K 62.08 % 43.652 K 5.03 % 41.562 K -15.14 % 48.978 K 75.41 % 27.922 K 238.90 % 8.239 K 0.000 0.000 0.000 0.000 0.000 0.000
Total non current liabilities 0.000 0.000 0.000 0.000 0.000 0.000 -100.00 % 107.165 K 7.68 % 99.519 K 16.36 % 85.530 K -14.56 % 100.106 K -80.55 % 514.641 K 327.77 % 120.309 K 44.51 % 83.251 K 0.37 % 82.947 K 9.72 % 75.601 K 7.98 % 70.012 K 19.12 % 58.773 K 75.41 % 33.506 K 306.68 % 8.239 K 0.000 0.000 0.000 0.000 0.000 0.000
Other current liabilities 66.011 K 499.50 % 11.011 K -78.41 % 51.011 K 0.00 % 51.011 K 64.49 % 31.011 K -24.38 % 41.011 K -82.41 % 233.090 K 32.78 % 175.543 K 36.01 % 129.063 K 51.35 % 85.275 K 119.35 % 38.876 K -89.10 % 356.520 K 2 996.67 % 11.513 K 0.000 -100.00 % 31.949 K 0.000 -100.00 % 74.565 K -85.73 % 522.504 K 85.05 % 282.365 K 269.00 % -167.075 K -384.12 % 58.805 K 782.30 % 6.665 K 1 010.83 % 600.000 0.00 % 600.000 0.00 % 600.000
Deferred revenue 0.000 0.000 0.000 0.000 0.000 0.000 -100.00 % 18.385 K 0.00 % 18.385 K 0.00 % 18.385 K 0.000 0.000 0.000 0.000 0.000 -100.00 % 204.500 K 0.000 -100.00 % 74.565 K 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Short term debt 0.000 0.000 0.000 0.000 0.000 0.000 -100.00 % 1.000 M 19.75 % 835.235 K 25.37 % 666.197 K 62.68 % 409.518 K 144.38 % 167.577 K 57.30 % 106.535 K 70.59 % 62.451 K 0.000 -100.00 % 29.349 K 0.000 0.000 0.000 0.000 -100.00 % 167.075 K 0.000 0.000 0.000 0.000 0.000
Total current liabilities 66.011 K 499.50 % 11.011 K -78.41 % 51.011 K 0.00 % 51.011 K 64.49 % 31.011 K -24.38 % 41.011 K -97.34 % 1.540 M 22.12 % 1.261 M 36.79 % 921.689 K 30.63 % 705.586 K 76.31 % 400.185 K -27.78 % 554.157 K 29.91 % 426.561 K 38.91 % 307.084 K -36.97 % 487.235 K 137.19 % 205.420 K -11.55 % 232.234 K -62.53 % 619.794 K 83.33 % 338.070 K 48.58 % 227.534 K 286.93 % 58.805 K 544.93 % 9.118 K 1 419.67 % 600.000 0.00 % 600.000 0.00 % 600.000
Total liabilities 66.011 K 499.50 % 11.011 K -78.41 % 51.011 K 0.00 % 51.011 K 64.49 % 31.011 K -24.38 % 41.011 K -97.51 % 1.647 M 21.06 % 1.360 M 35.06 % 1.007 M 25.01 % 805.692 K -11.93 % 914.826 K 35.64 % 674.466 K 32.30 % 509.812 K 30.71 % 390.031 K -30.70 % 562.836 K 104.35 % 275.432 K -5.35 % 291.007 K -55.46 % 653.300 K 88.65 % 346.309 K 52.20 % 227.534 K 286.93 % 58.805 K 544.93 % 9.118 K 1 419.67 % 600.000 0.00 % 600.000 0.00 % 600.000
Other non current assets 0.000 0.000 0.000 0.000 0.000 0.000 -100.00 % 1.367 K 0.000 0.000 0.000 0.000 0.000 -100.00 % 1.367 K 0.00 % 1.367 K 0.00 % 1.367 K 0.00 % 1.367 K 0.00 % 1.367 K 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Long term investments 0.000 0.000 0.000 0.000 0.000 0.000 0.000 -100.00 % 1.367 K 0.00 % 1.367 K 0.00 % 1.367 K 0.00 % 1.367 K 0.00 % 1.367 K 0.000 0.000 0.000 0.000 0.000 -100.00 % 1.367 K 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Intangible assets 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
GoodWill 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Goodwill and intangible assets 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Property plant equipment net 0.000 0.000 0.000 0.000 0.000 0.000 -100.00 % 5.397 K -6.90 % 5.797 K -6.59 % 6.206 K -6.18 % 6.615 K -5.84 % 7.025 K -5.35 % 7.422 K -5.88 % 7.886 K 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Total non current assets 0.000 0.000 0.000 0.000 0.000 0.000 -100.00 % 6.764 K -5.58 % 7.164 K -5.40 % 7.573 K -5.12 % 7.982 K -4.89 % 8.392 K -4.52 % 8.789 K -5.01 % 9.253 K 576.88 % 1.367 K 0.00 % 1.367 K 0.00 % 1.367 K 0.00 % 1.367 K 0.00 % 1.367 K 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other current assets 0.000 0.000 0.000 0.000 0.000 0.000 -100.00 % 49.786 K 1.91 % 48.853 K 0.00 % 48.853 K 31.67 % 37.103 K 554.95 % 5.665 K 0.00 % 5.665 K 3.56 % 5.470 K -90.43 % 57.168 K -5.18 % 60.289 K 63.16 % 36.951 K 3.84 % 35.584 K -59.84 % 88.609 K 205.55 % 29.000 K 0.000 0.000 0.000 0.000 0.000 0.000
Short term investments 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
cash and cash equivalents 824.000 8 140.00 % 10.000 -99.45 % 1.822 K -23.51 % 2.382 K -85.67 % 16.619 K -17.63 % 20.177 K 563.28 % 3.042 K -75.43 % 12.380 K 40.43 % 8.816 K 18.96 % 7.411 K -81.78 % 40.679 K 286.46 % 10.526 K -13.10 % 12.113 K -7.56 % 13.103 K -73.54 % 49.511 K 118.70 % 22.639 K -76.99 % 98.406 K -52.03 % 205.153 K 82.30 % 112.539 K 164.93 % 42.478 K 3 911.14 % 1.059 K -14.80 % 1.243 K -90.70 % 13.370 K -52.17 % 27.953 K 340.48 % 6.346 K
Cash and short term investments 824.000 8 140.00 % 10.000 -99.45 % 1.822 K -23.51 % 2.382 K -85.67 % 16.619 K -17.63 % 20.177 K 563.28 % 3.042 K -75.43 % 12.380 K 40.43 % 8.816 K 18.96 % 7.411 K -81.78 % 40.679 K 286.46 % 10.526 K -13.10 % 12.113 K -7.56 % 13.103 K -73.54 % 49.511 K 118.70 % 22.639 K -76.99 % 98.406 K -52.03 % 205.153 K 82.30 % 112.539 K 164.93 % 42.478 K 3 911.14 % 1.059 K -14.80 % 1.243 K -90.70 % 13.370 K -52.17 % 27.953 K 340.48 % 6.346 K
Total current assets 12.736 K 6.83 % 11.922 K -13.19 % 13.734 K -3.92 % 14.294 K -49.90 % 28.531 K -11.09 % 32.089 K -65.21 % 92.231 K -5.88 % 97.993 K -13.40 % 113.151 K 78.29 % 63.464 K -26.89 % 86.808 K -1.86 % 88.455 K -31.35 % 128.857 K 38.63 % 92.947 K -40.82 % 157.045 K 17.10 % 134.111 K -36.95 % 212.692 K -27.60 % 293.762 K 107.55 % 141.539 K 233.21 % 42.478 K 3 911.14 % 1.059 K -14.80 % 1.243 K -90.70 % 13.370 K -52.17 % 27.953 K 340.48 % 6.346 K
Inventory 11.912 K 0.00 % 11.912 K 0.00 % 11.912 K 0.00 % 11.912 K 0.00 % 11.912 K 0.00 % 11.912 K 36.20 % 8.746 K -70.12 % 29.269 K -45.04 % 53.258 K 413.83 % 10.365 K -65.72 % 30.237 K -51.87 % 62.820 K -33.20 % 94.036 K 530.86 % 14.906 K -66.58 % 44.607 K -36.65 % 70.417 K -6.43 % 75.258 K 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Net receivables 0.000 0.000 0.000 0.000 0.000 0.000 -100.00 % 30.657 K 309.25 % 7.491 K 236.83 % 2.224 K -74.09 % 8.585 K -16.06 % 10.227 K 8.29 % 9.444 K -45.21 % 17.238 K 121.85 % 7.770 K 194.54 % 2.638 K -35.72 % 4.104 K 19.16 % 3.444 K 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Tax assets 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other assets 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Account payables 0.000 0.000 0.000 0.000 0.000 0.000 -100.00 % 288.033 K 24.35 % 231.631 K 114.39 % 108.044 K -48.74 % 210.793 K 8.81 % 193.732 K 112.65 % 91.102 K -74.16 % 352.597 K 14.82 % 307.084 K 38.68 % 221.437 K 7.80 % 205.420 K 30.29 % 157.669 K 62.06 % 97.290 K 74.65 % 55.705 K -75.52 % 227.534 K 0.000 -100.00 % 2.453 K 0.000 0.000 0.000
Tax payables 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Deferred revenue non current 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Minority interest 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Capital lease obligations 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Preferred stock 5.500 K 0.00 % 5.500 K 0.00 % 5.500 K 0.00 % 5.500 K 0.00 % 5.500 K 0.00 % 5.500 K 450.00 % 1.000 K 0.00 % 1.000 K 0.00 % 1.000 K 0.00 % 1.000 K 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other total stockholders equity 11.269 M 0.01 % 11.268 M 0.58 % 11.203 M 0.00 % 11.203 M 0.00 % 11.203 M 0.66 % 11.130 M 163.21 % 4.229 M 3.27 % 4.095 M 4.42 % 3.921 M 15.93 % 3.383 M 28.51 % 2.632 M 11.60 % 2.358 M 19.77 % 1.969 M 19.73 % 1.645 M 67.48 % 981.954 K 6.47 % 922.254 K 27.87 % 721.270 K 252.96 % 204.350 K 0.00 % 204.350 K 448.22 % 37.275 K 0.00 % 37.275 K 0.00 % 37.275 K -11.79 % 42.255 K 0.00 % 42.255 K 421.67 % 8.100 K
Deferred tax liabilities non current 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other liabilities 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Total assets 12.736 K 6.83 % 11.922 K -13.19 % 13.734 K -3.92 % 14.294 K -49.90 % 28.531 K -11.09 % 32.089 K -67.59 % 98.995 K -5.86 % 105.157 K -12.89 % 120.724 K 68.97 % 71.446 K -24.95 % 95.200 K -2.10 % 97.244 K -29.59 % 138.110 K 46.44 % 94.314 K -40.46 % 158.412 K 16.93 % 135.478 K -36.71 % 214.059 K -27.47 % 295.129 K 108.51 % 141.539 K 233.21 % 42.478 K 3 911.14 % 1.059 K -14.80 % 1.243 K -90.70 % 13.370 K -52.17 % 27.953 K 340.48 % 6.346 K
2025-01-31 2024-04-30 2024-01-31 2023-10-31 2023-07-31 2023-04-30 2016-04-30 2016-01-31 2015-10-31 2015-07-31 2015-04-30 2015-01-31 2014-10-31 2014-07-31 2014-04-30 2014-01-31 2013-10-31 2013-07-31 2013-04-30 2013-01-31 2012-10-31 2012-07-31 2012-04-30 2012-01-31 2011-10-31
2025-04-30 2024-04-30 2016-04-30 2016-01-31 2015-10-31 2015-07-31 2015-04-30 2015-01-31 2014-10-31 2014-07-31 2014-04-30 2014-01-31 2013-10-31 2013-07-31 2013-04-30 2013-01-31 2012-10-31 2012-07-31 2012-04-30 2012-01-31 2011-10-31
Deferred income tax 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Stock based compensation 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Change in working capital -21.319 K -228.28 % 16.619 K -86.22 % 120.595 K -41.88 % 207.502 K 309.66 % -98.972 K -279.80 % 55.045 K -68.42 % 174.293 K 24.16 % 140.377 K 307.06 % 34.486 K -65.58 % 100.206 K 37.11 % 73.087 K 5.59 % 69.220 K 107.69 % 33.329 K 447.32 % -9.596 K 70.37 % -32.381 K -158.21 % 55.624 K 2 235.18 % 2.382 K 28.55 % 1.853 K 0.000 0.000 -100.00 % 600.000
Accounts receivables 0.000 0.000 100.00 % -23.166 K -339.83 % -5.267 K -182.80 % 6.361 K 287.39 % 1.642 K 309.71 % -783.000 -110.05 % 7.794 K 182.32 % -9.468 K -84.49 % -5.132 K -450.07 % 1.466 K 322.12 % -660.000 80.84 % -3.444 K 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Inventory 0.000 0.000 -100.00 % 20.523 K -14.45 % 23.989 K 155.93 % -42.893 K -315.85 % 19.872 K -39.01 % 32.583 K 4.38 % 31.216 K 139.45 % -79.130 K -366.42 % 29.701 K 15.08 % 25.810 K 433.15 % 4.841 K 106.43 % -75.258 K 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Accounts payables 0.000 0.000 -100.00 % 56.402 K -54.36 % 123.587 K 220.28 % -102.749 K -706.26 % 16.948 K -83.49 % 102.630 K 49.05 % 68.854 K 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 -100.00 % 600.000
Other working capital -21.319 K -228.28 % 16.619 K -86.51 % 123.238 K -34.72 % 188.780 K 402.34 % -62.440 K -286.22 % 33.531 K -76.47 % 142.493 K 40.57 % 101.367 K -17.64 % 123.084 K 62.73 % 75.637 K 65.11 % 45.811 K -29.56 % 65.039 K -41.95 % 112.031 K 297.36 % -56.765 K -105.47 % -27.627 K 0.000 0.000 0.000 0.000 0.000 0.000
Other non cash items 0.000 0.000 -100.00 % 169.065 K -4.17 % 176.422 K -30.01 % 252.061 K -16.84 % 303.095 K 209.70 % 97.867 K -46.55 % 183.092 K 278.33 % 48.395 K -77.49 % 215.014 K 191.52 % 73.755 K 1 094.54 % -7.416 K -135.22 % 21.056 K 0.00 % 21.056 K 206.67 % 6.866 K -87.66 % 55.624 K 0.000 100.00 % -20.645 K -41.57 % -14.583 K -13.11 % -12.893 K -308.78 % -3.154 K
Net cash provided by operating activities -83.773 K -721.87 % -10.193 K 92.56 % -137.031 K 13.48 % -158.373 K 70.57 % -538.102 K -74.30 % -308.729 K -30.84 % -235.959 K 13.06 % -271.402 K 16.34 % -324.416 K -39.24 % -232.983 K -31.16 % -177.628 K 12.15 % -202.186 K -11.51 % -181.312 K -27.74 % -141.941 K 33.14 % -212.304 K -196.16 % -71.686 K -50.95 % -47.489 K -152.71 % -18.792 K -28.86 % -14.583 K -13.11 % -12.893 K -404.82 % -2.554 K
Investments in property plant and equipment 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 100.00 % -8.135 K 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Acquisitions net 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Purchases of investments 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Sales maturities of investments 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other investing activites 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Net cash used for investing activites 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 100.00 % -8.135 K 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Debt repayment 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Common stock issued 82.500 K 26.92 % 65.000 K 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Common stock repurchased 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Dividends paid 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other financing activites 0.000 100.00 % -65.000 K -150.90 % 127.693 K -21.15 % 161.937 K -69.98 % 539.507 K 95.86 % 275.461 K 3.51 % 266.112 K -1.37 % 269.815 K -18.62 % 331.561 K 68.67 % 196.575 K -3.88 % 204.500 K 61.76 % 126.419 K 69.54 % 74.565 K -68.21 % 234.555 K -16.93 % 282.365 K 149.65 % 113.105 K 139.10 % 47.305 K 609.75 % 6.665 K 0.000 -100.00 % 34.500 K 0.000
Net cash used provided by financing activities 82.500 K 0.000 -100.00 % 127.693 K -21.15 % 161.937 K -69.98 % 539.507 K 95.86 % 275.461 K 3.51 % 266.112 K -1.37 % 269.815 K -18.62 % 331.561 K 68.67 % 196.575 K -3.88 % 204.500 K 61.76 % 126.419 K 69.54 % 74.565 K -68.21 % 234.555 K -16.93 % 282.365 K 149.65 % 113.105 K 139.10 % 47.305 K 609.75 % 6.665 K 0.000 -100.00 % 34.500 K 0.000
Effect of forex changes on cash 824.000 -90.17 % 8.381 K 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Net change in cash -449.000 75.22 % -1.812 K 80.60 % -9.338 K -362.01 % 3.564 K 153.67 % 1.405 K 104.22 % -33.268 K -210.33 % 30.153 K 2 000.00 % -1.587 K -60.30 % -990.000 97.28 % -36.408 K -235.49 % 26.872 K 135.47 % -75.767 K 29.02 % -106.747 K -215.26 % 92.614 K 32.19 % 70.061 K 69.15 % 41.419 K 22 610.33 % -184.000 98.48 % -12.127 K 16.84 % -14.583 K -167.49 % 21.607 K 946.01 % -2.554 K
Cash at beginning of period 824.000 -54.77 % 1.822 K -85.28 % 12.380 K 40.43 % 8.816 K 18.96 % 7.411 K -81.78 % 40.679 K 286.46 % 10.526 K -13.10 % 12.113 K -7.56 % 13.103 K -73.54 % 49.511 K 118.70 % 22.639 K -76.99 % 98.406 K -52.03 % 205.153 K 82.30 % 112.539 K 164.93 % 42.478 K 3 911.14 % 1.059 K -14.80 % 1.243 K -90.70 % 13.370 K -52.17 % 27.953 K 340.48 % 6.346 K -28.70 % 8.900 K
Cash at end of period 375.000 3 650.00 % 10.000 -99.67 % 3.042 K -75.43 % 12.380 K 40.43 % 8.816 K 18.96 % 7.411 K -81.78 % 40.679 K 286.46 % 10.526 K -13.10 % 12.113 K -7.56 % 13.103 K -73.54 % 49.511 K 118.70 % 22.639 K -76.99 % 98.406 K -52.03 % 205.153 K 82.30 % 112.539 K 164.93 % 42.478 K 3 911.14 % 1.059 K -14.80 % 1.243 K -90.70 % 13.370 K -52.17 % 27.953 K 340.48 % 6.346 K
Operating cash flow -83.773 K -721.87 % -10.193 K 92.56 % -137.031 K 13.48 % -158.373 K 70.57 % -538.102 K -74.30 % -308.729 K -30.84 % -235.959 K 13.06 % -271.402 K 16.34 % -324.416 K -39.24 % -232.983 K -31.16 % -177.628 K 12.15 % -202.186 K -11.51 % -181.312 K -27.74 % -141.941 K 33.14 % -212.304 K -196.16 % -71.686 K -50.95 % -47.489 K -152.71 % -18.792 K -28.86 % -14.583 K -13.11 % -12.893 K -404.82 % -2.554 K
Capital expenditure 3.000 0.00 % 3.000 0.000 0.000 0.000 0.000 0.000 0.000 100.00 % -8.135 K 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Free CashFlow -83.770 K -722.08 % -10.190 K 92.56 % -137.031 K 13.48 % -158.373 K 70.57 % -538.102 K -74.30 % -308.729 K -30.84 % -235.959 K 13.06 % -271.402 K 18.39 % -332.551 K -42.74 % -232.983 K -31.16 % -177.628 K 12.15 % -202.186 K -11.51 % -181.312 K -27.74 % -141.941 K 33.14 % -212.304 K -196.16 % -71.686 K -50.95 % -47.489 K -152.71 % -18.792 K -28.86 % -14.583 K -13.11 % -12.893 K -404.82 % -2.554 K
2025 2024 2016 2016 2015 2015 2015 2015 2014 2014 2014 2014 2013 2013 2013 2013 2012 2012 2012 2012 2011
Date Form 10K
2024
2023
2022
2015
2014
2013
2012
2011