ASKAUTOLTD.BO

ASK Automotive Limited ASKAUTOLTD.BO

Finances

2025 2024 2023 2022 2021 2020
Revenue 36.008 B 20.43 % 29.900 B 17.11 % 25.531 B 26.98 % 20.106 B 30.39 % 15.420 B -6.24 % 16.446 B
Net income 2.476 B 42.50 % 1.738 B 41.33 % 1.230 B 48.74 % 826.590 M -22.17 % 1.062 B -0.72 % 1.070 B
Income before tax 3.274 B 42.35 % 2.300 B 35.47 % 1.698 B 50.24 % 1.130 B -20.96 % 1.430 B 7.43 % 1.331 B
Income before tax ratio 0.09 18.20 % 0.08 15.68 % 0.07 18.31 % 0.06 -39.38 % 0.09 14.58 % 0.08
EBITDA 4.319 B 38.87 % 3.110 B 25.66 % 2.475 B 35.95 % 1.821 B -13.18 % 2.097 B 1.93 % 2.057 B
Net income ratio 0.07 18.33 % 0.06 20.68 % 0.05 17.14 % 0.04 -40.31 % 0.07 5.88 % 0.07
Ratio EBITDA 0.12 15.31 % 0.10 7.30 % 0.10 7.06 % 0.09 -33.42 % 0.14 8.71 % 0.13
Gross profit ratio 0.33 208.10 % 0.11 8.72 % 0.10 16.29 % 0.08 -28.71 % 0.12 -45.69 % 0.22
Weighted average shs out dil 197.150 M 0.00 % 197.143 M 0.00 % 197.143 M 0.00 % 197.143 M 0.00 % 197.143 M -3.10 % 203.443 M
Weighted average shs out 197.150 M 0.00 % 197.143 M 0.00 % 197.143 M 0.00 % 197.143 M 0.00 % 197.143 M -3.10 % 203.443 M
EPS diluted 12.56 42.57 % 8.81 41.19 % 6.24 48.93 % 4.19 -22.26 % 5.39 2.47 % 5.26
Earnings per share 12.56 42.57 % 8.81 41.19 % 6.24 48.93 % 4.19 -22.26 % 5.39 2.47 % 5.26
Gross profit 11.731 B 271.05 % 3.161 B 27.33 % 2.483 B 47.67 % 1.681 B -7.04 % 1.809 B -49.08 % 3.552 B
Income tax expense 797.500 M 41.90 % 562.010 M 20.07 % 468.050 M 54.31 % 303.320 M -17.49 % 367.600 M 40.85 % 260.986 M
Cost of revenue 24.278 B 19.22 % 20.365 B -11.64 % 23.048 B 25.10 % 18.425 B 35.36 % 13.611 B 5.57 % 12.894 B
General and administrative expenses 131.900 M 4.97 % 125.654 M -5.87 % 133.490 M 49.74 % 89.150 M 4.15 % 85.600 M 0.000
Selling and marketing expenses 516.000 M 15.63 % 446.259 M 27.85 % 349.058 M 34.00 % 260.490 M 28.36 % 202.930 M 0.000
Other expenses -7.000 M -102.49 % 281.664 M 139.53 % -712.487 M -526.00 % 167.250 M 1 541.32 % 10.190 M 0.000
Operating expenses 1.904 B 122.21 % 857.028 M 19.96 % 714.410 M 36.55 % 523.170 M 16.64 % 448.530 M -87.89 % 3.705 B
Cost and expenses 26.182 B -5.12 % 27.595 B 16.13 % 23.763 B 25.41 % 18.948 B 34.77 % 14.060 B -15.29 % 16.598 B
Research and development expenses 7.000 M 102.08 % 3.464 M -49.21 % 6.820 M 8.60 % 6.280 M 23.38 % 5.090 M 0.000
Selling general and administrative expenses 1.904 B 233.00 % 571.900 M -59.73 % 1.420 B 306.15 % 349.640 M -19.30 % 433.250 M -88.31 % 3.705 B
Interest income 17.100 M -0.94 % 17.263 M -15.38 % 20.400 M 25.69 % 16.230 M -9.13 % 17.860 M 0.000
Interest expense 336.700 M 17.91 % 285.549 M 156.03 % 111.530 M 41.48 % 78.830 M -24.53 % 104.450 M 0.000
Depreciation and amortization 889.900 M 29.00 % 689.865 M 13.64 % 607.050 M 8.58 % 559.100 M 7.74 % 518.930 M 14.83 % 451.920 M
Operating income 9.826 B 326.40 % 2.304 B 30.30 % 1.769 B 52.70 % 1.158 B -14.85 % 1.360 B 992.19 % -152.461 M
Operating income ratio 0.27 254.07 % 0.08 11.26 % 0.07 20.25 % 0.06 -34.70 % 0.09 1 051.54 % -0.01
Total other income expenses net -6.552 B 0.000 0.000 100.00 % -28.280 M -140.77 % 69.370 M -95.32 % 1.483 B
2025 2024 2023 2022 2021 2020
2025 2024 2023 2022 2021 2020
Net debt 3.919 B 17.46 % 3.336 B 2.45 % 3.257 B 87.11 % 1.740 B 165.14 % 656.420 M -55.04 % 1.460 B
Total investments 486.300 M 46.41 % 332.150 M 133.37 % 142.330 M 60.10 % 88.902 M -37.84 % 143.030 M 75.19 % 81.642 M
Total debt 4.120 B 19.11 % 3.459 B 5.49 % 3.279 B 86.99 % 1.753 B 108.33 % 841.690 M -43.66 % 1.494 B
Accumulated other comprehensive income loss 14.400 M -0.03 % 14.405 M 0.03 % 14.400 M 108.70 % 6.900 M 283.33 % 1.800 M 125.00 % 800.000 K
Retained earnings 10.013 B 29.21 % 7.749 B 28.73 % 6.020 B 2.01 % 5.901 B 1.67 % 5.804 B 14.34 % 5.076 B
Common stock 394.300 M 0.00 % 394.285 M 0.00 % 394.290 M -1.87 % 401.790 M -1.25 % 406.890 M 300.01 % 101.721 M
Total equity 10.431 B 27.72 % 8.167 B 26.87 % 6.438 B 1.88 % 6.319 B 1.56 % 6.222 B 19.93 % 5.188 B
Other non current liabilities 356.100 M 17.87 % 302.121 M 17.77 % 256.526 M 6.73 % 240.341 M -1.08 % 242.960 M -56.18 % 554.443 M
Long term debt 3.180 B 18.11 % 2.693 B 27.31 % 2.115 B 90.40 % 1.111 B 141.91 % 459.180 M -49.10 % 902.035 M
Total non current liabilities 3.911 B 20.01 % 3.258 B 22.91 % 2.651 B 60.84 % 1.648 B 63.49 % 1.008 B -30.78 % 1.456 B
Other current liabilities 936.900 M 10.14 % 850.661 M 19.02 % 714.748 M 26.99 % 562.829 M 74.00 % 323.460 M 251.13 % 92.121 M
Deferred revenue 162.700 M 5.65 % 153.994 M 30.45 % 118.050 M 74.99 % 67.460 M 61.39 % 41.800 M -87.64 % 338.082 M
Short term debt 939.600 M 22.64 % 766.164 M -34.17 % 1.164 B 81.09 % 642.671 M 68.01 % 382.510 M -44.42 % 688.224 M
Total current liabilities 4.897 B 14.99 % 4.259 B 14.38 % 3.723 B 20.56 % 3.088 B 37.13 % 2.252 B 7.43 % 2.096 B
Total liabilities 8.807 B 17.16 % 7.517 B 17.93 % 6.374 B 34.58 % 4.737 B 45.28 % 3.260 B -8.24 % 3.553 B
Other non current assets 405.900 M 677.79 % -70.250 M -175.05 % 93.608 M -38.79 % 152.930 M -12.31 % 174.400 M -38.13 % 281.864 M
Long term investments 482.400 M 47.09 % 327.969 M 133.38 % 140.532 M 60.24 % 87.700 M -38.68 % 143.030 M 78.98 % 79.916 M
Intangible assets 43.900 M 16.70 % 37.617 M 20.25 % 31.283 M -25.29 % 41.870 M -25.62 % 56.290 M -20.43 % 70.746 M
GoodWill 1.819 B 0.00 % 1.819 B 0.00 % 1.819 B 0.00 % 1.819 B 0.00 % 1.819 B 0.00 % 1.819 B
Goodwill and intangible assets 1.863 B 0.34 % 1.857 B 0.34 % 1.850 B -0.57 % 1.861 B -0.77 % 1.875 B -0.76 % 1.890 B
Property plant equipment net 11.456 B 29.39 % 8.854 B 31.70 % 6.723 B 20.48 % 5.580 B 29.35 % 4.314 B -0.61 % 4.341 B
Total non current assets 14.207 B 27.98 % 11.101 B 26.05 % 8.807 B 14.65 % 7.682 B 18.06 % 6.507 B -1.30 % 6.592 B
Other current assets 580.600 M 5.77 % 548.948 M 61.07 % 340.816 M 696.41 % 42.794 M 11.38 % 38.420 M -89.81 % 376.868 M
Short term investments 3.900 M -6.72 % 4.181 M 178.73 % 1.500 M -7.69 % 1.625 M 13.48 % 1.432 M -17.03 % 1.726 M
cash and cash equivalents 197.900 M 61.76 % 122.345 M 449.37 % 22.270 M 58.61 % 14.041 M -92.42 % 185.270 M 448.28 % 33.791 M
Cash and short term investments 201.800 M 59.49 % 126.526 M 432.32 % 23.769 M 51.72 % 15.666 M -91.54 % 185.270 M 55.91 % 118.829 M
Total current assets 5.031 B 9.78 % 4.583 B 14.44 % 4.005 B 18.70 % 3.374 B 13.38 % 2.976 B 38.48 % 2.149 B
Inventory 2.299 B 30.05 % 1.768 B 15.11 % 1.536 B 22.06 % 1.258 B 11.05 % 1.133 B 21.78 % 930.379 M
Net receivables 1.950 B -8.87 % 2.140 B 1.68 % 2.104 B 2.29 % 2.057 B 27.06 % 1.619 B 124.00 % 722.820 M
Tax assets 0.000 -100.00 % 133.192 M 3 329 900.00 % -4.000 K 80.00 % -20.000 K 90.91 % -220.000 K 0.000
Other assets 0.000 0.000 0.000 0.000 0.000 0.000
Account payables 2.858 B 15.35 % 2.477 B 45.86 % 1.699 B -5.03 % 1.788 B 19.73 % 1.494 B 52.74 % 977.965 M
Tax payables 0.000 -100.00 % 10.425 M -62.94 % 28.130 M 4.61 % 26.890 M 153.20 % 10.620 M 0.000
Deferred revenue non current 89.100 M 0.000 0.000 0.000 0.000 0.000
Minority interest 0.000 0.000 0.000 0.000 0.000 0.000
Capital lease obligations 185.000 M 570.61 % 27.587 M -72.05 % 98.701 M -36.54 % 155.540 M 263.84 % 42.750 M -55.66 % 96.404 M
Preferred stock 0.000 0.000 0.000 0.000 0.000 -100.00 % 9.405 M
Other total stockholders equity 9.400 M -0.05 % 9.405 M -0.05 % 9.410 M 0.00 % 9.410 M 0.00 % 9.410 M 0.05 % 9.405 M
Deferred tax liabilities non current 285.300 M 8.15 % 263.805 M -5.65 % 279.610 M -5.90 % 297.140 M -2.91 % 306.050 M 0.000
Other liabilities 0.000 0.000 0.000 0.000 0.000 0.000
Total assets 19.239 B 22.66 % 15.684 B 22.42 % 12.812 B 15.89 % 11.056 B 16.59 % 9.483 B 8.48 % 8.741 B
2025 2024 2023 2022 2021 2020
2025 2024 2023 2022 2021 2020
Deferred income tax 0.000 0.000 0.000 0.000 0.000 0.000
Stock based compensation 0.000 0.000 0.000 0.000 0.000 0.000
Change in working capital -415.100 M -168.63 % 604.851 M 203.53 % -584.220 M -6 110.49 % 9.720 M 103.47 % -280.070 M -131.59 % 886.518 M
Accounts receivables 191.800 M 645.93 % -35.133 M 62.00 % -92.450 M 77.95 % -419.360 M 39.49 % -693.010 M -176.37 % 907.384 M
Inventory -531.200 M -128.96 % -232.002 M 20.57 % -292.070 M -149.87 % -116.890 M 40.49 % -196.430 M -405.56 % 64.286 M
Accounts payables 0.000 -100.00 % 778.973 M 966.68 % -89.880 M -130.49 % 294.790 M -42.82 % 515.590 M 0.000
Other working capital -75.700 M -181.39 % 93.013 M 184.70 % -109.820 M -143.72 % 251.180 M 167.84 % 93.780 M 210.13 % -85.152 M
Other non cash items 651.000 M 108 945.23 % 597.000 K -99.55 % 133.443 M 185.38 % 46.760 M 143.88 % -106.570 M -5 514.86 % -1.898 M
Net cash provided by operating activities 3.602 B 18.76 % 3.033 B 118.86 % 1.386 B -3.91 % 1.442 B 20.75 % 1.194 B -51.70 % 2.473 B
Investments in property plant and equipment -3.457 B -21.35 % -2.849 B -84.83 % -1.541 B -79.71 % -857.580 M -80.53 % -475.040 M -12.17 % -423.488 M
Acquisitions net 0.000 -100.00 % 50.326 M -4.88 % 52.910 M 30.64 % 40.500 M -72.47 % 147.130 M 0.000
Purchases of investments 0.000 100.00 % -20.610 M 85.35 % -140.710 M 0.000 0.000 0.000
Sales maturities of investments 48.700 M 23 540.78 % 206.000 K 0.000 -100.00 % 1.030 M -99.58 % 245.740 M 0.000
Other investing activites 17.800 M -56.70 % 41.111 M 102.04 % 20.348 M 23.92 % 16.420 M 0.000 100.00 % -71.705 M
Net cash used for investing activites -3.390 B -22.06 % -2.777 B -72.66 % -1.609 B -101.17 % -799.630 M -873.14 % -82.170 M 83.41 % -495.193 M
Debt repayment 502.200 M 100.09 % 250.985 M -84.14 % 1.582 B 98.03 % 798.900 M 191.95 % -868.860 M 33.81 % -1.313 B
Common stock issued 0.000 0.000 0.000 0.000 100.00 % -3.340 M 0.000
Common stock repurchased 0.000 0.000 100.00 % -900.000 M -50.19 % -599.250 M 0.000 0.000
Dividends paid -197.100 M 0.000 0.000 0.000 100.00 % -20.340 M 0.02 % -20.344 M
Other financing activites -441.300 M -8.58 % -406.439 M 9.68 % -449.995 M 55.64 % -1.014 B -1 394.46 % -67.880 M 87.06 % -524.654 M
Net cash used provided by financing activities -136.200 M 12.39 % -155.454 M -166.99 % 232.060 M 128.48 % -814.790 M 15.16 % -960.420 M 48.30 % -1.858 B
Effect of forex changes on cash -45.000 K 0.000 0.000 0.000 0.000 0.000
Net change in cash 75.555 M -24.50 % 100.076 M 981.90 % 9.250 M 105.37 % -172.250 M -213.54 % 151.710 M 26.42 % 120.009 M
Cash at beginning of period 122.345 M 449.40 % 22.269 M 71.04 % 13.020 M -92.97 % 185.270 M 452.06 % 33.560 M 138.82 % -86.446 M
Cash at end of period 197.900 M 61.76 % 122.345 M 449.37 % 22.270 M 71.04 % 13.020 M -92.97 % 185.270 M 452.01 % 33.563 M
Operating cash flow 3.602 B 18.76 % 3.033 B 118.86 % 1.386 B -3.91 % 1.442 B 20.75 % 1.194 B -51.70 % 2.473 B
Capital expenditure -3.457 B -21.35 % -2.849 B -84.83 % -1.541 B -79.71 % -857.580 M -80.53 % -475.040 M -12.17 % -423.488 M
Free CashFlow 145.300 M -21.25 % 184.497 M 166.35 % -278.060 M -152.10 % 533.690 M -25.80 % 719.260 M -64.90 % 2.049 B
2025 2024 2023 2022 2021 2020
2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30
Revenue 8.913 B 4.90 % 8.497 B -7.15 % 9.151 B -6.03 % 9.739 B 12.95 % 8.622 B 10.18 % 7.825 B 2.74 % 7.617 B -4.06 % 7.939 B 20.92 % 6.565 B 21.41 % 5.407 B -15.11 % 6.370 B -14.58 % 7.458 B 25.02 % 5.965 B
Net income 660.700 M 14.68 % 576.100 M -12.57 % 658.900 M -2.07 % 672.800 M 18.39 % 568.300 M 18.99 % 477.589 M -4.37 % 499.407 M 21.09 % 412.412 M 18.37 % 348.400 M 54.55 % 225.433 M -22.66 % 291.487 M -40.16 % 487.071 M 115.96 % 225.540 M
Income before tax 871.800 M 14.71 % 760.000 M -11.54 % 859.100 M -4.00 % 894.900 M 17.80 % 759.700 M 26.80 % 599.144 M -8.58 % 655.400 M 15.25 % 568.700 M 25.18 % 454.298 M 42.87 % 317.979 M -18.45 % 389.902 M -41.45 % 665.903 M 105.65 % 323.800 M
Income before tax ratio 0.10 9.35 % 0.09 -4.72 % 0.09 2.16 % 0.09 4.29 % 0.09 15.08 % 0.08 -11.02 % 0.09 20.12 % 0.07 3.52 % 0.07 17.68 % 0.06 -3.93 % 0.06 -31.45 % 0.09 64.50 % 0.05
EBITDA 1.233 B 21.52 % 1.014 B -12.55 % 1.160 B -3.18 % 1.198 B 15.99 % 1.033 B 20.56 % 856.719 M 5.02 % 815.772 M 9.54 % 744.726 M 15.03 % 647.433 M 27.98 % 505.879 M -11.62 % 572.366 M -32.93 % 853.419 M 73.23 % 492.660 M
Net income ratio 0.07 9.33 % 0.07 -5.83 % 0.07 4.22 % 0.07 4.81 % 0.07 8.00 % 0.06 -6.92 % 0.07 26.21 % 0.05 -2.11 % 0.05 27.29 % 0.04 -8.89 % 0.05 -29.94 % 0.07 72.74 % 0.04
Ratio EBITDA 0.14 15.85 % 0.12 -5.82 % 0.13 3.04 % 0.12 2.69 % 0.12 9.42 % 0.11 2.22 % 0.11 14.17 % 0.09 -4.88 % 0.10 5.41 % 0.09 4.12 % 0.09 -21.48 % 0.11 38.56 % 0.08
Gross profit ratio 0.27 -21.13 % 0.34 5.16 % 0.33 34.71 % 0.24 -1.08 % 0.24 2.94 % 0.24 -3.75 % 0.25 5.61 % 0.23 -3.78 % 0.24 42.35 % 0.17 -43.74 % 0.30 -0.40 % 0.30 13.66 % 0.27
Weighted average shs out dil 197.143 M -0.08 % 197.295 M 0.01 % 197.275 M -0.01 % 197.302 M 0.08 % 197.143 M 0.00 % 197.143 M 0.00 % 197.143 M 0.00 % 197.143 M 0.00 % 197.143 M 0.00 % 197.143 M 0.00 % 197.143 M -1.65 % 200.441 M 1.67 % 197.143 M
Weighted average shs out 197.143 M -0.08 % 197.295 M 0.01 % 197.275 M -0.01 % 197.302 M 0.08 % 197.143 M 0.00 % 197.143 M 0.00 % 197.143 M 0.00 % 197.143 M 0.00 % 197.143 M 0.00 % 197.143 M 0.00 % 197.143 M -1.65 % 200.441 M 1.67 % 197.143 M
EPS diluted 3.35 14.73 % 2.92 -12.57 % 3.34 -2.05 % 3.41 18.40 % 2.88 19.01 % 2.42 -4.35 % 2.53 21.05 % 2.09 18.08 % 1.77 55.26 % 1.14 -22.97 % 1.48 -39.09 % 2.43 113.16 % 1.14
Earnings per share 3.35 14.73 % 2.92 -12.57 % 3.34 -2.05 % 3.41 18.40 % 2.88 19.01 % 2.42 -4.35 % 2.53 21.05 % 2.09 18.08 % 1.77 55.26 % 1.14 -22.97 % 1.48 -39.09 % 2.43 113.16 % 1.14
Gross profit 2.408 B -17.27 % 2.911 B -2.36 % 2.981 B 26.58 % 2.355 B 11.73 % 2.108 B 13.42 % 1.858 B -1.11 % 1.879 B 1.32 % 1.855 B 16.35 % 1.594 B 72.83 % 922.254 M -52.24 % 1.931 B -14.92 % 2.270 B 42.09 % 1.598 B
Income tax expense 211.100 M 14.79 % 183.900 M -8.14 % 200.200 M -9.86 % 222.100 M 16.04 % 191.400 M 57.46 % 121.555 M -22.08 % 155.995 M -0.24 % 156.378 M 22.09 % 128.082 M 38.40 % 92.546 M -5.96 % 98.415 M -44.97 % 178.832 M 82.00 % 98.260 M
Cost of revenue 6.505 B 16.45 % 5.586 B -9.46 % 6.170 B -16.43 % 7.384 B 13.34 % 6.514 B 9.18 % 5.967 B 4.00 % 5.738 B -5.70 % 6.084 B 22.39 % 4.971 B 10.84 % 4.485 B 1.04 % 4.439 B -14.43 % 5.188 B 18.77 % 4.368 B
General and administrative expenses 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 -100.00 % 27.060 M 0.000 0.000 0.000 -100.00 % 24.140 M
Selling and marketing expenses 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 -100.00 % 90.760 M 0.000 0.000 0.000 -100.00 % 70.380 M
Other expenses 0.000 100.00 % -7.000 M -100.33 % 2.100 B 0.000 0.000 100.00 % -3.464 M 0.000 0.000 -100.00 % 10.400 M 115.22 % -68.333 M -404.77 % 22.421 M 0.000 -100.00 % 1.503 B
Operating expenses 1.476 B 215.47 % 468.000 M -77.71 % 2.100 B 49.67 % 1.403 B 7.63 % 1.304 B 6.45 % 1.225 B -2.74 % 1.259 B -1.59 % 1.279 B 15.62 % 1.107 B 101.57 % 548.937 M -63.88 % 1.520 B 319.96 % 361.878 M -77.35 % 1.598 B
Cost and expenses 7.981 B 31.83 % 6.054 B -26.79 % 8.270 B -5.88 % 8.787 B 12.39 % 7.818 B 8.71 % 7.191 B 2.79 % 6.997 B -4.98 % 7.363 B 21.16 % 6.078 B 20.73 % 5.034 B -15.52 % 5.959 B 7.37 % 5.550 B -6.97 % 5.965 B
Research and development expenses 0.000 -100.00 % 7.000 M 0.000 0.000 0.000 -100.00 % 3.464 M 0.000 0.000 0.000 0.000 0.000 0.000 -100.00 % 1.640 M
Selling general and administrative expenses 1.476 B 215.47 % 468.000 M 0.000 -100.00 % 1.403 B 7.63 % 1.304 B 6.45 % 1.225 B -2.74 % 1.259 B -1.59 % 1.279 B 985.83 % 117.820 M 0.000 0.000 -100.00 % 361.878 M 282.86 % 94.520 M
Interest income 0.000 0.000 0.000 0.000 0.000 -100.00 % 15.103 M 0.000 0.000 -100.00 % 3.920 M 0.000 0.000 0.000 -100.00 % 4.100 M
Interest expense 102.400 M 14.29 % 89.600 M 19.31 % 75.100 M -14.27 % 87.600 M 3.79 % 84.400 M 10.51 % 76.370 M -9.20 % 84.105 M 5.85 % 79.459 M 82.66 % 43.500 M 21.67 % 35.751 M 24.86 % 28.634 M 0.000 -100.00 % 19.960 M
Depreciation and amortization 264.500 M 18.89 % 222.475 M -1.47 % 225.800 M 4.73 % 215.600 M 6.63 % 202.200 M 6.63 % 189.631 M 4.73 % 181.058 M 6.79 % 169.541 M 13.30 % 149.635 M -1.65 % 152.149 M -1.09 % 153.830 M -10.04 % 170.991 M 14.84 % 148.900 M
Operating income 931.500 M -61.86 % 2.443 B 177.21 % 881.100 M -7.45 % 952.000 M 18.39 % 804.100 M 26.90 % 633.653 M 2.19 % 620.070 M 7.80 % 575.185 M 18.01 % 487.418 M 37.04 % 355.680 M -15.02 % 418.536 M -78.07 % 1.908 B 445.35 % 349.880 M
Operating income ratio 0.10 -63.64 % 0.29 198.56 % 0.10 -1.50 % 0.10 4.82 % 0.09 15.17 % 0.08 -0.53 % 0.08 12.36 % 0.07 -2.41 % 0.07 12.87 % 0.07 0.11 % 0.07 -74.32 % 0.26 336.22 % 0.06
Total other income expenses net -59.700 M 96.45 % -1.683 B -7 547.73 % -22.000 M 61.47 % -57.100 M -28.60 % -44.400 M -28.66 % -34.509 M -197.76 % 35.300 M 644.33 % -6.485 M 80.42 % -33.120 M 96.94 % -1.081 B -4 909.71 % -21.580 M 98.26 % -1.242 B -4 662.97 % -26.080 M
2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30
2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-06-30
Net debt 0.000 -100.00 % 3.919 B 0.000 -100.00 % 3.972 B 0.000 -100.00 % 3.336 B 0.000 -100.00 % 4.329 B 10.21 % 3.928 B 20.37 % 3.264 B 0.000
Total investments 0.000 -100.00 % 574.300 M 0.000 -100.00 % 405.800 M 0.000 -100.00 % 205.000 M 0.000 -100.00 % 290.904 M 366.49 % 62.360 M 54.33 % 40.406 M 0.000
Total debt 0.000 -100.00 % 4.120 B 0.000 -100.00 % 3.999 B 0.000 -100.00 % 3.459 B 0.000 -100.00 % 4.382 B 10.96 % 3.950 B 20.46 % 3.279 B 0.000
Accumulated other comprehensive income loss 10.431 B 3.93 % 10.037 B 9.03 % 9.206 B 4.47 % 8.812 B 7.89 % 8.167 B 56 597.97 % 14.405 M -99.80 % 7.196 B 0.000 0.000 0.000 -100.00 % 6.319 B
Retained earnings 0.000 -100.00 % 10.013 B 0.000 0.000 0.000 -100.00 % 7.749 B 0.000 0.000 -100.00 % 6.367 B 5.76 % 6.020 B 0.000
Common stock 0.000 -100.00 % 394.300 M 0.000 -100.00 % 394.300 M 0.000 -100.00 % 394.285 M 0.000 -100.00 % 394.285 M 0.00 % 394.290 M 0.00 % 394.285 M 0.000
Total equity 10.431 B 0.00 % 10.431 B 13.31 % 9.206 B 0.00 % 9.206 B 12.72 % 8.167 B 0.00 % 8.167 B 13.51 % 7.196 B 0.00 % 7.196 B 6.06 % 6.785 B 5.39 % 6.438 B 1.88 % 6.319 B
Other non current liabilities -10.431 B -3 029.29 % 356.100 M 103.87 % -9.206 B -2 965.20 % 321.300 M 103.93 % -8.167 B -2 803.34 % 302.121 M 104.20 % -7.196 B -2 724.77 % 274.139 M -49.95 % 547.770 M 2.17 % 536.137 M 108.48 % -6.319 B
Long term debt 0.000 -100.00 % 3.180 B 0.000 -100.00 % 3.115 B 0.000 -100.00 % 2.693 B 0.000 -100.00 % 2.847 B 20.55 % 2.361 B 11.65 % 2.115 B 0.000
Total non current liabilities -10.431 B -366.75 % 3.911 B 142.48 % -9.206 B -350.15 % 3.680 B 145.06 % -8.167 B -350.65 % 3.258 B 145.28 % -7.196 B -312.59 % 3.385 B 16.35 % 2.909 B 9.73 % 2.651 B 141.95 % -6.319 B
Other current liabilities 0.000 -100.00 % 936.900 M 0.000 -100.00 % 922.500 M 0.000 -100.00 % 850.661 M 0.000 -100.00 % 806.302 M -7.38 % 870.520 M 4.53 % 832.802 M 0.000
Deferred revenue 0.000 -100.00 % 162.700 M 0.000 0.000 0.000 -100.00 % 153.994 M 0.000 -100.00 % 63.486 M 0.000 0.000 0.000
Short term debt 0.000 -100.00 % 939.600 M 0.000 -100.00 % 883.300 M 0.000 -100.00 % 766.164 M 0.000 -100.00 % 1.536 B -3.30 % 1.588 B 36.46 % 1.164 B 0.000
Total current liabilities 0.000 -100.00 % 4.897 B 0.000 -100.00 % 5.578 B 0.000 -100.00 % 4.259 B 0.000 -100.00 % 5.286 B 11.54 % 4.740 B 27.30 % 3.723 B 0.000
Total liabilities -10.431 B -218.44 % 8.807 B 195.67 % -9.206 B -199.44 % 9.258 B 213.35 % -8.167 B -208.65 % 7.517 B 204.47 % -7.196 B -182.98 % 8.671 B 13.37 % 7.649 B 19.99 % 6.374 B 200.88 % -6.319 B
Other non current assets 0.000 -100.00 % 314.000 M 0.000 -100.00 % 501.200 M 496.12 % -126.526 M -238.43 % 91.401 M 272.44 % -53.003 M -154.02 % 98.125 M 490 525.00 % 20.000 K 300.00 % -10.000 K 0.000
Long term investments 0.000 -100.00 % 574.300 M 0.000 -100.00 % 405.800 M 0.000 -100.00 % 299.511 M 0.000 -100.00 % 290.904 M 461.64 % -80.440 M -545.38 % 18.061 M 0.000
Intangible assets 0.000 -100.00 % 43.900 M 0.000 -100.00 % 48.800 M 0.000 -100.00 % 37.617 M 0.000 -100.00 % 32.602 M -3.80 % 33.890 M 8.33 % 31.283 M 0.000
GoodWill 0.000 -100.00 % 1.819 B 0.000 -100.00 % 1.819 B 0.000 -100.00 % 1.819 B 0.000 -100.00 % 1.819 B 0.00 % 1.819 B 0.00 % 1.819 B 0.000
Goodwill and intangible assets 0.000 -100.00 % 1.863 B 0.000 -100.00 % 1.868 B 0.000 -100.00 % 1.857 B 0.000 -100.00 % 1.852 B -0.07 % 1.853 B 0.14 % 1.850 B 0.000
Property plant equipment net 0.000 -100.00 % 11.456 B 0.000 -100.00 % 10.031 B 0.000 -100.00 % 8.854 B 0.000 -100.00 % 8.016 B 8.65 % 7.378 B 9.75 % 6.723 B 0.000
Total non current assets 0.000 -100.00 % 14.207 B 0.000 -100.00 % 12.811 B 10 225.43 % -126.526 M -101.14 % 11.101 B 21 045.03 % -53.003 M -100.52 % 10.257 B 8.18 % 9.482 B 7.66 % 8.807 B 0.000
Other current assets -197.900 M -134.02 % 581.800 M 2 072.20 % -29.500 M -109.45 % 312.300 M 0.000 -100.00 % 539.911 M 0.000 -100.00 % 559.723 M 11.80 % 500.650 M 46.90 % 340.805 M 2 275.44 % -15.666 M
Short term investments 0.000 0.000 0.000 -100.00 % 43.400 M 0.000 0.000 0.000 0.000 -100.00 % 142.800 M 539.07 % 22.345 M 0.000
cash and cash equivalents 0.000 -100.00 % 200.600 M 0.000 -100.00 % 26.900 M 0.000 -100.00 % 122.345 M 0.000 -100.00 % 53.003 M 149.43 % 21.250 M 39.44 % 15.239 M 0.000
Cash and short term investments 197.900 M -1.35 % 200.600 M 580.00 % 29.500 M -58.04 % 70.300 M -44.44 % 126.526 M 3.42 % 122.345 M 130.83 % 53.003 M 0.00 % 53.003 M -67.69 % 164.050 M 336.49 % 37.584 M 139.91 % 15.666 M
Total current assets 0.000 -100.00 % 5.031 B 0.000 -100.00 % 5.652 B 4 367.38 % 126.526 M -97.24 % 4.583 B 8 546.60 % 53.003 M -99.06 % 5.610 B 13.29 % 4.951 B 23.64 % 4.005 B 0.000
Inventory 0.000 -100.00 % 2.299 B 0.000 -100.00 % 2.322 B 0.000 -100.00 % 1.781 B 0.000 -100.00 % 1.916 B 1.71 % 1.884 B 22.66 % 1.536 B 0.000
Net receivables 0.000 -100.00 % 1.950 B 0.000 -100.00 % 2.948 B 0.000 -100.00 % 2.140 B 0.000 -100.00 % 3.081 B 21.06 % 2.545 B 19.42 % 2.131 B 0.000
Tax assets 0.000 0.000 0.000 -100.00 % 5.000 M 0.000 0.000 0.000 -100.00 % 32.602 M -90.15 % 330.920 M 53.15 % 216.076 M 0.000
Other assets 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Account payables 0.000 -100.00 % 2.858 B 0.000 -100.00 % 3.656 B 0.000 -100.00 % 2.477 B 0.000 0.000 -100.00 % 2.218 B 30.58 % 1.699 B 0.000
Tax payables 0.000 0.000 0.000 -100.00 % 115.700 M 0.000 -100.00 % 10.425 M 0.000 -100.00 % 63.486 M 0.88 % 62.930 M 123.73 % 28.128 M 0.000
Deferred revenue non current 0.000 -100.00 % 89.100 M 0.000 0.000 0.000 -100.00 % 14.478 M 0.000 0.000 0.000 0.000 0.000
Minority interest 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Capital lease obligations 0.000 -100.00 % 185.000 M 0.000 -100.00 % 173.200 M 0.000 -100.00 % 27.587 M 0.000 -100.00 % 63.355 M -21.99 % 81.210 M -17.72 % 98.699 M 0.000
Preferred stock 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other total stockholders equity 0.000 -100.00 % 9.400 M 0.000 -100.00 % 8.812 B 0.000 -100.00 % 9.405 M 0.000 -100.00 % 6.801 B 72 176.55 % 9.410 M -58.74 % 22.805 M 0.000
Deferred tax liabilities non current 0.000 -100.00 % 285.300 M 0.000 -100.00 % 243.600 M 0.000 -100.00 % 263.805 M 0.000 -100.00 % 263.910 M -3.76 % 274.210 M -1.93 % 279.611 M 0.000
Other liabilities 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Total assets 0.000 -100.00 % 19.239 B 0.000 -100.00 % 18.464 B 0.000 -100.00 % 15.684 B 0.000 -100.00 % 15.867 B 9.93 % 14.433 B 12.65 % 12.812 B 0.000
2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-06-30
2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30
Deferred income tax 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Stock based compensation 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Change in working capital 0.000 0.000 0.000 0.000 0.000 0.000 0.000 100.00 % -611.269 M -78.97 % -341.550 M 0.000 0.000 -100.00 % 165.682 M 257.06 % -105.490 M
Accounts receivables 0.000 0.000 0.000 0.000 0.000 0.000 0.000 100.00 % -534.374 M -29.35 % -413.130 M 0.000 0.000 100.00 % -67.970 M -112.14 % -32.040 M
Inventory 0.000 0.000 0.000 0.000 0.000 0.000 0.000 100.00 % -32.153 M 90.76 % -348.050 M 0.000 0.000 100.00 % -90.239 M 76.39 % -382.160 M
Accounts payables 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other working capital 0.000 0.000 0.000 0.000 0.000 0.000 0.000 100.00 % -44.742 M -110.66 % 419.630 M 0.000 0.000 -100.00 % 323.891 M 4.92 % 308.710 M
Other non cash items -660.700 M -14.68 % -576.100 M 12.57 % -658.900 M 2.07 % -672.800 M -18.39 % -568.300 M -18.99 % -477.589 M 4.37 % -499.407 M -182.80 % 603.171 M 1 451.37 % 38.880 M 117.25 % -225.403 M 22.67 % -291.487 M -616.17 % 56.471 M 211.78 % -50.520 M
Net cash provided by operating activities 0.000 0.000 0.000 0.000 0.000 0.000 0.000 -100.00 % 573.860 M 179.81 % 205.090 M 0.000 0.000 -100.00 % 861.395 M 172.00 % 316.690 M
Investments in property plant and equipment 0.000 0.000 0.000 0.000 0.000 0.000 0.000 100.00 % -902.711 M -12.81 % -800.210 M 0.000 0.000 100.00 % -289.037 M -124.37 % -128.820 M
Acquisitions net 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Purchases of investments 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Sales maturities of investments 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other investing activites 0.000 0.000 0.000 0.000 0.000 0.000 0.000 100.00 % -1.416 M -169.75 % 2.030 M 0.000 0.000 -100.00 % 18.433 M 734.07 % 2.210 M
Net cash used for investing activites 0.000 0.000 0.000 0.000 0.000 0.000 0.000 100.00 % -904.127 M -13.27 % -798.180 M 0.000 0.000 100.00 % -270.604 M -113.73 % -126.610 M
Debt repayment 0.000 0.000 0.000 0.000 0.000 0.000 0.000 -100.00 % 660.082 M -4.10 % 688.280 M 0.000 0.000 100.00 % -59.985 M -169.11 % 86.800 M
Common stock issued 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Common stock repurchased 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 100.00 % -1.110 B 0.000
Dividends paid 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other financing activites 0.000 0.000 0.000 0.000 0.000 0.000 0.000 100.00 % -313.365 M -276.50 % -83.230 M 0.000 0.000 -100.00 % 441.371 M 719.82 % -71.210 M
Net cash used provided by financing activities 0.000 0.000 0.000 0.000 0.000 0.000 0.000 -100.00 % 346.717 M -42.70 % 605.050 M 0.000 0.000 100.00 % -728.278 M -4 771.44 % 15.590 M
Effect of forex changes on cash 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Net change in cash 0.000 0.000 0.000 0.000 0.000 0.000 0.000 -100.00 % 16.449 M 37.53 % 11.960 M 0.000 0.000 100.00 % -137.489 M -166.85 % 205.670 M
Cash at beginning of period 0.000 0.000 0.000 0.000 0.000 -100.00 % 50.679 M 0.00 % 50.679 M 48.05 % 34.230 M 53.70 % 22.270 M 0.000 -100.00 % 81.201 M -62.87 % 218.690 M 1 579.65 % 13.020 M
Cash at end of period 0.000 0.000 0.000 0.000 0.000 -100.00 % 122.345 M 141.41 % 50.679 M 0.00 % 50.679 M 48.05 % 34.230 M 0.000 -100.00 % 81.201 M 0.00 % 81.201 M -62.87 % 218.690 M
Operating cash flow 0.000 0.000 0.000 0.000 0.000 0.000 0.000 -100.00 % 573.860 M 179.81 % 205.090 M 0.000 0.000 -100.00 % 861.395 M 172.00 % 316.690 M
Capital expenditure 0.000 0.000 0.000 0.000 0.000 0.000 0.000 100.00 % -902.711 M -12.81 % -800.210 M 0.000 0.000 100.00 % -289.037 M -124.37 % -128.820 M
Free CashFlow 0.000 0.000 0.000 0.000 0.000 0.000 0.000 100.00 % -328.851 M 44.74 % -595.120 M 0.000 0.000 -100.00 % 572.358 M 204.66 % 187.870 M
2025 2025 2024 2024 2024 2024 2023 2023 2023 2023 2022 2022 2022