
ASK Automotive Limited ASKAUTOLTD.BO
Finances
2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
---|---|---|---|---|---|---|
Revenue | 36.008 B 20.43 % | 29.900 B 17.11 % | 25.531 B 26.98 % | 20.106 B 30.39 % | 15.420 B -6.24 % | 16.446 B |
Net income | 2.476 B 42.50 % | 1.738 B 41.33 % | 1.230 B 48.74 % | 826.590 M -22.17 % | 1.062 B -0.72 % | 1.070 B |
Income before tax | 3.274 B 42.35 % | 2.300 B 35.47 % | 1.698 B 50.24 % | 1.130 B -20.96 % | 1.430 B 7.43 % | 1.331 B |
Income before tax ratio | 0.09 18.20 % | 0.08 15.68 % | 0.07 18.31 % | 0.06 -39.38 % | 0.09 14.58 % | 0.08 |
EBITDA | 4.319 B 38.87 % | 3.110 B 25.66 % | 2.475 B 35.95 % | 1.821 B -13.18 % | 2.097 B 1.93 % | 2.057 B |
Net income ratio | 0.07 18.33 % | 0.06 20.68 % | 0.05 17.14 % | 0.04 -40.31 % | 0.07 5.88 % | 0.07 |
Ratio EBITDA | 0.12 15.31 % | 0.10 7.30 % | 0.10 7.06 % | 0.09 -33.42 % | 0.14 8.71 % | 0.13 |
Gross profit ratio | 0.33 208.10 % | 0.11 8.72 % | 0.10 16.29 % | 0.08 -28.71 % | 0.12 -45.69 % | 0.22 |
Weighted average shs out dil | 197.150 M 0.00 % | 197.143 M 0.00 % | 197.143 M 0.00 % | 197.143 M 0.00 % | 197.143 M -3.10 % | 203.443 M |
Weighted average shs out | 197.150 M 0.00 % | 197.143 M 0.00 % | 197.143 M 0.00 % | 197.143 M 0.00 % | 197.143 M -3.10 % | 203.443 M |
EPS diluted | 12.56 42.57 % | 8.81 41.19 % | 6.24 48.93 % | 4.19 -22.26 % | 5.39 2.47 % | 5.26 |
Earnings per share | 12.56 42.57 % | 8.81 41.19 % | 6.24 48.93 % | 4.19 -22.26 % | 5.39 2.47 % | 5.26 |
Gross profit | 11.731 B 271.05 % | 3.161 B 27.33 % | 2.483 B 47.67 % | 1.681 B -7.04 % | 1.809 B -49.08 % | 3.552 B |
Income tax expense | 797.500 M 41.90 % | 562.010 M 20.07 % | 468.050 M 54.31 % | 303.320 M -17.49 % | 367.600 M 40.85 % | 260.986 M |
Cost of revenue | 24.278 B 19.22 % | 20.365 B -11.64 % | 23.048 B 25.10 % | 18.425 B 35.36 % | 13.611 B 5.57 % | 12.894 B |
General and administrative expenses | 131.900 M 4.97 % | 125.654 M -5.87 % | 133.490 M 49.74 % | 89.150 M 4.15 % | 85.600 M | 0.000 |
Selling and marketing expenses | 516.000 M 15.63 % | 446.259 M 27.85 % | 349.058 M 34.00 % | 260.490 M 28.36 % | 202.930 M | 0.000 |
Other expenses | -7.000 M -102.49 % | 281.664 M 139.53 % | -712.487 M -526.00 % | 167.250 M 1 541.32 % | 10.190 M | 0.000 |
Operating expenses | 1.904 B 122.21 % | 857.028 M 19.96 % | 714.410 M 36.55 % | 523.170 M 16.64 % | 448.530 M -87.89 % | 3.705 B |
Cost and expenses | 26.182 B -5.12 % | 27.595 B 16.13 % | 23.763 B 25.41 % | 18.948 B 34.77 % | 14.060 B -15.29 % | 16.598 B |
Research and development expenses | 7.000 M 102.08 % | 3.464 M -49.21 % | 6.820 M 8.60 % | 6.280 M 23.38 % | 5.090 M | 0.000 |
Selling general and administrative expenses | 1.904 B 233.00 % | 571.900 M -59.73 % | 1.420 B 306.15 % | 349.640 M -19.30 % | 433.250 M -88.31 % | 3.705 B |
Interest income | 17.100 M -0.94 % | 17.263 M -15.38 % | 20.400 M 25.69 % | 16.230 M -9.13 % | 17.860 M | 0.000 |
Interest expense | 336.700 M 17.91 % | 285.549 M 156.03 % | 111.530 M 41.48 % | 78.830 M -24.53 % | 104.450 M | 0.000 |
Depreciation and amortization | 889.900 M 29.00 % | 689.865 M 13.64 % | 607.050 M 8.58 % | 559.100 M 7.74 % | 518.930 M 14.83 % | 451.920 M |
Operating income | 9.826 B 326.40 % | 2.304 B 30.30 % | 1.769 B 52.70 % | 1.158 B -14.85 % | 1.360 B 992.19 % | -152.461 M |
Operating income ratio | 0.27 254.07 % | 0.08 11.26 % | 0.07 20.25 % | 0.06 -34.70 % | 0.09 1 051.54 % | -0.01 |
Total other income expenses net | -6.552 B | 0.000 | 0.000 100.00 % | -28.280 M -140.77 % | 69.370 M -95.32 % | 1.483 B |
2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
---|---|---|---|---|---|---|
Net debt | 3.919 B 17.46 % | 3.336 B 2.45 % | 3.257 B 87.11 % | 1.740 B 165.14 % | 656.420 M -55.04 % | 1.460 B |
Total investments | 486.300 M 46.41 % | 332.150 M 133.37 % | 142.330 M 60.10 % | 88.902 M -37.84 % | 143.030 M 75.19 % | 81.642 M |
Total debt | 4.120 B 19.11 % | 3.459 B 5.49 % | 3.279 B 86.99 % | 1.753 B 108.33 % | 841.690 M -43.66 % | 1.494 B |
Accumulated other comprehensive income loss | 14.400 M -0.03 % | 14.405 M 0.03 % | 14.400 M 108.70 % | 6.900 M 283.33 % | 1.800 M 125.00 % | 800.000 K |
Retained earnings | 10.013 B 29.21 % | 7.749 B 28.73 % | 6.020 B 2.01 % | 5.901 B 1.67 % | 5.804 B 14.34 % | 5.076 B |
Common stock | 394.300 M 0.00 % | 394.285 M 0.00 % | 394.290 M -1.87 % | 401.790 M -1.25 % | 406.890 M 300.01 % | 101.721 M |
Total equity | 10.431 B 27.72 % | 8.167 B 26.87 % | 6.438 B 1.88 % | 6.319 B 1.56 % | 6.222 B 19.93 % | 5.188 B |
Other non current liabilities | 356.100 M 17.87 % | 302.121 M 17.77 % | 256.526 M 6.73 % | 240.341 M -1.08 % | 242.960 M -56.18 % | 554.443 M |
Long term debt | 3.180 B 18.11 % | 2.693 B 27.31 % | 2.115 B 90.40 % | 1.111 B 141.91 % | 459.180 M -49.10 % | 902.035 M |
Total non current liabilities | 3.911 B 20.01 % | 3.258 B 22.91 % | 2.651 B 60.84 % | 1.648 B 63.49 % | 1.008 B -30.78 % | 1.456 B |
Other current liabilities | 936.900 M 10.14 % | 850.661 M 19.02 % | 714.748 M 26.99 % | 562.829 M 74.00 % | 323.460 M 251.13 % | 92.121 M |
Deferred revenue | 162.700 M 5.65 % | 153.994 M 30.45 % | 118.050 M 74.99 % | 67.460 M 61.39 % | 41.800 M -87.64 % | 338.082 M |
Short term debt | 939.600 M 22.64 % | 766.164 M -34.17 % | 1.164 B 81.09 % | 642.671 M 68.01 % | 382.510 M -44.42 % | 688.224 M |
Total current liabilities | 4.897 B 14.99 % | 4.259 B 14.38 % | 3.723 B 20.56 % | 3.088 B 37.13 % | 2.252 B 7.43 % | 2.096 B |
Total liabilities | 8.807 B 17.16 % | 7.517 B 17.93 % | 6.374 B 34.58 % | 4.737 B 45.28 % | 3.260 B -8.24 % | 3.553 B |
Other non current assets | 405.900 M 677.79 % | -70.250 M -175.05 % | 93.608 M -38.79 % | 152.930 M -12.31 % | 174.400 M -38.13 % | 281.864 M |
Long term investments | 482.400 M 47.09 % | 327.969 M 133.38 % | 140.532 M 60.24 % | 87.700 M -38.68 % | 143.030 M 78.98 % | 79.916 M |
Intangible assets | 43.900 M 16.70 % | 37.617 M 20.25 % | 31.283 M -25.29 % | 41.870 M -25.62 % | 56.290 M -20.43 % | 70.746 M |
GoodWill | 1.819 B 0.00 % | 1.819 B 0.00 % | 1.819 B 0.00 % | 1.819 B 0.00 % | 1.819 B 0.00 % | 1.819 B |
Goodwill and intangible assets | 1.863 B 0.34 % | 1.857 B 0.34 % | 1.850 B -0.57 % | 1.861 B -0.77 % | 1.875 B -0.76 % | 1.890 B |
Property plant equipment net | 11.456 B 29.39 % | 8.854 B 31.70 % | 6.723 B 20.48 % | 5.580 B 29.35 % | 4.314 B -0.61 % | 4.341 B |
Total non current assets | 14.207 B 27.98 % | 11.101 B 26.05 % | 8.807 B 14.65 % | 7.682 B 18.06 % | 6.507 B -1.30 % | 6.592 B |
Other current assets | 580.600 M 5.77 % | 548.948 M 61.07 % | 340.816 M 696.41 % | 42.794 M 11.38 % | 38.420 M -89.81 % | 376.868 M |
Short term investments | 3.900 M -6.72 % | 4.181 M 178.73 % | 1.500 M -7.69 % | 1.625 M 13.48 % | 1.432 M -17.03 % | 1.726 M |
cash and cash equivalents | 197.900 M 61.76 % | 122.345 M 449.37 % | 22.270 M 58.61 % | 14.041 M -92.42 % | 185.270 M 448.28 % | 33.791 M |
Cash and short term investments | 201.800 M 59.49 % | 126.526 M 432.32 % | 23.769 M 51.72 % | 15.666 M -91.54 % | 185.270 M 55.91 % | 118.829 M |
Total current assets | 5.031 B 9.78 % | 4.583 B 14.44 % | 4.005 B 18.70 % | 3.374 B 13.38 % | 2.976 B 38.48 % | 2.149 B |
Inventory | 2.299 B 30.05 % | 1.768 B 15.11 % | 1.536 B 22.06 % | 1.258 B 11.05 % | 1.133 B 21.78 % | 930.379 M |
Net receivables | 1.950 B -8.87 % | 2.140 B 1.68 % | 2.104 B 2.29 % | 2.057 B 27.06 % | 1.619 B 124.00 % | 722.820 M |
Tax assets | 0.000 -100.00 % | 133.192 M 3 329 900.00 % | -4.000 K 80.00 % | -20.000 K 90.91 % | -220.000 K | 0.000 |
Other assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Account payables | 2.858 B 15.35 % | 2.477 B 45.86 % | 1.699 B -5.03 % | 1.788 B 19.73 % | 1.494 B 52.74 % | 977.965 M |
Tax payables | 0.000 -100.00 % | 10.425 M -62.94 % | 28.130 M 4.61 % | 26.890 M 153.20 % | 10.620 M | 0.000 |
Deferred revenue non current | 89.100 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Minority interest | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Capital lease obligations | 185.000 M 570.61 % | 27.587 M -72.05 % | 98.701 M -36.54 % | 155.540 M 263.84 % | 42.750 M -55.66 % | 96.404 M |
Preferred stock | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 9.405 M |
Other total stockholders equity | 9.400 M -0.05 % | 9.405 M -0.05 % | 9.410 M 0.00 % | 9.410 M 0.00 % | 9.410 M 0.05 % | 9.405 M |
Deferred tax liabilities non current | 285.300 M 8.15 % | 263.805 M -5.65 % | 279.610 M -5.90 % | 297.140 M -2.91 % | 306.050 M | 0.000 |
Other liabilities | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Total assets | 19.239 B 22.66 % | 15.684 B 22.42 % | 12.812 B 15.89 % | 11.056 B 16.59 % | 9.483 B 8.48 % | 8.741 B |
2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
---|---|---|---|---|---|---|
Deferred income tax | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Stock based compensation | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Change in working capital | -415.100 M -168.63 % | 604.851 M 203.53 % | -584.220 M -6 110.49 % | 9.720 M 103.47 % | -280.070 M -131.59 % | 886.518 M |
Accounts receivables | 191.800 M 645.93 % | -35.133 M 62.00 % | -92.450 M 77.95 % | -419.360 M 39.49 % | -693.010 M -176.37 % | 907.384 M |
Inventory | -531.200 M -128.96 % | -232.002 M 20.57 % | -292.070 M -149.87 % | -116.890 M 40.49 % | -196.430 M -405.56 % | 64.286 M |
Accounts payables | 0.000 -100.00 % | 778.973 M 966.68 % | -89.880 M -130.49 % | 294.790 M -42.82 % | 515.590 M | 0.000 |
Other working capital | -75.700 M -181.39 % | 93.013 M 184.70 % | -109.820 M -143.72 % | 251.180 M 167.84 % | 93.780 M 210.13 % | -85.152 M |
Other non cash items | 651.000 M 108 945.23 % | 597.000 K -99.55 % | 133.443 M 185.38 % | 46.760 M 143.88 % | -106.570 M -5 514.86 % | -1.898 M |
Net cash provided by operating activities | 3.602 B 18.76 % | 3.033 B 118.86 % | 1.386 B -3.91 % | 1.442 B 20.75 % | 1.194 B -51.70 % | 2.473 B |
Investments in property plant and equipment | -3.457 B -21.35 % | -2.849 B -84.83 % | -1.541 B -79.71 % | -857.580 M -80.53 % | -475.040 M -12.17 % | -423.488 M |
Acquisitions net | 0.000 -100.00 % | 50.326 M -4.88 % | 52.910 M 30.64 % | 40.500 M -72.47 % | 147.130 M | 0.000 |
Purchases of investments | 0.000 100.00 % | -20.610 M 85.35 % | -140.710 M | 0.000 | 0.000 | 0.000 |
Sales maturities of investments | 48.700 M 23 540.78 % | 206.000 K | 0.000 -100.00 % | 1.030 M -99.58 % | 245.740 M | 0.000 |
Other investing activites | 17.800 M -56.70 % | 41.111 M 102.04 % | 20.348 M 23.92 % | 16.420 M | 0.000 100.00 % | -71.705 M |
Net cash used for investing activites | -3.390 B -22.06 % | -2.777 B -72.66 % | -1.609 B -101.17 % | -799.630 M -873.14 % | -82.170 M 83.41 % | -495.193 M |
Debt repayment | 502.200 M 100.09 % | 250.985 M -84.14 % | 1.582 B 98.03 % | 798.900 M 191.95 % | -868.860 M 33.81 % | -1.313 B |
Common stock issued | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -3.340 M | 0.000 |
Common stock repurchased | 0.000 | 0.000 100.00 % | -900.000 M -50.19 % | -599.250 M | 0.000 | 0.000 |
Dividends paid | -197.100 M | 0.000 | 0.000 | 0.000 100.00 % | -20.340 M 0.02 % | -20.344 M |
Other financing activites | -441.300 M -8.58 % | -406.439 M 9.68 % | -449.995 M 55.64 % | -1.014 B -1 394.46 % | -67.880 M 87.06 % | -524.654 M |
Net cash used provided by financing activities | -136.200 M 12.39 % | -155.454 M -166.99 % | 232.060 M 128.48 % | -814.790 M 15.16 % | -960.420 M 48.30 % | -1.858 B |
Effect of forex changes on cash | -45.000 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Net change in cash | 75.555 M -24.50 % | 100.076 M 981.90 % | 9.250 M 105.37 % | -172.250 M -213.54 % | 151.710 M 26.42 % | 120.009 M |
Cash at beginning of period | 122.345 M 449.40 % | 22.269 M 71.04 % | 13.020 M -92.97 % | 185.270 M 452.06 % | 33.560 M 138.82 % | -86.446 M |
Cash at end of period | 197.900 M 61.76 % | 122.345 M 449.37 % | 22.270 M 71.04 % | 13.020 M -92.97 % | 185.270 M 452.01 % | 33.563 M |
Operating cash flow | 3.602 B 18.76 % | 3.033 B 118.86 % | 1.386 B -3.91 % | 1.442 B 20.75 % | 1.194 B -51.70 % | 2.473 B |
Capital expenditure | -3.457 B -21.35 % | -2.849 B -84.83 % | -1.541 B -79.71 % | -857.580 M -80.53 % | -475.040 M -12.17 % | -423.488 M |
Free CashFlow | 145.300 M -21.25 % | 184.497 M 166.35 % | -278.060 M -152.10 % | 533.690 M -25.80 % | 719.260 M -64.90 % | 2.049 B |
2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 8.913 B 4.90 % | 8.497 B -7.15 % | 9.151 B -6.03 % | 9.739 B 12.95 % | 8.622 B 10.18 % | 7.825 B 2.74 % | 7.617 B -4.06 % | 7.939 B 20.92 % | 6.565 B 21.41 % | 5.407 B -15.11 % | 6.370 B -14.58 % | 7.458 B 25.02 % | 5.965 B |
Net income | 660.700 M 14.68 % | 576.100 M -12.57 % | 658.900 M -2.07 % | 672.800 M 18.39 % | 568.300 M 18.99 % | 477.589 M -4.37 % | 499.407 M 21.09 % | 412.412 M 18.37 % | 348.400 M 54.55 % | 225.433 M -22.66 % | 291.487 M -40.16 % | 487.071 M 115.96 % | 225.540 M |
Income before tax | 871.800 M 14.71 % | 760.000 M -11.54 % | 859.100 M -4.00 % | 894.900 M 17.80 % | 759.700 M 26.80 % | 599.144 M -8.58 % | 655.400 M 15.25 % | 568.700 M 25.18 % | 454.298 M 42.87 % | 317.979 M -18.45 % | 389.902 M -41.45 % | 665.903 M 105.65 % | 323.800 M |
Income before tax ratio | 0.10 9.35 % | 0.09 -4.72 % | 0.09 2.16 % | 0.09 4.29 % | 0.09 15.08 % | 0.08 -11.02 % | 0.09 20.12 % | 0.07 3.52 % | 0.07 17.68 % | 0.06 -3.93 % | 0.06 -31.45 % | 0.09 64.50 % | 0.05 |
EBITDA | 1.233 B 21.52 % | 1.014 B -12.55 % | 1.160 B -3.18 % | 1.198 B 15.99 % | 1.033 B 20.56 % | 856.719 M 5.02 % | 815.772 M 9.54 % | 744.726 M 15.03 % | 647.433 M 27.98 % | 505.879 M -11.62 % | 572.366 M -32.93 % | 853.419 M 73.23 % | 492.660 M |
Net income ratio | 0.07 9.33 % | 0.07 -5.83 % | 0.07 4.22 % | 0.07 4.81 % | 0.07 8.00 % | 0.06 -6.92 % | 0.07 26.21 % | 0.05 -2.11 % | 0.05 27.29 % | 0.04 -8.89 % | 0.05 -29.94 % | 0.07 72.74 % | 0.04 |
Ratio EBITDA | 0.14 15.85 % | 0.12 -5.82 % | 0.13 3.04 % | 0.12 2.69 % | 0.12 9.42 % | 0.11 2.22 % | 0.11 14.17 % | 0.09 -4.88 % | 0.10 5.41 % | 0.09 4.12 % | 0.09 -21.48 % | 0.11 38.56 % | 0.08 |
Gross profit ratio | 0.27 -21.13 % | 0.34 5.16 % | 0.33 34.71 % | 0.24 -1.08 % | 0.24 2.94 % | 0.24 -3.75 % | 0.25 5.61 % | 0.23 -3.78 % | 0.24 42.35 % | 0.17 -43.74 % | 0.30 -0.40 % | 0.30 13.66 % | 0.27 |
Weighted average shs out dil | 197.143 M -0.08 % | 197.295 M 0.01 % | 197.275 M -0.01 % | 197.302 M 0.08 % | 197.143 M 0.00 % | 197.143 M 0.00 % | 197.143 M 0.00 % | 197.143 M 0.00 % | 197.143 M 0.00 % | 197.143 M 0.00 % | 197.143 M -1.65 % | 200.441 M 1.67 % | 197.143 M |
Weighted average shs out | 197.143 M -0.08 % | 197.295 M 0.01 % | 197.275 M -0.01 % | 197.302 M 0.08 % | 197.143 M 0.00 % | 197.143 M 0.00 % | 197.143 M 0.00 % | 197.143 M 0.00 % | 197.143 M 0.00 % | 197.143 M 0.00 % | 197.143 M -1.65 % | 200.441 M 1.67 % | 197.143 M |
EPS diluted | 3.35 14.73 % | 2.92 -12.57 % | 3.34 -2.05 % | 3.41 18.40 % | 2.88 19.01 % | 2.42 -4.35 % | 2.53 21.05 % | 2.09 18.08 % | 1.77 55.26 % | 1.14 -22.97 % | 1.48 -39.09 % | 2.43 113.16 % | 1.14 |
Earnings per share | 3.35 14.73 % | 2.92 -12.57 % | 3.34 -2.05 % | 3.41 18.40 % | 2.88 19.01 % | 2.42 -4.35 % | 2.53 21.05 % | 2.09 18.08 % | 1.77 55.26 % | 1.14 -22.97 % | 1.48 -39.09 % | 2.43 113.16 % | 1.14 |
Gross profit | 2.408 B -17.27 % | 2.911 B -2.36 % | 2.981 B 26.58 % | 2.355 B 11.73 % | 2.108 B 13.42 % | 1.858 B -1.11 % | 1.879 B 1.32 % | 1.855 B 16.35 % | 1.594 B 72.83 % | 922.254 M -52.24 % | 1.931 B -14.92 % | 2.270 B 42.09 % | 1.598 B |
Income tax expense | 211.100 M 14.79 % | 183.900 M -8.14 % | 200.200 M -9.86 % | 222.100 M 16.04 % | 191.400 M 57.46 % | 121.555 M -22.08 % | 155.995 M -0.24 % | 156.378 M 22.09 % | 128.082 M 38.40 % | 92.546 M -5.96 % | 98.415 M -44.97 % | 178.832 M 82.00 % | 98.260 M |
Cost of revenue | 6.505 B 16.45 % | 5.586 B -9.46 % | 6.170 B -16.43 % | 7.384 B 13.34 % | 6.514 B 9.18 % | 5.967 B 4.00 % | 5.738 B -5.70 % | 6.084 B 22.39 % | 4.971 B 10.84 % | 4.485 B 1.04 % | 4.439 B -14.43 % | 5.188 B 18.77 % | 4.368 B |
General and administrative expenses | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 27.060 M | 0.000 | 0.000 | 0.000 -100.00 % | 24.140 M |
Selling and marketing expenses | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 90.760 M | 0.000 | 0.000 | 0.000 -100.00 % | 70.380 M |
Other expenses | 0.000 100.00 % | -7.000 M -100.33 % | 2.100 B | 0.000 | 0.000 100.00 % | -3.464 M | 0.000 | 0.000 -100.00 % | 10.400 M 115.22 % | -68.333 M -404.77 % | 22.421 M | 0.000 -100.00 % | 1.503 B |
Operating expenses | 1.476 B 215.47 % | 468.000 M -77.71 % | 2.100 B 49.67 % | 1.403 B 7.63 % | 1.304 B 6.45 % | 1.225 B -2.74 % | 1.259 B -1.59 % | 1.279 B 15.62 % | 1.107 B 101.57 % | 548.937 M -63.88 % | 1.520 B 319.96 % | 361.878 M -77.35 % | 1.598 B |
Cost and expenses | 7.981 B 31.83 % | 6.054 B -26.79 % | 8.270 B -5.88 % | 8.787 B 12.39 % | 7.818 B 8.71 % | 7.191 B 2.79 % | 6.997 B -4.98 % | 7.363 B 21.16 % | 6.078 B 20.73 % | 5.034 B -15.52 % | 5.959 B 7.37 % | 5.550 B -6.97 % | 5.965 B |
Research and development expenses | 0.000 -100.00 % | 7.000 M | 0.000 | 0.000 | 0.000 -100.00 % | 3.464 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 1.640 M |
Selling general and administrative expenses | 1.476 B 215.47 % | 468.000 M | 0.000 -100.00 % | 1.403 B 7.63 % | 1.304 B 6.45 % | 1.225 B -2.74 % | 1.259 B -1.59 % | 1.279 B 985.83 % | 117.820 M | 0.000 | 0.000 -100.00 % | 361.878 M 282.86 % | 94.520 M |
Interest income | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 15.103 M | 0.000 | 0.000 -100.00 % | 3.920 M | 0.000 | 0.000 | 0.000 -100.00 % | 4.100 M |
Interest expense | 102.400 M 14.29 % | 89.600 M 19.31 % | 75.100 M -14.27 % | 87.600 M 3.79 % | 84.400 M 10.51 % | 76.370 M -9.20 % | 84.105 M 5.85 % | 79.459 M 82.66 % | 43.500 M 21.67 % | 35.751 M 24.86 % | 28.634 M | 0.000 -100.00 % | 19.960 M |
Depreciation and amortization | 264.500 M 18.89 % | 222.475 M -1.47 % | 225.800 M 4.73 % | 215.600 M 6.63 % | 202.200 M 6.63 % | 189.631 M 4.73 % | 181.058 M 6.79 % | 169.541 M 13.30 % | 149.635 M -1.65 % | 152.149 M -1.09 % | 153.830 M -10.04 % | 170.991 M 14.84 % | 148.900 M |
Operating income | 931.500 M -61.86 % | 2.443 B 177.21 % | 881.100 M -7.45 % | 952.000 M 18.39 % | 804.100 M 26.90 % | 633.653 M 2.19 % | 620.070 M 7.80 % | 575.185 M 18.01 % | 487.418 M 37.04 % | 355.680 M -15.02 % | 418.536 M -78.07 % | 1.908 B 445.35 % | 349.880 M |
Operating income ratio | 0.10 -63.64 % | 0.29 198.56 % | 0.10 -1.50 % | 0.10 4.82 % | 0.09 15.17 % | 0.08 -0.53 % | 0.08 12.36 % | 0.07 -2.41 % | 0.07 12.87 % | 0.07 0.11 % | 0.07 -74.32 % | 0.26 336.22 % | 0.06 |
Total other income expenses net | -59.700 M 96.45 % | -1.683 B -7 547.73 % | -22.000 M 61.47 % | -57.100 M -28.60 % | -44.400 M -28.66 % | -34.509 M -197.76 % | 35.300 M 644.33 % | -6.485 M 80.42 % | -33.120 M 96.94 % | -1.081 B -4 909.71 % | -21.580 M 98.26 % | -1.242 B -4 662.97 % | -26.080 M |
2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 |
2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-06-30 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Net debt | 0.000 -100.00 % | 3.919 B | 0.000 -100.00 % | 3.972 B | 0.000 -100.00 % | 3.336 B | 0.000 -100.00 % | 4.329 B 10.21 % | 3.928 B 20.37 % | 3.264 B | 0.000 |
Total investments | 0.000 -100.00 % | 574.300 M | 0.000 -100.00 % | 405.800 M | 0.000 -100.00 % | 205.000 M | 0.000 -100.00 % | 290.904 M 366.49 % | 62.360 M 54.33 % | 40.406 M | 0.000 |
Total debt | 0.000 -100.00 % | 4.120 B | 0.000 -100.00 % | 3.999 B | 0.000 -100.00 % | 3.459 B | 0.000 -100.00 % | 4.382 B 10.96 % | 3.950 B 20.46 % | 3.279 B | 0.000 |
Accumulated other comprehensive income loss | 10.431 B 3.93 % | 10.037 B 9.03 % | 9.206 B 4.47 % | 8.812 B 7.89 % | 8.167 B 56 597.97 % | 14.405 M -99.80 % | 7.196 B | 0.000 | 0.000 | 0.000 -100.00 % | 6.319 B |
Retained earnings | 0.000 -100.00 % | 10.013 B | 0.000 | 0.000 | 0.000 -100.00 % | 7.749 B | 0.000 | 0.000 -100.00 % | 6.367 B 5.76 % | 6.020 B | 0.000 |
Common stock | 0.000 -100.00 % | 394.300 M | 0.000 -100.00 % | 394.300 M | 0.000 -100.00 % | 394.285 M | 0.000 -100.00 % | 394.285 M 0.00 % | 394.290 M 0.00 % | 394.285 M | 0.000 |
Total equity | 10.431 B 0.00 % | 10.431 B 13.31 % | 9.206 B 0.00 % | 9.206 B 12.72 % | 8.167 B 0.00 % | 8.167 B 13.51 % | 7.196 B 0.00 % | 7.196 B 6.06 % | 6.785 B 5.39 % | 6.438 B 1.88 % | 6.319 B |
Other non current liabilities | -10.431 B -3 029.29 % | 356.100 M 103.87 % | -9.206 B -2 965.20 % | 321.300 M 103.93 % | -8.167 B -2 803.34 % | 302.121 M 104.20 % | -7.196 B -2 724.77 % | 274.139 M -49.95 % | 547.770 M 2.17 % | 536.137 M 108.48 % | -6.319 B |
Long term debt | 0.000 -100.00 % | 3.180 B | 0.000 -100.00 % | 3.115 B | 0.000 -100.00 % | 2.693 B | 0.000 -100.00 % | 2.847 B 20.55 % | 2.361 B 11.65 % | 2.115 B | 0.000 |
Total non current liabilities | -10.431 B -366.75 % | 3.911 B 142.48 % | -9.206 B -350.15 % | 3.680 B 145.06 % | -8.167 B -350.65 % | 3.258 B 145.28 % | -7.196 B -312.59 % | 3.385 B 16.35 % | 2.909 B 9.73 % | 2.651 B 141.95 % | -6.319 B |
Other current liabilities | 0.000 -100.00 % | 936.900 M | 0.000 -100.00 % | 922.500 M | 0.000 -100.00 % | 850.661 M | 0.000 -100.00 % | 806.302 M -7.38 % | 870.520 M 4.53 % | 832.802 M | 0.000 |
Deferred revenue | 0.000 -100.00 % | 162.700 M | 0.000 | 0.000 | 0.000 -100.00 % | 153.994 M | 0.000 -100.00 % | 63.486 M | 0.000 | 0.000 | 0.000 |
Short term debt | 0.000 -100.00 % | 939.600 M | 0.000 -100.00 % | 883.300 M | 0.000 -100.00 % | 766.164 M | 0.000 -100.00 % | 1.536 B -3.30 % | 1.588 B 36.46 % | 1.164 B | 0.000 |
Total current liabilities | 0.000 -100.00 % | 4.897 B | 0.000 -100.00 % | 5.578 B | 0.000 -100.00 % | 4.259 B | 0.000 -100.00 % | 5.286 B 11.54 % | 4.740 B 27.30 % | 3.723 B | 0.000 |
Total liabilities | -10.431 B -218.44 % | 8.807 B 195.67 % | -9.206 B -199.44 % | 9.258 B 213.35 % | -8.167 B -208.65 % | 7.517 B 204.47 % | -7.196 B -182.98 % | 8.671 B 13.37 % | 7.649 B 19.99 % | 6.374 B 200.88 % | -6.319 B |
Other non current assets | 0.000 -100.00 % | 314.000 M | 0.000 -100.00 % | 501.200 M 496.12 % | -126.526 M -238.43 % | 91.401 M 272.44 % | -53.003 M -154.02 % | 98.125 M 490 525.00 % | 20.000 K 300.00 % | -10.000 K | 0.000 |
Long term investments | 0.000 -100.00 % | 574.300 M | 0.000 -100.00 % | 405.800 M | 0.000 -100.00 % | 299.511 M | 0.000 -100.00 % | 290.904 M 461.64 % | -80.440 M -545.38 % | 18.061 M | 0.000 |
Intangible assets | 0.000 -100.00 % | 43.900 M | 0.000 -100.00 % | 48.800 M | 0.000 -100.00 % | 37.617 M | 0.000 -100.00 % | 32.602 M -3.80 % | 33.890 M 8.33 % | 31.283 M | 0.000 |
GoodWill | 0.000 -100.00 % | 1.819 B | 0.000 -100.00 % | 1.819 B | 0.000 -100.00 % | 1.819 B | 0.000 -100.00 % | 1.819 B 0.00 % | 1.819 B 0.00 % | 1.819 B | 0.000 |
Goodwill and intangible assets | 0.000 -100.00 % | 1.863 B | 0.000 -100.00 % | 1.868 B | 0.000 -100.00 % | 1.857 B | 0.000 -100.00 % | 1.852 B -0.07 % | 1.853 B 0.14 % | 1.850 B | 0.000 |
Property plant equipment net | 0.000 -100.00 % | 11.456 B | 0.000 -100.00 % | 10.031 B | 0.000 -100.00 % | 8.854 B | 0.000 -100.00 % | 8.016 B 8.65 % | 7.378 B 9.75 % | 6.723 B | 0.000 |
Total non current assets | 0.000 -100.00 % | 14.207 B | 0.000 -100.00 % | 12.811 B 10 225.43 % | -126.526 M -101.14 % | 11.101 B 21 045.03 % | -53.003 M -100.52 % | 10.257 B 8.18 % | 9.482 B 7.66 % | 8.807 B | 0.000 |
Other current assets | -197.900 M -134.02 % | 581.800 M 2 072.20 % | -29.500 M -109.45 % | 312.300 M | 0.000 -100.00 % | 539.911 M | 0.000 -100.00 % | 559.723 M 11.80 % | 500.650 M 46.90 % | 340.805 M 2 275.44 % | -15.666 M |
Short term investments | 0.000 | 0.000 | 0.000 -100.00 % | 43.400 M | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 142.800 M 539.07 % | 22.345 M | 0.000 |
cash and cash equivalents | 0.000 -100.00 % | 200.600 M | 0.000 -100.00 % | 26.900 M | 0.000 -100.00 % | 122.345 M | 0.000 -100.00 % | 53.003 M 149.43 % | 21.250 M 39.44 % | 15.239 M | 0.000 |
Cash and short term investments | 197.900 M -1.35 % | 200.600 M 580.00 % | 29.500 M -58.04 % | 70.300 M -44.44 % | 126.526 M 3.42 % | 122.345 M 130.83 % | 53.003 M 0.00 % | 53.003 M -67.69 % | 164.050 M 336.49 % | 37.584 M 139.91 % | 15.666 M |
Total current assets | 0.000 -100.00 % | 5.031 B | 0.000 -100.00 % | 5.652 B 4 367.38 % | 126.526 M -97.24 % | 4.583 B 8 546.60 % | 53.003 M -99.06 % | 5.610 B 13.29 % | 4.951 B 23.64 % | 4.005 B | 0.000 |
Inventory | 0.000 -100.00 % | 2.299 B | 0.000 -100.00 % | 2.322 B | 0.000 -100.00 % | 1.781 B | 0.000 -100.00 % | 1.916 B 1.71 % | 1.884 B 22.66 % | 1.536 B | 0.000 |
Net receivables | 0.000 -100.00 % | 1.950 B | 0.000 -100.00 % | 2.948 B | 0.000 -100.00 % | 2.140 B | 0.000 -100.00 % | 3.081 B 21.06 % | 2.545 B 19.42 % | 2.131 B | 0.000 |
Tax assets | 0.000 | 0.000 | 0.000 -100.00 % | 5.000 M | 0.000 | 0.000 | 0.000 -100.00 % | 32.602 M -90.15 % | 330.920 M 53.15 % | 216.076 M | 0.000 |
Other assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Account payables | 0.000 -100.00 % | 2.858 B | 0.000 -100.00 % | 3.656 B | 0.000 -100.00 % | 2.477 B | 0.000 | 0.000 -100.00 % | 2.218 B 30.58 % | 1.699 B | 0.000 |
Tax payables | 0.000 | 0.000 | 0.000 -100.00 % | 115.700 M | 0.000 -100.00 % | 10.425 M | 0.000 -100.00 % | 63.486 M 0.88 % | 62.930 M 123.73 % | 28.128 M | 0.000 |
Deferred revenue non current | 0.000 -100.00 % | 89.100 M | 0.000 | 0.000 | 0.000 -100.00 % | 14.478 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Minority interest | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Capital lease obligations | 0.000 -100.00 % | 185.000 M | 0.000 -100.00 % | 173.200 M | 0.000 -100.00 % | 27.587 M | 0.000 -100.00 % | 63.355 M -21.99 % | 81.210 M -17.72 % | 98.699 M | 0.000 |
Preferred stock | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other total stockholders equity | 0.000 -100.00 % | 9.400 M | 0.000 -100.00 % | 8.812 B | 0.000 -100.00 % | 9.405 M | 0.000 -100.00 % | 6.801 B 72 176.55 % | 9.410 M -58.74 % | 22.805 M | 0.000 |
Deferred tax liabilities non current | 0.000 -100.00 % | 285.300 M | 0.000 -100.00 % | 243.600 M | 0.000 -100.00 % | 263.805 M | 0.000 -100.00 % | 263.910 M -3.76 % | 274.210 M -1.93 % | 279.611 M | 0.000 |
Other liabilities | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Total assets | 0.000 -100.00 % | 19.239 B | 0.000 -100.00 % | 18.464 B | 0.000 -100.00 % | 15.684 B | 0.000 -100.00 % | 15.867 B 9.93 % | 14.433 B 12.65 % | 12.812 B | 0.000 |
2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-06-30 |
2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Deferred income tax | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Stock based compensation | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Change in working capital | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -611.269 M -78.97 % | -341.550 M | 0.000 | 0.000 -100.00 % | 165.682 M 257.06 % | -105.490 M |
Accounts receivables | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -534.374 M -29.35 % | -413.130 M | 0.000 | 0.000 100.00 % | -67.970 M -112.14 % | -32.040 M |
Inventory | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -32.153 M 90.76 % | -348.050 M | 0.000 | 0.000 100.00 % | -90.239 M 76.39 % | -382.160 M |
Accounts payables | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other working capital | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -44.742 M -110.66 % | 419.630 M | 0.000 | 0.000 -100.00 % | 323.891 M 4.92 % | 308.710 M |
Other non cash items | -660.700 M -14.68 % | -576.100 M 12.57 % | -658.900 M 2.07 % | -672.800 M -18.39 % | -568.300 M -18.99 % | -477.589 M 4.37 % | -499.407 M -182.80 % | 603.171 M 1 451.37 % | 38.880 M 117.25 % | -225.403 M 22.67 % | -291.487 M -616.17 % | 56.471 M 211.78 % | -50.520 M |
Net cash provided by operating activities | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 573.860 M 179.81 % | 205.090 M | 0.000 | 0.000 -100.00 % | 861.395 M 172.00 % | 316.690 M |
Investments in property plant and equipment | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -902.711 M -12.81 % | -800.210 M | 0.000 | 0.000 100.00 % | -289.037 M -124.37 % | -128.820 M |
Acquisitions net | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Purchases of investments | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Sales maturities of investments | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other investing activites | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -1.416 M -169.75 % | 2.030 M | 0.000 | 0.000 -100.00 % | 18.433 M 734.07 % | 2.210 M |
Net cash used for investing activites | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -904.127 M -13.27 % | -798.180 M | 0.000 | 0.000 100.00 % | -270.604 M -113.73 % | -126.610 M |
Debt repayment | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 660.082 M -4.10 % | 688.280 M | 0.000 | 0.000 100.00 % | -59.985 M -169.11 % | 86.800 M |
Common stock issued | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Common stock repurchased | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -1.110 B | 0.000 |
Dividends paid | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other financing activites | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -313.365 M -276.50 % | -83.230 M | 0.000 | 0.000 -100.00 % | 441.371 M 719.82 % | -71.210 M |
Net cash used provided by financing activities | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 346.717 M -42.70 % | 605.050 M | 0.000 | 0.000 100.00 % | -728.278 M -4 771.44 % | 15.590 M |
Effect of forex changes on cash | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Net change in cash | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 16.449 M 37.53 % | 11.960 M | 0.000 | 0.000 100.00 % | -137.489 M -166.85 % | 205.670 M |
Cash at beginning of period | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 50.679 M 0.00 % | 50.679 M 48.05 % | 34.230 M 53.70 % | 22.270 M | 0.000 -100.00 % | 81.201 M -62.87 % | 218.690 M 1 579.65 % | 13.020 M |
Cash at end of period | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 122.345 M 141.41 % | 50.679 M 0.00 % | 50.679 M 48.05 % | 34.230 M | 0.000 -100.00 % | 81.201 M 0.00 % | 81.201 M -62.87 % | 218.690 M |
Operating cash flow | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 573.860 M 179.81 % | 205.090 M | 0.000 | 0.000 -100.00 % | 861.395 M 172.00 % | 316.690 M |
Capital expenditure | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -902.711 M -12.81 % | -800.210 M | 0.000 | 0.000 100.00 % | -289.037 M -124.37 % | -128.820 M |
Free CashFlow | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -328.851 M 44.74 % | -595.120 M | 0.000 | 0.000 -100.00 % | 572.358 M 204.66 % | 187.870 M |
2025 | 2025 | 2024 | 2024 | 2024 | 2024 | 2023 | 2023 | 2023 | 2023 | 2022 | 2022 | 2022 |