ASTO

Astro Communications, Inc. ASTO

Finances

2024 2023 2022 2021 2020 2019 2018 1996
Revenue 6.661 M -6.71 % 7.140 M -0.63 % 7.185 M 16.19 % 6.184 M 24.75 % 4.957 M -24.31 % 6.549 M -17.18 % 7.908 M 68.62 % 4.690 M
Net income -502.772 K -15.81 % -434.140 K -190.23 % 481.166 K 47.33 % 326.589 K 208.30 % -301.563 K 2.36 % -308.840 K -204.85 % 294.548 K -76.44 % 1.250 M
Income before tax -513.552 K -11.72 % -459.689 K -174.83 % 614.324 K 25.23 % 490.565 K 191.84 % -534.130 K -39.56 % -382.728 K -184.65 % 452.151 K -66.21 % 1.338 M
Income before tax ratio -0.08 -19.76 % -0.06 -175.30 % 0.09 7.78 % 0.08 173.62 % -0.11 -84.37 % -0.06 -202.21 % 0.06 -79.96 % 0.29
EBITDA -161.779 K -83.40 % -88.213 K -108.86 % 995.556 K 23.31 % 807.384 K 450.86 % -230.114 K -118.07 % -105.523 K -114.42 % 731.689 K -51.02 % 1.494 M
Net income ratio -0.08 -24.14 % -0.06 -190.80 % 0.07 26.80 % 0.05 186.81 % -0.06 -29.00 % -0.05 -226.61 % 0.04 -86.03 % 0.27
Ratio EBITDA -0.02 -96.59 % -0.01 -108.92 % 0.14 6.12 % 0.13 381.25 % -0.05 -188.10 % -0.02 -117.41 % 0.09 -70.95 % 0.32
Gross profit ratio 0.67 -0.01 % 0.67 0.07 % 0.67 -3.18 % 0.70 5.45 % 0.66 0.43 % 0.66 -3.31 % 0.68 -6.70 % 0.73
Weighted average shs out dil 938.233 K 1.80 % 921.670 K -1.81 % 938.620 K -1.02 % 948.263 K 1.11 % 937.862 K -1.33 % 950.480 K -11.77 % 1.077 M 0.00 % 1.077 M
Weighted average shs out 938.233 K 1.80 % 921.670 K 0.00 % 921.670 K -1.04 % 931.313 K -0.70 % 937.862 K -1.33 % 950.480 K -2.33 % 973.176 K -77.13 % 4.255 M
EPS diluted -0.54 -14.89 % -0.47 -192.16 % 0.51 50.00 % 0.34 206.25 % -0.32 0.00 % -0.32 -218.52 % 0.27 -76.72 % 1.16
Earnings per share -0.54 -14.89 % -0.47 -190.38 % 0.52 48.57 % 0.35 209.38 % -0.32 0.00 % -0.32 -206.67 % 0.30 3.45 % 0.29
Gross profit 4.495 M -6.72 % 4.819 M -0.56 % 4.846 M 12.50 % 4.308 M 31.55 % 3.275 M -23.98 % 4.308 M -19.93 % 5.380 M 57.32 % 3.419 M
Income tax expense -10.780 K 57.81 % -25.549 K -119.19 % 133.158 K -18.79 % 163.976 K 170.51 % -232.567 K -214.76 % -73.888 K -146.88 % 157.603 K 79.48 % 87.809 K
Cost of revenue 2.166 M -6.69 % 2.321 M -0.77 % 2.339 M 24.66 % 1.877 M 11.53 % 1.683 M -24.93 % 2.241 M -11.35 % 2.528 M 99.01 % 1.270 M
General and administrative expenses 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Selling and marketing expenses 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other expenses 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Operating expenses 4.976 M -6.64 % 5.330 M 4.37 % 5.107 M 17.09 % 4.361 M 3.15 % 4.228 M -12.02 % 4.806 M -4.59 % 5.037 M 134.53 % 2.148 M
Cost and expenses 7.142 M -6.65 % 7.651 M 2.76 % 7.446 M 19.37 % 6.238 M 5.53 % 5.911 M -16.12 % 7.047 M -6.85 % 7.565 M 121.33 % 3.418 M
Research and development expenses 0.000 0.000 0.000 0.000 0.000 0.000 0.000 -100.00 % 283.800 K
Selling general and administrative expenses 4.976 M -6.64 % 5.330 M 4.37 % 5.107 M 17.09 % 4.361 M 3.15 % 4.228 M -12.02 % 4.806 M -4.59 % 5.037 M 170.25 % 1.864 M
Interest income 0.000 0.000 -100.00 % 3.000 -99.98 % 12.254 K -33.90 % 18.539 K -44.13 % 33.183 K 99.47 % 16.636 K 0.000
Interest expense 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Depreciation and amortization 351.769 K -5.31 % 371.476 K -2.56 % 381.230 K 20.33 % 316.818 K 4.21 % 304.014 K 9.67 % 277.207 K -0.83 % 279.539 K 79.49 % 155.741 K
Operating income -481.478 K 5.82 % -511.209 K -96.15 % -260.620 K -385.60 % -53.670 K 94.37 % -953.650 K -91.45 % -498.130 K -245.41 % 342.560 K -73.06 % 1.272 M
Operating income ratio -0.07 -0.96 % -0.07 -97.40 % -0.04 -317.93 % -0.01 95.49 % -0.19 -152.92 % -0.08 -275.59 % 0.04 -84.03 % 0.27
Total other income expenses net -32.074 K -162.26 % 51.520 K -94.11 % 874.943 K 60.77 % 544.233 K 29.73 % 419.521 K 263.54 % 115.398 K 5.30 % 109.587 K 65.43 % 66.245 K
2024 2023 2022 2021 2020 2019 2018 1996
2024 2023 2022 2021 2020 2019 2018 1996
Net debt -1.165 M 0.79 % -1.175 M 2.37 % -1.203 M -24.55 % -965.973 K 17.41 % -1.170 M -46.22 % -799.877 K 52.15 % -1.672 M -113.84 % -781.777 K
Total investments 23.500 K 0.00 % 23.500 K 0.00 % 23.500 K 0.00 % 23.500 K -83.89 % 145.854 K -66.20 % 431.475 K 92.40 % 224.260 K -94.28 % 3.922 M
Total debt 0.000 -100.00 % 30.625 K 8.89 % 28.125 K -89.51 % 268.022 K 120.57 % 121.512 K 0.000 0.000 0.000
Accumulated other comprehensive income loss 0.000 -100.00 % 187.603 K 0.000 -100.00 % 190.918 K 0.000 0.000 0.000 0.000
Retained earnings 5.437 M -8.46 % 5.940 M -6.81 % 6.374 M 8.16 % 5.893 M 5.87 % 5.567 M -5.14 % 5.868 M -5.00 % 6.177 M 375.36 % -2.243 M
Common stock 72.993 K 0.00 % 72.993 K 0.00 % 72.993 K 0.00 % 72.993 K 0.00 % 72.993 K 0.00 % 72.993 K 0.00 % 72.993 K 1.64 % 71.818 K
Total equity 5.802 M -5.31 % 6.128 M -6.66 % 6.565 M 7.91 % 6.084 M 4.97 % 5.796 M -5.15 % 6.111 M -6.03 % 6.503 M 24.00 % 5.244 M
Other non current liabilities 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Long term debt 0.000 -100.00 % 30.625 K 8.89 % 28.125 K -89.51 % 268.022 K 120.57 % 121.512 K 0.000 0.000 0.000
Total non current liabilities 0.000 -100.00 % 30.625 K 8.89 % 28.124 K -89.51 % 268.022 K 120.57 % 121.512 K 0.000 0.000 0.000
Other current liabilities 496.646 K 8.58 % 457.391 K -39.12 % 751.326 K 34.58 % 558.275 K 21.76 % 458.505 K 5.27 % 435.554 K -33.53 % 655.245 K 10.50 % 592.964 K
Deferred revenue 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Short term debt 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Total current liabilities 700.412 K -4.76 % 735.436 K -27.75 % 1.018 M 41.05 % 721.636 K -9.04 % 793.338 K 47.65 % 537.325 K -43.59 % 952.613 K -29.51 % 1.351 M
Total liabilities 700.412 K -8.57 % 766.061 K -26.76 % 1.046 M 5.69 % 989.658 K 8.18 % 914.850 K 70.26 % 537.325 K -43.59 % 952.613 K -29.51 % 1.351 M
Other non current assets 183.993 K -34.60 % 281.317 K -78.77 % 1.325 M 227.41 % -1.040 M -528.89 % 242.468 K 5.34 % 230.182 K -7.78 % 249.608 K 6 323.26 % 3.886 K
Long term investments 23.500 K 0.00 % 23.500 K 0.00 % 23.500 K 0.00 % 23.500 K 0.00 % 23.500 K 0.00 % 23.500 K 0.00 % 23.500 K -99.26 % 3.181 M
Intangible assets 361.294 K -12.90 % 414.819 K 0.000 -100.00 % 1.819 M 0.000 0.000 0.000 0.000
GoodWill 889.030 K -13.26 % 1.025 M -11.71 % 1.161 M -10.48 % 1.297 M -9.49 % 1.433 M -8.66 % 1.568 M -7.97 % 1.704 M 0.000
Goodwill and intangible assets 1.250 M -13.16 % 1.440 M 24.03 % 1.161 M -62.74 % 3.115 M 117.46 % 1.433 M -8.66 % 1.568 M -7.97 % 1.704 M 0.000
Property plant equipment net 290.279 K -31.69 % 424.953 K -21.91 % 544.208 K -16.36 % 650.665 K 38.44 % 470.005 K -13.35 % 542.418 K 60.05 % 338.902 K 129.28 % 147.812 K
Total non current assets 2.032 M -15.97 % 2.418 M -26.20 % 3.277 M 6.67 % 3.072 M 19.62 % 2.568 M 1.95 % 2.519 M 2.77 % 2.451 M -26.46 % 3.333 M
Other current assets 121.895 K -14.16 % 142.006 K -31.65 % 207.771 K 39.50 % 148.943 K 19.97 % 124.150 K -27.49 % 171.206 K -20.45 % 215.231 K 719.15 % 26.275 K
Short term investments 0.000 0.000 0.000 0.000 -100.00 % 122.354 K -70.01 % 407.975 K 103.22 % 200.760 K -72.92 % 741.332 K
cash and cash equivalents 1.165 M -3.31 % 1.205 M -2.11 % 1.231 M -0.22 % 1.234 M -4.42 % 1.291 M 61.42 % 799.877 K -52.15 % 1.672 M 113.84 % 781.777 K
Cash and short term investments 1.165 M -3.31 % 1.205 M -2.11 % 1.231 M -0.22 % 1.234 M -12.70 % 1.413 M 17.02 % 1.208 M -35.50 % 1.873 M 22.94 % 1.523 M
Total current assets 4.470 M -0.12 % 4.476 M 3.25 % 4.335 M 8.31 % 4.002 M -3.41 % 4.143 M 0.34 % 4.129 M -17.49 % 5.005 M 53.37 % 3.263 M
Inventory 2.255 M -10.03 % 2.506 M 14.99 % 2.179 M 28.24 % 1.699 M -10.92 % 1.908 M -3.70 % 1.981 M 3.07 % 1.922 M 144.93 % 784.643 K
Net receivables 928.705 K 49.21 % 622.432 K -13.11 % 716.359 K -22.10 % 919.578 K 31.77 % 697.878 K -9.29 % 769.334 K -22.68 % 994.959 K 7.10 % 928.998 K
Tax assets 283.916 K 14.19 % 248.645 K 11.45 % 223.096 K -30.78 % 322.316 K -19.30 % 399.379 K 158.93 % 154.244 K 14.59 % 134.608 K 0.000
Other assets 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Account payables 203.766 K -26.71 % 278.045 K 4.31 % 266.557 K 63.17 % 163.361 K -50.98 % 333.268 K 227.47 % 101.771 K -50.66 % 206.268 K -70.52 % 699.763 K
Tax payables 0.000 0.000 0.000 0.000 -100.00 % 1.565 K 0.000 -100.00 % 91.100 K 55.15 % 58.719 K
Deferred revenue non current 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Minority interest 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Capital lease obligations 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Preferred stock 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other total stockholders equity 291.710 K 499.64 % -72.993 K -161.90 % 117.925 K 261.56 % -72.993 K -146.58 % 156.695 K -7.63 % 169.632 K -32.93 % 252.924 K -96.59 % 7.416 M
Deferred tax liabilities non current 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other liabilities 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Total assets 6.503 M -5.68 % 6.894 M -9.43 % 7.611 M 7.60 % 7.074 M 5.40 % 6.711 M 0.95 % 6.648 M -10.83 % 7.455 M 13.04 % 6.596 M
2024 2023 2022 2021 2020 2019 2018 1996
2024 2023 2022 2021 2020 2019 2018 1996
Deferred income tax -35.271 K -38.05 % -25.549 K -125.75 % 99.220 K 28.75 % 77.063 K 131.44 % -245.135 K -1 148.40 % -19.636 K -114.26 % 137.652 K 0.000
Stock based compensation 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Change in working capital 15.574 K -86.32 % 113.847 K 117.49 % -651.101 K -377.97 % -136.221 K -131.57 % 431.460 K 330.40 % -187.268 K 32.07 % -275.677 K -12.53 % -244.984 K
Accounts receivables -318.273 K -488.48 % 81.927 K -57.16 % 191.219 K 181.82 % -233.700 K -446.45 % 67.456 K -83.29 % 403.626 K 278.02 % -226.736 K -72.14 % -131.716 K
Inventory 251.436 K 176.97 % -326.665 K 31.93 % -479.902 K -330.44 % 208.252 K 184.42 % 73.221 K 223.99 % -59.055 K -101.81 % -29.263 K 82.51 % -167.289 K
Accounts payables -74.279 K -746.58 % 11.488 K -88.87 % 103.196 K 160.74 % -169.907 K -173.39 % 231.497 K 321.53 % -104.497 K -905.07 % -10.397 K -106.60 % 157.528 K
Other working capital 156.690 K -54.86 % 347.097 K 174.55 % -465.614 K -887.39 % 59.134 K -0.26 % 59.286 K 113.87 % -427.342 K -4 504.48 % -9.281 K 91.03 % -103.507 K
Other non cash items 10.726 K 113.61 % -78.827 K 72.24 % -283.984 K -47.67 % -192.316 K 55.19 % -429.143 K -263.93 % -117.920 K -116.49 % 715.051 K 293.13 % 181.888 K
Net cash provided by operating activities -159.974 K -200.74 % -53.193 K -544.27 % 11.973 K -78.97 % 56.943 K 123.69 % -240.367 K 32.57 % -356.457 K -209.46 % 325.639 K -63.41 % 889.892 K
Investments in property plant and equipment -45.711 K 33.06 % -68.282 K 31.24 % -99.301 K 72.80 % -365.037 K -242.96 % -106.438 K 70.06 % -355.470 K -73.03 % -205.436 K -1 387.48 % -13.811 K
Acquisitions net 19.291 K -79.97 % 96.290 K 18.22 % 81.449 K -46.03 % 150.920 K 25.08 % 120.662 K -7.57 % 130.542 K -11.50 % 147.504 K 0.000
Purchases of investments 0.000 0.000 0.000 0.000 0.000 100.00 % -207.215 K -3.22 % -200.760 K 78.64 % -939.950 K
Sales maturities of investments 0.000 0.000 0.000 -100.00 % 167.556 K -32.66 % 248.815 K 0.000 0.000 -100.00 % 1.200 M
Other investing activites 0.000 0.000 0.000 100.00 % -535.251 K 0.000 0.000 0.000 100.00 % -479.043 K
Net cash used for investing activites -26.420 K -194.33 % 28.008 K 256.89 % -17.852 K 96.93 % -581.812 K -321.19 % 263.039 K 160.87 % -432.142 K -67.05 % -258.691 K -10.88 % -233.297 K
Debt repayment -30.625 K -1 325.00 % 2.500 K -20.00 % 3.125 K -99.38 % 506.510 K 5.19 % 481.512 K 0.000 0.000 0.000
Common stock issued 177.100 K 0.000 0.000 0.000 0.000 0.000 0.000 -100.00 % 10.000 K
Common stock repurchased 0.000 100.00 % -3.315 K 0.000 100.00 % -38.770 K -199.68 % -12.937 K 84.47 % -83.292 K 13.79 % -96.620 K -32.60 % -72.868 K
Dividends paid 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other financing activites 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Net cash used provided by financing activities 146.475 K 18 072.39 % -815.000 -126.08 % 3.125 K -99.33 % 467.740 K -0.18 % 468.575 K 662.57 % -83.292 K 13.79 % -96.620 K -53.69 % -62.867 K
Effect of forex changes on cash 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Net change in cash -39.919 K -53.53 % -26.000 K -844.08 % -2.754 K 95.18 % -57.129 K -111.63 % 491.247 K 156.34 % -871.891 K -197.97 % 889.991 K 49.90 % 593.728 K
Cash at beginning of period 1.205 M -2.11 % 1.231 M -0.22 % 1.234 M -4.42 % 1.291 M 61.42 % 799.877 K -52.15 % 1.672 M 113.84 % 781.777 K 315.73 % 188.049 K
Cash at end of period 1.165 M -3.31 % 1.205 M -2.11 % 1.231 M -0.22 % 1.234 M -4.42 % 1.291 M 61.42 % 799.877 K -52.15 % 1.672 M 113.84 % 781.777 K
Operating cash flow -159.974 K -200.74 % -53.193 K -544.27 % 11.973 K -78.97 % 56.943 K 123.69 % -240.367 K 32.57 % -356.457 K -209.46 % 325.639 K -63.41 % 889.892 K
Capital expenditure -45.706 K 33.06 % -68.282 K 31.24 % -99.301 K 72.80 % -365.037 K -242.96 % -106.438 K 70.06 % -355.470 K -73.03 % -205.436 K -1 387.48 % -13.811 K
Free CashFlow -205.680 K -69.32 % -121.475 K -39.10 % -87.328 K 71.66 % -308.094 K 11.16 % -346.805 K 51.29 % -711.927 K -692.27 % 120.203 K -86.28 % 876.081 K
2024 2023 2022 2021 2020 2019 2018 1996
2025-07-31 2025-04-30 2025-01-31 2024-10-31 2024-07-31 2024-04-30 2024-01-31 2023-07-31 2023-04-30 2023-01-31 2022-10-31 2022-07-31 2022-04-30 2022-01-31 2021-10-31 2021-07-31 2021-04-30 2021-01-31 1997-07-31 1997-04-30
Revenue 1.549 M -12.30 % 1.766 M 3.44 % 1.707 M -9.84 % 1.894 M 15.90 % 1.634 M 5.62 % 1.547 M -2.48 % 1.586 M -5.90 % 1.686 M -7.07 % 1.814 M -12.91 % 2.083 M 9.59 % 1.901 M 4.15 % 1.825 M 9.78 % 1.662 M -7.50 % 1.797 M 22.18 % 1.471 M -4.32 % 1.537 M -9.35 % 1.696 M 14.59 % 1.480 M 34.74 % 1.098 M 17.63 % 933.687 K
Net income -276.042 K -472.06 % -48.254 K 74.60 % -189.941 K -511.51 % 46.157 K 135.12 % -131.427 K 43.54 % -232.769 K -26.00 % -184.733 K 0.84 % -186.301 K -33.97 % -139.057 K -647.54 % -18.602 K -103.99 % 466.608 K 783.13 % -68.304 K 16.51 % -81.811 K -149.68 % 164.673 K 2 060.16 % -8.401 K -109.30 % 90.351 K -22.13 % 116.024 K -9.79 % 128.614 K -59.30 % 316.025 K 132.20 % 136.102 K
Income before tax -276.042 K -472.06 % -48.254 K 74.60 % -189.941 K -672.80 % 33.160 K 125.23 % -131.427 K 43.54 % -232.769 K -27.53 % -182.516 K 4.04 % -190.207 K -38.73 % -137.104 K -723.45 % -16.650 K -102.80 % 593.905 K 1 003.96 % -65.700 K 16.69 % -78.859 K -147.80 % 164.975 K 7.19 % 153.905 K 68.29 % 91.450 K -21.57 % 116.595 K -9.35 % 128.614 K -61.42 % 333.385 K 122.81 % 149.625 K
Income before tax ratio -0.18 -552.32 % -0.03 75.44 % -0.11 -735.34 % 0.02 121.77 % -0.08 46.54 % -0.15 -30.78 % -0.12 -1.98 % -0.11 -49.29 % -0.08 -845.52 % -0.01 -102.56 % 0.31 967.91 % -0.04 24.11 % -0.05 -151.67 % 0.09 -12.27 % 0.10 75.89 % 0.06 -13.47 % 0.07 -20.89 % 0.09 -71.37 % 0.30 89.41 % 0.16
EBITDA -194.511 K -678.30 % 33.635 K 131.33 % -107.342 K -170.82 % 151.576 K 215.33 % -131.427 K 9.05 % -144.501 K -54.62 % -93.456 K 5.48 % -98.873 K -120.80 % -44.779 K -157.96 % 77.263 K -87.91 % 638.813 K 323.71 % 150.768 K 291.19 % -78.858 K -130.18 % 261.287 K 4.82 % 249.274 K 51.03 % 165.044 K -13.29 % 190.348 K -6.10 % 202.718 K -45.22 % 370.076 K 93.08 % 191.670 K
Net income ratio -0.18 -552.32 % -0.03 75.44 % -0.11 -556.44 % 0.02 130.30 % -0.08 46.54 % -0.15 -29.21 % -0.12 -5.38 % -0.11 -44.17 % -0.08 -758.35 % -0.01 -103.64 % 0.25 755.89 % -0.04 23.95 % -0.05 -153.71 % 0.09 1 704.31 % -0.01 -109.72 % 0.06 -14.09 % 0.07 -21.28 % 0.09 -69.80 % 0.29 97.39 % 0.15
Ratio EBITDA -0.13 -759.43 % 0.02 130.29 % -0.06 -178.55 % 0.08 199.51 % -0.08 13.89 % -0.09 -58.56 % -0.06 -0.45 % -0.06 -137.61 % -0.02 -166.55 % 0.04 -88.96 % 0.34 306.81 % 0.08 274.16 % -0.05 -132.63 % 0.15 -14.21 % 0.17 57.85 % 0.11 -4.35 % 0.11 -18.06 % 0.14 -59.35 % 0.34 64.14 % 0.21
Gross profit ratio 0.63 -4.92 % 0.66 4.66 % 0.63 -13.58 % 0.73 8.78 % 0.67 5.09 % 0.64 -2.26 % 0.65 0.48 % 0.65 -2.78 % 0.67 0.32 % 0.67 -6.49 % 0.71 6.95 % 0.67 3.06 % 0.65 -3.80 % 0.67 -2.81 % 0.69 0.16 % 0.69 -1.61 % 0.70 -0.66 % 0.71 -1.85 % 0.72 1.04 % 0.71
Weighted average shs out dil 990.590 K 0.00 % 990.590 K 0.00 % 990.590 K 0.00 % 990.590 K 0.00 % 990.590 K 7.59 % 920.670 K 0.00 % 920.670 K 0.00 % 920.670 K 0.00 % 920.670 K 0.00 % 920.670 K -0.11 % 921.670 K 0.00 % 921.670 K 0.00 % 921.670 K 0.00 % 921.670 K 0.00 % 921.670 K -0.81 % 929.220 K -0.81 % 936.770 K 0.00 % 936.770 K -13.04 % 1.077 M 0.00 % 1.077 M
Weighted average shs out 990.590 K 0.00 % 990.590 K 0.00 % 990.590 K 0.00 % 990.590 K 0.00 % 990.590 K 7.59 % 920.670 K 0.00 % 920.670 K 0.00 % 920.670 K 0.00 % 920.670 K 0.00 % 920.670 K -0.11 % 921.670 K 0.00 % 921.670 K 0.00 % 921.670 K 0.00 % 921.670 K 0.00 % 921.670 K -0.32 % 924.670 K -1.29 % 936.770 K 0.00 % 936.770 K -77.92 % 4.242 M 0.00 % 4.242 M
EPS diluted -0.28 -474.95 % -0.05 74.37 % -0.19 -507.73 % 0.05 135.85 % -0.13 48.00 % -0.25 -25.00 % -0.20 0.00 % -0.20 -33.33 % -0.15 -642.57 % -0.02 -103.96 % 0.51 788.26 % -0.07 16.55 % -0.09 -149.33 % 0.18 2 078.02 % -0.01 -109.31 % 0.10 -18.58 % 0.12 -14.29 % 0.14 -51.72 % 0.29 123.08 % 0.13
Earnings per share -0.28 -474.95 % -0.05 74.37 % -0.19 -507.73 % 0.05 135.85 % -0.13 48.00 % -0.25 -25.00 % -0.20 0.00 % -0.20 -33.33 % -0.15 -642.57 % -0.02 -103.96 % 0.51 788.26 % -0.07 16.55 % -0.09 -149.33 % 0.18 2 078.02 % -0.01 -109.31 % 0.10 -18.58 % 0.12 -14.29 % 0.14 87.92 % 0.07 132.09 % 0.03
Gross profit 970.381 K -16.62 % 1.164 M 8.26 % 1.075 M -22.09 % 1.380 M 26.08 % 1.094 M 11.00 % 986.023 K -4.68 % 1.034 M -5.45 % 1.094 M -9.65 % 1.211 M -12.63 % 1.386 M 2.47 % 1.353 M 11.39 % 1.214 M 13.13 % 1.073 M -11.01 % 1.206 M 18.74 % 1.016 M -4.16 % 1.060 M -10.81 % 1.188 M 13.83 % 1.044 M 32.25 % 789.280 K 18.86 % 664.040 K
Income tax expense 0.000 0.000 0.000 100.00 % -12.996 K 0.000 0.000 -100.00 % 2.216 K 156.75 % -3.905 K -299.95 % 1.953 K 0.00 % 1.953 K -98.47 % 127.297 K 4 786.64 % 2.605 K -11.78 % 2.953 K 874.59 % 303.000 -99.81 % 162.306 K 14 668.52 % 1.099 K 92.47 % 571.000 14 375.00 % -4.000 -100.02 % 17.360 K 28.37 % 13.523 K
Cost of revenue 578.348 K -3.96 % 602.197 K -4.75 % 632.226 K 23.05 % 513.815 K -4.74 % 539.376 K -3.83 % 560.860 K 1.64 % 551.807 K -6.74 % 591.711 K -1.89 % 603.136 K -13.47 % 697.035 K 27.14 % 548.240 K -10.23 % 610.750 K 3.66 % 589.163 K -0.33 % 591.108 K 29.85 % 455.230 K -4.66 % 477.500 K -5.95 % 507.685 K 16.42 % 436.090 K 41.10 % 309.057 K 14.62 % 269.647 K
General and administrative expenses 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Selling and marketing expenses 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other expenses 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Operating expenses 1.246 M 2.83 % 1.212 M -4.18 % 1.265 M -3.78 % 1.315 M 7.24 % 1.226 M 0.58 % 1.219 M 0.09 % 1.218 M -5.22 % 1.285 M -4.74 % 1.349 M -3.78 % 1.402 M 0.80 % 1.391 M 8.64 % 1.280 M 5.33 % 1.215 M -1.30 % 1.231 M 5.36 % 1.169 M 8.59 % 1.076 M 0.04 % 1.076 M 3.34 % 1.041 M 71.42 % 607.227 K 12.46 % 539.967 K
Cost and expenses 1.825 M 0.58 % 1.814 M -4.37 % 1.897 M 3.76 % 1.828 M 3.58 % 1.765 M -0.81 % 1.780 M 0.58 % 1.769 M -5.70 % 1.876 M -3.86 % 1.952 M -7.00 % 2.099 M 8.25 % 1.939 M 2.55 % 1.891 M 4.79 % 1.804 M -0.98 % 1.822 M 12.22 % 1.624 M 4.52 % 1.554 M -1.88 % 1.583 M 7.20 % 1.477 M 61.19 % 916.284 K 13.18 % 809.614 K
Research and development expenses 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Selling general and administrative expenses 1.246 M 2.83 % 1.212 M -4.18 % 1.265 M -3.78 % 1.315 M 7.24 % 1.226 M 0.58 % 1.219 M 0.09 % 1.218 M -5.22 % 1.285 M -4.74 % 1.349 M -3.78 % 1.402 M 0.80 % 1.391 M 8.64 % 1.280 M 5.33 % 1.215 M -1.30 % 1.231 M 5.36 % 1.169 M 8.59 % 1.076 M 0.04 % 1.076 M 3.34 % 1.041 M 71.42 % 607.227 K 12.46 % 539.967 K
Interest income 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 -100.00 % 2.000 -99.95 % 4.070 K 0.97 % 4.031 K -2.89 % 4.151 K -97.26 % 151.332 K 492.25 % 25.552 K
Interest expense 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Depreciation and amortization 81.531 K -0.44 % 81.889 K -0.86 % 82.599 K -4.33 % 86.341 K 0.000 -100.00 % 88.269 K -0.88 % 89.057 K -2.97 % 91.787 K -0.58 % 92.325 K -1.69 % 93.915 K -3.01 % 96.825 K -55.27 % 216.467 K 151.52 % 86.065 K -10.64 % 96.308 K 0.99 % 95.365 K 29.58 % 73.596 K -0.21 % 73.753 K -0.47 % 74.104 K 101.97 % 36.691 K -12.73 % 42.045 K
Operating income -276.042 K -472.06 % -48.254 K 74.60 % -189.941 K -391.16 % 65.235 K 149.64 % -131.427 K 43.54 % -232.770 K -27.06 % -183.190 K 3.92 % -190.660 K -38.43 % -137.730 K -781.19 % -15.630 K 58.88 % -38.010 K 42.15 % -65.700 K 53.69 % -141.880 K -465.71 % -25.080 K 83.59 % -152.870 K -837.28 % -16.310 K -114.49 % 112.560 K 3 715.59 % 2.950 K -98.38 % 182.050 K 46.73 % 124.070 K
Operating income ratio -0.18 -552.32 % -0.03 75.44 % -0.11 -422.95 % 0.03 142.83 % -0.08 46.54 % -0.15 -30.30 % -0.12 -2.11 % -0.11 -48.97 % -0.08 -911.82 % -0.01 62.48 % -0.02 44.45 % -0.04 57.82 % -0.09 -511.56 % -0.01 86.57 % -0.10 -879.59 % -0.01 -115.99 % 0.07 3 229.63 % 0.00 -98.80 % 0.17 24.74 % 0.13
Total other income expenses net 0.000 0.000 0.000 100.00 % -32.075 K 0.000 0.000 -100.00 % 677.000 49.12 % 454.000 -28.05 % 631.000 161.86 % -1.020 K -100.16 % 631.915 K 0.000 -100.00 % 63.022 K -66.84 % 190.056 K -38.05 % 306.778 K 184.69 % 107.760 K 2 573.28 % 4.031 K -96.79 % 125.664 K -16.96 % 151.335 K 492.19 % 25.555 K
2025-07-31 2025-04-30 2025-01-31 2024-10-31 2024-07-31 2024-04-30 2024-01-31 2023-07-31 2023-04-30 2023-01-31 2022-10-31 2022-07-31 2022-04-30 2022-01-31 2021-10-31 2021-07-31 2021-04-30 2021-01-31 1997-07-31 1997-04-30
2025-07-31 2025-04-30 2025-01-31 2024-10-31 2024-07-31 2024-01-31 2023-04-30 2023-01-31 2022-10-31 2022-07-31 2022-04-30 2022-01-31 2021-10-31 2021-07-31 2021-04-30 2021-01-31 1997-07-31 1997-04-30
Net debt 0.000 0.000 0.000 100.00 % -1.165 M -193.60 % 1.245 M 228.75 % -966.952 K -39.17 % -694.788 K 36.90 % -1.101 M 8.48 % -1.203 M 2.45 % -1.233 M -4.13 % -1.184 M -6.38 % -1.113 M -15.25 % -965.973 K -34.92 % -715.968 K 61.57 % -1.863 M -10.77 % -1.682 M -2 884.76 % 60.397 K -82.13 % 338.054 K
Total investments 23.500 K 0.00 % 23.500 K 0.00 % 23.500 K 0.00 % 23.500 K 0.00 % 23.500 K 0.00 % 23.500 K 0.00 % 23.500 K 0.00 % 23.500 K 0.00 % 23.500 K 0.00 % 23.500 K 0.00 % 23.500 K 0.00 % 23.500 K 0.00 % 23.500 K -92.44 % 311.000 K 1 223.40 % 23.500 K 0.00 % 23.500 K -99.49 % 4.653 M 3.05 % 4.515 M
Total debt 0.000 0.000 0.000 0.000 0.000 -100.00 % 32.063 K 3.43 % 31.000 K 4.86 % 29.563 K 5.11 % 28.125 K 4.49 % 26.917 K 7.67 % 25.000 K -71.60 % 88.022 K -67.16 % 268.022 K -63.56 % 735.522 K 52.75 % 481.510 K 0.000 -100.00 % 300.000 K -40.00 % 500.000 K
Accumulated other comprehensive income loss 0.000 0.000 0.000 0.000 0.000 0.000 -100.00 % 187.603 K 0.00 % 187.603 K 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Retained earnings 4.923 M -5.31 % 5.199 M -0.92 % 5.247 M -3.49 % 5.437 M 0.86 % 5.391 M -6.33 % 5.755 M -7.42 % 6.217 M -2.19 % 6.356 M -0.29 % 6.374 M 7.90 % 5.908 M -1.14 % 5.976 M -1.35 % 6.058 M 2.79 % 5.893 M -0.14 % 5.902 M 1.55 % 5.811 M 2.04 % 5.695 M 448.96 % -1.632 M 16.22 % -1.948 M
Common stock 72.993 K 0.00 % 72.993 K 0.00 % 72.993 K 0.00 % 72.993 K 0.00 % 72.993 K 0.00 % 72.993 K 0.00 % 72.993 K 0.00 % 72.993 K 0.00 % 72.993 K 0.00 % 72.993 K 0.00 % 72.993 K 0.00 % 72.993 K 0.00 % 72.993 K 0.00 % 72.993 K 0.00 % 72.993 K 0.00 % 72.993 K 1.64 % 71.818 K 0.00 % 71.818 K
Total equity 5.288 M -4.96 % 5.564 M -0.86 % 5.612 M -3.27 % 5.802 M 0.80 % 5.756 M -3.15 % 5.943 M -7.20 % 6.404 M -2.13 % 6.543 M -0.33 % 6.565 M 7.65 % 6.099 M -1.11 % 6.167 M -1.31 % 6.249 M 2.71 % 6.084 M -0.28 % 6.101 M 0.99 % 6.041 M 1.96 % 5.925 M 1.19 % 5.855 M 5.71 % 5.539 M
Other non current liabilities 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Long term debt 0.000 0.000 0.000 0.000 0.000 -100.00 % 32.063 K 3.43 % 31.000 K 4.86 % 29.563 K 5.11 % 28.125 K 4.49 % 26.917 K 7.67 % 25.000 K -71.60 % 88.022 K -67.16 % 268.022 K -63.56 % 735.522 K 52.75 % 481.510 K 0.000 0.000 0.000
Total non current liabilities 0.000 0.000 0.000 0.000 0.000 -100.00 % 32.062 K 3.43 % 31.000 K 4.86 % 29.563 K 5.12 % 28.124 K 4.49 % 26.916 K 7.66 % 25.000 K -71.60 % 88.021 K -67.16 % 268.022 K -63.56 % 735.522 K 52.75 % 481.509 K 0.000 0.000 0.000
Other current liabilities 456.620 K -12.53 % 522.038 K 5.91 % 492.924 K -0.75 % 496.646 K -1.73 % 505.385 K -2.54 % 518.530 K 2.28 % 506.975 K -28.59 % 709.905 K -5.51 % 751.326 K 10.16 % 682.053 K 22.46 % 556.981 K 70.63 % 326.422 K -41.53 % 558.275 K 16.79 % 478.027 K -22.19 % 614.356 K 26.10 % 487.205 K 1 012.15 % -53.413 K 0.57 % -53.718 K
Deferred revenue 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 -100.00 % 58.377 K -0.52 % 58.682 K
Short term debt 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 -100.00 % 300.000 K -40.00 % 500.000 K
Total current liabilities 524.724 K -26.69 % 715.799 K 3.60 % 690.917 K -1.36 % 700.412 K -19.49 % 869.936 K 20.32 % 722.993 K -14.06 % 841.266 K -17.60 % 1.021 M 0.30 % 1.018 M 7.68 % 945.266 K 16.08 % 814.313 K 31.49 % 619.306 K -14.18 % 721.636 K 14.10 % 632.473 K -22.53 % 816.462 K 2.66 % 795.305 K 13.53 % 700.550 K -17.82 % 852.506 K
Total liabilities 524.724 K -26.69 % 715.799 K 3.60 % 690.917 K -1.36 % 700.412 K -19.49 % 869.936 K 15.21 % 755.056 K -13.44 % 872.266 K -16.97 % 1.051 M 0.43 % 1.046 M 7.59 % 972.183 K 15.83 % 839.313 K 18.66 % 707.328 K -28.53 % 989.658 K -27.66 % 1.368 M 5.39 % 1.298 M 63.20 % 795.305 K 13.53 % 700.550 K -17.82 % 852.506 K
Other non current assets 165.995 K -3.49 % 171.994 K -3.37 % 177.994 K -3.26 % 183.993 K -20.89 % 232.584 K -64.00 % 646.022 K 354.08 % -254.260 K 70.41 % -859.229 K -164.85 % 1.325 M 86.22 % 711.472 K -3.05 % 733.855 K -2.96 % 756.236 K -2.87 % 778.616 K -25.78 % 1.049 M 346.46 % 234.978 K -3.69 % 243.978 K 8 136.93 % 2.962 K 0.07 % 2.960 K
Long term investments 23.500 K 0.00 % 23.500 K 0.00 % 23.500 K 0.00 % 23.500 K 0.00 % 23.500 K 0.00 % 23.500 K 0.00 % 23.500 K 0.00 % 23.500 K 0.00 % 23.500 K 0.00 % 23.500 K 0.00 % 23.500 K 0.00 % 23.500 K 0.00 % 23.500 K -92.44 % 311.000 K 1 223.40 % 23.500 K 0.00 % 23.500 K -99.38 % 3.770 M -2.00 % 3.847 M
Intangible assets 321.150 K -4.00 % 334.532 K -3.85 % 347.913 K -3.70 % 361.294 K -3.57 % 374.676 K 0.000 -100.00 % 1.534 M -2.99 % 1.582 M 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
GoodWill 787.123 K -4.14 % 821.092 K -3.97 % 855.061 K -3.82 % 889.030 K -3.68 % 923.000 K -6.86 % 990.937 K -9.32 % 1.093 M -3.01 % 1.127 M -2.93 % 1.161 M -2.84 % 1.195 M -2.76 % 1.229 M -2.69 % 1.263 M -2.62 % 1.297 M -2.55 % 1.331 M -2.49 % 1.365 M -2.43 % 1.399 M 0.000 0.000
Goodwill and intangible assets 1.108 M -4.10 % 1.156 M -3.94 % 1.203 M -3.79 % 1.250 M -3.65 % 1.298 M 30.95 % 990.937 K -62.28 % 2.627 M -3.00 % 2.709 M 133.34 % 1.161 M -2.84 % 1.195 M -2.76 % 1.229 M -2.69 % 1.263 M -2.62 % 1.297 M -2.55 % 1.331 M -2.49 % 1.365 M -2.43 % 1.399 M 0.000 0.000
Property plant equipment net 212.371 K -10.42 % 237.063 K -8.98 % 260.463 K -10.27 % 290.279 K -13.45 % 335.377 K -13.84 % 389.232 K -21.65 % 496.816 K -6.66 % 532.256 K -2.20 % 544.208 K -5.73 % 577.288 K -1.93 % 588.672 K -3.82 % 612.054 K -5.93 % 650.665 K 58.04 % 411.697 K -0.92 % 415.514 K -4.48 % 435.015 K 242.49 % 127.014 K -8.50 % 138.807 K
Total non current assets 1.794 M -4.17 % 1.872 M -3.94 % 1.949 M -4.09 % 2.032 M -4.95 % 2.138 M -6.99 % 2.298 M -26.25 % 3.116 M 18.58 % 2.628 M -19.79 % 3.277 M 15.81 % 2.829 M -2.34 % 2.897 M -2.68 % 2.977 M -3.09 % 3.072 M -12.28 % 3.502 M 43.64 % 2.438 M -2.50 % 2.500 M -35.88 % 3.900 M -2.23 % 3.989 M
Other current assets 162.570 K 24.43 % 130.648 K -1.04 % 132.025 K 8.31 % 121.895 K -12.55 % 139.395 K -12.79 % 159.835 K -21.40 % 203.362 K -21.91 % 260.423 K 25.34 % 207.771 K 2.85 % 202.022 K -3.34 % 209.004 K 20.00 % 174.168 K 16.94 % 148.943 K -13.76 % 172.702 K 36.90 % 126.148 K -15.95 % 150.080 K 683.79 % 19.148 K -55.42 % 42.951 K
Short term investments 0.000 0.000 0.000 0.000 -100.00 % 2.490 M 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 -100.00 % 883.000 K 32.14 % 668.250 K
cash and cash equivalents 0.000 0.000 0.000 -100.00 % 1.165 M 193.60 % -1.245 M -224.62 % 999.015 K 37.65 % 725.788 K -35.81 % 1.131 M -8.17 % 1.231 M -2.30 % 1.260 M 4.21 % 1.209 M 0.67 % 1.201 M -2.65 % 1.234 M -14.98 % 1.451 M -38.09 % 2.345 M 39.40 % 1.682 M 601.96 % 239.603 K 47.95 % 161.946 K
Cash and short term investments 1.155 M -7.63 % 1.250 M 2.44 % 1.220 M 4.72 % 1.165 M -6.40 % 1.245 M 24.62 % 999.015 K 37.65 % 725.788 K -35.81 % 1.131 M -8.17 % 1.231 M -2.30 % 1.260 M 4.21 % 1.209 M 0.67 % 1.201 M -2.65 % 1.234 M -14.98 % 1.451 M -38.09 % 2.345 M 39.40 % 1.682 M 49.82 % 1.123 M 35.22 % 830.196 K
Total current assets 4.019 M -8.83 % 4.408 M 1.23 % 4.354 M -2.60 % 4.470 M -0.39 % 4.488 M 2.01 % 4.400 M 5.76 % 4.160 M -16.22 % 4.966 M 14.55 % 4.335 M 2.20 % 4.241 M 3.22 % 4.109 M -1.68 % 4.179 M 4.43 % 4.002 M 0.88 % 3.967 M -19.05 % 4.901 M 16.14 % 4.220 M 58.88 % 2.656 M 10.52 % 2.403 M
Inventory 2.178 M 1.89 % 2.138 M -0.80 % 2.155 M -4.41 % 2.255 M -6.80 % 2.419 M -3.84 % 2.516 M 3.48 % 2.431 M 3.25 % 2.355 M 8.04 % 2.179 M 14.15 % 1.909 M 6.59 % 1.791 M 5.47 % 1.698 M -0.06 % 1.699 M 0.17 % 1.697 M -0.53 % 1.706 M -5.71 % 1.809 M 93.20 % 936.303 K 17.04 % 799.989 K
Net receivables 522.926 K -41.18 % 889.047 K 4.99 % 846.820 K -8.82 % 928.705 K 35.62 % 684.773 K -5.59 % 725.297 K -9.33 % 799.944 K -34.43 % 1.220 M 70.30 % 716.359 K -17.66 % 870.025 K -3.29 % 899.616 K -18.62 % 1.105 M 20.21 % 919.578 K 42.30 % 646.244 K -10.81 % 724.587 K 25.18 % 578.815 K 0.17 % 577.858 K -20.84 % 729.951 K
Tax assets 283.916 K 0.00 % 283.916 K 0.00 % 283.916 K 0.00 % 283.916 K 14.19 % 248.645 K 0.00 % 248.645 K 11.45 % 223.096 K 0.00 % 223.096 K 0.00 % 223.096 K -30.78 % 322.316 K 0.00 % 322.316 K 0.00 % 322.316 K 0.00 % 322.316 K -19.30 % 399.379 K 0.00 % 399.379 K 0.00 % 399.379 K 0.000 0.000
Other assets 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Account payables 68.104 K -64.85 % 193.761 K -2.14 % 197.993 K -2.83 % 203.766 K -44.10 % 364.551 K 78.30 % 204.463 K -38.84 % 334.291 K 7.47 % 311.056 K 16.69 % 266.557 K 1.27 % 263.213 K 2.29 % 257.332 K -12.14 % 292.884 K 79.29 % 163.361 K 5.77 % 154.446 K -23.58 % 202.106 K -34.40 % 308.100 K -8.63 % 337.209 K 16.74 % 288.860 K
Tax payables 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 -100.00 % 58.377 K -0.52 % 58.682 K
Deferred revenue non current 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Minority interest 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Capital lease obligations 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Preferred stock 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other total stockholders equity 291.710 K 0.00 % 291.710 K 0.00 % 291.710 K 0.00 % 291.710 K 0.00 % 291.710 K 154.52 % 114.610 K 257.01 % -72.994 K 0.00 % -72.994 K -161.90 % 117.925 K 0.00 % 117.925 K 0.00 % 117.925 K 0.00 % 117.925 K 0.00 % 117.925 K -6.65 % 126.325 K -19.38 % 156.695 K 0.00 % 156.695 K -97.89 % 7.416 M 0.00 % 7.416 M
Deferred tax liabilities non current 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other liabilities 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Total assets 5.813 M -7.44 % 6.280 M -0.37 % 6.303 M -3.07 % 6.503 M -1.86 % 6.626 M -1.08 % 6.698 M -7.95 % 7.277 M -4.18 % 7.594 M -0.23 % 7.611 M 7.64 % 7.071 M 0.92 % 7.006 M -2.09 % 7.156 M 1.16 % 7.074 M -5.29 % 7.469 M 1.77 % 7.339 M 9.21 % 6.720 M 2.51 % 6.556 M 2.57 % 6.392 M
2025-07-31 2025-04-30 2025-01-31 2024-10-31 2024-07-31 2024-01-31 2023-04-30 2023-01-31 2022-10-31 2022-07-31 2022-04-30 2022-01-31 2021-10-31 2021-07-31 2021-04-30 2021-01-31 1997-07-31 1997-04-30
2025-07-31 2025-04-30 2025-01-31 2024-10-31 2024-07-31 2024-04-30 2024-01-31 2023-07-31 2023-04-30 2023-01-31 2022-10-31 2022-07-31 2022-04-30 2022-01-31 2021-10-31 2021-07-31 1997-07-31 1997-04-30
Deferred income tax 0.000 0.000 0.000 100.00 % -35.271 K 0.000 0.000 0.000 0.000 0.000 0.000 -100.00 % 99.220 K 0.000 0.000 0.000 -100.00 % 77.063 K 0.000 0.000 0.000
Stock based compensation 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Change in working capital 105.625 K 2 392.33 % 4.238 K -97.43 % 164.745 K 188.04 % -187.122 K -346.01 % 76.064 K -67.70 % 235.493 K 316.32 % -108.861 K -119.22 % 566.252 K 260.39 % -353.055 K -147.94 % -142.393 K 67.37 % -436.386 K -886.04 % 55.517 K 244.87 % 16.098 K 105.62 % -286.331 K -127.66 % 1.035 M 182.96 % -1.248 M -1 842.42 % 71.613 K 127.85 % -257.155 K
Accounts receivables 363.122 K 902.87 % -45.228 K -157.33 % 78.886 K 131.95 % -246.931 K -135.14 % -105.013 K -175.26 % 139.536 K 231.81 % -105.865 K -161.28 % 172.766 K 206.00 % -162.986 K -322.05 % 73.401 K -51.28 % 150.667 K 466.63 % 26.590 K -86.89 % 202.804 K 207.39 % -188.842 K 31.66 % -276.333 K -466.77 % 75.343 K -50.46 % 152.093 K 975.55 % 14.141 K
Inventory -40.501 K -335.36 % 17.208 K -82.70 % 99.486 K -38.12 % 160.773 K 94.10 % 82.829 K 499.30 % 13.821 K 330.85 % -5.987 K 90.32 % -61.878 K 19.04 % -76.435 K 56.38 % -175.218 K 35.13 % -270.108 K -128.89 % -118.008 K -27.09 % -92.852 K -8 810.32 % 1.066 K 137.80 % -2.820 K -131.30 % 9.009 K 105.91 % -152.327 K -642.13 % 28.098 K
Accounts payables -185.075 K -699.30 % 30.882 K 983.35 % -3.496 K 98.45 % -225.921 K -369.95 % 83.690 K 9.75 % 76.253 K 1 018.60 % -8.301 K 92.68 % -113.326 K 33.61 % -170.695 K -1 513.51 % 12.076 K 108.19 % -147.433 K -205.34 % 139.953 K 3 393.58 % 4.006 K -96.24 % 106.670 K 395.95 % -36.043 K 79.40 % -174.989 K -917.71 % 21.400 K 142.86 % -49.931 K
Other working capital -31.921 K -2 419.84 % 1.376 K 113.58 % -10.131 K -108.11 % 124.957 K 758.34 % 14.558 K 147.46 % 5.883 K -47.90 % 11.292 K -98.01 % 568.690 K 896.64 % 57.061 K 208.37 % -52.652 K 84.64 % -342.726 K -5 008.71 % 6.982 K 107.13 % -97.859 K 52.32 % -205.225 K -116.39 % 1.252 M 208.21 % -1.157 M -2 393.82 % 50.447 K 120.22 % -249.463 K
Other non cash items 3.000 K 0.00 % 3.000 K 0.00 % 3.000 K 304.86 % 741.000 -99.18 % 90.637 K 1 936.79 % 4.450 K 48.33 % 3.000 K -98.42 % 189.879 K -68.32 % 599.351 K 113.17 % 281.158 K 98.52 % 141.629 K -65.01 % 404.752 K 366.66 % -151.784 K -153.60 % 283.178 K 825.09 % -39.054 K -116.13 % 242.095 K 550.95 % -53.686 K -156.37 % 95.236 K
Net cash provided by operating activities -85.886 K -310.13 % 40.873 K -32.33 % 60.403 K 167.75 % -89.154 K -352.75 % 35.274 K -63.04 % 95.443 K 147.36 % -201.537 K -142.37 % 475.605 K 220.34 % -395.202 K -522.44 % -63.492 K 31.45 % -92.628 K -141.35 % 224.033 K 316.38 % -103.538 K -551.47 % -15.893 K -102.43 % 654.168 K 160.59 % -1.080 M -439.04 % 318.427 K 521.46 % -75.554 K
Investments in property plant and equipment -9.489 K 14.81 % -11.139 K -105.02 % -5.433 K 50.26 % -10.923 K 36.37 % -17.166 K -32.74 % -12.932 K -175.74 % -4.690 K -132.41 % -2.018 K 79.16 % -9.683 K 71.32 % -33.759 K -77.94 % -18.972 K 46.05 % -35.164 K -23.97 % -28.365 K -68.84 % -16.800 K 94.29 % -294.283 K -676.14 % -37.916 K -4 824.16 % -770.000 81.31 % -4.119 K
Acquisitions net 0.000 0.000 0.000 -100.00 % 19.291 K 0.000 0.000 0.000 0.000 0.000 0.000 -100.00 % 81.449 K 0.000 0.000 0.000 -100.00 % 150.920 K 0.000 0.000 0.000
Purchases of investments 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 100.00 % -40.000 K 80.00 % -200.000 K
Sales maturities of investments 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 -100.00 % 167.556 K 0.000 0.000 -100.00 % 42.545 K
Other investing activites 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 100.00 % -535.251 K 0.000 0.000 0.000
Net cash used for investing activites -9.489 K 14.81 % -11.139 K -105.02 % -5.433 K -164.93 % 8.368 K 148.75 % -17.166 K -32.74 % -12.932 K -175.74 % -4.690 K -132.41 % -2.018 K 79.16 % -9.683 K 71.32 % -33.759 K -154.03 % 62.477 K 277.67 % -35.164 K -23.97 % -28.364 K -68.82 % -16.801 K 96.71 % -511.058 K -1 247.87 % -37.916 K 7.00 % -40.770 K 74.77 % -161.574 K
Debt repayment 0.000 0.000 0.000 -100.00 % 1.141 K 103.64 % -31.365 K -7 741.25 % -400.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 100.00 % -107.500 K -181.13 % 132.500 K 0.000 0.000
Common stock issued 0.000 0.000 0.000 100.00 % -400.000 -100.23 % 177.500 K 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 100.00 % -122.352 K -200.00 % 122.352 K 0.000 0.000
Common stock repurchased 0.000 0.000 0.000 -100.00 % 400.000 200.00 % -400.000 0.000 0.000 0.000 0.000 100.00 % -3.315 K 0.000 0.000 0.000 0.000 100.00 % -8.400 K 72.34 % -30.370 K 0.000 0.000
Dividends paid 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other financing activites 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 -100.00 % 1.208 K -36.98 % 1.917 K 0.000 0.000 0.000 0.000 100.00 % -535.350 K -916.81 % -52.650 K
Net cash used provided by financing activities 0.000 0.000 0.000 -100.00 % 1.141 K -99.22 % 145.734 K 36 533.50 % -400.000 0.000 0.000 0.000 100.00 % -3.315 K -374.42 % 1.208 K -36.98 % 1.917 K 0.000 0.000 100.00 % -238.252 K -206.13 % 224.482 K 141.93 % -535.350 K -916.81 % -52.650 K
Effect of forex changes on cash 95.375 K 420.76 % -29.734 K 97.56 % -1.220 M -198.02 % 1.245 M 859.86 % -163.842 K 84.85 % -1.081 M -189.70 % 1.205 M 0.000 0.000 0.000 100.00 % -3.000 100.00 % -139.920 K 0.000 0.000 0.000 0.000 0.000 0.000
Net change in cash 0.000 0.000 100.00 % -1.165 M -200.00 % 1.165 M 0.000 100.00 % -999.015 K -200.00 % 999.015 K 110.95 % 473.587 K 216.97 % -404.884 K -302.59 % -100.569 K -247.44 % -28.946 K -156.91 % 50.866 K 534.24 % 8.020 K 124.53 % -32.694 K 84.97 % -217.495 K 75.65 % -893.023 K -1 249.96 % 77.657 K 126.80 % -289.778 K
Cash at beginning of period 0.000 0.000 -100.00 % 1.165 M 0.000 0.000 -100.00 % 999.015 K 37.65 % 725.788 K 0.00 % 725.788 K -35.81 % 1.131 M -8.17 % 1.231 M -2.30 % 1.260 M 4.21 % 1.209 M 0.67 % 1.201 M -2.65 % 1.234 M -14.98 % 1.451 M -38.09 % 2.345 M 1 347.71 % 161.946 K -64.15 % 451.724 K
Cash at end of period 0.000 0.000 0.000 -100.00 % 1.165 M 0.000 0.000 -100.00 % 999.015 K -16.71 % 1.199 M 65.25 % 725.788 K -35.81 % 1.131 M -8.17 % 1.231 M -2.30 % 1.260 M 4.21 % 1.209 M 0.67 % 1.201 M -2.65 % 1.234 M -14.98 % 1.451 M 505.79 % 239.603 K 47.95 % 161.946 K
Operating cash flow -85.886 K -310.13 % 40.873 K -32.33 % 60.403 K 167.75 % -89.154 K -352.75 % 35.274 K -63.04 % 95.443 K 147.36 % -201.537 K -142.37 % 475.605 K 220.34 % -395.202 K -522.44 % -63.492 K 31.45 % -92.628 K -141.35 % 224.033 K 316.38 % -103.538 K -551.47 % -15.893 K -102.43 % 654.168 K 160.59 % -1.080 M -439.04 % 318.427 K 521.46 % -75.554 K
Capital expenditure -9.484 K 14.89 % -11.143 K -105.10 % -5.433 K 50.27 % -10.926 K 36.34 % -17.164 K -32.71 % -12.933 K -175.76 % -4.690 K -132.41 % -2.018 K 79.16 % -9.683 K 71.32 % -33.759 K -77.94 % -18.972 K 46.05 % -35.164 K -23.97 % -28.365 K -68.84 % -16.800 K 94.29 % -294.283 K -676.14 % -37.916 K -4 824.16 % -770.000 81.31 % -4.119 K
Free CashFlow -95.370 K -420.79 % 29.730 K -45.92 % 54.970 K 154.93 % -100.080 K -652.62 % 18.110 K -78.05 % 82.510 K 140.01 % -206.227 K -143.55 % 473.587 K 216.97 % -404.885 K -316.33 % -97.251 K 12.86 % -111.600 K -159.09 % 188.869 K 243.19 % -131.903 K -303.46 % -32.693 K -109.08 % 359.885 K 132.20 % -1.118 M -451.80 % 317.657 K 498.70 % -79.673 K
2025 2025 2025 2024 2024 2024 2024 2023 2023 2023 2022 2022 2022 2022 2021 2021 1997 1997
Date Form 10K
2024
2023
2022
2021
2020
2019
2018
1996