
Astro Communications, Inc. ASTO
Finances
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 1996 | |
---|---|---|---|---|---|---|---|---|
Revenue | 6.661 M -6.71 % | 7.140 M -0.63 % | 7.185 M 16.19 % | 6.184 M 24.75 % | 4.957 M -24.31 % | 6.549 M -17.18 % | 7.908 M 68.62 % | 4.690 M |
Net income | -502.772 K -15.81 % | -434.140 K -190.23 % | 481.166 K 47.33 % | 326.589 K 208.30 % | -301.563 K 2.36 % | -308.840 K -204.85 % | 294.548 K -76.44 % | 1.250 M |
Income before tax | -513.552 K -11.72 % | -459.689 K -174.83 % | 614.324 K 25.23 % | 490.565 K 191.84 % | -534.130 K -39.56 % | -382.728 K -184.65 % | 452.151 K -66.21 % | 1.338 M |
Income before tax ratio | -0.08 -19.76 % | -0.06 -175.30 % | 0.09 7.78 % | 0.08 173.62 % | -0.11 -84.37 % | -0.06 -202.21 % | 0.06 -79.96 % | 0.29 |
EBITDA | -161.779 K -83.40 % | -88.213 K -108.86 % | 995.556 K 23.31 % | 807.384 K 450.86 % | -230.114 K -118.07 % | -105.523 K -114.42 % | 731.689 K -51.02 % | 1.494 M |
Net income ratio | -0.08 -24.14 % | -0.06 -190.80 % | 0.07 26.80 % | 0.05 186.81 % | -0.06 -29.00 % | -0.05 -226.61 % | 0.04 -86.03 % | 0.27 |
Ratio EBITDA | -0.02 -96.59 % | -0.01 -108.92 % | 0.14 6.12 % | 0.13 381.25 % | -0.05 -188.10 % | -0.02 -117.41 % | 0.09 -70.95 % | 0.32 |
Gross profit ratio | 0.67 -0.01 % | 0.67 0.07 % | 0.67 -3.18 % | 0.70 5.45 % | 0.66 0.43 % | 0.66 -3.31 % | 0.68 -6.70 % | 0.73 |
Weighted average shs out dil | 938.233 K 1.80 % | 921.670 K -1.81 % | 938.620 K -1.02 % | 948.263 K 1.11 % | 937.862 K -1.33 % | 950.480 K -11.77 % | 1.077 M 0.00 % | 1.077 M |
Weighted average shs out | 938.233 K 1.80 % | 921.670 K 0.00 % | 921.670 K -1.04 % | 931.313 K -0.70 % | 937.862 K -1.33 % | 950.480 K -2.33 % | 973.176 K -77.13 % | 4.255 M |
EPS diluted | -0.54 -14.89 % | -0.47 -192.16 % | 0.51 50.00 % | 0.34 206.25 % | -0.32 0.00 % | -0.32 -218.52 % | 0.27 -76.72 % | 1.16 |
Earnings per share | -0.54 -14.89 % | -0.47 -190.38 % | 0.52 48.57 % | 0.35 209.38 % | -0.32 0.00 % | -0.32 -206.67 % | 0.30 3.45 % | 0.29 |
Gross profit | 4.495 M -6.72 % | 4.819 M -0.56 % | 4.846 M 12.50 % | 4.308 M 31.55 % | 3.275 M -23.98 % | 4.308 M -19.93 % | 5.380 M 57.32 % | 3.419 M |
Income tax expense | -10.780 K 57.81 % | -25.549 K -119.19 % | 133.158 K -18.79 % | 163.976 K 170.51 % | -232.567 K -214.76 % | -73.888 K -146.88 % | 157.603 K 79.48 % | 87.809 K |
Cost of revenue | 2.166 M -6.69 % | 2.321 M -0.77 % | 2.339 M 24.66 % | 1.877 M 11.53 % | 1.683 M -24.93 % | 2.241 M -11.35 % | 2.528 M 99.01 % | 1.270 M |
General and administrative expenses | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Selling and marketing expenses | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other expenses | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Operating expenses | 4.976 M -6.64 % | 5.330 M 4.37 % | 5.107 M 17.09 % | 4.361 M 3.15 % | 4.228 M -12.02 % | 4.806 M -4.59 % | 5.037 M 134.53 % | 2.148 M |
Cost and expenses | 7.142 M -6.65 % | 7.651 M 2.76 % | 7.446 M 19.37 % | 6.238 M 5.53 % | 5.911 M -16.12 % | 7.047 M -6.85 % | 7.565 M 121.33 % | 3.418 M |
Research and development expenses | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 283.800 K |
Selling general and administrative expenses | 4.976 M -6.64 % | 5.330 M 4.37 % | 5.107 M 17.09 % | 4.361 M 3.15 % | 4.228 M -12.02 % | 4.806 M -4.59 % | 5.037 M 170.25 % | 1.864 M |
Interest income | 0.000 | 0.000 -100.00 % | 3.000 -99.98 % | 12.254 K -33.90 % | 18.539 K -44.13 % | 33.183 K 99.47 % | 16.636 K | 0.000 |
Interest expense | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Depreciation and amortization | 351.769 K -5.31 % | 371.476 K -2.56 % | 381.230 K 20.33 % | 316.818 K 4.21 % | 304.014 K 9.67 % | 277.207 K -0.83 % | 279.539 K 79.49 % | 155.741 K |
Operating income | -481.478 K 5.82 % | -511.209 K -96.15 % | -260.620 K -385.60 % | -53.670 K 94.37 % | -953.650 K -91.45 % | -498.130 K -245.41 % | 342.560 K -73.06 % | 1.272 M |
Operating income ratio | -0.07 -0.96 % | -0.07 -97.40 % | -0.04 -317.93 % | -0.01 95.49 % | -0.19 -152.92 % | -0.08 -275.59 % | 0.04 -84.03 % | 0.27 |
Total other income expenses net | -32.074 K -162.26 % | 51.520 K -94.11 % | 874.943 K 60.77 % | 544.233 K 29.73 % | 419.521 K 263.54 % | 115.398 K 5.30 % | 109.587 K 65.43 % | 66.245 K |
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 1996 |
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 1996 | |
---|---|---|---|---|---|---|---|---|
Net debt | -1.165 M 0.79 % | -1.175 M 2.37 % | -1.203 M -24.55 % | -965.973 K 17.41 % | -1.170 M -46.22 % | -799.877 K 52.15 % | -1.672 M -113.84 % | -781.777 K |
Total investments | 23.500 K 0.00 % | 23.500 K 0.00 % | 23.500 K 0.00 % | 23.500 K -83.89 % | 145.854 K -66.20 % | 431.475 K 92.40 % | 224.260 K -94.28 % | 3.922 M |
Total debt | 0.000 -100.00 % | 30.625 K 8.89 % | 28.125 K -89.51 % | 268.022 K 120.57 % | 121.512 K | 0.000 | 0.000 | 0.000 |
Accumulated other comprehensive income loss | 0.000 -100.00 % | 187.603 K | 0.000 -100.00 % | 190.918 K | 0.000 | 0.000 | 0.000 | 0.000 |
Retained earnings | 5.437 M -8.46 % | 5.940 M -6.81 % | 6.374 M 8.16 % | 5.893 M 5.87 % | 5.567 M -5.14 % | 5.868 M -5.00 % | 6.177 M 375.36 % | -2.243 M |
Common stock | 72.993 K 0.00 % | 72.993 K 0.00 % | 72.993 K 0.00 % | 72.993 K 0.00 % | 72.993 K 0.00 % | 72.993 K 0.00 % | 72.993 K 1.64 % | 71.818 K |
Total equity | 5.802 M -5.31 % | 6.128 M -6.66 % | 6.565 M 7.91 % | 6.084 M 4.97 % | 5.796 M -5.15 % | 6.111 M -6.03 % | 6.503 M 24.00 % | 5.244 M |
Other non current liabilities | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Long term debt | 0.000 -100.00 % | 30.625 K 8.89 % | 28.125 K -89.51 % | 268.022 K 120.57 % | 121.512 K | 0.000 | 0.000 | 0.000 |
Total non current liabilities | 0.000 -100.00 % | 30.625 K 8.89 % | 28.124 K -89.51 % | 268.022 K 120.57 % | 121.512 K | 0.000 | 0.000 | 0.000 |
Other current liabilities | 496.646 K 8.58 % | 457.391 K -39.12 % | 751.326 K 34.58 % | 558.275 K 21.76 % | 458.505 K 5.27 % | 435.554 K -33.53 % | 655.245 K 10.50 % | 592.964 K |
Deferred revenue | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Short term debt | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Total current liabilities | 700.412 K -4.76 % | 735.436 K -27.75 % | 1.018 M 41.05 % | 721.636 K -9.04 % | 793.338 K 47.65 % | 537.325 K -43.59 % | 952.613 K -29.51 % | 1.351 M |
Total liabilities | 700.412 K -8.57 % | 766.061 K -26.76 % | 1.046 M 5.69 % | 989.658 K 8.18 % | 914.850 K 70.26 % | 537.325 K -43.59 % | 952.613 K -29.51 % | 1.351 M |
Other non current assets | 183.993 K -34.60 % | 281.317 K -78.77 % | 1.325 M 227.41 % | -1.040 M -528.89 % | 242.468 K 5.34 % | 230.182 K -7.78 % | 249.608 K 6 323.26 % | 3.886 K |
Long term investments | 23.500 K 0.00 % | 23.500 K 0.00 % | 23.500 K 0.00 % | 23.500 K 0.00 % | 23.500 K 0.00 % | 23.500 K 0.00 % | 23.500 K -99.26 % | 3.181 M |
Intangible assets | 361.294 K -12.90 % | 414.819 K | 0.000 -100.00 % | 1.819 M | 0.000 | 0.000 | 0.000 | 0.000 |
GoodWill | 889.030 K -13.26 % | 1.025 M -11.71 % | 1.161 M -10.48 % | 1.297 M -9.49 % | 1.433 M -8.66 % | 1.568 M -7.97 % | 1.704 M | 0.000 |
Goodwill and intangible assets | 1.250 M -13.16 % | 1.440 M 24.03 % | 1.161 M -62.74 % | 3.115 M 117.46 % | 1.433 M -8.66 % | 1.568 M -7.97 % | 1.704 M | 0.000 |
Property plant equipment net | 290.279 K -31.69 % | 424.953 K -21.91 % | 544.208 K -16.36 % | 650.665 K 38.44 % | 470.005 K -13.35 % | 542.418 K 60.05 % | 338.902 K 129.28 % | 147.812 K |
Total non current assets | 2.032 M -15.97 % | 2.418 M -26.20 % | 3.277 M 6.67 % | 3.072 M 19.62 % | 2.568 M 1.95 % | 2.519 M 2.77 % | 2.451 M -26.46 % | 3.333 M |
Other current assets | 121.895 K -14.16 % | 142.006 K -31.65 % | 207.771 K 39.50 % | 148.943 K 19.97 % | 124.150 K -27.49 % | 171.206 K -20.45 % | 215.231 K 719.15 % | 26.275 K |
Short term investments | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 122.354 K -70.01 % | 407.975 K 103.22 % | 200.760 K -72.92 % | 741.332 K |
cash and cash equivalents | 1.165 M -3.31 % | 1.205 M -2.11 % | 1.231 M -0.22 % | 1.234 M -4.42 % | 1.291 M 61.42 % | 799.877 K -52.15 % | 1.672 M 113.84 % | 781.777 K |
Cash and short term investments | 1.165 M -3.31 % | 1.205 M -2.11 % | 1.231 M -0.22 % | 1.234 M -12.70 % | 1.413 M 17.02 % | 1.208 M -35.50 % | 1.873 M 22.94 % | 1.523 M |
Total current assets | 4.470 M -0.12 % | 4.476 M 3.25 % | 4.335 M 8.31 % | 4.002 M -3.41 % | 4.143 M 0.34 % | 4.129 M -17.49 % | 5.005 M 53.37 % | 3.263 M |
Inventory | 2.255 M -10.03 % | 2.506 M 14.99 % | 2.179 M 28.24 % | 1.699 M -10.92 % | 1.908 M -3.70 % | 1.981 M 3.07 % | 1.922 M 144.93 % | 784.643 K |
Net receivables | 928.705 K 49.21 % | 622.432 K -13.11 % | 716.359 K -22.10 % | 919.578 K 31.77 % | 697.878 K -9.29 % | 769.334 K -22.68 % | 994.959 K 7.10 % | 928.998 K |
Tax assets | 283.916 K 14.19 % | 248.645 K 11.45 % | 223.096 K -30.78 % | 322.316 K -19.30 % | 399.379 K 158.93 % | 154.244 K 14.59 % | 134.608 K | 0.000 |
Other assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Account payables | 203.766 K -26.71 % | 278.045 K 4.31 % | 266.557 K 63.17 % | 163.361 K -50.98 % | 333.268 K 227.47 % | 101.771 K -50.66 % | 206.268 K -70.52 % | 699.763 K |
Tax payables | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 1.565 K | 0.000 -100.00 % | 91.100 K 55.15 % | 58.719 K |
Deferred revenue non current | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Minority interest | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Capital lease obligations | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Preferred stock | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other total stockholders equity | 291.710 K 499.64 % | -72.993 K -161.90 % | 117.925 K 261.56 % | -72.993 K -146.58 % | 156.695 K -7.63 % | 169.632 K -32.93 % | 252.924 K -96.59 % | 7.416 M |
Deferred tax liabilities non current | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other liabilities | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Total assets | 6.503 M -5.68 % | 6.894 M -9.43 % | 7.611 M 7.60 % | 7.074 M 5.40 % | 6.711 M 0.95 % | 6.648 M -10.83 % | 7.455 M 13.04 % | 6.596 M |
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 1996 |
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 1996 | |
---|---|---|---|---|---|---|---|---|
Deferred income tax | -35.271 K -38.05 % | -25.549 K -125.75 % | 99.220 K 28.75 % | 77.063 K 131.44 % | -245.135 K -1 148.40 % | -19.636 K -114.26 % | 137.652 K | 0.000 |
Stock based compensation | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Change in working capital | 15.574 K -86.32 % | 113.847 K 117.49 % | -651.101 K -377.97 % | -136.221 K -131.57 % | 431.460 K 330.40 % | -187.268 K 32.07 % | -275.677 K -12.53 % | -244.984 K |
Accounts receivables | -318.273 K -488.48 % | 81.927 K -57.16 % | 191.219 K 181.82 % | -233.700 K -446.45 % | 67.456 K -83.29 % | 403.626 K 278.02 % | -226.736 K -72.14 % | -131.716 K |
Inventory | 251.436 K 176.97 % | -326.665 K 31.93 % | -479.902 K -330.44 % | 208.252 K 184.42 % | 73.221 K 223.99 % | -59.055 K -101.81 % | -29.263 K 82.51 % | -167.289 K |
Accounts payables | -74.279 K -746.58 % | 11.488 K -88.87 % | 103.196 K 160.74 % | -169.907 K -173.39 % | 231.497 K 321.53 % | -104.497 K -905.07 % | -10.397 K -106.60 % | 157.528 K |
Other working capital | 156.690 K -54.86 % | 347.097 K 174.55 % | -465.614 K -887.39 % | 59.134 K -0.26 % | 59.286 K 113.87 % | -427.342 K -4 504.48 % | -9.281 K 91.03 % | -103.507 K |
Other non cash items | 10.726 K 113.61 % | -78.827 K 72.24 % | -283.984 K -47.67 % | -192.316 K 55.19 % | -429.143 K -263.93 % | -117.920 K -116.49 % | 715.051 K 293.13 % | 181.888 K |
Net cash provided by operating activities | -159.974 K -200.74 % | -53.193 K -544.27 % | 11.973 K -78.97 % | 56.943 K 123.69 % | -240.367 K 32.57 % | -356.457 K -209.46 % | 325.639 K -63.41 % | 889.892 K |
Investments in property plant and equipment | -45.711 K 33.06 % | -68.282 K 31.24 % | -99.301 K 72.80 % | -365.037 K -242.96 % | -106.438 K 70.06 % | -355.470 K -73.03 % | -205.436 K -1 387.48 % | -13.811 K |
Acquisitions net | 19.291 K -79.97 % | 96.290 K 18.22 % | 81.449 K -46.03 % | 150.920 K 25.08 % | 120.662 K -7.57 % | 130.542 K -11.50 % | 147.504 K | 0.000 |
Purchases of investments | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -207.215 K -3.22 % | -200.760 K 78.64 % | -939.950 K |
Sales maturities of investments | 0.000 | 0.000 | 0.000 -100.00 % | 167.556 K -32.66 % | 248.815 K | 0.000 | 0.000 -100.00 % | 1.200 M |
Other investing activites | 0.000 | 0.000 | 0.000 100.00 % | -535.251 K | 0.000 | 0.000 | 0.000 100.00 % | -479.043 K |
Net cash used for investing activites | -26.420 K -194.33 % | 28.008 K 256.89 % | -17.852 K 96.93 % | -581.812 K -321.19 % | 263.039 K 160.87 % | -432.142 K -67.05 % | -258.691 K -10.88 % | -233.297 K |
Debt repayment | -30.625 K -1 325.00 % | 2.500 K -20.00 % | 3.125 K -99.38 % | 506.510 K 5.19 % | 481.512 K | 0.000 | 0.000 | 0.000 |
Common stock issued | 177.100 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 10.000 K |
Common stock repurchased | 0.000 100.00 % | -3.315 K | 0.000 100.00 % | -38.770 K -199.68 % | -12.937 K 84.47 % | -83.292 K 13.79 % | -96.620 K -32.60 % | -72.868 K |
Dividends paid | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other financing activites | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Net cash used provided by financing activities | 146.475 K 18 072.39 % | -815.000 -126.08 % | 3.125 K -99.33 % | 467.740 K -0.18 % | 468.575 K 662.57 % | -83.292 K 13.79 % | -96.620 K -53.69 % | -62.867 K |
Effect of forex changes on cash | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Net change in cash | -39.919 K -53.53 % | -26.000 K -844.08 % | -2.754 K 95.18 % | -57.129 K -111.63 % | 491.247 K 156.34 % | -871.891 K -197.97 % | 889.991 K 49.90 % | 593.728 K |
Cash at beginning of period | 1.205 M -2.11 % | 1.231 M -0.22 % | 1.234 M -4.42 % | 1.291 M 61.42 % | 799.877 K -52.15 % | 1.672 M 113.84 % | 781.777 K 315.73 % | 188.049 K |
Cash at end of period | 1.165 M -3.31 % | 1.205 M -2.11 % | 1.231 M -0.22 % | 1.234 M -4.42 % | 1.291 M 61.42 % | 799.877 K -52.15 % | 1.672 M 113.84 % | 781.777 K |
Operating cash flow | -159.974 K -200.74 % | -53.193 K -544.27 % | 11.973 K -78.97 % | 56.943 K 123.69 % | -240.367 K 32.57 % | -356.457 K -209.46 % | 325.639 K -63.41 % | 889.892 K |
Capital expenditure | -45.706 K 33.06 % | -68.282 K 31.24 % | -99.301 K 72.80 % | -365.037 K -242.96 % | -106.438 K 70.06 % | -355.470 K -73.03 % | -205.436 K -1 387.48 % | -13.811 K |
Free CashFlow | -205.680 K -69.32 % | -121.475 K -39.10 % | -87.328 K 71.66 % | -308.094 K 11.16 % | -346.805 K 51.29 % | -711.927 K -692.27 % | 120.203 K -86.28 % | 876.081 K |
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 1996 |
2025-07-31 | 2025-04-30 | 2025-01-31 | 2024-10-31 | 2024-07-31 | 2024-04-30 | 2024-01-31 | 2023-07-31 | 2023-04-30 | 2023-01-31 | 2022-10-31 | 2022-07-31 | 2022-04-30 | 2022-01-31 | 2021-10-31 | 2021-07-31 | 2021-04-30 | 2021-01-31 | 1997-07-31 | 1997-04-30 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 1.549 M -12.30 % | 1.766 M 3.44 % | 1.707 M -9.84 % | 1.894 M 15.90 % | 1.634 M 5.62 % | 1.547 M -2.48 % | 1.586 M -5.90 % | 1.686 M -7.07 % | 1.814 M -12.91 % | 2.083 M 9.59 % | 1.901 M 4.15 % | 1.825 M 9.78 % | 1.662 M -7.50 % | 1.797 M 22.18 % | 1.471 M -4.32 % | 1.537 M -9.35 % | 1.696 M 14.59 % | 1.480 M 34.74 % | 1.098 M 17.63 % | 933.687 K |
Net income | -276.042 K -472.06 % | -48.254 K 74.60 % | -189.941 K -511.51 % | 46.157 K 135.12 % | -131.427 K 43.54 % | -232.769 K -26.00 % | -184.733 K 0.84 % | -186.301 K -33.97 % | -139.057 K -647.54 % | -18.602 K -103.99 % | 466.608 K 783.13 % | -68.304 K 16.51 % | -81.811 K -149.68 % | 164.673 K 2 060.16 % | -8.401 K -109.30 % | 90.351 K -22.13 % | 116.024 K -9.79 % | 128.614 K -59.30 % | 316.025 K 132.20 % | 136.102 K |
Income before tax | -276.042 K -472.06 % | -48.254 K 74.60 % | -189.941 K -672.80 % | 33.160 K 125.23 % | -131.427 K 43.54 % | -232.769 K -27.53 % | -182.516 K 4.04 % | -190.207 K -38.73 % | -137.104 K -723.45 % | -16.650 K -102.80 % | 593.905 K 1 003.96 % | -65.700 K 16.69 % | -78.859 K -147.80 % | 164.975 K 7.19 % | 153.905 K 68.29 % | 91.450 K -21.57 % | 116.595 K -9.35 % | 128.614 K -61.42 % | 333.385 K 122.81 % | 149.625 K |
Income before tax ratio | -0.18 -552.32 % | -0.03 75.44 % | -0.11 -735.34 % | 0.02 121.77 % | -0.08 46.54 % | -0.15 -30.78 % | -0.12 -1.98 % | -0.11 -49.29 % | -0.08 -845.52 % | -0.01 -102.56 % | 0.31 967.91 % | -0.04 24.11 % | -0.05 -151.67 % | 0.09 -12.27 % | 0.10 75.89 % | 0.06 -13.47 % | 0.07 -20.89 % | 0.09 -71.37 % | 0.30 89.41 % | 0.16 |
EBITDA | -194.511 K -678.30 % | 33.635 K 131.33 % | -107.342 K -170.82 % | 151.576 K 215.33 % | -131.427 K 9.05 % | -144.501 K -54.62 % | -93.456 K 5.48 % | -98.873 K -120.80 % | -44.779 K -157.96 % | 77.263 K -87.91 % | 638.813 K 323.71 % | 150.768 K 291.19 % | -78.858 K -130.18 % | 261.287 K 4.82 % | 249.274 K 51.03 % | 165.044 K -13.29 % | 190.348 K -6.10 % | 202.718 K -45.22 % | 370.076 K 93.08 % | 191.670 K |
Net income ratio | -0.18 -552.32 % | -0.03 75.44 % | -0.11 -556.44 % | 0.02 130.30 % | -0.08 46.54 % | -0.15 -29.21 % | -0.12 -5.38 % | -0.11 -44.17 % | -0.08 -758.35 % | -0.01 -103.64 % | 0.25 755.89 % | -0.04 23.95 % | -0.05 -153.71 % | 0.09 1 704.31 % | -0.01 -109.72 % | 0.06 -14.09 % | 0.07 -21.28 % | 0.09 -69.80 % | 0.29 97.39 % | 0.15 |
Ratio EBITDA | -0.13 -759.43 % | 0.02 130.29 % | -0.06 -178.55 % | 0.08 199.51 % | -0.08 13.89 % | -0.09 -58.56 % | -0.06 -0.45 % | -0.06 -137.61 % | -0.02 -166.55 % | 0.04 -88.96 % | 0.34 306.81 % | 0.08 274.16 % | -0.05 -132.63 % | 0.15 -14.21 % | 0.17 57.85 % | 0.11 -4.35 % | 0.11 -18.06 % | 0.14 -59.35 % | 0.34 64.14 % | 0.21 |
Gross profit ratio | 0.63 -4.92 % | 0.66 4.66 % | 0.63 -13.58 % | 0.73 8.78 % | 0.67 5.09 % | 0.64 -2.26 % | 0.65 0.48 % | 0.65 -2.78 % | 0.67 0.32 % | 0.67 -6.49 % | 0.71 6.95 % | 0.67 3.06 % | 0.65 -3.80 % | 0.67 -2.81 % | 0.69 0.16 % | 0.69 -1.61 % | 0.70 -0.66 % | 0.71 -1.85 % | 0.72 1.04 % | 0.71 |
Weighted average shs out dil | 990.590 K 0.00 % | 990.590 K 0.00 % | 990.590 K 0.00 % | 990.590 K 0.00 % | 990.590 K 7.59 % | 920.670 K 0.00 % | 920.670 K 0.00 % | 920.670 K 0.00 % | 920.670 K 0.00 % | 920.670 K -0.11 % | 921.670 K 0.00 % | 921.670 K 0.00 % | 921.670 K 0.00 % | 921.670 K 0.00 % | 921.670 K -0.81 % | 929.220 K -0.81 % | 936.770 K 0.00 % | 936.770 K -13.04 % | 1.077 M 0.00 % | 1.077 M |
Weighted average shs out | 990.590 K 0.00 % | 990.590 K 0.00 % | 990.590 K 0.00 % | 990.590 K 0.00 % | 990.590 K 7.59 % | 920.670 K 0.00 % | 920.670 K 0.00 % | 920.670 K 0.00 % | 920.670 K 0.00 % | 920.670 K -0.11 % | 921.670 K 0.00 % | 921.670 K 0.00 % | 921.670 K 0.00 % | 921.670 K 0.00 % | 921.670 K -0.32 % | 924.670 K -1.29 % | 936.770 K 0.00 % | 936.770 K -77.92 % | 4.242 M 0.00 % | 4.242 M |
EPS diluted | -0.28 -474.95 % | -0.05 74.37 % | -0.19 -507.73 % | 0.05 135.85 % | -0.13 48.00 % | -0.25 -25.00 % | -0.20 0.00 % | -0.20 -33.33 % | -0.15 -642.57 % | -0.02 -103.96 % | 0.51 788.26 % | -0.07 16.55 % | -0.09 -149.33 % | 0.18 2 078.02 % | -0.01 -109.31 % | 0.10 -18.58 % | 0.12 -14.29 % | 0.14 -51.72 % | 0.29 123.08 % | 0.13 |
Earnings per share | -0.28 -474.95 % | -0.05 74.37 % | -0.19 -507.73 % | 0.05 135.85 % | -0.13 48.00 % | -0.25 -25.00 % | -0.20 0.00 % | -0.20 -33.33 % | -0.15 -642.57 % | -0.02 -103.96 % | 0.51 788.26 % | -0.07 16.55 % | -0.09 -149.33 % | 0.18 2 078.02 % | -0.01 -109.31 % | 0.10 -18.58 % | 0.12 -14.29 % | 0.14 87.92 % | 0.07 132.09 % | 0.03 |
Gross profit | 970.381 K -16.62 % | 1.164 M 8.26 % | 1.075 M -22.09 % | 1.380 M 26.08 % | 1.094 M 11.00 % | 986.023 K -4.68 % | 1.034 M -5.45 % | 1.094 M -9.65 % | 1.211 M -12.63 % | 1.386 M 2.47 % | 1.353 M 11.39 % | 1.214 M 13.13 % | 1.073 M -11.01 % | 1.206 M 18.74 % | 1.016 M -4.16 % | 1.060 M -10.81 % | 1.188 M 13.83 % | 1.044 M 32.25 % | 789.280 K 18.86 % | 664.040 K |
Income tax expense | 0.000 | 0.000 | 0.000 100.00 % | -12.996 K | 0.000 | 0.000 -100.00 % | 2.216 K 156.75 % | -3.905 K -299.95 % | 1.953 K 0.00 % | 1.953 K -98.47 % | 127.297 K 4 786.64 % | 2.605 K -11.78 % | 2.953 K 874.59 % | 303.000 -99.81 % | 162.306 K 14 668.52 % | 1.099 K 92.47 % | 571.000 14 375.00 % | -4.000 -100.02 % | 17.360 K 28.37 % | 13.523 K |
Cost of revenue | 578.348 K -3.96 % | 602.197 K -4.75 % | 632.226 K 23.05 % | 513.815 K -4.74 % | 539.376 K -3.83 % | 560.860 K 1.64 % | 551.807 K -6.74 % | 591.711 K -1.89 % | 603.136 K -13.47 % | 697.035 K 27.14 % | 548.240 K -10.23 % | 610.750 K 3.66 % | 589.163 K -0.33 % | 591.108 K 29.85 % | 455.230 K -4.66 % | 477.500 K -5.95 % | 507.685 K 16.42 % | 436.090 K 41.10 % | 309.057 K 14.62 % | 269.647 K |
General and administrative expenses | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Selling and marketing expenses | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other expenses | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Operating expenses | 1.246 M 2.83 % | 1.212 M -4.18 % | 1.265 M -3.78 % | 1.315 M 7.24 % | 1.226 M 0.58 % | 1.219 M 0.09 % | 1.218 M -5.22 % | 1.285 M -4.74 % | 1.349 M -3.78 % | 1.402 M 0.80 % | 1.391 M 8.64 % | 1.280 M 5.33 % | 1.215 M -1.30 % | 1.231 M 5.36 % | 1.169 M 8.59 % | 1.076 M 0.04 % | 1.076 M 3.34 % | 1.041 M 71.42 % | 607.227 K 12.46 % | 539.967 K |
Cost and expenses | 1.825 M 0.58 % | 1.814 M -4.37 % | 1.897 M 3.76 % | 1.828 M 3.58 % | 1.765 M -0.81 % | 1.780 M 0.58 % | 1.769 M -5.70 % | 1.876 M -3.86 % | 1.952 M -7.00 % | 2.099 M 8.25 % | 1.939 M 2.55 % | 1.891 M 4.79 % | 1.804 M -0.98 % | 1.822 M 12.22 % | 1.624 M 4.52 % | 1.554 M -1.88 % | 1.583 M 7.20 % | 1.477 M 61.19 % | 916.284 K 13.18 % | 809.614 K |
Research and development expenses | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Selling general and administrative expenses | 1.246 M 2.83 % | 1.212 M -4.18 % | 1.265 M -3.78 % | 1.315 M 7.24 % | 1.226 M 0.58 % | 1.219 M 0.09 % | 1.218 M -5.22 % | 1.285 M -4.74 % | 1.349 M -3.78 % | 1.402 M 0.80 % | 1.391 M 8.64 % | 1.280 M 5.33 % | 1.215 M -1.30 % | 1.231 M 5.36 % | 1.169 M 8.59 % | 1.076 M 0.04 % | 1.076 M 3.34 % | 1.041 M 71.42 % | 607.227 K 12.46 % | 539.967 K |
Interest income | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 2.000 -99.95 % | 4.070 K 0.97 % | 4.031 K -2.89 % | 4.151 K -97.26 % | 151.332 K 492.25 % | 25.552 K |
Interest expense | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Depreciation and amortization | 81.531 K -0.44 % | 81.889 K -0.86 % | 82.599 K -4.33 % | 86.341 K | 0.000 -100.00 % | 88.269 K -0.88 % | 89.057 K -2.97 % | 91.787 K -0.58 % | 92.325 K -1.69 % | 93.915 K -3.01 % | 96.825 K -55.27 % | 216.467 K 151.52 % | 86.065 K -10.64 % | 96.308 K 0.99 % | 95.365 K 29.58 % | 73.596 K -0.21 % | 73.753 K -0.47 % | 74.104 K 101.97 % | 36.691 K -12.73 % | 42.045 K |
Operating income | -276.042 K -472.06 % | -48.254 K 74.60 % | -189.941 K -391.16 % | 65.235 K 149.64 % | -131.427 K 43.54 % | -232.770 K -27.06 % | -183.190 K 3.92 % | -190.660 K -38.43 % | -137.730 K -781.19 % | -15.630 K 58.88 % | -38.010 K 42.15 % | -65.700 K 53.69 % | -141.880 K -465.71 % | -25.080 K 83.59 % | -152.870 K -837.28 % | -16.310 K -114.49 % | 112.560 K 3 715.59 % | 2.950 K -98.38 % | 182.050 K 46.73 % | 124.070 K |
Operating income ratio | -0.18 -552.32 % | -0.03 75.44 % | -0.11 -422.95 % | 0.03 142.83 % | -0.08 46.54 % | -0.15 -30.30 % | -0.12 -2.11 % | -0.11 -48.97 % | -0.08 -911.82 % | -0.01 62.48 % | -0.02 44.45 % | -0.04 57.82 % | -0.09 -511.56 % | -0.01 86.57 % | -0.10 -879.59 % | -0.01 -115.99 % | 0.07 3 229.63 % | 0.00 -98.80 % | 0.17 24.74 % | 0.13 |
Total other income expenses net | 0.000 | 0.000 | 0.000 100.00 % | -32.075 K | 0.000 | 0.000 -100.00 % | 677.000 49.12 % | 454.000 -28.05 % | 631.000 161.86 % | -1.020 K -100.16 % | 631.915 K | 0.000 -100.00 % | 63.022 K -66.84 % | 190.056 K -38.05 % | 306.778 K 184.69 % | 107.760 K 2 573.28 % | 4.031 K -96.79 % | 125.664 K -16.96 % | 151.335 K 492.19 % | 25.555 K |
2025-07-31 | 2025-04-30 | 2025-01-31 | 2024-10-31 | 2024-07-31 | 2024-04-30 | 2024-01-31 | 2023-07-31 | 2023-04-30 | 2023-01-31 | 2022-10-31 | 2022-07-31 | 2022-04-30 | 2022-01-31 | 2021-10-31 | 2021-07-31 | 2021-04-30 | 2021-01-31 | 1997-07-31 | 1997-04-30 |
2025-07-31 | 2025-04-30 | 2025-01-31 | 2024-10-31 | 2024-07-31 | 2024-01-31 | 2023-04-30 | 2023-01-31 | 2022-10-31 | 2022-07-31 | 2022-04-30 | 2022-01-31 | 2021-10-31 | 2021-07-31 | 2021-04-30 | 2021-01-31 | 1997-07-31 | 1997-04-30 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net debt | 0.000 | 0.000 | 0.000 100.00 % | -1.165 M -193.60 % | 1.245 M 228.75 % | -966.952 K -39.17 % | -694.788 K 36.90 % | -1.101 M 8.48 % | -1.203 M 2.45 % | -1.233 M -4.13 % | -1.184 M -6.38 % | -1.113 M -15.25 % | -965.973 K -34.92 % | -715.968 K 61.57 % | -1.863 M -10.77 % | -1.682 M -2 884.76 % | 60.397 K -82.13 % | 338.054 K |
Total investments | 23.500 K 0.00 % | 23.500 K 0.00 % | 23.500 K 0.00 % | 23.500 K 0.00 % | 23.500 K 0.00 % | 23.500 K 0.00 % | 23.500 K 0.00 % | 23.500 K 0.00 % | 23.500 K 0.00 % | 23.500 K 0.00 % | 23.500 K 0.00 % | 23.500 K 0.00 % | 23.500 K -92.44 % | 311.000 K 1 223.40 % | 23.500 K 0.00 % | 23.500 K -99.49 % | 4.653 M 3.05 % | 4.515 M |
Total debt | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 32.063 K 3.43 % | 31.000 K 4.86 % | 29.563 K 5.11 % | 28.125 K 4.49 % | 26.917 K 7.67 % | 25.000 K -71.60 % | 88.022 K -67.16 % | 268.022 K -63.56 % | 735.522 K 52.75 % | 481.510 K | 0.000 -100.00 % | 300.000 K -40.00 % | 500.000 K |
Accumulated other comprehensive income loss | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 187.603 K 0.00 % | 187.603 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Retained earnings | 4.923 M -5.31 % | 5.199 M -0.92 % | 5.247 M -3.49 % | 5.437 M 0.86 % | 5.391 M -6.33 % | 5.755 M -7.42 % | 6.217 M -2.19 % | 6.356 M -0.29 % | 6.374 M 7.90 % | 5.908 M -1.14 % | 5.976 M -1.35 % | 6.058 M 2.79 % | 5.893 M -0.14 % | 5.902 M 1.55 % | 5.811 M 2.04 % | 5.695 M 448.96 % | -1.632 M 16.22 % | -1.948 M |
Common stock | 72.993 K 0.00 % | 72.993 K 0.00 % | 72.993 K 0.00 % | 72.993 K 0.00 % | 72.993 K 0.00 % | 72.993 K 0.00 % | 72.993 K 0.00 % | 72.993 K 0.00 % | 72.993 K 0.00 % | 72.993 K 0.00 % | 72.993 K 0.00 % | 72.993 K 0.00 % | 72.993 K 0.00 % | 72.993 K 0.00 % | 72.993 K 0.00 % | 72.993 K 1.64 % | 71.818 K 0.00 % | 71.818 K |
Total equity | 5.288 M -4.96 % | 5.564 M -0.86 % | 5.612 M -3.27 % | 5.802 M 0.80 % | 5.756 M -3.15 % | 5.943 M -7.20 % | 6.404 M -2.13 % | 6.543 M -0.33 % | 6.565 M 7.65 % | 6.099 M -1.11 % | 6.167 M -1.31 % | 6.249 M 2.71 % | 6.084 M -0.28 % | 6.101 M 0.99 % | 6.041 M 1.96 % | 5.925 M 1.19 % | 5.855 M 5.71 % | 5.539 M |
Other non current liabilities | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Long term debt | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 32.063 K 3.43 % | 31.000 K 4.86 % | 29.563 K 5.11 % | 28.125 K 4.49 % | 26.917 K 7.67 % | 25.000 K -71.60 % | 88.022 K -67.16 % | 268.022 K -63.56 % | 735.522 K 52.75 % | 481.510 K | 0.000 | 0.000 | 0.000 |
Total non current liabilities | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 32.062 K 3.43 % | 31.000 K 4.86 % | 29.563 K 5.12 % | 28.124 K 4.49 % | 26.916 K 7.66 % | 25.000 K -71.60 % | 88.021 K -67.16 % | 268.022 K -63.56 % | 735.522 K 52.75 % | 481.509 K | 0.000 | 0.000 | 0.000 |
Other current liabilities | 456.620 K -12.53 % | 522.038 K 5.91 % | 492.924 K -0.75 % | 496.646 K -1.73 % | 505.385 K -2.54 % | 518.530 K 2.28 % | 506.975 K -28.59 % | 709.905 K -5.51 % | 751.326 K 10.16 % | 682.053 K 22.46 % | 556.981 K 70.63 % | 326.422 K -41.53 % | 558.275 K 16.79 % | 478.027 K -22.19 % | 614.356 K 26.10 % | 487.205 K 1 012.15 % | -53.413 K 0.57 % | -53.718 K |
Deferred revenue | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 58.377 K -0.52 % | 58.682 K |
Short term debt | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 300.000 K -40.00 % | 500.000 K |
Total current liabilities | 524.724 K -26.69 % | 715.799 K 3.60 % | 690.917 K -1.36 % | 700.412 K -19.49 % | 869.936 K 20.32 % | 722.993 K -14.06 % | 841.266 K -17.60 % | 1.021 M 0.30 % | 1.018 M 7.68 % | 945.266 K 16.08 % | 814.313 K 31.49 % | 619.306 K -14.18 % | 721.636 K 14.10 % | 632.473 K -22.53 % | 816.462 K 2.66 % | 795.305 K 13.53 % | 700.550 K -17.82 % | 852.506 K |
Total liabilities | 524.724 K -26.69 % | 715.799 K 3.60 % | 690.917 K -1.36 % | 700.412 K -19.49 % | 869.936 K 15.21 % | 755.056 K -13.44 % | 872.266 K -16.97 % | 1.051 M 0.43 % | 1.046 M 7.59 % | 972.183 K 15.83 % | 839.313 K 18.66 % | 707.328 K -28.53 % | 989.658 K -27.66 % | 1.368 M 5.39 % | 1.298 M 63.20 % | 795.305 K 13.53 % | 700.550 K -17.82 % | 852.506 K |
Other non current assets | 165.995 K -3.49 % | 171.994 K -3.37 % | 177.994 K -3.26 % | 183.993 K -20.89 % | 232.584 K -64.00 % | 646.022 K 354.08 % | -254.260 K 70.41 % | -859.229 K -164.85 % | 1.325 M 86.22 % | 711.472 K -3.05 % | 733.855 K -2.96 % | 756.236 K -2.87 % | 778.616 K -25.78 % | 1.049 M 346.46 % | 234.978 K -3.69 % | 243.978 K 8 136.93 % | 2.962 K 0.07 % | 2.960 K |
Long term investments | 23.500 K 0.00 % | 23.500 K 0.00 % | 23.500 K 0.00 % | 23.500 K 0.00 % | 23.500 K 0.00 % | 23.500 K 0.00 % | 23.500 K 0.00 % | 23.500 K 0.00 % | 23.500 K 0.00 % | 23.500 K 0.00 % | 23.500 K 0.00 % | 23.500 K 0.00 % | 23.500 K -92.44 % | 311.000 K 1 223.40 % | 23.500 K 0.00 % | 23.500 K -99.38 % | 3.770 M -2.00 % | 3.847 M |
Intangible assets | 321.150 K -4.00 % | 334.532 K -3.85 % | 347.913 K -3.70 % | 361.294 K -3.57 % | 374.676 K | 0.000 -100.00 % | 1.534 M -2.99 % | 1.582 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
GoodWill | 787.123 K -4.14 % | 821.092 K -3.97 % | 855.061 K -3.82 % | 889.030 K -3.68 % | 923.000 K -6.86 % | 990.937 K -9.32 % | 1.093 M -3.01 % | 1.127 M -2.93 % | 1.161 M -2.84 % | 1.195 M -2.76 % | 1.229 M -2.69 % | 1.263 M -2.62 % | 1.297 M -2.55 % | 1.331 M -2.49 % | 1.365 M -2.43 % | 1.399 M | 0.000 | 0.000 |
Goodwill and intangible assets | 1.108 M -4.10 % | 1.156 M -3.94 % | 1.203 M -3.79 % | 1.250 M -3.65 % | 1.298 M 30.95 % | 990.937 K -62.28 % | 2.627 M -3.00 % | 2.709 M 133.34 % | 1.161 M -2.84 % | 1.195 M -2.76 % | 1.229 M -2.69 % | 1.263 M -2.62 % | 1.297 M -2.55 % | 1.331 M -2.49 % | 1.365 M -2.43 % | 1.399 M | 0.000 | 0.000 |
Property plant equipment net | 212.371 K -10.42 % | 237.063 K -8.98 % | 260.463 K -10.27 % | 290.279 K -13.45 % | 335.377 K -13.84 % | 389.232 K -21.65 % | 496.816 K -6.66 % | 532.256 K -2.20 % | 544.208 K -5.73 % | 577.288 K -1.93 % | 588.672 K -3.82 % | 612.054 K -5.93 % | 650.665 K 58.04 % | 411.697 K -0.92 % | 415.514 K -4.48 % | 435.015 K 242.49 % | 127.014 K -8.50 % | 138.807 K |
Total non current assets | 1.794 M -4.17 % | 1.872 M -3.94 % | 1.949 M -4.09 % | 2.032 M -4.95 % | 2.138 M -6.99 % | 2.298 M -26.25 % | 3.116 M 18.58 % | 2.628 M -19.79 % | 3.277 M 15.81 % | 2.829 M -2.34 % | 2.897 M -2.68 % | 2.977 M -3.09 % | 3.072 M -12.28 % | 3.502 M 43.64 % | 2.438 M -2.50 % | 2.500 M -35.88 % | 3.900 M -2.23 % | 3.989 M |
Other current assets | 162.570 K 24.43 % | 130.648 K -1.04 % | 132.025 K 8.31 % | 121.895 K -12.55 % | 139.395 K -12.79 % | 159.835 K -21.40 % | 203.362 K -21.91 % | 260.423 K 25.34 % | 207.771 K 2.85 % | 202.022 K -3.34 % | 209.004 K 20.00 % | 174.168 K 16.94 % | 148.943 K -13.76 % | 172.702 K 36.90 % | 126.148 K -15.95 % | 150.080 K 683.79 % | 19.148 K -55.42 % | 42.951 K |
Short term investments | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 2.490 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 883.000 K 32.14 % | 668.250 K |
cash and cash equivalents | 0.000 | 0.000 | 0.000 -100.00 % | 1.165 M 193.60 % | -1.245 M -224.62 % | 999.015 K 37.65 % | 725.788 K -35.81 % | 1.131 M -8.17 % | 1.231 M -2.30 % | 1.260 M 4.21 % | 1.209 M 0.67 % | 1.201 M -2.65 % | 1.234 M -14.98 % | 1.451 M -38.09 % | 2.345 M 39.40 % | 1.682 M 601.96 % | 239.603 K 47.95 % | 161.946 K |
Cash and short term investments | 1.155 M -7.63 % | 1.250 M 2.44 % | 1.220 M 4.72 % | 1.165 M -6.40 % | 1.245 M 24.62 % | 999.015 K 37.65 % | 725.788 K -35.81 % | 1.131 M -8.17 % | 1.231 M -2.30 % | 1.260 M 4.21 % | 1.209 M 0.67 % | 1.201 M -2.65 % | 1.234 M -14.98 % | 1.451 M -38.09 % | 2.345 M 39.40 % | 1.682 M 49.82 % | 1.123 M 35.22 % | 830.196 K |
Total current assets | 4.019 M -8.83 % | 4.408 M 1.23 % | 4.354 M -2.60 % | 4.470 M -0.39 % | 4.488 M 2.01 % | 4.400 M 5.76 % | 4.160 M -16.22 % | 4.966 M 14.55 % | 4.335 M 2.20 % | 4.241 M 3.22 % | 4.109 M -1.68 % | 4.179 M 4.43 % | 4.002 M 0.88 % | 3.967 M -19.05 % | 4.901 M 16.14 % | 4.220 M 58.88 % | 2.656 M 10.52 % | 2.403 M |
Inventory | 2.178 M 1.89 % | 2.138 M -0.80 % | 2.155 M -4.41 % | 2.255 M -6.80 % | 2.419 M -3.84 % | 2.516 M 3.48 % | 2.431 M 3.25 % | 2.355 M 8.04 % | 2.179 M 14.15 % | 1.909 M 6.59 % | 1.791 M 5.47 % | 1.698 M -0.06 % | 1.699 M 0.17 % | 1.697 M -0.53 % | 1.706 M -5.71 % | 1.809 M 93.20 % | 936.303 K 17.04 % | 799.989 K |
Net receivables | 522.926 K -41.18 % | 889.047 K 4.99 % | 846.820 K -8.82 % | 928.705 K 35.62 % | 684.773 K -5.59 % | 725.297 K -9.33 % | 799.944 K -34.43 % | 1.220 M 70.30 % | 716.359 K -17.66 % | 870.025 K -3.29 % | 899.616 K -18.62 % | 1.105 M 20.21 % | 919.578 K 42.30 % | 646.244 K -10.81 % | 724.587 K 25.18 % | 578.815 K 0.17 % | 577.858 K -20.84 % | 729.951 K |
Tax assets | 283.916 K 0.00 % | 283.916 K 0.00 % | 283.916 K 0.00 % | 283.916 K 14.19 % | 248.645 K 0.00 % | 248.645 K 11.45 % | 223.096 K 0.00 % | 223.096 K 0.00 % | 223.096 K -30.78 % | 322.316 K 0.00 % | 322.316 K 0.00 % | 322.316 K 0.00 % | 322.316 K -19.30 % | 399.379 K 0.00 % | 399.379 K 0.00 % | 399.379 K | 0.000 | 0.000 |
Other assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Account payables | 68.104 K -64.85 % | 193.761 K -2.14 % | 197.993 K -2.83 % | 203.766 K -44.10 % | 364.551 K 78.30 % | 204.463 K -38.84 % | 334.291 K 7.47 % | 311.056 K 16.69 % | 266.557 K 1.27 % | 263.213 K 2.29 % | 257.332 K -12.14 % | 292.884 K 79.29 % | 163.361 K 5.77 % | 154.446 K -23.58 % | 202.106 K -34.40 % | 308.100 K -8.63 % | 337.209 K 16.74 % | 288.860 K |
Tax payables | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 58.377 K -0.52 % | 58.682 K |
Deferred revenue non current | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Minority interest | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Capital lease obligations | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Preferred stock | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other total stockholders equity | 291.710 K 0.00 % | 291.710 K 0.00 % | 291.710 K 0.00 % | 291.710 K 0.00 % | 291.710 K 154.52 % | 114.610 K 257.01 % | -72.994 K 0.00 % | -72.994 K -161.90 % | 117.925 K 0.00 % | 117.925 K 0.00 % | 117.925 K 0.00 % | 117.925 K 0.00 % | 117.925 K -6.65 % | 126.325 K -19.38 % | 156.695 K 0.00 % | 156.695 K -97.89 % | 7.416 M 0.00 % | 7.416 M |
Deferred tax liabilities non current | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other liabilities | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Total assets | 5.813 M -7.44 % | 6.280 M -0.37 % | 6.303 M -3.07 % | 6.503 M -1.86 % | 6.626 M -1.08 % | 6.698 M -7.95 % | 7.277 M -4.18 % | 7.594 M -0.23 % | 7.611 M 7.64 % | 7.071 M 0.92 % | 7.006 M -2.09 % | 7.156 M 1.16 % | 7.074 M -5.29 % | 7.469 M 1.77 % | 7.339 M 9.21 % | 6.720 M 2.51 % | 6.556 M 2.57 % | 6.392 M |
2025-07-31 | 2025-04-30 | 2025-01-31 | 2024-10-31 | 2024-07-31 | 2024-01-31 | 2023-04-30 | 2023-01-31 | 2022-10-31 | 2022-07-31 | 2022-04-30 | 2022-01-31 | 2021-10-31 | 2021-07-31 | 2021-04-30 | 2021-01-31 | 1997-07-31 | 1997-04-30 |
2025-07-31 | 2025-04-30 | 2025-01-31 | 2024-10-31 | 2024-07-31 | 2024-04-30 | 2024-01-31 | 2023-07-31 | 2023-04-30 | 2023-01-31 | 2022-10-31 | 2022-07-31 | 2022-04-30 | 2022-01-31 | 2021-10-31 | 2021-07-31 | 1997-07-31 | 1997-04-30 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Deferred income tax | 0.000 | 0.000 | 0.000 100.00 % | -35.271 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 99.220 K | 0.000 | 0.000 | 0.000 -100.00 % | 77.063 K | 0.000 | 0.000 | 0.000 |
Stock based compensation | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Change in working capital | 105.625 K 2 392.33 % | 4.238 K -97.43 % | 164.745 K 188.04 % | -187.122 K -346.01 % | 76.064 K -67.70 % | 235.493 K 316.32 % | -108.861 K -119.22 % | 566.252 K 260.39 % | -353.055 K -147.94 % | -142.393 K 67.37 % | -436.386 K -886.04 % | 55.517 K 244.87 % | 16.098 K 105.62 % | -286.331 K -127.66 % | 1.035 M 182.96 % | -1.248 M -1 842.42 % | 71.613 K 127.85 % | -257.155 K |
Accounts receivables | 363.122 K 902.87 % | -45.228 K -157.33 % | 78.886 K 131.95 % | -246.931 K -135.14 % | -105.013 K -175.26 % | 139.536 K 231.81 % | -105.865 K -161.28 % | 172.766 K 206.00 % | -162.986 K -322.05 % | 73.401 K -51.28 % | 150.667 K 466.63 % | 26.590 K -86.89 % | 202.804 K 207.39 % | -188.842 K 31.66 % | -276.333 K -466.77 % | 75.343 K -50.46 % | 152.093 K 975.55 % | 14.141 K |
Inventory | -40.501 K -335.36 % | 17.208 K -82.70 % | 99.486 K -38.12 % | 160.773 K 94.10 % | 82.829 K 499.30 % | 13.821 K 330.85 % | -5.987 K 90.32 % | -61.878 K 19.04 % | -76.435 K 56.38 % | -175.218 K 35.13 % | -270.108 K -128.89 % | -118.008 K -27.09 % | -92.852 K -8 810.32 % | 1.066 K 137.80 % | -2.820 K -131.30 % | 9.009 K 105.91 % | -152.327 K -642.13 % | 28.098 K |
Accounts payables | -185.075 K -699.30 % | 30.882 K 983.35 % | -3.496 K 98.45 % | -225.921 K -369.95 % | 83.690 K 9.75 % | 76.253 K 1 018.60 % | -8.301 K 92.68 % | -113.326 K 33.61 % | -170.695 K -1 513.51 % | 12.076 K 108.19 % | -147.433 K -205.34 % | 139.953 K 3 393.58 % | 4.006 K -96.24 % | 106.670 K 395.95 % | -36.043 K 79.40 % | -174.989 K -917.71 % | 21.400 K 142.86 % | -49.931 K |
Other working capital | -31.921 K -2 419.84 % | 1.376 K 113.58 % | -10.131 K -108.11 % | 124.957 K 758.34 % | 14.558 K 147.46 % | 5.883 K -47.90 % | 11.292 K -98.01 % | 568.690 K 896.64 % | 57.061 K 208.37 % | -52.652 K 84.64 % | -342.726 K -5 008.71 % | 6.982 K 107.13 % | -97.859 K 52.32 % | -205.225 K -116.39 % | 1.252 M 208.21 % | -1.157 M -2 393.82 % | 50.447 K 120.22 % | -249.463 K |
Other non cash items | 3.000 K 0.00 % | 3.000 K 0.00 % | 3.000 K 304.86 % | 741.000 -99.18 % | 90.637 K 1 936.79 % | 4.450 K 48.33 % | 3.000 K -98.42 % | 189.879 K -68.32 % | 599.351 K 113.17 % | 281.158 K 98.52 % | 141.629 K -65.01 % | 404.752 K 366.66 % | -151.784 K -153.60 % | 283.178 K 825.09 % | -39.054 K -116.13 % | 242.095 K 550.95 % | -53.686 K -156.37 % | 95.236 K |
Net cash provided by operating activities | -85.886 K -310.13 % | 40.873 K -32.33 % | 60.403 K 167.75 % | -89.154 K -352.75 % | 35.274 K -63.04 % | 95.443 K 147.36 % | -201.537 K -142.37 % | 475.605 K 220.34 % | -395.202 K -522.44 % | -63.492 K 31.45 % | -92.628 K -141.35 % | 224.033 K 316.38 % | -103.538 K -551.47 % | -15.893 K -102.43 % | 654.168 K 160.59 % | -1.080 M -439.04 % | 318.427 K 521.46 % | -75.554 K |
Investments in property plant and equipment | -9.489 K 14.81 % | -11.139 K -105.02 % | -5.433 K 50.26 % | -10.923 K 36.37 % | -17.166 K -32.74 % | -12.932 K -175.74 % | -4.690 K -132.41 % | -2.018 K 79.16 % | -9.683 K 71.32 % | -33.759 K -77.94 % | -18.972 K 46.05 % | -35.164 K -23.97 % | -28.365 K -68.84 % | -16.800 K 94.29 % | -294.283 K -676.14 % | -37.916 K -4 824.16 % | -770.000 81.31 % | -4.119 K |
Acquisitions net | 0.000 | 0.000 | 0.000 -100.00 % | 19.291 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 81.449 K | 0.000 | 0.000 | 0.000 -100.00 % | 150.920 K | 0.000 | 0.000 | 0.000 |
Purchases of investments | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -40.000 K 80.00 % | -200.000 K |
Sales maturities of investments | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 167.556 K | 0.000 | 0.000 -100.00 % | 42.545 K |
Other investing activites | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -535.251 K | 0.000 | 0.000 | 0.000 |
Net cash used for investing activites | -9.489 K 14.81 % | -11.139 K -105.02 % | -5.433 K -164.93 % | 8.368 K 148.75 % | -17.166 K -32.74 % | -12.932 K -175.74 % | -4.690 K -132.41 % | -2.018 K 79.16 % | -9.683 K 71.32 % | -33.759 K -154.03 % | 62.477 K 277.67 % | -35.164 K -23.97 % | -28.364 K -68.82 % | -16.801 K 96.71 % | -511.058 K -1 247.87 % | -37.916 K 7.00 % | -40.770 K 74.77 % | -161.574 K |
Debt repayment | 0.000 | 0.000 | 0.000 -100.00 % | 1.141 K 103.64 % | -31.365 K -7 741.25 % | -400.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -107.500 K -181.13 % | 132.500 K | 0.000 | 0.000 |
Common stock issued | 0.000 | 0.000 | 0.000 100.00 % | -400.000 -100.23 % | 177.500 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -122.352 K -200.00 % | 122.352 K | 0.000 | 0.000 |
Common stock repurchased | 0.000 | 0.000 | 0.000 -100.00 % | 400.000 200.00 % | -400.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -3.315 K | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -8.400 K 72.34 % | -30.370 K | 0.000 | 0.000 |
Dividends paid | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other financing activites | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 1.208 K -36.98 % | 1.917 K | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -535.350 K -916.81 % | -52.650 K |
Net cash used provided by financing activities | 0.000 | 0.000 | 0.000 -100.00 % | 1.141 K -99.22 % | 145.734 K 36 533.50 % | -400.000 | 0.000 | 0.000 | 0.000 100.00 % | -3.315 K -374.42 % | 1.208 K -36.98 % | 1.917 K | 0.000 | 0.000 100.00 % | -238.252 K -206.13 % | 224.482 K 141.93 % | -535.350 K -916.81 % | -52.650 K |
Effect of forex changes on cash | 95.375 K 420.76 % | -29.734 K 97.56 % | -1.220 M -198.02 % | 1.245 M 859.86 % | -163.842 K 84.85 % | -1.081 M -189.70 % | 1.205 M | 0.000 | 0.000 | 0.000 100.00 % | -3.000 100.00 % | -139.920 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Net change in cash | 0.000 | 0.000 100.00 % | -1.165 M -200.00 % | 1.165 M | 0.000 100.00 % | -999.015 K -200.00 % | 999.015 K 110.95 % | 473.587 K 216.97 % | -404.884 K -302.59 % | -100.569 K -247.44 % | -28.946 K -156.91 % | 50.866 K 534.24 % | 8.020 K 124.53 % | -32.694 K 84.97 % | -217.495 K 75.65 % | -893.023 K -1 249.96 % | 77.657 K 126.80 % | -289.778 K |
Cash at beginning of period | 0.000 | 0.000 -100.00 % | 1.165 M | 0.000 | 0.000 -100.00 % | 999.015 K 37.65 % | 725.788 K 0.00 % | 725.788 K -35.81 % | 1.131 M -8.17 % | 1.231 M -2.30 % | 1.260 M 4.21 % | 1.209 M 0.67 % | 1.201 M -2.65 % | 1.234 M -14.98 % | 1.451 M -38.09 % | 2.345 M 1 347.71 % | 161.946 K -64.15 % | 451.724 K |
Cash at end of period | 0.000 | 0.000 | 0.000 -100.00 % | 1.165 M | 0.000 | 0.000 -100.00 % | 999.015 K -16.71 % | 1.199 M 65.25 % | 725.788 K -35.81 % | 1.131 M -8.17 % | 1.231 M -2.30 % | 1.260 M 4.21 % | 1.209 M 0.67 % | 1.201 M -2.65 % | 1.234 M -14.98 % | 1.451 M 505.79 % | 239.603 K 47.95 % | 161.946 K |
Operating cash flow | -85.886 K -310.13 % | 40.873 K -32.33 % | 60.403 K 167.75 % | -89.154 K -352.75 % | 35.274 K -63.04 % | 95.443 K 147.36 % | -201.537 K -142.37 % | 475.605 K 220.34 % | -395.202 K -522.44 % | -63.492 K 31.45 % | -92.628 K -141.35 % | 224.033 K 316.38 % | -103.538 K -551.47 % | -15.893 K -102.43 % | 654.168 K 160.59 % | -1.080 M -439.04 % | 318.427 K 521.46 % | -75.554 K |
Capital expenditure | -9.484 K 14.89 % | -11.143 K -105.10 % | -5.433 K 50.27 % | -10.926 K 36.34 % | -17.164 K -32.71 % | -12.933 K -175.76 % | -4.690 K -132.41 % | -2.018 K 79.16 % | -9.683 K 71.32 % | -33.759 K -77.94 % | -18.972 K 46.05 % | -35.164 K -23.97 % | -28.365 K -68.84 % | -16.800 K 94.29 % | -294.283 K -676.14 % | -37.916 K -4 824.16 % | -770.000 81.31 % | -4.119 K |
Free CashFlow | -95.370 K -420.79 % | 29.730 K -45.92 % | 54.970 K 154.93 % | -100.080 K -652.62 % | 18.110 K -78.05 % | 82.510 K 140.01 % | -206.227 K -143.55 % | 473.587 K 216.97 % | -404.885 K -316.33 % | -97.251 K 12.86 % | -111.600 K -159.09 % | 188.869 K 243.19 % | -131.903 K -303.46 % | -32.693 K -109.08 % | 359.885 K 132.20 % | -1.118 M -451.80 % | 317.657 K 498.70 % | -79.673 K |
2025 | 2025 | 2025 | 2024 | 2024 | 2024 | 2024 | 2023 | 2023 | 2023 | 2022 | 2022 | 2022 | 2022 | 2021 | 2021 | 1997 | 1997 |