
Ameriwest Lithium Inc. AWLIF
Finances
2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | |
---|---|---|---|---|---|---|---|---|
Revenue | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Net income | -4.169 K 99.81 % | -2.158 M 49.33 % | -4.259 M 55.65 % | -9.603 M -1 419.46 % | -632.000 K -607.53 % | -89.325 K -10.07 % | -81.153 K 27.54 % | -112.000 K |
Income before tax | -4.169 K 99.81 % | -2.158 M 48.05 % | -4.154 M 56.57 % | -9.564 M -1 413.29 % | -632.000 K -607.53 % | -89.325 K -10.07 % | -81.153 K 27.54 % | -112.000 K |
Income before tax ratio | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
EBITDA | -244.000 99.97 % | -798.960 K 52.08 % | -1.667 M 39.26 % | -2.745 M -2 798.57 % | -94.702 K -2 458.13 % | -3.702 K -684.83 % | 633.000 | 0.000 |
Net income ratio | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Ratio EBITDA | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Gross profit ratio | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Weighted average shs out dil | 13.740 K -99.89 % | 12.381 M 25.80 % | 9.842 M 33.23 % | 7.387 M -72.95 % | 27.312 M 867.94 % | 2.822 M 0.00 % | 2.822 M -0.01 % | 2.822 M |
Weighted average shs out | 13.740 K -99.89 % | 12.381 M 25.80 % | 9.842 M 33.23 % | 7.387 M -72.95 % | 27.312 M 867.94 % | 2.822 M 0.00 % | 2.822 M -0.01 % | 2.822 M |
EPS diluted | -0.30 -76.47 % | -0.17 60.47 % | -0.43 66.92 % | -1.30 -5 527.71 % | -0.02 25.00 % | -0.03 -6.94 % | -0.03 27.09 % | -0.04 |
Earnings per share | -0.30 -76.47 % | -0.17 59.52 % | -0.42 67.69 % | -1.30 -5 527.71 % | -0.02 25.00 % | -0.03 -6.94 % | -0.03 27.09 % | -0.04 |
Gross profit | 0.000 100.00 % | -35.620 K 25.94 % | -48.098 K 10.84 % | -53.946 K | 0.000 | 0.000 | 0.000 | 0.000 |
Income tax expense | 0.000 | 0.000 -100.00 % | 105.268 K 131.24 % | 45.523 K 14 150.31 % | -324.000 -278.40 % | -85.623 -4.69 % | -81.786 | 0.000 |
Cost of revenue | 0.000 -100.00 % | 35.620 K -25.94 % | 48.098 K -10.84 % | 53.946 K | 0.000 | 0.000 | 0.000 | 0.000 |
General and administrative expenses | 215.435 -99.97 % | 664.575 K -46.83 % | 1.250 M -86.78 % | 9.454 M 1 367.96 % | 644.021 K 608.70 % | 90.873 K 21.96 % | 74.511 K -22.50 % | 96.147 K |
Selling and marketing expenses | 23.488 -99.98 % | 100.270 K | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 7.275 K -52.89 % | 15.444 K |
Other expenses | 0.000 -100.00 % | 869.155 K -68.83 % | 2.788 M | 0.000 100.00 % | -106.686 K -1 932.11 % | -5.250 K | 0.000 | 0.000 |
Operating expenses | 238.923 -99.99 % | 1.634 M -59.53 % | 4.038 M -57.29 % | 9.454 M 1 659.42 % | 537.335 K 527.56 % | 85.623 K 4.69 % | 81.786 K -26.71 % | 111.591 K |
Cost and expenses | 238.923 -99.99 % | 1.670 M -59.13 % | 4.086 M -57.03 % | 9.508 M 1 669.47 % | 537.335 K 502.81 % | 89.138 K 8.99 % | 81.786 K -26.71 % | 111.591 K |
Research and development expenses | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Selling general and administrative expenses | 238.923 -99.97 % | 764.845 K -38.81 % | 1.250 M -86.78 % | 9.454 M 1 367.96 % | 644.021 K 608.70 % | 90.873 K 11.11 % | 81.786 K -32.82 % | 121.735 K |
Interest income | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Interest expense | 0.000 -100.00 % | 25.533 K 147.70 % | 10.308 K 42.73 % | 7.222 K 3 290.61 % | 213.000 13.90 % | 187.000 | 0.000 | 0.000 |
Depreciation and amortization | 4.132 K 174.73 % | 1.504 K -20.09 % | 1.882 K -70.47 % | 6.373 K -98.81 % | 537.335 K 527.56 % | 85.623 K | 0.000 -100.00 % | 121.736 K |
Operating income | -238.000 99.97 % | -764.845 K 52.82 % | -1.621 M 82.95 % | -9.508 M -1 670.58 % | -537.000 K -527.17 % | -85.623 K -4.69 % | -81.786 K 26.98 % | -112.000 K |
Operating income ratio | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total other income expenses net | -3.930 K 99.72 % | -1.393 M 44.98 % | -2.533 M -4 399.44 % | -56.293 K 40.56 % | -94.701 K -2 458.10 % | -3.702 K -684.83 % | 633.000 | 0.000 |
2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | |
---|---|---|---|---|---|---|---|---|
Net debt | 165.062 K 117.88 % | 75.758 K 147.81 % | -158.449 K 96.41 % | -4.418 M -814.05 % | -483.325 K -26 383.56 % | -1.825 K -33.60 % | -1.366 K 98.54 % | -93.506 K |
Total investments | 311.167 K 213.83 % | 99.153 K -64.83 % | 281.896 K 1 185.61 % | 21.927 K 697.35 % | 2.750 K | 0.000 | 0.000 | 0.000 |
Total debt | 199.901 K 84.38 % | 108.418 K -58.42 % | 260.749 K 1 932.66 % | 12.828 K | 0.000 -100.00 % | 937.000 | 0.000 | 0.000 |
Accumulated other comprehensive income loss | 1.781 M 0.00 % | 1.781 M -16.54 % | 2.134 M 46.67 % | 1.455 M 498.47 % | 243.077 K | 0.000 | 0.000 100.00 % | -13.750 K |
Retained earnings | -21.103 M -24.62 % | -16.934 M -14.61 % | -14.776 M -40.50 % | -10.517 M -1 050.50 % | -914.106 K -224.07 % | -282.069 K -46.34 % | -192.744 K -72.72 % | -111.591 K |
Common stock | 22.979 M 0.00 % | 22.979 M 19.16 % | 19.284 M -0.33 % | 19.347 M 1 046.02 % | 1.688 M 517.83 % | 273.250 K 0.00 % | 273.250 K -0.73 % | 275.250 K |
Total equity | 3.657 M -53.27 % | 7.826 M 17.82 % | 6.642 M -35.42 % | 10.285 M 674.09 % | 1.329 M 15 166.36 % | -8.819 K -110.95 % | 80.506 K -50.81 % | 163.659 K |
Other non current liabilities | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 33.286 K | 0.000 | 0.000 |
Long term debt | 0.000 | 0.000 -100.00 % | 254.896 K -76.76 % | 1.097 M | 0.000 | 0.000 | 0.000 | 0.000 |
Total non current liabilities | 0.000 | 0.000 -100.00 % | 254.896 K -76.76 % | 1.097 M | 0.000 -100.00 % | 33.286 K | 0.000 | 0.000 |
Other current liabilities | 68.214 K 124.28 % | 30.414 K -89.82 % | 298.852 K -73.38 % | 1.123 M 2 327.58 % | 46.254 K 1 870.77 % | 2.347 K -29.88 % | 3.347 K -76.08 % | 13.994 K |
Deferred revenue | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Short term debt | 199.901 K 84.38 % | 108.418 K 1 752.35 % | 5.853 K -54.37 % | 12.828 K | 0.000 -100.00 % | 937.000 | 0.000 | 0.000 |
Total current liabilities | 1.048 M 45.75 % | 719.111 K -40.35 % | 1.206 M -31.61 % | 1.763 M 594.34 % | 253.876 K 124.65 % | 113.011 K 103.79 % | 55.454 K 13.54 % | 48.842 K |
Total liabilities | 1.048 M 45.75 % | 719.111 K -50.76 % | 1.460 M -17.15 % | 1.763 M 594.34 % | 253.876 K 73.53 % | 146.297 K 163.82 % | 55.454 K 13.54 % | 48.842 K |
Other non current assets | 23.512 K | 0.000 -100.00 % | 7.377 M 98 254.39 % | 7.500 K | 0.000 | 0.000 | 0.000 | 0.000 |
Long term investments | 0.000 -100.00 % | 23.218 K 0.66 % | 23.065 K 5.19 % | 21.927 K 697.35 % | 2.750 K | 0.000 | 0.000 | 0.000 |
Intangible assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
GoodWill | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Goodwill and intangible assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Property plant equipment net | 4.304 M -48.45 % | 8.350 M 56 884.55 % | 14.653 K -99.55 % | 3.227 M 206.90 % | 1.051 M 748.59 % | 123.890 K -0.57 % | 124.594 K 4.71 % | 118.995 K |
Total non current assets | 4.328 M -48.32 % | 8.373 M 12.93 % | 7.414 M 127.71 % | 3.256 M 208.90 % | 1.054 M 750.81 % | 123.890 K -0.57 % | 124.594 K 4.71 % | 118.994 K |
Other current assets | 68.000 -99.84 % | 42.061 K | 0.000 -100.00 % | 34.673 K -7.62 % | 37.533 K 346 593.15 % | 10.826 -99.89 % | 10.000 K | 0.000 |
Short term investments | 311.167 K 309.78 % | 75.935 K -70.66 % | 258.830 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
cash and cash equivalents | 34.839 K 6.67 % | 32.660 K -92.21 % | 419.198 K -90.54 % | 4.431 M 816.71 % | 483.325 K 17 399.09 % | 2.762 K 102.20 % | 1.366 K -98.54 % | 93.506 K |
Cash and short term investments | 346.006 K 218.62 % | 108.595 K -83.98 % | 678.029 K -84.70 % | 4.431 M 816.71 % | 483.325 K 17 399.09 % | 2.762 K 102.20 % | 1.366 K -98.54 % | 93.506 K |
Total current assets | 377.117 K 119.69 % | 171.655 K -75.06 % | 688.280 K -84.67 % | 4.489 M 749.39 % | 528.507 K 3 789.51 % | 13.588 K 19.55 % | 11.366 K -87.84 % | 93.506 K |
Inventory | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 9.989 K | 0.000 | 0.000 |
Net receivables | 31.043 K 47.83 % | 20.999 K 104.85 % | 10.251 K -56.78 % | 23.717 K 210.07 % | 7.649 K 826.03 % | 826.000 | 0.000 | 0.000 |
Tax assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Account payables | 779.960 K 34.41 % | 580.279 K -35.58 % | 900.833 K 43.66 % | 627.080 K 202.03 % | 207.622 K 89.22 % | 109.727 K 110.58 % | 52.107 K | 0.000 |
Tax payables | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Deferred revenue non current | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Minority interest | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Capital lease obligations | 0.000 -100.00 % | 5.853 K 0.00 % | 5.853 K -99.47 % | 1.110 M | 0.000 | 0.000 | 0.000 | 0.000 |
Preferred stock | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other total stockholders equity | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 311.500 K | 0.000 | 0.000 -100.00 % | 13.750 K |
Deferred tax liabilities non current | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other liabilities | 0.000 | 0.000 | 0.000 100.00 % | -1.097 M | 0.000 | 0.000 | 0.000 | 0.000 |
Total assets | 4.705 M -44.94 % | 8.545 M 5.46 % | 8.103 M -32.75 % | 12.048 M 661.30 % | 1.583 M 1 051.15 % | 137.478 K 1.12 % | 135.960 K -36.02 % | 212.501 K |
2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | |
---|---|---|---|---|---|---|---|---|
Deferred income tax | 0.000 | 0.000 100.00 % | -356.630 K -6 793.51 % | 5.328 K | 0.000 | 0.000 | 0.000 | 0.000 |
Stock based compensation | 0.000 -100.00 % | 52.000 K -81.01 % | 273.900 K -81.07 % | 1.447 M 540.58 % | 225.910 K | 0.000 | 0.000 | 0.000 |
Change in working capital | 202.925 K 2 006.78 % | 9.632 K -97.51 % | 387.239 K 138.78 % | -998.499 K -5 059.02 % | 20.135 K -75.30 % | 81.525 K 758.79 % | -12.375 K -162.26 % | 19.876 K |
Accounts receivables | -10.044 K 6.55 % | -10.748 K -179.82 % | 13.466 K 183.81 % | -16.067 K -135.48 % | -6.823 K -726.03 % | -826.000 | 0.000 | 0.000 |
Inventory | 0.000 | 0.000 -100.00 % | 37.210 K 131.59 % | 16.067 K 135.48 % | 6.823 K 726.03 % | 826.000 | 0.000 | 0.000 |
Accounts payables | 133.176 K 293.77 % | 33.821 K 190.89 % | -37.210 K -108.16 % | 456.199 K 1 683.14 % | 25.584 K -69.31 % | 83.351 K 4 923.55 % | -1.728 K | 0.000 |
Other working capital | 79.793 K 693.65 % | -13.441 K -103.26 % | 412.891 K 128.38 % | -1.455 M -105 973.22 % | 1.374 K 175.25 % | -1.826 K 82.85 % | -10.647 K -153.57 % | 19.876 K |
Other non cash items | 3.881 M 701.11 % | 484.469 K 25.51 % | 385.989 K 20 279.57 % | 1.894 K | 0.000 -100.00 % | 187.000 129.54 % | -633.000 -9 964.42 % | 6.417 |
Net cash provided by operating activities | -78.363 K 95.03 % | -1.577 M 53.84 % | -3.415 M 62.42 % | -9.088 M -2 254.34 % | -385.992 K -4 970.17 % | -7.613 K 91.91 % | -94.161 K -2.67 % | -91.715 K |
Investments in property plant and equipment | -11.163 K 99.13 % | -1.289 M 34.63 % | -1.972 M 4.21 % | -2.058 M -336.46 % | -471.620 K -15 620.67 % | -3.000 K 72.68 % | -10.979 K 84.04 % | -68.779 K |
Acquisitions net | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 30.000 K | 0.000 |
Purchases of investments | 0.000 | 0.000 | 0.000 100.00 % | -19.177 K -597.35 % | -2.750 K | 0.000 | 0.000 | 0.000 |
Sales maturities of investments | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other investing activites | 0.000 100.00 % | -36.000 K 33.18 % | -53.875 K 17.59 % | -65.375 K | 0.000 -100.00 % | 11.259 K 37 430.00 % | 30.000 | 0.000 |
Net cash used for investing activites | -11.163 K 99.16 % | -1.325 M 34.60 % | -2.026 M 5.48 % | -2.143 M -351.76 % | -474.370 K -5 843.67 % | 8.259 K -56.58 % | 19.021 K 127.66 % | -68.779 K |
Debt repayment | 75.000 K 145.66 % | -164.250 K -165.70 % | 250.000 K | 0.000 100.00 % | -937.000 -224.93 % | 750.000 | 0.000 | 0.000 |
Common stock issued | 0.000 -100.00 % | 2.095 M 82.95 % | 1.145 M -80.02 % | 5.730 M 293.14 % | 1.458 M | 0.000 100.00 % | -7.000 K -102.76 % | 254.000 K |
Common stock repurchased | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Dividends paid | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other financing activites | 16.705 K -97.14 % | 584.138 K -50.47 % | 1.179 M -87.52 % | 9.448 M 8 270.27 % | -115.638 K | 0.000 100.00 % | -17.000 K -106.69 % | 254.000 K |
Net cash used provided by financing activities | 91.705 K -96.35 % | 2.515 M 75.95 % | 1.429 M -90.58 % | 15.178 M 1 031.90 % | 1.341 M 178 690.00 % | 750.000 4 511.76 % | -17.000 -100.01 % | 254.000 K |
Effect of forex changes on cash | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Net change in cash | 2.179 K 100.56 % | -386.538 K 90.36 % | -4.011 M -201.62 % | 3.947 M 721.40 % | 480.563 K 34 324.28 % | 1.396 K 101.52 % | -92.140 K -198.54 % | 93.506 K |
Cash at beginning of period | 32.660 K -92.21 % | 419.198 K -90.54 % | 4.431 M 816.71 % | 483.325 K 17 399.09 % | 2.762 K 102.20 % | 1.366 K -98.54 % | 93.506 K | 0.000 |
Cash at end of period | 34.839 K 6.67 % | 32.660 K -92.21 % | 419.198 K -90.54 % | 4.431 M 816.71 % | 483.325 K 17 399.09 % | 2.762 K 102.20 % | 1.366 K -98.54 % | 93.506 K |
Operating cash flow | -78.363 K 95.03 % | -1.577 M 53.84 % | -3.415 M 62.42 % | -9.088 M -2 254.34 % | -385.992 K -4 970.17 % | -7.613 K 91.91 % | -94.161 K -2.67 % | -91.715 K |
Capital expenditure | -11.163 K 99.13 % | -1.289 M 34.63 % | -1.972 M 4.21 % | -2.058 M -336.46 % | -471.620 K -15 620.67 % | -3.000 K 72.68 % | -10.979 K 84.04 % | -68.779 K |
Free CashFlow | -89.526 K 96.88 % | -2.865 M 46.81 % | -5.387 M 51.67 % | -11.146 M -1 199.66 % | -857.612 K -7 980.77 % | -10.613 K 89.91 % | -105.140 K 34.49 % | -160.494 K |
2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
2025-04-30 | 2025-01-31 | 2024-10-31 | 2024-07-31 | 2024-04-30 | 2024-01-31 | 2023-10-31 | 2023-07-31 | 2023-04-30 | 2023-01-31 | 2022-10-31 | 2022-07-31 | 2022-04-30 | 2022-01-31 | 2021-10-31 | 2021-07-31 | 2021-04-30 | 2021-01-31 | 2020-10-31 | 2020-07-31 | 2020-04-30 | 2020-01-31 | 2019-10-31 | 2019-07-31 | 2019-04-30 | 2019-01-31 | 2018-10-31 | 2018-07-31 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Net income | -336.347 K -629.32 % | -46.118 K -110.04 % | 459.410 K 110.73 % | -4.281 M -423.58 % | -817.565 K -154.79 % | -320.878 K -15.44 % | -277.959 K 62.54 % | -741.921 K -44.62 % | -513.000 K -37.84 % | -372.172 K 63.78 % | -1.028 M 56.21 % | -2.346 M 42.63 % | -4.090 M -92.51 % | -2.125 M 19.46 % | -2.638 M -251.73 % | -750.000 K -74.83 % | -429.000 K -908.49 % | -42.539 K 64.55 % | -120.000 K -198.48 % | -40.204 K 23.37 % | -52.468 K -234.98 % | -15.663 K -113.19 % | -7.347 K 46.94 % | -13.847 K -160.77 % | -5.310 K 81.40 % | -28.554 K -38.70 % | -20.587 K 12.93 % | -23.645 K |
Income before tax | -336.347 K -629.32 % | -46.118 K -110.04 % | 459.410 K 110.73 % | -4.281 M -423.58 % | -817.565 K -154.79 % | -320.878 K -15.44 % | -277.959 K 62.54 % | -741.921 K -44.62 % | -513.000 K -37.84 % | -372.172 K 62.43 % | -990.685 K 56.51 % | -2.278 M 43.78 % | -4.052 M -90.72 % | -2.125 M 19.46 % | -2.638 M -251.73 % | -750.000 K -74.83 % | -429.000 K -796.76 % | -47.839 K 60.13 % | -120.000 K -198.48 % | -40.204 K 23.37 % | -52.468 K -234.98 % | -15.663 K -113.19 % | -7.347 K 46.94 % | -13.847 K -160.77 % | -5.310 K 81.40 % | -28.554 K -38.70 % | -20.587 K 12.93 % | -23.645 K |
Income before tax ratio | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
EBITDA | -332.551 K -802.67 % | -36.841 K -107.79 % | 472.760 K 111.08 % | -4.268 M -1 422.74 % | -280.280 K 2.54 % | -287.572 K -3.60 % | -277.582 K 62.20 % | -734.271 K -47.74 % | -497.000 K -38.90 % | -357.800 K 63.56 % | -981.793 K 56.53 % | -2.258 M 43.41 % | -3.991 M -87.90 % | -2.124 M 19.48 % | -2.638 M -616.85 % | -368.000 K -1 482.18 % | -23.259 K -2 169.17 % | -1.025 K 98.36 % | -62.648 K -29 312.21 % | -213.000 -113.54 % | 1.573 K 129.82 % | -5.275 K | 0.000 | 0.000 | 0.000 -100.00 % | 633.000 | 0.000 | 0.000 |
Net income ratio | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Ratio EBITDA | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Gross profit ratio | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Weighted average shs out dil | 13.740 M -0.01 % | 13.741 M 0.00 % | 13.741 M 0.00 % | 13.741 M 0.00 % | 13.741 M -21.97 % | 17.609 M 20.07 % | 14.666 M 19.59 % | 12.264 M 22.78 % | 9.988 M 0.04 % | 9.984 M 0.58 % | 9.927 M 2.72 % | 9.664 M 2.80 % | 9.401 M -55.76 % | 21.250 M 0.00 % | 21.250 M -39.48 % | 35.114 M 28.57 % | 27.312 M 39.99 % | 19.510 M 12.19 % | 17.390 M 657.49 % | 2.296 M 2.56 % | 2.238 M -20.67 % | 2.822 M 0.00 % | 2.822 M 26.06 % | 2.238 M 0.00 % | 2.238 M 0.00 % | 2.238 M 0.00 % | 2.238 M 0.00 % | 2.238 M |
Weighted average shs out | 13.741 M 0.00 % | 13.741 M 0.00 % | 13.741 M 0.00 % | 13.741 M 0.00 % | 13.741 M -21.97 % | 17.609 M 20.06 % | 14.667 M 19.59 % | 12.264 M 22.78 % | 9.988 M 0.04 % | 9.984 M -3.03 % | 10.296 M 6.54 % | 9.664 M 2.80 % | 9.401 M -55.76 % | 21.250 M 0.00 % | 21.250 M -39.48 % | 35.114 M 28.57 % | 27.312 M 39.99 % | 19.510 M 12.19 % | 17.390 M 657.73 % | 2.295 M 2.55 % | 2.238 M -20.69 % | 2.822 M 0.00 % | 2.822 M 26.08 % | 2.238 M 0.00 % | 2.238 M 0.00 % | 2.238 M 0.00 % | 2.238 M 0.00 % | 2.238 M |
EPS diluted | -24.50 -720 488.24 % | 0.00 -110.18 % | 0.03 110.77 % | -0.31 -421.01 % | -0.06 -226.92 % | -0.02 2.15 % | -0.02 69.26 % | -0.06 -17.70 % | -0.05 -37.80 % | -0.04 62.70 % | -0.10 58.33 % | -0.24 45.45 % | -0.44 -340.00 % | -0.10 16.67 % | -0.12 -460.75 % | -0.02 -36.31 % | -0.02 -613.64 % | 0.00 68.12 % | -0.01 -137.93 % | 0.00 87.61 % | -0.02 -317.86 % | -0.01 -115.38 % | 0.00 46.94 % | 0.00 -104.17 % | 0.00 81.25 % | -0.01 -39.13 % | -0.01 13.21 % | -0.01 |
Earnings per share | -24.50 -720 488.24 % | 0.00 -110.18 % | 0.03 110.77 % | -0.31 -421.01 % | -0.06 -226.92 % | -0.02 2.15 % | -0.02 69.26 % | -0.06 -17.70 % | -0.05 -37.80 % | -0.04 62.70 % | -0.10 58.33 % | -0.24 45.45 % | -0.44 -340.00 % | -0.10 16.67 % | -0.12 -460.75 % | -0.02 -36.31 % | -0.02 -613.64 % | 0.00 68.12 % | -0.01 -137.93 % | 0.00 87.61 % | -0.02 -317.86 % | -0.01 -115.38 % | 0.00 46.94 % | 0.00 -104.17 % | 0.00 81.25 % | -0.01 -39.13 % | -0.01 13.21 % | -0.01 |
Gross profit | -301.000 -0.33 % | -300.000 0.33 % | -301.000 94.72 % | -5.699 K 32.74 % | -8.473 K 56.02 % | -19.267 K -5 010.61 % | -377.000 94.98 % | -7.503 K 32.78 % | -11.162 K -0.01 % | -11.161 K -42.80 % | -7.816 K 56.48 % | -17.959 K 66.34 % | -53.347 K -10 198.65 % | -518.000 -539.51 % | -81.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Income tax expense | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -3.000 -200.00 % | 3.000 | 0.000 100.00 % | -4.000 -33.33 % | -3.000 -100.09 % | 3.212 K | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -81.000 | 0.000 | 0.000 100.00 % | -41.514 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Cost of revenue | 301.000 0.33 % | 300.000 -0.33 % | 301.000 -94.72 % | 5.699 K -32.74 % | 8.473 K -56.02 % | 19.267 K 5 010.61 % | 377.000 -94.98 % | 7.503 K -32.78 % | 11.162 K 0.01 % | 11.161 K 42.80 % | 7.816 K -56.48 % | 17.959 K -66.34 % | 53.347 K 10 198.65 % | 518.000 539.51 % | 81.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
General and administrative expenses | 38.303 K 53.23 % | 24.997 K -63.75 % | 68.956 K -2.42 % | 70.668 K -67.48 % | 217.301 K 346.80 % | 48.635 K -11.78 % | 55.129 K -71.36 % | 192.517 K -67.30 % | 588.670 K 295.71 % | 148.763 K -84.77 % | 976.570 K 352.85 % | 215.652 K -84.70 % | 1.409 M 404.81 % | 279.168 K -17.15 % | 336.940 K -49.31 % | 664.685 K 81.09 % | 367.049 K 762.35 % | 42.564 K -5.79 % | 45.181 K 12.98 % | 39.991 K -26.00 % | 54.041 K 420.23 % | 10.388 K 41.39 % | 7.347 K -46.94 % | 13.847 K 160.77 % | 5.310 K -81.46 % | 28.636 K 58.46 % | 18.072 K -10.90 % | 20.283 K |
Selling and marketing expenses | 0.000 -100.00 % | 3.276 K -87.60 % | 26.412 K 13 172.36 % | 199.000 -95.72 % | 4.652 K -90.84 % | 50.793 K 1 003.00 % | 4.605 K -99.41 % | 782.482 K 756.28 % | -119.230 K -1 731.28 % | 7.309 K | 0.000 -100.00 % | 1.911 M -22.12 % | 2.454 M 42.53 % | 1.722 M -23.79 % | 2.259 M | 0.000 -100.00 % | 27.162 K | 0.000 -100.00 % | 20.595 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 551.000 -78.09 % | 2.515 K -25.19 % | 3.362 K |
Other expenses | 11.625 K -4.56 % | 12.181 K -18.52 % | 14.949 K 15.00 % | 12.999 K -77.71 % | 58.327 K -34.63 % | 89.229 K -4.18 % | 93.126 K | 0.000 100.00 % | -481.000 K -187.62 % | -167.233 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 44.136 K | 0.000 -100.00 % | 53.924 K | 0.000 100.00 % | -6.985 K -233.05 % | 5.250 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Operating expenses | 49.928 K 34.29 % | 37.178 K -66.30 % | 110.317 K 31.54 % | 83.866 K -70.08 % | 280.280 K 48.57 % | 188.657 K 23.42 % | 152.860 K -85.27 % | 1.038 M 84.63 % | 562.053 K 139.51 % | 234.666 K -75.97 % | 976.570 K -56.41 % | 2.240 M -43.55 % | 3.968 M 87.45 % | 2.117 M -21.71 % | 2.704 M 306.81 % | 664.685 K 51.63 % | 438.347 K 929.85 % | 42.564 K -64.44 % | 119.700 K 199.32 % | 39.991 K -23.54 % | 52.306 K 234.48 % | 15.638 K 112.85 % | 7.347 K -46.94 % | 13.847 K 160.77 % | 5.310 K -81.40 % | 28.554 K 38.70 % | 20.587 K -12.93 % | 23.645 K |
Cost and expenses | 50.229 K 34.02 % | 37.478 K -66.12 % | 110.618 K 23.51 % | 89.565 K -68.98 % | 288.753 K 38.87 % | 207.924 K 35.69 % | 153.237 K -85.34 % | 1.045 M 87.41 % | 557.717 K 106.38 % | 270.242 K -72.55 % | 984.386 K -56.41 % | 2.258 M -43.86 % | 4.022 M 89.95 % | 2.117 M -21.70 % | 2.704 M 306.81 % | 664.685 K 51.63 % | 438.347 K 929.85 % | 42.564 K -64.44 % | 119.700 K 199.32 % | 39.991 K -23.54 % | 52.306 K 234.48 % | 15.638 K 112.85 % | 7.347 K -46.94 % | 13.847 K 160.77 % | 5.310 K -81.81 % | 29.187 K 41.77 % | 20.587 K -12.93 % | 23.645 K |
Research and development expenses | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Selling general and administrative expenses | 38.303 K 53.23 % | 24.997 K -73.79 % | 95.368 K 34.57 % | 70.867 K -68.07 % | 221.953 K 123.23 % | 99.428 K 66.45 % | 59.734 K -93.87 % | 974.999 K 107.69 % | 469.440 K 200.78 % | 156.072 K -84.02 % | 976.570 K -54.08 % | 2.126 M -44.95 % | 3.863 M 93.08 % | 2.001 M -22.93 % | 2.596 M 290.54 % | 664.685 K 68.61 % | 394.211 K 826.16 % | 42.564 K -35.29 % | 65.776 K 64.48 % | 39.991 K -26.00 % | 54.041 K 420.23 % | 10.388 K 41.39 % | 7.347 K -46.94 % | 13.847 K 160.77 % | 5.310 K -81.81 % | 29.187 K 41.77 % | 20.587 K -12.93 % | 23.645 K |
Interest income | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Interest expense | 3.495 K -61.06 % | 8.976 K -31.21 % | 13.049 K 87.40 % | 6.963 K 97.53 % | 3.525 K -74.89 % | 14.039 K | 0.000 -100.00 % | 147.000 -96.75 % | 4.517 K 40.63 % | 3.212 K 198.79 % | 1.075 K -28.57 % | 1.505 K -79.16 % | 7.222 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 213.000 31.48 % | 162.000 548.00 % | 25.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Depreciation and amortization | 301.000 0.00 % | 301.000 0.00 % | 301.000 -94.72 % | 5.698 K 1 415.43 % | 376.000 -98.05 % | 19.267 K 5 010.61 % | 377.000 -94.98 % | 7.503 K -32.78 % | 11.162 K 0.01 % | 11.161 K 42.80 % | 7.816 K -56.48 % | 17.959 K -66.34 % | 53.347 K 10 198.65 % | 518.000 539.51 % | 81.000 -99.98 % | 382.006 K -5.84 % | 405.706 K 877.28 % | 41.514 K -28.03 % | 57.681 K 44.23 % | 39.991 K -26.00 % | 54.041 K 420.23 % | 10.388 K 41.39 % | 7.347 K -46.94 % | 13.847 K 160.77 % | 5.310 K -81.81 % | 29.187 K 41.77 % | 20.587 K -12.93 % | 23.645 K |
Operating income | -50.229 K -34.02 % | -37.478 K 66.12 % | -110.618 K -23.51 % | -89.565 K 68.98 % | -288.750 K -38.88 % | -207.920 K -35.69 % | -153.237 K 38.22 % | -248.018 K 55.55 % | -558.000 K -106.48 % | -270.242 K 72.55 % | -984.386 K 56.41 % | -2.258 M 43.86 % | -4.022 M -89.95 % | -2.117 M 21.70 % | -2.704 M -306.62 % | -665.000 K -51.83 % | -438.000 K -929.04 % | -42.564 K 64.53 % | -120.000 K -200.07 % | -39.991 K 23.54 % | -52.306 K -234.48 % | -15.638 K -112.85 % | -7.347 K 46.94 % | -13.847 K -160.77 % | -5.310 K 81.81 % | -29.187 K -41.77 % | -20.587 K 12.93 % | -23.645 K |
Operating income ratio | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total other income expenses net | -286.118 K -3 211.55 % | -8.640 K -101.52 % | 570.028 K 113.60 % | -4.191 M -692.53 % | -528.815 K -368.17 % | -112.954 K 9.44 % | -124.722 K 74.36 % | -486.400 K -1 190.51 % | 44.603 K 143.76 % | -101.930 K -1 518.19 % | -6.299 K 68.18 % | -19.796 K 33.96 % | -29.978 K -317.17 % | -7.186 K -110.86 % | 66.176 K 177.58 % | -85.305 K -1 009.24 % | 9.382 K 37 628.00 % | -25.000 96.03 % | -629.000 -195.31 % | -213.000 -31.48 % | -162.000 -548.00 % | -25.000 | 0.000 | 0.000 | 0.000 -100.00 % | 633.000 | 0.000 | 0.000 |
2025-04-30 | 2025-01-31 | 2024-10-31 | 2024-07-31 | 2024-04-30 | 2024-01-31 | 2023-10-31 | 2023-07-31 | 2023-04-30 | 2023-01-31 | 2022-10-31 | 2022-07-31 | 2022-04-30 | 2022-01-31 | 2021-10-31 | 2021-07-31 | 2021-04-30 | 2021-01-31 | 2020-10-31 | 2020-07-31 | 2020-04-30 | 2020-01-31 | 2019-10-31 | 2019-07-31 | 2019-04-30 | 2019-01-31 | 2018-10-31 | 2018-07-31 |
2025-04-30 | 2025-01-31 | 2024-10-31 | 2024-07-31 | 2024-04-30 | 2024-01-31 | 2023-10-31 | 2023-07-31 | 2023-04-30 | 2023-01-31 | 2022-10-31 | 2022-07-31 | 2022-04-30 | 2022-01-31 | 2021-10-31 | 2021-07-31 | 2021-04-30 | 2021-01-31 | 2020-10-31 | 2020-07-31 | 2020-04-30 | 2020-01-31 | 2019-10-31 | 2019-07-31 | 2019-04-30 | 2018-07-31 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net debt | 165.062 K -2.20 % | 168.769 K 42.08 % | 118.782 K 56.77 % | 75.770 K 0.02 % | 75.758 K -2.30 % | 77.542 K 329.79 % | -33.745 K 95.35 % | -725.305 K -357.75 % | -158.449 K -177.53 % | 204.363 K 442.11 % | -59.736 K 96.30 % | -1.616 M 63.41 % | -4.418 M 47.92 % | -8.483 M -121.61 % | -3.828 M 4.47 % | -4.007 M -729.08 % | -483.325 K -178.27 % | -173.688 K -308.48 % | -42.521 K 86.15 % | -306.902 K -16 716.55 % | -1.825 K -121.06 % | 8.665 K 26 978.13 % | 32.000 -97.66 % | 1.366 K 200.00 % | -1.366 K -101.46 % | 93.506 K |
Total investments | 311.167 K -52.85 % | 660.014 K 6.41 % | 620.272 K 16.64 % | 531.777 K 436.32 % | 99.153 K -62.69 % | 265.756 K -28.19 % | 370.087 K -25.29 % | 495.369 K 75.73 % | 281.896 K 37.92 % | 204.385 K -40.75 % | 344.933 K 1 471.95 % | 21.943 K 0.07 % | 21.927 K 1.33 % | 21.639 K 0.00 % | 21.639 K 686.87 % | 2.750 K 0.00 % | 2.750 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 2.732 K | 0.000 -100.00 % | 187.012 K |
Total debt | 199.901 K -1.08 % | 202.093 K 19.10 % | 169.688 K 57.00 % | 108.079 K -0.31 % | 108.418 K -1.69 % | 110.278 K | 0.000 | 0.000 -100.00 % | 260.749 K -2.02 % | 266.127 K 1 093.61 % | 22.296 K -66.00 % | 65.585 K 411.26 % | 12.828 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 9.150 K 876.52 % | 937.000 -89.32 % | 8.775 K 27 321.88 % | 32.000 | 0.000 | 0.000 | 0.000 |
Accumulated other comprehensive income loss | 1.781 M 0.00 % | 1.781 M 0.00 % | 1.781 M 0.00 % | 1.781 M 0.00 % | 1.781 M 0.00 % | 1.781 M 0.00 % | 1.781 M 0.00 % | 1.781 M -16.54 % | 2.134 M 46.67 % | 1.455 M 0.00 % | 1.455 M 0.00 % | 1.455 M 0.00 % | 1.455 M 306.88 % | 357.542 K -32.32 % | 528.271 K 24.17 % | 425.456 K 75.03 % | 243.077 K 797.39 % | 27.087 K 0.00 % | 27.087 K 0.00 % | 27.087 K | 0.000 | 0.000 | 0.000 -100.00 % | 80.506 K | 0.000 -100.00 % | 163.659 K |
Retained earnings | -21.103 M -1.62 % | -20.767 M -0.06 % | -20.755 M 2.17 % | -21.215 M -25.28 % | -16.934 M -5.07 % | -16.117 M -2.03 % | -15.796 M -1.79 % | -15.518 M -5.02 % | -14.776 M -3.60 % | -14.263 M -2.68 % | -13.891 M -7.99 % | -12.863 M -22.31 % | -10.517 M -63.64 % | -6.427 M -49.38 % | -4.302 M -158.53 % | -1.664 M -82.05 % | -914.106 K -88.42 % | -485.141 K -9.61 % | -442.602 K -37.34 % | -322.273 K -14.25 % | -282.069 K -22.85 % | -229.601 K -7.32 % | -213.938 K | 0.000 100.00 % | -192.744 K | 0.000 |
Common stock | 22.979 M 0.00 % | 22.979 M 0.00 % | 22.979 M 0.00 % | 22.979 M 0.00 % | 22.979 M 3.21 % | 22.264 M 0.00 % | 22.264 M 0.00 % | 22.264 M 15.45 % | 19.284 M 0.13 % | 19.259 M 0.18 % | 19.224 M -10.71 % | 21.530 M 11.28 % | 19.347 M 18.83 % | 16.281 M 71.45 % | 9.496 M 28.44 % | 7.394 M 337.95 % | 1.688 M 75.04 % | 964.475 K 77.14 % | 544.475 K 0.00 % | 544.475 K 99.26 % | 273.250 K 0.00 % | 273.250 K 0.00 % | 273.250 K | 0.000 -100.00 % | 273.250 K | 0.000 |
Total equity | 3.657 M -8.42 % | 3.993 M -0.29 % | 4.005 M 12.96 % | 3.545 M -54.70 % | 7.826 M -1.29 % | 7.928 M -3.89 % | 8.249 M -3.26 % | 8.526 M 28.37 % | 6.642 M 2.96 % | 6.451 M -4.97 % | 6.789 M -32.93 % | 10.122 M -1.59 % | 10.285 M -8.67 % | 11.262 M 93.59 % | 5.818 M -5.48 % | 6.155 M 363.23 % | 1.329 M 85.46 % | 716.421 K 455.54 % | 128.960 K -48.27 % | 249.289 K 2 926.73 % | -8.819 K -120.20 % | 43.649 K -26.41 % | 59.312 K -26.33 % | 80.506 K 0.00 % | 80.506 K -50.81 % | 163.659 K |
Other non current liabilities | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -254.896 K | 0.000 | 0.000 | 0.000 100.00 % | -1.097 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 33.286 K 0.00 % | 33.286 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Long term debt | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 254.896 K | 0.000 | 0.000 | 0.000 -100.00 % | 1.097 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Total non current liabilities | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 254.896 K 1.21 % | 251.849 K | 0.000 | 0.000 -100.00 % | 1.097 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 33.286 K 0.00 % | 33.286 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other current liabilities | 68.214 K 15.79 % | 58.914 K 19.10 % | 49.464 K 10.25 % | 44.864 K 47.51 % | 30.414 K -81.60 % | 165.292 K 27.59 % | 129.545 K 878.73 % | 13.236 K -97.61 % | 553.749 K 212.99 % | 176.925 K 139.86 % | 73.762 K -93.03 % | 1.058 M -5.74 % | 1.123 M 7 256.69 % | 15.263 K 203.92 % | 5.022 K 12.93 % | 4.447 K -90.39 % | 46.254 K 1 870.77 % | 2.347 K 0.00 % | 2.347 K 0.00 % | 2.347 K 0.00 % | 2.347 K 0.00 % | 2.347 K 0.00 % | 2.347 K | 0.000 -100.00 % | 3.347 K | 0.000 |
Deferred revenue | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -900.833 K | 0.000 | 0.000 | 0.000 -100.00 % | 25.901 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Short term debt | 199.901 K -1.08 % | 202.093 K 19.10 % | 169.688 K 57.00 % | 108.079 K -0.31 % | 108.418 K -1.69 % | 110.278 K | 0.000 | 0.000 -100.00 % | 5.853 K -97.80 % | 266.127 K 1 093.61 % | 22.296 K -66.00 % | 65.585 K 411.26 % | 12.828 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 9.150 K 876.52 % | 937.000 -89.32 % | 8.775 K 27 321.88 % | 32.000 | 0.000 | 0.000 | 0.000 |
Total current liabilities | 1.048 M 6.41 % | 984.921 K 6.19 % | 927.488 K -40.11 % | 1.549 M 115.36 % | 719.111 K 22.29 % | 588.026 K 57.12 % | 374.257 K 90.79 % | 196.159 K -83.73 % | 1.206 M 37.89 % | 874.283 K 0.83 % | 867.085 K -45.46 % | 1.590 M -9.81 % | 1.763 M 1 321.50 % | 124.007 K -81.47 % | 669.164 K 338.38 % | 152.645 K -39.87 % | 253.876 K 45.78 % | 174.155 K 63.66 % | 106.411 K -37.30 % | 169.712 K 50.17 % | 113.011 K 83.96 % | 61.432 K -19.05 % | 75.892 K | 0.000 -100.00 % | 55.454 K | 0.000 |
Total liabilities | 1.048 M 6.41 % | 984.921 K 6.19 % | 927.488 K -40.11 % | 1.549 M 115.36 % | 719.111 K 7.01 % | 672.026 K 79.56 % | 374.257 K 90.79 % | 196.159 K -86.57 % | 1.460 M 29.69 % | 1.126 M 29.88 % | 867.085 K -45.46 % | 1.590 M -9.81 % | 1.763 M 1 321.50 % | 124.007 K -81.47 % | 669.164 K 338.38 % | 152.645 K -39.87 % | 253.876 K 45.78 % | 174.155 K 63.66 % | 106.411 K -47.58 % | 202.998 K 38.76 % | 146.297 K 138.14 % | 61.432 K -19.05 % | 75.892 K | 0.000 -100.00 % | 55.454 K | 0.000 |
Other non current assets | 23.512 K -3.95 % | 24.478 K 3.63 % | 23.620 K 0.41 % | 23.523 K -99.72 % | 8.339 M 1.14 % | 8.245 M 0.93 % | 8.168 M 9.45 % | 7.463 M 1.18 % | 7.377 M | 0.000 | 0.000 -100.00 % | 7.500 K 0.00 % | 7.500 K | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 2.750 K 0.00 % | 2.750 K | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -1.366 K | 0.000 100.00 % | -93.506 K |
Long term investments | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 23.218 K 1.55 % | 22.863 K -2.76 % | 23.513 K 3.94 % | 22.622 K -1.92 % | 23.065 K 1.33 % | 22.763 K -1.88 % | 23.199 K 5.72 % | 21.943 K 0.07 % | 21.927 K 1.33 % | 21.639 K 0.00 % | 21.639 K 686.87 % | 2.750 K 0.00 % | 2.750 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Intangible assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
GoodWill | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Goodwill and intangible assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Property plant equipment net | 4.304 M 1.75 % | 4.230 M 0.52 % | 4.208 M -5.44 % | 4.450 M 38 876.41 % | 11.418 K -42.60 % | 19.891 K 193.68 % | 6.773 K -5.27 % | 7.150 K -51.20 % | 14.653 K -99.80 % | 7.276 M 1.63 % | 7.159 M 24.48 % | 5.751 M 78.25 % | 3.227 M 26.17 % | 2.557 M 13.83 % | 2.247 M 45.52 % | 1.544 M 46.85 % | 1.051 M 51.95 % | 691.906 K 370.62 % | 147.020 K 14.41 % | 128.501 K 3.72 % | 123.890 K -2.47 % | 127.024 K 1.95 % | 124.594 K | 0.000 -100.00 % | 124.594 K | 0.000 |
Total non current assets | 4.328 M 1.72 % | 4.254 M 0.53 % | 4.232 M -5.41 % | 4.474 M -46.57 % | 8.373 M 1.03 % | 8.288 M 1.08 % | 8.199 M 9.42 % | 7.493 M 1.06 % | 7.414 M 1.58 % | 7.299 M 1.62 % | 7.182 M 24.24 % | 5.781 M 77.55 % | 3.256 M 26.25 % | 2.579 M 13.70 % | 2.268 M 46.67 % | 1.547 M 46.72 % | 1.054 M 51.74 % | 694.656 K 363.82 % | 149.770 K 16.55 % | 128.501 K 3.72 % | 123.890 K -2.47 % | 127.024 K 1.95 % | 124.594 K 9 221.08 % | -1.366 K -101.10 % | 124.594 K 233.25 % | -93.506 K |
Other current assets | 68.000 0.00 % | 68.000 0.00 % | 68.000 -99.79 % | 31.673 K -24.70 % | 42.061 K 58.84 % | 26.480 K -29.45 % | 37.532 K 42.10 % | 26.412 K | 0.000 -100.00 % | 12.396 K 40.86 % | 8.800 K -99.79 % | 4.224 M 12 081.39 % | 34.673 K -88.48 % | 301.058 K -16.22 % | 359.328 K -50.96 % | 732.713 K 1 852.18 % | 37.533 K 81.46 % | 20.684 K -45.42 % | 37.896 K | 0.000 -100.00 % | 10.000 K -10.98 % | 11.233 K 5.87 % | 10.610 K | 0.000 -100.00 % | 10.000 K | 0.000 |
Short term investments | 311.167 K -52.85 % | 660.014 K 6.41 % | 620.272 K 16.64 % | 531.777 K 600.31 % | 75.935 K -68.74 % | 242.893 K -29.92 % | 346.574 K -26.69 % | 472.747 K 82.65 % | 258.830 K 26.64 % | 204.385 K -40.75 % | 344.933 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 2.732 K | 0.000 -100.00 % | 187.012 K |
cash and cash equivalents | 34.839 K 4.55 % | 33.324 K -34.54 % | 50.906 K 57.56 % | 32.309 K -1.07 % | 32.660 K -0.23 % | 32.736 K -2.99 % | 33.745 K -95.35 % | 725.305 K 73.02 % | 419.198 K 578.71 % | 61.764 K -24.71 % | 82.032 K -95.12 % | 1.682 M -62.04 % | 4.431 M -47.77 % | 8.483 M 121.61 % | 3.828 M -4.47 % | 4.007 M 729.08 % | 483.325 K 178.27 % | 173.688 K 308.48 % | 42.521 K -86.55 % | 316.052 K 11 342.87 % | 2.762 K 2 410.91 % | 110.000 | 0.000 100.00 % | -1.366 K -200.00 % | 1.366 K 101.46 % | -93.506 K |
Cash and short term investments | 346.006 K -50.10 % | 693.338 K 3.30 % | 671.178 K 18.99 % | 564.086 K 419.44 % | 108.595 K -60.60 % | 275.629 K -27.53 % | 380.319 K -68.26 % | 1.198 M 76.70 % | 678.029 K 154.76 % | 266.149 K -37.66 % | 426.965 K -74.62 % | 1.682 M -62.04 % | 4.431 M -47.77 % | 8.483 M 121.61 % | 3.828 M -4.47 % | 4.007 M 729.08 % | 483.325 K 178.27 % | 173.688 K 308.48 % | 42.521 K -86.55 % | 316.052 K 11 342.87 % | 2.762 K 2 410.91 % | 110.000 | 0.000 -100.00 % | 1.366 K 0.00 % | 1.366 K -98.54 % | 93.506 K |
Total current assets | 377.117 K -47.88 % | 723.546 K 3.34 % | 700.177 K 12.94 % | 619.954 K 261.16 % | 171.655 K -45.00 % | 312.098 K -26.40 % | 424.028 K -65.51 % | 1.229 M 78.63 % | 688.280 K 147.10 % | 278.545 K -41.13 % | 473.172 K -92.02 % | 5.931 M -32.55 % | 8.792 M -0.17 % | 8.807 M 108.77 % | 4.219 M -11.39 % | 4.761 M 800.84 % | 528.507 K 169.76 % | 195.920 K 128.88 % | 85.601 K -73.56 % | 323.786 K 2 282.88 % | 13.588 K 19.79 % | 11.343 K 6.91 % | 10.610 K 676.72 % | 1.366 K -87.98 % | 11.366 K -87.84 % | 93.506 K |
Inventory | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -10.251 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -1.548 K 70.14 % | -5.184 K 32.97 % | -7.734 K -836.32 % | -826.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Net receivables | 31.043 K 3.00 % | 30.140 K 4.18 % | 28.931 K 19.57 % | 24.195 K 15.22 % | 20.999 K 110.22 % | 9.989 K 61.71 % | 6.177 K 22.68 % | 5.035 K | 0.000 | 0.000 -100.00 % | 37.407 K 49.20 % | 25.072 K 5.71 % | 23.717 K 2.10 % | 23.229 K -25.87 % | 31.337 K 48.28 % | 21.133 K 176.28 % | 7.649 K 394.12 % | 1.548 K -70.14 % | 5.184 K | 0.000 -100.00 % | 826.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Tax assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Account payables | 779.960 K 7.74 % | 723.914 K 2.20 % | 708.336 K -49.25 % | 1.396 M 140.53 % | 580.279 K 85.72 % | 312.456 K 27.68 % | 244.712 K 33.78 % | 182.923 K -79.69 % | 900.833 K 31.88 % | 683.080 K -11.41 % | 771.027 K 65.54 % | 465.762 K -25.73 % | 627.080 K 476.66 % | 108.744 K -83.63 % | 664.142 K 348.15 % | 148.198 K -28.62 % | 207.622 K 20.85 % | 171.808 K 65.10 % | 104.064 K -34.23 % | 158.215 K 44.19 % | 109.727 K | 0.000 | 0.000 | 0.000 -100.00 % | 52.107 K | 0.000 |
Tax payables | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Deferred revenue non current | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Minority interest | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Capital lease obligations | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 5.853 K -77.73 % | 26.278 K | 0.000 | 0.000 -100.00 % | 5.853 K -59.01 % | 14.278 K -35.96 % | 22.296 K -66.00 % | 65.585 K -94.09 % | 1.110 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Preferred stock | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other total stockholders equity | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 95.250 K | 0.000 | 0.000 -100.00 % | 210.000 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Deferred tax liabilities non current | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other liabilities | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -1.097 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Total assets | 4.705 M -5.49 % | 4.978 M 0.93 % | 4.932 M -3.18 % | 5.094 M -40.39 % | 8.545 M -0.64 % | 8.600 M -0.27 % | 8.623 M -1.14 % | 8.723 M 7.65 % | 8.103 M 6.93 % | 7.578 M -1.02 % | 7.656 M -34.63 % | 11.712 M -2.79 % | 12.048 M 5.81 % | 11.386 M 75.53 % | 6.487 M 2.84 % | 6.308 M 298.56 % | 1.583 M 77.70 % | 890.576 K 278.37 % | 235.371 K -47.96 % | 452.287 K 228.99 % | 137.478 K -0.64 % | 138.367 K 2.34 % | 135.204 K | 0.000 -100.00 % | 135.960 K | 0.000 |
2025-04-30 | 2025-01-31 | 2024-10-31 | 2024-07-31 | 2024-04-30 | 2024-01-31 | 2023-10-31 | 2023-07-31 | 2023-04-30 | 2023-01-31 | 2022-10-31 | 2022-07-31 | 2022-04-30 | 2022-01-31 | 2021-10-31 | 2021-07-31 | 2021-04-30 | 2021-01-31 | 2020-10-31 | 2020-07-31 | 2020-04-30 | 2020-01-31 | 2019-10-31 | 2019-07-31 | 2019-04-30 | 2018-07-31 |
2025-04-30 | 2025-01-31 | 2024-10-31 | 2024-07-31 | 2024-04-30 | 2024-01-31 | 2023-10-31 | 2023-07-31 | 2023-04-30 | 2023-01-31 | 2022-10-31 | 2022-07-31 | 2022-04-30 | 2022-01-31 | 2021-10-31 | 2021-07-31 | 2021-04-30 | 2021-01-31 | 2020-10-31 | 2020-07-31 | 2020-04-30 | 2020-01-31 | 2019-10-31 | 2019-07-31 | 2019-04-30 | 2019-01-31 | 2018-10-31 | 2018-07-31 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Deferred income tax | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -61.790 K 80.02 % | -309.252 K -782.22 % | -35.054 K | 0.000 | 0.000 -100.00 % | 10.656 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Stock based compensation | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 52.000 K -81.01 % | 273.900 K 681.37 % | 35.054 K | 0.000 | 0.000 -100.00 % | 1.241 M 2 481 724.00 % | 50.000 -99.96 % | 115.285 K 26.78 % | 90.934 K 40 152.31 % | 225.910 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Change in working capital | 20.013 K 50.18 % | 13.326 K -82.47 % | 76.032 K -18.73 % | 93.554 K -65.72 % | 272.930 K 52.58 % | 178.875 K 7.86 % | 165.836 K 127.28 % | -608.009 K -335.41 % | 258.272 K 290.16 % | -135.817 K -128.02 % | 484.737 K 320.38 % | -219.954 K 67.09 % | -668.261 K -402.86 % | -132.891 K -123.49 % | 565.654 K 174.14 % | -763.000 K -1 197.15 % | 69.544 K 5 266.72 % | -1.346 K 98.42 % | -85.454 K -328.54 % | 37.391 K -27.68 % | 51.699 K 415.44 % | 10.030 K 56.72 % | 6.400 K -52.22 % | 13.396 K 872 035.42 % | 1.536 110.12 % | 0.731 111.32 % | -6.457 0.00 % | -6.457 |
Accounts receivables | -903.000 25.31 % | -1.209 K 74.47 % | -4.736 K -48.19 % | -3.196 K 70.97 % | -11.010 K -188.82 % | -3.812 K -233.80 % | -1.142 K -121.89 % | 5.216 K 140.03 % | -13.029 K -126.06 % | 50.002 K 325.72 % | -22.152 K -1 534.83 % | -1.355 K -177.66 % | -488.000 -106.02 % | 8.108 K 179.46 % | -10.204 K 24.33 % | -13.484 K -121.01 % | -6.101 K -167 894.28 % | 3.636 42.59 % | 2.550 136.91 % | -6.908 -1 797.30 % | 0.407 165.33 % | -0.623 -2.13 % | -0.610 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Inventory | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -51.888 K -6.87 % | -48.553 K -116.86 % | 287.961 K 994.73 % | -32.184 K 35.63 % | -50.002 K -325.72 % | 22.152 K 1 534.83 % | 1.355 K 177.66 % | 488.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Accounts payables | 11.616 K 128.44 % | 5.085 K -88.59 % | 44.563 K -38.03 % | 71.912 K -67.51 % | 221.341 K 326.57 % | 51.888 K 6.87 % | 48.553 K 116.86 % | -287.961 K -994.76 % | 32.183 K 111.28 % | -285.386 K -168.63 % | 415.845 K 308.08 % | -199.852 K -141.52 % | 481.341 K 329.75 % | -209.510 K -203.77 % | 201.898 K 1 251.73 % | -17.530 K -132.71 % | 53.587 K 341.45 % | -22.194 K 55.71 % | -50.108 K -213.11 % | 44.299 K -13.63 % | 51.292 K 381.48 % | 10.653 K 36.40 % | 7.810 K -42.56 % | 13.596 K | 0.000 | 0.000 | 0.000 | 0.000 |
Other working capital | 9.300 K -1.59 % | 9.450 K -73.90 % | 36.205 K 45.76 % | 24.838 K -60.32 % | 62.599 K -52.14 % | 130.799 K 10.45 % | 118.425 K 119.31 % | -613.225 K -326.03 % | 271.302 K 81.39 % | 149.569 K 117.11 % | 68.892 K 442.71 % | -20.102 K 98.25 % | -1.150 M -1 600.41 % | 76.619 K -78.94 % | 363.756 K 148.80 % | -745.471 K -4 771.75 % | 15.957 K -23.46 % | 20.848 K 158.98 % | -35.346 K -411.67 % | -6.908 K -1 797.30 % | 407.000 165.33 % | -623.000 55.82 % | -1.410 K -605.00 % | -200.000 -13 120.83 % | 1.536 110.12 % | 0.731 111.32 % | -6.457 0.00 % | -6.457 |
Other non cash items | 290.431 K 1 153.81 % | -27.560 K 95.04 % | -555.187 K -113.30 % | 4.173 M 678.05 % | 536.397 K 399.61 % | 107.364 K -17.18 % | 129.633 K 157.07 % | -227.135 K -180.89 % | 280.797 K 32.75 % | 211.530 K 523.57 % | -49.940 K -3 453.93 % | 1.489 K 103.48 % | -42.778 K -207.82 % | 39.674 K 48 880.25 % | 81.000 -98.38 % | 4.998 K -97.79 % | 225.697 K 1 017 028.00 % | -22.194 55.71 % | -50.108 -123.52 % | 213.000 31.48 % | 162.000 548.00 % | 25.000 220.10 % | 7.810 -42.56 % | 13.596 201.90 % | -13.342 -179.12 % | 16.863 381.10 % | -5.999 -103.98 % | -2.941 |
Net cash provided by operating activities | -25.602 K -0.71 % | -25.422 K -30.75 % | -19.443 K -146.24 % | -7.896 K -3 460.00 % | 235.000 101.53 % | -15.372 K -185.94 % | 17.887 K 101.13 % | -1.579 M -89 480.42 % | 1.767 K 100.62 % | -285.299 K 51.22 % | -584.918 K 77.03 % | -2.547 M 27.15 % | -3.496 M -57.68 % | -2.217 M -13.29 % | -1.957 M -38.11 % | -1.417 M -959.69 % | -133.724 K -204.71 % | -43.885 K 78.67 % | -205.783 K -7 814.73 % | -2.600 K -328.34 % | -607.000 89.18 % | -5.608 K -492.19 % | -947.000 -109.98 % | -451.000 -2 534.96 % | -17.116 -56.17 % | -10.960 66.83 % | -33.043 0.00 % | -33.043 |
Investments in property plant and equipment | 17.957 K 204.64 % | -17.160 K -43.48 % | -11.960 K | 0.000 100.00 % | -57.238 K 5.39 % | -60.497 K 91.54 % | -715.262 K -56.92 % | -455.827 K -797.99 % | -50.761 K -1 057.03 % | 5.304 K 100.36 % | -1.470 M -222.48 % | -455.943 K 15.67 % | -540.671 K 8.29 % | -589.517 K -51.60 % | -388.861 K 27.91 % | -539.407 K -41.80 % | -380.402 K -988.48 % | -34.948 K 37.42 % | -55.848 K -13 134.12 % | -422.000 | 0.000 100.00 % | -3.000 K | 0.000 | 0.000 100.00 % | -2.189 | 0.000 100.00 % | -4.395 0.00 % | -4.395 |
Acquisitions net | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Purchases of investments | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -288.000 | 0.000 100.00 % | -18.889 K | 0.000 100.00 % | -2.750 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Sales maturities of investments | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other investing activites | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -21.000 K -133.33 % | -9.000 K | 0.000 100.00 % | -6.000 K 33.33 % | -9.000 K 0.00 % | -9.000 K 44.27 % | -16.149 K 18.13 % | -19.726 K 69.83 % | -65.375 K | 0.000 100.00 % | -18.889 K | 0.000 -100.00 % | 2.750 K | 0.000 100.00 % | -2.750 K | 0.000 -100.00 % | 11.259 | 0.000 | 0.000 | 0.000 -100.00 % | 20.000 100.00 % | 10.000 | 0.000 | 0.000 |
Net cash used for investing activites | 17.957 K 204.64 % | -17.160 K -43.48 % | -11.960 K | 0.000 100.00 % | -78.238 K -12.58 % | -69.497 K 90.28 % | -715.262 K -54.88 % | -461.827 K -672.79 % | -59.761 K -1 516.91 % | -3.696 K 99.75 % | -1.486 M -212.50 % | -475.669 K 21.55 % | -606.334 K -2.85 % | -589.517 K -44.58 % | -407.750 K 24.41 % | -539.407 K -41.80 % | -380.402 K -988.48 % | -34.948 K 40.36 % | -58.598 K -13 785.78 % | -422.000 -103.75 % | 11.259 K 475.30 % | -3.000 K | 0.000 | 0.000 -100.00 % | 17.811 78.11 % | 10.000 327.53 % | -4.395 0.00 % | -4.395 |
Debt repayment | 0.000 -100.00 % | 25.000 K -50.00 % | 50.000 K | 0.000 -100.00 % | 30.000 K -60.00 % | 75.000 K | 0.000 100.00 % | -269.250 K | 0.000 -100.00 % | 250.000 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 213.000 | 0.000 100.00 % | -9.150 K -214.38 % | 8.000 K 200.00 % | -8.000 K -191.43 % | 8.750 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Common stock issued | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 2.095 M 417.28 % | 405.000 K | 0.000 -100.00 % | 466.375 K 70.37 % | 273.750 K 445.22 % | 50.209 K -95.22 % | 1.050 M -51.96 % | 2.186 M -61.86 % | 5.730 M 664.00 % | 750.000 K | 0.000 | 0.000 -100.00 % | 396.000 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Common stock repurchased | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Dividends paid | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other financing activites | 9.160 K | 0.000 | 0.000 -100.00 % | 7.545 K -84.26 % | 47.927 K 440.94 % | 8.860 K 52.36 % | 5.815 K -98.89 % | 521.536 K 25.54 % | 415.428 K 2 118.34 % | 18.727 K -96.03 % | 471.435 K 72.21 % | 273.750 K 445.22 % | 50.209 K -99.22 % | 6.412 M 193.36 % | 2.186 M 975.23 % | -249.725 K -439.53 % | 73.550 K -64.98 % | 210.000 K | 0.000 100.00 % | -87.688 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -8.500 0.00 % | -8.500 |
Net cash used provided by financing activities | 9.160 K -63.36 % | 25.000 K -50.00 % | 50.000 K 562.69 % | 7.545 K -90.32 % | 77.927 K -7.07 % | 83.860 K 1 342.13 % | 5.815 K -99.75 % | 2.347 M 465.03 % | 415.428 K 54.59 % | 268.727 K -43.00 % | 471.435 K 72.21 % | 273.750 K 445.22 % | 50.209 K -99.33 % | 7.462 M 241.40 % | 2.186 M -60.12 % | 5.480 M 565.27 % | 823.763 K 292.27 % | 210.000 K 2 395.08 % | -9.150 K -102.89 % | 316.312 K 4 053.90 % | -8.000 K -191.43 % | 8.750 K | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -8.500 0.00 % | -8.500 |
Effect of forex changes on cash | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Net change in cash | 1.515 K 108.62 % | -17.582 K -194.54 % | 18.597 K 5 398.29 % | -351.000 -361.84 % | -76.000 92.47 % | -1.009 K 99.85 % | -691.560 K -325.92 % | 306.107 K -14.36 % | 357.434 K 1 863.54 % | -20.268 K 98.73 % | -1.600 M 41.79 % | -2.749 M 32.17 % | -4.052 M -187.05 % | 4.655 M 2 697.20 % | -179.233 K -105.09 % | 3.524 M 1 038.05 % | 309.637 K 136.06 % | 131.167 K 147.95 % | -273.531 K -187.31 % | 313.290 K 11 713.35 % | 2.652 K 1 767.61 % | 142.000 114.99 % | -947.000 -109.98 % | -451.000 -64 992.09 % | 0.695 172.40 % | -0.960 97.91 % | -45.938 0.00 % | -45.938 |
Cash at beginning of period | 33.324 K -34.54 % | 50.906 K 57.56 % | 32.309 K -1.07 % | 32.660 K -0.23 % | 32.736 K -2.99 % | 33.745 K -95.35 % | 725.305 K 73.02 % | 419.198 K 578.71 % | 61.764 K -24.71 % | 82.032 K -95.12 % | 1.682 M -62.04 % | 4.431 M -47.77 % | 8.483 M 121.61 % | 3.828 M -4.47 % | 4.007 M 729.08 % | 483.325 K 178.27 % | 173.688 K 308.48 % | 42.521 K -86.55 % | 316.052 K 11 342.87 % | 2.762 K 2 410.91 % | 110.000 443.75 % | -32.000 -103.50 % | 915.000 -33.02 % | 1.366 K 203 476.75 % | 0.671 -58.86 % | 1.631 | 0.000 | 0.000 |
Cash at end of period | 34.839 K 4.55 % | 33.324 K -34.54 % | 50.906 K 57.56 % | 32.309 K -1.07 % | 32.660 K -0.23 % | 32.736 K -2.99 % | 33.745 K -95.35 % | 725.305 K 73.02 % | 419.198 K 578.71 % | 61.764 K -24.71 % | 82.032 K -95.12 % | 1.682 M -62.04 % | 4.431 M -47.77 % | 8.483 M 121.61 % | 3.828 M -4.47 % | 4.007 M 729.08 % | 483.325 K 178.27 % | 173.688 K 308.48 % | 42.521 K -86.55 % | 316.052 K 11 342.87 % | 2.762 K 2 410.91 % | 110.000 443.75 % | -32.000 -103.50 % | 915.000 66 883.89 % | 1.366 103.58 % | 0.671 101.46 % | -45.938 0.00 % | -45.938 |
Operating cash flow | -25.602 K -0.71 % | -25.422 K -30.75 % | -19.443 K -146.24 % | -7.896 K -3 460.00 % | 235.000 101.53 % | -15.372 K -185.94 % | 17.887 K 101.13 % | -1.579 M -89 480.42 % | 1.767 K 100.62 % | -285.299 K 51.22 % | -584.918 K 77.03 % | -2.547 M 27.15 % | -3.496 M -57.68 % | -2.217 M -13.29 % | -1.957 M -38.11 % | -1.417 M -959.69 % | -133.724 K -204.71 % | -43.885 K 78.67 % | -205.783 K -7 814.73 % | -2.600 K -328.34 % | -607.000 89.18 % | -5.608 K -492.19 % | -947.000 -109.98 % | -451.000 -2 534.96 % | -17.116 -56.17 % | -10.960 66.83 % | -33.043 0.00 % | -33.043 |
Capital expenditure | 17.957 K 204.64 % | -17.160 K -43.48 % | -11.960 K | 0.000 100.00 % | -57.238 K 5.39 % | -60.497 K 91.54 % | -715.262 K -56.92 % | -455.827 K -797.99 % | -50.761 K -1 057.03 % | 5.304 K 100.36 % | -1.470 M -222.48 % | -455.943 K 15.67 % | -540.671 K 8.29 % | -589.517 K -51.60 % | -388.861 K 27.91 % | -539.407 K -41.80 % | -380.402 K -988.48 % | -34.948 K 37.42 % | -55.848 K -13 134.12 % | -422.000 | 0.000 100.00 % | -3.000 K | 0.000 | 0.000 100.00 % | -2.189 | 0.000 100.00 % | -4.395 0.00 % | -4.395 |
Free CashFlow | -7.645 K 82.05 % | -42.582 K -35.60 % | -31.403 K -297.71 % | -7.896 K 86.15 % | -57.003 K 24.87 % | -75.869 K 89.12 % | -697.375 K 65.73 % | -2.035 M -4 053.94 % | -48.994 K 82.50 % | -279.995 K 86.38 % | -2.055 M 31.55 % | -3.003 M 25.62 % | -4.037 M -43.82 % | -2.807 M -19.64 % | -2.346 M -19.91 % | -1.956 M -280.54 % | -514.126 K -552.17 % | -78.833 K 69.87 % | -261.631 K -8 557.54 % | -3.022 K -397.86 % | -607.000 92.95 % | -8.608 K -808.98 % | -947.000 -109.98 % | -451.000 -2 236.18 % | -19.305 -76.14 % | -10.960 70.72 % | -37.438 0.00 % | -37.438 |
2025 | 2025 | 2024 | 2024 | 2024 | 2024 | 2023 | 2023 | 2023 | 2023 | 2022 | 2022 | 2022 | 2022 | 2021 | 2021 | 2021 | 2021 | 2020 | 2020 | 2020 | 2020 | 2019 | 2019 | 2019 | 2019 | 2018 | 2018 |