AXIOS Sustainable Growth Acquisition Corporation AXAC
Trading inactive
Finances
| 2021 | |
|---|---|
| Revenue | 0.000 |
| Net income | -8.431 K |
| Income before tax | -8.431 K |
| Income before tax ratio | 0.00 |
| EBITDA | -8.431 K |
| Net income ratio | 0.00 |
| Ratio EBITDA | 0.00 |
| Gross profit ratio | 0.00 |
| Weighted average shs out dil | 19.060 M |
| Weighted average shs out | 19.060 M |
| EPS diluted | 0.00 |
| Earnings per share | 0.00 |
| Gross profit | 0.000 |
| Income tax expense | 0.000 |
| Cost of revenue | 0.000 |
| General and administrative expenses | 0.000 |
| Selling and marketing expenses | 0.000 |
| Other expenses | 0.000 |
| Operating expenses | 8.431 K |
| Cost and expenses | 8.431 K |
| Research and development expenses | 0.000 |
| Selling general and administrative expenses | 8.431 K |
| Interest income | 0.000 |
| Interest expense | 0.000 |
| Depreciation and amortization | 0.000 |
| Operating income | -8.431 K |
| Operating income ratio | 0.00 |
| Total other income expenses net | 0.000 |
| 2021 |
| 2021 | |
|---|---|
| Net debt | 50.000 K |
| Total investments | 0.000 |
| Total debt | 50.000 K |
| Accumulated other comprehensive income loss | 0.000 |
| Retained earnings | -8.431 K |
| Common stock | 431.000 |
| Total equity | 16.569 K |
| Other non current liabilities | 0.000 |
| Long term debt | 0.000 |
| Total non current liabilities | 0.000 |
| Other current liabilities | 558.068 K |
| Deferred revenue | 0.000 |
| Short term debt | 50.000 K |
| Total current liabilities | 608.068 K |
| Total liabilities | 608.068 K |
| Other non current assets | 624.637 K |
| Long term investments | 0.000 |
| Intangible assets | 0.000 |
| GoodWill | 0.000 |
| Goodwill and intangible assets | 0.000 |
| Property plant equipment net | 0.000 |
| Total non current assets | 624.637 K |
| Other current assets | 0.000 |
| Short term investments | 0.000 |
| cash and cash equivalents | 0.000 |
| Cash and short term investments | 0.000 |
| Total current assets | 0.000 |
| Inventory | 0.000 |
| Net receivables | 0.000 |
| Tax assets | 0.000 |
| Other assets | 0.000 |
| Account payables | 0.000 |
| Tax payables | 0.000 |
| Deferred revenue non current | 0.000 |
| Minority interest | 0.000 |
| Capital lease obligations | 0.000 |
| Preferred stock | 0.000 |
| Other total stockholders equity | 24.569 K |
| Deferred tax liabilities non current | 0.000 |
| Other liabilities | 0.000 |
| Total assets | 624.637 K |
| 2021 |
| Deferred income tax |
| Stock based compensation |
| Change in working capital |
| Accounts receivables |
| Inventory |
| Accounts payables |
| Other working capital |
| Other non cash items |
| Net cash provided by operating activities |
| Investments in property plant and equipment |
| Acquisitions net |
| Purchases of investments |
| Sales maturities of investments |
| Other investing activites |
| Net cash used for investing activites |
| Debt repayment |
| Common stock issued |
| Common stock repurchased |
| Dividends paid |
| Other financing activites |
| Net cash used provided by financing activities |
| Effect of forex changes on cash |
| Net change in cash |
| Cash at beginning of period |
| Cash at end of period |
| Operating cash flow |
| Capital expenditure |
| Free CashFlow |
| 2022-09-30 | 2022-06-30 | 2022-03-31 | |
|---|---|---|---|
| Revenue | 0.000 | 0.000 | 0.000 |
| Net income | 929.845 K 148.35 % | -1.923 M -96.72 % | -977.658 K |
| Income before tax | 115.901 K 119.53 % | -593.323 K 43.41 % | -1.049 M |
| Income before tax ratio | 0.00 | 0.00 | 0.00 |
| EBITDA | -720.843 K 18.07 % | -879.845 K 26.08 % | -1.190 M |
| Net income ratio | 0.00 | 0.00 | 0.00 |
| Ratio EBITDA | 0.00 | 0.00 | 0.00 |
| Gross profit ratio | 0.00 | 0.00 | 0.00 |
| Weighted average shs out dil | 21.923 M 0.00 % | 21.923 M 80.85 % | 12.122 M |
| Weighted average shs out | 21.923 M 0.00 % | 21.923 M 80.85 % | 12.122 M |
| EPS diluted | 0.04 148.35 % | -0.09 -8.67 % | -0.08 |
| Earnings per share | 0.04 148.35 % | -0.09 -8.67 % | -0.08 |
| Gross profit | 0.000 | 0.000 | 0.000 |
| Income tax expense | 0.000 | 0.000 | 0.000 |
| Cost of revenue | 0.000 | 0.000 | 0.000 |
| General and administrative expenses | 0.000 | 0.000 | 0.000 |
| Selling and marketing expenses | 0.000 | 0.000 | 0.000 |
| Other expenses | 720.843 K -2.14 % | 736.584 K -34.20 % | 1.119 M |
| Operating expenses | 720.843 K -2.14 % | 736.584 K -34.20 % | 1.119 M |
| Cost and expenses | 720.843 K -2.14 % | 736.584 K -34.20 % | 1.119 M |
| Research and development expenses | 0.000 | 0.000 | 0.000 |
| Selling general and administrative expenses | 0.000 | 0.000 | 0.000 |
| Interest income | 0.000 | 0.000 | 0.000 |
| Interest expense | 0.000 | 0.000 | 0.000 |
| Depreciation and amortization | -836.744 K 48.24 % | -1.616 M -2 180.48 % | -70.881 K |
| Operating income | -720.843 K -197.86 % | 736.584 K 165.80 % | -1.119 M |
| Operating income ratio | 0.00 | 0.00 | 0.00 |
| Total other income expenses net | 836.744 K 192.03 % | 286.522 K 304.23 % | 70.881 K |
| 2022-09-30 | 2022-06-30 | 2022-03-31 |
| 2022-09-30 | 2022-06-30 | 2022-03-31 | |
|---|---|---|---|
| Net debt | -99.915 K 82.10 % | -558.108 K 53.14 % | -1.191 M |
| Total investments | 177.001 M 0.47 % | 176.164 M | 0.000 |
| Total debt | 133.849 K -59.42 % | 329.849 K 46.05 % | 225.849 K |
| Accumulated other comprehensive income loss | 0.000 | 0.000 | 0.000 |
| Retained earnings | -1.534 M 7.02 % | -1.650 M -56.13 % | -1.057 M |
| Common stock | 177.001 M 0.47 % | 176.165 M 0.12 % | 175.950 M |
| Total equity | 176.486 M 0.07 % | 176.370 M -0.34 % | 176.964 M |
| Other non current liabilities | 0.000 | 0.000 | 0.000 |
| Long term debt | 0.000 | 0.000 | 0.000 |
| Total non current liabilities | 177.001 M 53 561.19 % | 329.849 K 46.05 % | 225.849 K |
| Other current liabilities | 1.043 M 20.30 % | 866.837 K 3.26 % | 839.441 K |
| Deferred revenue | 0.000 | 0.000 | 0.000 |
| Short term debt | 133.849 K -59.42 % | 329.849 K 46.05 % | 225.849 K |
| Total current liabilities | 1.177 M -1.67 % | 1.197 M 12.33 % | 1.065 M |
| Total liabilities | 1.177 M -1.67 % | 1.197 M 12.33 % | 1.065 M |
| Other non current assets | 118.090 K -39.07 % | 193.818 K -99.89 % | 176.291 M |
| Long term investments | 177.001 M 0.47 % | 176.164 M | 0.000 |
| Intangible assets | 0.000 | 0.000 | 0.000 |
| GoodWill | 0.000 | 0.000 | 0.000 |
| Goodwill and intangible assets | 0.000 | 0.000 | 0.000 |
| Property plant equipment net | 0.000 | 0.000 | 0.000 |
| Total non current assets | 177.119 M 0.43 % | 176.358 M 0.04 % | 176.291 M |
| Other current assets | 310.122 K -3.40 % | 321.050 K 0.00 % | 321.050 K |
| Short term investments | 0.000 | 0.000 | 0.000 |
| cash and cash equivalents | 233.764 K -73.67 % | 887.957 K -37.33 % | 1.417 M |
| Cash and short term investments | 233.764 K -73.67 % | 887.957 K -37.33 % | 1.417 M |
| Total current assets | 543.886 K -55.01 % | 1.209 M -30.43 % | 1.738 M |
| Inventory | 0.000 | 0.000 | 0.000 |
| Net receivables | 0.000 | 0.000 | 0.000 |
| Tax assets | 0.000 | 0.000 | 0.000 |
| Other assets | 0.000 | 0.000 | 0.000 |
| Account payables | 0.000 | 0.000 | 0.000 |
| Tax payables | 0.000 | 0.000 | 0.000 |
| Deferred revenue non current | 0.000 | 0.000 | 0.000 |
| Minority interest | 0.000 | 0.000 | 0.000 |
| Capital lease obligations | 0.000 | 0.000 | 0.000 |
| Preferred stock | 0.000 | 0.000 | 0.000 |
| Other total stockholders equity | 1.019 M -45.08 % | 1.856 M -10.34 % | 2.070 M |
| Deferred tax liabilities non current | 0.000 | 0.000 | 0.000 |
| Other liabilities | -177.001 M -53 561.19 % | -329.849 K -46.05 % | -225.849 K |
| Total assets | 177.663 M 0.05 % | 177.567 M -0.26 % | 178.029 M |
| 2022-09-30 | 2022-06-30 | 2022-03-31 |
| 2022-09-30 | 2022-06-30 | 2022-03-31 | |
|---|---|---|---|
| Deferred income tax | 0.000 | 0.000 | 0.000 |
| Stock based compensation | 0.000 | 0.000 | 0.000 |
| Change in working capital | 262.650 K 26.43 % | 207.749 K 150.20 % | -413.848 K |
| Accounts receivables | 0.000 | 0.000 | 0.000 |
| Inventory | 0.000 | 0.000 | 0.000 |
| Accounts payables | 0.000 | 0.000 | 0.000 |
| Other working capital | 0.000 | 0.000 | 0.000 |
| Other non cash items | -836.744 K -484.07 % | -143.261 K -102.11 % | -70.881 K |
| Net cash provided by operating activities | -458.193 K 13.36 % | -528.835 K 65.51 % | -1.533 M |
| Investments in property plant and equipment | 0.000 | 0.000 | 0.000 |
| Acquisitions net | 0.000 | 0.000 | 0.000 |
| Purchases of investments | 0.000 | 0.000 | 0.000 |
| Sales maturities of investments | 0.000 | 0.000 | 0.000 |
| Other investing activites | 0.000 | 0.000 100.00 % | -175.950 M |
| Net cash used for investing activites | 0.000 | 0.000 100.00 % | -175.950 M |
| Debt repayment | -200.000 K | 0.000 -100.00 % | 175.849 K |
| Common stock issued | 0.000 | 0.000 -100.00 % | 169.050 M |
| Common stock repurchased | 0.000 | 0.000 | 0.000 |
| Dividends paid | 0.000 | 0.000 | 0.000 |
| Other financing activites | 4.000 K | 0.000 -100.00 % | 9.674 M |
| Net cash used provided by financing activities | -196.000 K | 0.000 -100.00 % | 178.900 M |
| Effect of forex changes on cash | 0.000 | 0.000 | 0.000 |
| Net change in cash | -654.193 K -23.70 % | -528.835 K -137.33 % | 1.417 M |
| Cash at beginning of period | 887.957 K -37.33 % | 1.417 M | 0.000 |
| Cash at end of period | 233.764 K -73.67 % | 887.957 K -37.33 % | 1.417 M |
| Operating cash flow | -458.193 K 13.36 % | -528.835 K 65.51 % | -1.533 M |
| Capital expenditure | 0.000 | 0.000 | 0.000 |
| Free CashFlow | -458.193 K 13.36 % | -528.835 K 65.51 % | -1.533 M |
| 2022 | 2022 | 2022 |