Aziel Corporation AZIL
Finances
| 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
|---|---|---|---|---|---|---|---|
| Revenue | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Net income | -1.102 M -2 780.50 % | -38.247 K -7.79 % | -35.483 K -31.55 % | -26.974 K 33.31 % | -40.446 K -203.56 % | -13.324 K -276.17 % | -3.542 K |
| Income before tax | -1.102 M -2 780.50 % | -38.247 K -7.79 % | -35.483 K | 0.000 | 0.000 | 0.000 | 0.000 |
| Income before tax ratio | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| EBITDA | -1.009 M -2 539.40 % | -38.247 K -74.08 % | -21.971 K 18.55 % | -26.974 K 33.31 % | -40.446 K -203.56 % | -13.324 K -276.17 % | -3.542 K |
| Net income ratio | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Ratio EBITDA | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Gross profit ratio | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Weighted average shs out dil | 75.750 K 0.00 % | 75.750 K -61.89 % | 198.750 K 0.00 % | 198.750 K 0.00 % | 198.750 K 0.00 % | 198.750 K 0.00 % | 198.750 K |
| Weighted average shs out | 75.750 K 0.00 % | 75.750 K -61.89 % | 198.750 K 0.00 % | 198.750 K 0.00 % | 198.750 K 0.00 % | 198.750 K 0.00 % | 198.750 K |
| EPS diluted | -10.00 -1 900.00 % | -0.50 -177.78 % | -0.18 -28.57 % | -0.14 30.00 % | -0.20 -198.51 % | -0.07 -276.40 % | -0.02 |
| Earnings per share | -10.00 -1 900.00 % | -0.50 -177.78 % | -0.18 -28.57 % | -0.14 30.00 % | -0.20 -198.51 % | -0.07 -276.40 % | -0.02 |
| Gross profit | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Income tax expense | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Cost of revenue | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| General and administrative expenses | 994.434 K 2 500.03 % | 38.247 K 74.08 % | 21.971 K -18.55 % | 26.974 K -33.31 % | 40.446 K 203.56 % | 13.324 K 276.17 % | 3.542 K |
| Selling and marketing expenses | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Other expenses | 15.501 K | 0.000 -100.00 % | 13.512 K 125.05 % | -53.948 K | 0.000 | 0.000 | 0.000 |
| Operating expenses | 1.010 M 2 540.56 % | 38.247 K 7.79 % | 35.483 K 231.55 % | -26.974 K -166.69 % | 40.446 K 203.56 % | 13.324 K 276.17 % | 3.542 K |
| Cost and expenses | 1.010 M 2 540.56 % | 38.247 K 7.79 % | 35.483 K 231.55 % | -26.974 K -166.69 % | 40.446 K 203.56 % | 13.324 K 276.17 % | 3.542 K |
| Research and development expenses | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Selling general and administrative expenses | 994.434 K 2 500.03 % | 38.247 K 74.08 % | 21.971 K -18.55 % | 26.974 K -33.31 % | 40.446 K 203.56 % | 13.324 K 276.17 % | 3.542 K |
| Interest income | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Interest expense | 91.768 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Depreciation and amortization | 444.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Operating income | -1.010 M -2 540.56 % | -38.247 K -7.79 % | -35.483 K -231.55 % | 26.974 K 166.69 % | -40.446 K -203.56 % | -13.324 K | 0.000 |
| Operating income ratio | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total other income expenses net | -91.768 K | 0.000 100.00 % | -13.512 K 49.91 % | -26.974 K -112.39 % | -12.700 K 1.43 % | -12.884 K -329.47 % | -3.000 K |
| 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 |
| 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
|---|---|---|---|---|---|---|---|
| Net debt | 42.825 K 9 430.07 % | -459.000 -3 630.77 % | 13.000 104.64 % | -280.000 15.41 % | -331.000 92.70 % | -4.535 K 79.69 % | -22.329 K |
| Total investments | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Total debt | 164.674 K | 0.000 -100.00 % | 13.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Accumulated other comprehensive income loss | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Retained earnings | -1.307 M -535.42 % | -205.766 K 29.17 % | -290.519 K -244.68 % | -84.286 K -47.07 % | -57.312 K -239.81 % | -16.866 K -376.17 % | -3.542 K |
| Common stock | 75.750 K 0.00 % | 75.750 K -61.89 % | 198.750 K 2 900.00 % | 6.625 K 0.00 % | 6.625 K 0.00 % | 6.625 K 0.00 % | 6.625 K |
| Total equity | -53.540 K 58.82 % | -130.016 K -41.68 % | -91.769 K -63.04 % | -56.286 K -92.02 % | -29.312 K -363.27 % | 11.134 K -54.48 % | 24.458 K |
| Other non current liabilities | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Long term debt | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Total non current liabilities | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Other current liabilities | 109.178 K -12.38 % | 124.598 K 44.02 % | 86.515 K 31.95 % | 65.565 K 52.93 % | 42.872 K 826.36 % | 4.628 K 54.27 % | 3.000 K |
| Deferred revenue | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Short term debt | 164.674 K | 0.000 -100.00 % | 13.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Total current liabilities | 308.698 K 136.60 % | 130.475 K 42.18 % | 91.769 K 33.33 % | 68.831 K 60.55 % | 42.872 K 826.36 % | 4.628 K 54.27 % | 3.000 K |
| Total liabilities | 308.698 K 136.60 % | 130.475 K 42.18 % | 91.769 K 33.33 % | 68.831 K 60.55 % | 42.872 K 826.36 % | 4.628 K 54.27 % | 3.000 K |
| Other non current assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 5.129 K |
| Long term investments | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Intangible assets | 3.556 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| GoodWill | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Goodwill and intangible assets | 3.556 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Property plant equipment net | 50.000 K | 0.000 | 0.000 -100.00 % | 12.265 K 4.57 % | 11.729 K 4.47 % | 11.227 K | 0.000 |
| Total non current assets | 53.556 K | 0.000 | 0.000 -100.00 % | 12.265 K 4.57 % | 11.729 K 4.47 % | 11.227 K 118.89 % | 5.129 K |
| Other current assets | 79.753 K | 0.000 | 0.000 | 0.000 -100.00 % | 1.500 K | 0.000 | 0.000 |
| Short term investments | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| cash and cash equivalents | 121.849 K 26 446.62 % | 459.000 | 0.000 -100.00 % | 280.000 -15.41 % | 331.000 -92.70 % | 4.535 K -79.69 % | 22.329 K |
| Cash and short term investments | 121.849 K 26 446.62 % | 459.000 | 0.000 -100.00 % | 280.000 -15.41 % | 331.000 -92.70 % | 4.535 K -79.69 % | 22.329 K |
| Total current assets | 201.602 K 43 822.00 % | 459.000 | 0.000 -100.00 % | 280.000 -84.71 % | 1.831 K -59.63 % | 4.535 K -79.69 % | 22.329 K |
| Inventory | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Net receivables | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Tax assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Other assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Account payables | 34.846 K 492.92 % | 5.877 K 12.14 % | 5.241 K 60.47 % | 3.266 K | 0.000 | 0.000 | 0.000 |
| Tax payables | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Deferred revenue non current | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Minority interest | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Capital lease obligations | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Preferred stock | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Other total stockholders equity | 1.178 M | 0.000 | 0.000 -100.00 % | 21.375 K 0.00 % | 21.375 K 0.00 % | 21.375 K 0.00 % | 21.375 K |
| Deferred tax liabilities non current | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Other liabilities | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Total assets | 255.158 K 55 489.98 % | 459.000 | 0.000 -100.00 % | 12.545 K -7.49 % | 13.560 K -13.97 % | 15.762 K -42.60 % | 27.458 K |
| 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 |
| 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
|---|---|---|---|---|---|---|---|
| Deferred income tax | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Stock based compensation | 876.179 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Change in working capital | 16.216 K 2 449.69 % | 636.000 -95.89 % | 15.487 K 830.71 % | 1.664 K 154.99 % | -3.026 K -285.87 % | 1.628 K -45.73 % | 3.000 K |
| Accounts receivables | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Inventory | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Accounts payables | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Other working capital | 16.216 K 2 449.69 % | 636.000 -95.89 % | 15.487 K 830.71 % | 1.664 K 154.99 % | -3.026 K -285.87 % | 1.628 K -45.73 % | 3.000 K |
| Other non cash items | 87.033 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Net cash provided by operating activities | -121.831 K -223.92 % | -37.611 K -88.09 % | -19.996 K 21.00 % | -25.310 K 41.78 % | -43.472 K -271.68 % | -11.696 K -2 057.93 % | -542.000 |
| Investments in property plant and equipment | -50.000 K | 0.000 100.00 % | -1.247 K -132.65 % | -536.000 -6.77 % | -502.000 91.77 % | -6.098 K -18.89 % | -5.129 K |
| Acquisitions net | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Purchases of investments | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Sales maturities of investments | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Other investing activites | -29.000 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Net cash used for investing activites | -79.000 K | 0.000 100.00 % | -1.247 K -132.65 % | -536.000 -6.77 % | -502.000 91.77 % | -6.098 K -18.89 % | -5.129 K |
| Debt repayment | 337.641 K 2 597 338.46 % | -13.000 -200.00 % | 13.000 -99.95 % | 25.795 K | 0.000 | 0.000 | 0.000 |
| Common stock issued | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 27.000 K |
| Common stock repurchased | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Dividends paid | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Other financing activites | -15.420 K -140.49 % | 38.083 K 81.78 % | 20.950 K | 0.000 -100.00 % | 39.770 K | 0.000 -100.00 % | 1.000 K |
| Net cash used provided by financing activities | 322.221 K 746.39 % | 38.070 K 81.61 % | 20.963 K -18.73 % | 25.795 K -35.14 % | 39.770 K | 0.000 -100.00 % | 28.000 K |
| Effect of forex changes on cash | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Net change in cash | 121.390 K 26 346.62 % | 459.000 263.93 % | -280.000 -449.02 % | -51.000 98.79 % | -4.204 K 76.37 % | -17.794 K -179.69 % | 22.329 K |
| Cash at beginning of period | 459.000 | 0.000 -100.00 % | 280.000 -15.41 % | 331.000 -92.70 % | 4.535 K -79.69 % | 22.329 K | 0.000 |
| Cash at end of period | 121.849 K 26 446.62 % | 459.000 | 0.000 -100.00 % | 280.000 -15.41 % | 331.000 -92.70 % | 4.535 K -79.69 % | 22.329 K |
| Operating cash flow | -121.831 K -223.92 % | -37.611 K -88.09 % | -19.996 K 21.00 % | -25.310 K 41.78 % | -43.472 K -271.68 % | -11.696 K -2 057.93 % | -542.000 |
| Capital expenditure | -54.000 K | 0.000 100.00 % | -1.247 K -132.65 % | -536.000 -6.77 % | -502.000 91.77 % | -6.098 K -18.89 % | -5.129 K |
| Free CashFlow | -175.831 K -367.50 % | -37.611 K -77.05 % | -21.243 K 17.81 % | -25.846 K 41.22 % | -43.974 K -147.13 % | -17.794 K -213.77 % | -5.671 K |
| 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 |
| 2014-02-28 | 2013-11-30 | 2013-08-31 | 2013-05-31 | 2013-02-28 | 2012-11-30 | 2012-08-31 | 2012-05-31 | 2012-02-29 | 2011-11-30 | 2011-08-31 | 2011-05-31 | 2011-02-28 | 2010-11-30 | 2010-08-31 | 2010-05-31 | 2010-02-28 | 2009-11-30 | 2009-08-31 | 2009-05-31 | 2009-02-28 | 2008-11-30 | 2008-08-31 | 2008-05-31 | 2008-02-29 | 2007-11-30 | 2007-08-31 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Net income | -158.052 K 49.46 % | -312.751 K 36.78 % | -494.683 K -109.95 % | -235.620 K 57.30 % | -551.865 K -9 626.21 % | -5.674 K 69.41 % | -18.549 K -277.40 % | -4.915 K -17.72 % | -4.175 K 79.80 % | -20.668 K -143.47 % | -8.489 K 49.72 % | -16.885 K -478.25 % | -2.920 K 72.04 % | -10.443 K -99.48 % | -5.235 K 59.56 % | -12.946 K -368.72 % | -2.762 K 55.10 % | -6.152 K -20.30 % | -5.114 K -156.86 % | -1.991 K 58.14 % | -4.756 K 80.46 % | -24.346 K -160.30 % | -9.353 K -20.56 % | -7.758 K -63.36 % | -4.749 K -10 944.19 % | -43.000 94.44 % | -774.000 |
| Income before tax | -158.052 K 49.46 % | -312.751 K 36.78 % | -494.683 K -109.95 % | -235.620 K 57.30 % | -551.865 K -9 626.21 % | -5.674 K 69.41 % | -18.549 K | 0.000 100.00 % | -4.175 K 79.80 % | -20.668 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Income before tax ratio | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| EBITDA | -124.197 K 45.74 % | -228.884 K 44.91 % | -415.497 K -164.62 % | -157.014 K 70.83 % | -538.259 K -9 386.41 % | -5.674 K 68.66 % | -18.105 K -268.36 % | -4.915 K -17.72 % | -4.175 K 79.80 % | -20.668 K -143.47 % | -8.489 K -151.68 % | -3.373 K -15.51 % | -2.920 K 72.04 % | -10.443 K -99.48 % | -5.235 K 59.56 % | -12.946 K -368.72 % | -2.762 K 55.10 % | -6.152 K -20.30 % | -5.114 K -156.86 % | -1.991 K 58.14 % | -4.756 K 80.46 % | -24.346 K -160.30 % | -9.353 K -20.56 % | -7.758 K -63.36 % | -4.749 K -10 944.19 % | -43.000 94.44 % | -774.000 |
| Net income ratio | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Ratio EBITDA | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Gross profit ratio | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Weighted average shs out dil | 75.750 K 0.00 % | 75.750 K 0.00 % | 75.750 K 0.00 % | 75.750 K 0.00 % | 75.750 K 0.00 % | 75.750 K 0.00 % | 75.750 K -44.81 % | 137.250 K -30.94 % | 198.750 K 0.00 % | 198.750 K 0.00 % | 198.750 K 0.00 % | 198.750 K 0.00 % | 198.750 K 0.00 % | 198.750 K 0.00 % | 198.750 K 0.00 % | 198.750 K 0.00 % | 198.750 K 0.00 % | 198.750 K 0.00 % | 198.750 K 0.00 % | 198.750 K 0.00 % | 198.750 K 0.00 % | 198.750 K 0.00 % | 198.750 K 0.00 % | 198.750 K 0.00 % | 198.750 K 0.00 % | 198.750 K 0.00 % | 198.750 K |
| Weighted average shs out | 75.750 K 0.00 % | 75.750 K 0.00 % | 75.750 K 0.00 % | 75.750 K 0.00 % | 75.750 K 0.00 % | 75.750 K 0.00 % | 75.750 K -44.81 % | 137.250 K -30.94 % | 198.750 K 0.00 % | 198.750 K 0.00 % | 198.750 K 0.00 % | 198.750 K 0.00 % | 198.750 K 0.00 % | 198.750 K 0.00 % | 198.750 K 0.00 % | 198.750 K 0.00 % | 198.750 K 0.00 % | 198.750 K 0.00 % | 198.750 K 0.00 % | 198.750 K 0.00 % | 198.750 K 0.00 % | 198.750 K 0.00 % | 198.750 K 0.00 % | 198.750 K 0.00 % | 198.750 K 0.00 % | 198.750 K 0.00 % | 198.750 K |
| EPS diluted | -2.09 49.39 % | -4.13 58.70 % | -10.00 -221.54 % | -3.11 57.34 % | -7.29 -9 632.98 % | -0.07 68.79 % | -0.24 -570.39 % | -0.04 -70.48 % | -0.02 79.00 % | -0.10 -134.19 % | -0.04 49.76 % | -0.09 -478.23 % | -0.01 72.00 % | -0.05 -99.62 % | -0.03 59.60 % | -0.07 -368.35 % | -0.01 55.16 % | -0.03 -20.62 % | -0.03 -157.00 % | -0.01 58.16 % | -0.02 80.08 % | -0.12 -154.78 % | -0.05 -20.77 % | -0.04 -63.18 % | -0.02 -11 850.00 % | 0.00 94.87 % | 0.00 |
| Earnings per share | -2.09 49.39 % | -4.13 58.70 % | -10.00 -221.54 % | -3.11 57.34 % | -7.29 -9 632.98 % | -0.07 68.79 % | -0.24 -570.39 % | -0.04 -70.48 % | -0.02 79.00 % | -0.10 -134.19 % | -0.04 49.76 % | -0.09 -478.23 % | -0.01 72.00 % | -0.05 -99.62 % | -0.03 59.60 % | -0.07 -368.35 % | -0.01 55.16 % | -0.03 -20.62 % | -0.03 -157.00 % | -0.01 58.16 % | -0.02 80.08 % | -0.12 -154.78 % | -0.05 -20.77 % | -0.04 -63.18 % | -0.02 -11 850.00 % | 0.00 94.87 % | 0.00 |
| Gross profit | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Income tax expense | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Cost of revenue | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| General and administrative expenses | 115.697 K -49.45 % | 228.884 K -43.20 % | 402.953 K 183.86 % | 141.957 K -73.63 % | 538.259 K 9 386.41 % | 5.674 K -69.41 % | 18.549 K 277.40 % | 4.915 K 17.72 % | 4.175 K -79.80 % | 20.668 K 143.47 % | 8.489 K 151.68 % | 3.373 K 15.51 % | 2.920 K -72.04 % | 10.443 K 99.48 % | 5.235 K | 0.000 -100.00 % | 2.762 K -55.10 % | 6.152 K 20.30 % | 5.114 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Selling and marketing expenses | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Other expenses | 8.833 K 2 544.61 % | 334.000 -97.43 % | 12.988 K -15.61 % | 15.390 K 13 764.86 % | 111.000 | 0.000 | 0.000 -100.00 % | 66.664 K | 0.000 | 0.000 | 0.000 100.00 % | -57.454 K -883.80 % | -5.840 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Operating expenses | 124.530 K -45.67 % | 229.218 K -44.89 % | 415.941 K 164.35 % | 157.347 K -70.77 % | 538.370 K 9 388.37 % | 5.674 K -69.41 % | 18.549 K -74.09 % | 71.579 K 1 614.47 % | 4.175 K -79.80 % | 20.668 K 143.47 % | 8.489 K 115.70 % | -54.081 K -1 752.09 % | -2.920 K -127.96 % | 10.443 K 99.48 % | 5.235 K -59.56 % | 12.946 K 368.72 % | 2.762 K -55.10 % | 6.152 K 20.30 % | 5.114 K 156.86 % | 1.991 K -58.14 % | 4.756 K -80.46 % | 24.346 K 160.30 % | 9.353 K 20.56 % | 7.758 K 63.36 % | 4.749 K 10 944.19 % | 43.000 -94.44 % | 774.000 |
| Cost and expenses | 124.530 K -45.67 % | 229.218 K -44.89 % | 415.941 K 164.35 % | 157.347 K -70.77 % | 538.370 K 9 388.37 % | 5.674 K -69.41 % | 18.549 K -74.09 % | 71.579 K 1 614.47 % | 4.175 K -79.80 % | 20.668 K 143.47 % | 8.489 K 115.70 % | -54.081 K -1 752.09 % | -2.920 K -127.96 % | 10.443 K 99.48 % | 5.235 K -59.56 % | 12.946 K 368.72 % | 2.762 K -55.10 % | 6.152 K 20.30 % | 5.114 K 156.86 % | 1.991 K -58.14 % | 4.756 K -80.46 % | 24.346 K 160.30 % | 9.353 K 20.56 % | 7.758 K 63.36 % | 4.749 K 10 944.19 % | 43.000 -94.44 % | 774.000 |
| Research and development expenses | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Selling general and administrative expenses | 115.697 K -49.45 % | 228.884 K -43.20 % | 402.953 K 183.86 % | 141.957 K -73.63 % | 538.259 K 9 386.41 % | 5.674 K -69.41 % | 18.549 K 277.40 % | 4.915 K 17.72 % | 4.175 K -79.80 % | 20.668 K 143.47 % | 8.489 K 151.68 % | 3.373 K 15.51 % | 2.920 K -72.04 % | 10.443 K 99.48 % | 5.235 K -59.56 % | 12.946 K 368.72 % | 2.762 K -55.10 % | 6.152 K 20.30 % | 5.114 K 156.86 % | 1.991 K -58.14 % | 4.756 K -80.46 % | 24.346 K 160.30 % | 9.353 K 20.56 % | 7.758 K 63.36 % | 4.749 K 10 944.19 % | 43.000 -94.44 % | 774.000 |
| Interest income | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Interest expense | 33.522 K -59.87 % | 83.533 K 6.08 % | 78.742 K 0.60 % | 78.273 K 480.01 % | 13.495 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Depreciation and amortization | 333.000 49.33 % | 223.000 -49.77 % | 444.000 33.33 % | 333.000 200.00 % | 111.000 | 0.000 -100.00 % | 444.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Operating income | -124.530 K 45.67 % | -229.218 K 44.89 % | -415.941 K -164.35 % | -157.347 K 70.77 % | -538.370 K -9 388.37 % | -5.674 K 69.41 % | -18.549 K 74.09 % | -71.579 K -1 614.47 % | -4.175 K 79.80 % | -20.668 K -143.47 % | -8.489 K -115.70 % | 54.081 K 1 752.09 % | 2.920 K 127.96 % | -10.443 K -99.48 % | -5.235 K 59.56 % | -12.946 K -368.72 % | -2.762 K 55.10 % | -6.152 K -20.30 % | -5.114 K | 0.000 100.00 % | -4.756 K 80.46 % | -24.346 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Operating income ratio | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total other income expenses net | -33.522 K 59.87 % | -83.533 K -6.08 % | -78.742 K -0.60 % | -78.273 K -480.01 % | -13.495 K | 0.000 | 0.000 -100.00 % | 71.579 K | 0.000 | 0.000 -100.00 % | 8.489 K 115.70 % | -54.081 K -1 752.09 % | -2.920 K -127.96 % | 10.443 K 99.48 % | 5.235 K -59.56 % | 12.946 K 368.72 % | 2.762 K -55.10 % | 6.152 K 20.30 % | 5.114 K | 0.000 -100.00 % | 4.756 K -80.46 % | 24.346 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| 2014-02-28 | 2013-11-30 | 2013-08-31 | 2013-05-31 | 2013-02-28 | 2012-11-30 | 2012-08-31 | 2012-05-31 | 2012-02-29 | 2011-11-30 | 2011-08-31 | 2011-05-31 | 2011-02-28 | 2010-11-30 | 2010-08-31 | 2010-05-31 | 2010-02-28 | 2009-11-30 | 2009-08-31 | 2009-05-31 | 2009-02-28 | 2008-11-30 | 2008-08-31 | 2008-05-31 | 2008-02-29 | 2007-11-30 | 2007-08-31 |
| 2014-02-28 | 2013-11-30 | 2013-08-31 | 2013-05-31 | 2013-02-28 | 2012-11-30 | 2012-08-31 | 2012-05-31 | 2012-02-29 | 2011-11-30 | 2011-08-31 | 2011-05-31 | 2011-02-28 | 2010-11-30 | 2010-08-31 | 2010-05-31 | 2010-02-28 | 2009-11-30 | 2009-08-31 | 2009-05-31 | 2009-02-28 | 2008-11-30 | 2008-08-31 | 2008-05-31 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net debt | 503.602 K 5.84 % | 475.799 K 632.20 % | -89.403 K -308.76 % | 42.825 K 125.89 % | -165.396 K -14 319.88 % | -1.147 K -181.87 % | 1.401 K 405.23 % | -459.000 8.93 % | -504.000 -687.50 % | -64.000 31.91 % | -94.000 -823.08 % | 13.000 134.21 % | -38.000 43.28 % | -67.000 66.67 % | -201.000 28.21 % | -280.000 -16.67 % | -240.000 47.60 % | -458.000 81.04 % | -2.415 K -629.61 % | -331.000 -28.29 % | -258.000 57.57 % | -608.000 82.41 % | -3.457 K 23.77 % | -4.535 K |
| Total investments | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Total debt | 530.975 K 4.71 % | 507.106 K | 0.000 -100.00 % | 164.674 K 212.63 % | 52.673 K | 0.000 -100.00 % | 1.401 K | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 13.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Accumulated other comprehensive income loss | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Retained earnings | -2.273 M -7.47 % | -2.115 M -40.84 % | -1.502 M -14.85 % | -1.307 M -44.50 % | -904.854 K -156.34 % | -352.989 K -1.63 % | -347.315 K -68.79 % | -205.766 K -34.40 % | -153.101 K -2.80 % | -148.926 K -16.11 % | -128.258 K 55.85 % | -290.519 K -182.38 % | -102.884 K -2.92 % | -99.964 K -11.67 % | -89.521 K -6.21 % | -84.286 K -18.15 % | -71.340 K -4.03 % | -68.578 K -9.85 % | -62.426 K -8.92 % | -57.312 K -3.60 % | -55.321 K -9.41 % | -50.565 K -92.86 % | -26.219 K -55.45 % | -16.866 K |
| Common stock | 125.750 K 66.01 % | 75.750 K 0.00 % | 75.750 K 0.00 % | 75.750 K -61.89 % | 198.750 K 0.00 % | 198.750 K 0.00 % | 198.750 K 162.38 % | 75.750 K 1 043.40 % | 6.625 K 0.00 % | 6.625 K 0.00 % | 6.625 K -96.67 % | 198.750 K 2 900.00 % | 6.625 K 0.00 % | 6.625 K 0.00 % | 6.625 K 0.00 % | 6.625 K 0.00 % | 6.625 K 0.00 % | 6.625 K 0.00 % | 6.625 K 0.00 % | 6.625 K 0.00 % | 6.625 K 0.00 % | 6.625 K 0.00 % | 6.625 K 0.00 % | 6.625 K |
| Total equity | -530.930 K -2.83 % | -516.316 K -55.03 % | -333.040 K -522.04 % | -53.540 K -156.35 % | 95.015 K 161.60 % | -154.239 K -3.82 % | -148.565 K -14.27 % | -130.016 K -3.93 % | -125.101 K -3.45 % | -120.926 K -20.61 % | -100.258 K -9.25 % | -91.769 K -22.55 % | -74.884 K -4.06 % | -71.964 K -16.97 % | -61.521 K -9.30 % | -56.286 K -29.87 % | -43.340 K -6.81 % | -40.578 K -17.87 % | -34.426 K -17.45 % | -29.312 K -7.29 % | -27.321 K -21.08 % | -22.565 K -1 366.98 % | 1.781 K -84.00 % | 11.134 K |
| Other non current liabilities | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Long term debt | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Total non current liabilities | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Other current liabilities | 161.515 K 0.00 % | 161.515 K -70.58 % | 549.071 K 402.91 % | 109.178 K -38.38 % | 177.178 K -13.75 % | 205.434 K 30.28 % | 157.684 K 26.55 % | 124.598 K 2.59 % | 121.456 K 7.05 % | 113.459 K 18.03 % | 96.131 K 11.11 % | 86.515 K -0.77 % | 87.187 K 3.43 % | 84.296 K 13.93 % | 73.987 K 12.85 % | 65.565 K 18.54 % | 55.309 K 1 684.16 % | 3.100 K 24.00 % | 2.500 K -94.17 % | 42.872 K 1 526.40 % | 2.636 K 5.44 % | 2.500 K -37.55 % | 4.003 K -13.50 % | 4.628 K |
| Deferred revenue | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Short term debt | 530.975 K 4.71 % | 507.106 K | 0.000 -100.00 % | 164.674 K 212.63 % | 52.673 K | 0.000 -100.00 % | 1.401 K | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 13.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Total current liabilities | 725.039 K 2.63 % | 706.443 K 20.58 % | 585.847 K 89.78 % | 308.698 K 25.98 % | 245.038 K 15.18 % | 212.736 K 30.06 % | 163.565 K 25.36 % | 130.475 K 3.88 % | 125.605 K 3.81 % | 120.990 K 20.57 % | 100.352 K 9.35 % | 91.769 K 5.26 % | 87.187 K 3.43 % | 84.296 K 13.93 % | 73.987 K 7.49 % | 68.831 K 24.45 % | 55.309 K 4.82 % | 52.765 K 8.64 % | 48.570 K 13.29 % | 42.872 K 10.48 % | 38.806 K 12.81 % | 34.400 K 166.60 % | 12.903 K 178.80 % | 4.628 K |
| Total liabilities | 725.039 K 2.63 % | 706.443 K 20.58 % | 585.847 K 89.78 % | 308.698 K 25.98 % | 245.038 K 15.18 % | 212.736 K 30.06 % | 163.565 K 25.36 % | 130.475 K 3.88 % | 125.605 K 3.81 % | 120.990 K 20.57 % | 100.352 K 9.35 % | 91.769 K 5.26 % | 87.187 K 3.43 % | 84.296 K 13.93 % | 73.987 K 7.49 % | 68.831 K 24.45 % | 55.309 K 4.82 % | 52.765 K 8.64 % | 48.570 K 13.29 % | 42.872 K 10.48 % | 38.806 K 12.81 % | 34.400 K 166.60 % | 12.903 K 178.80 % | 4.628 K |
| Other non current assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 11.729 K 0.00 % | 11.729 K | 0.000 -100.00 % | 11.227 K 0.00 % | 11.227 K 0.00 % | 11.227 K | 0.000 |
| Long term investments | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Intangible assets | 2.556 K -11.53 % | 2.889 K -10.34 % | 3.222 K -9.39 % | 3.556 K -8.56 % | 3.889 K -47.09 % | 7.350 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| GoodWill | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Goodwill and intangible assets | 2.556 K -11.53 % | 2.889 K -10.34 % | 3.222 K -9.39 % | 3.556 K -8.56 % | 3.889 K -47.09 % | 7.350 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Property plant equipment net | 152.980 K 83.25 % | 83.480 K 0.00 % | 83.480 K 66.96 % | 50.000 K 0.00 % | 50.000 K 0.00 % | 50.000 K 900.00 % | 5.000 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 12.265 K 0.00 % | 12.265 K 0.00 % | 12.265 K 0.00 % | 12.265 K 4.57 % | 11.729 K | 0.000 | 0.000 -100.00 % | 11.729 K | 0.000 | 0.000 | 0.000 -100.00 % | 11.227 K |
| Total non current assets | 155.536 K 80.08 % | 86.369 K -0.38 % | 86.702 K 61.89 % | 53.556 K -0.62 % | 53.889 K -6.03 % | 57.350 K 1 047.00 % | 5.000 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 12.265 K 0.00 % | 12.265 K 0.00 % | 12.265 K 0.00 % | 12.265 K 4.57 % | 11.729 K 0.00 % | 11.729 K 0.00 % | 11.729 K 0.00 % | 11.729 K 4.47 % | 11.227 K 0.00 % | 11.227 K 0.00 % | 11.227 K 0.00 % | 11.227 K |
| Other current assets | 11.200 K -84.54 % | 72.451 K -5.54 % | 76.702 K -3.83 % | 79.753 K 17.12 % | 68.095 K | 0.000 -100.00 % | 10.000 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 1.500 K | 0.000 | 0.000 | 0.000 | 0.000 |
| Short term investments | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| cash and cash equivalents | 27.373 K -12.57 % | 31.307 K -64.98 % | 89.403 K -26.63 % | 121.849 K -44.12 % | 218.069 K 18 912.12 % | 1.147 K | 0.000 -100.00 % | 459.000 -8.93 % | 504.000 687.50 % | 64.000 -31.91 % | 94.000 | 0.000 -100.00 % | 38.000 -43.28 % | 67.000 -66.67 % | 201.000 -28.21 % | 280.000 16.67 % | 240.000 -47.60 % | 458.000 -81.04 % | 2.415 K 629.61 % | 331.000 28.29 % | 258.000 -57.57 % | 608.000 -82.41 % | 3.457 K -23.77 % | 4.535 K |
| Cash and short term investments | 27.373 K -12.57 % | 31.307 K -64.98 % | 89.403 K -26.63 % | 121.849 K -44.12 % | 218.069 K 18 912.12 % | 1.147 K | 0.000 -100.00 % | 459.000 -8.93 % | 504.000 687.50 % | 64.000 -31.91 % | 94.000 | 0.000 -100.00 % | 38.000 -43.28 % | 67.000 -66.67 % | 201.000 -28.21 % | 280.000 16.67 % | 240.000 -47.60 % | 458.000 -81.04 % | 2.415 K 629.61 % | 331.000 28.29 % | 258.000 -57.57 % | 608.000 -82.41 % | 3.457 K -23.77 % | 4.535 K |
| Total current assets | 38.573 K -62.82 % | 103.758 K -37.53 % | 166.105 K -17.61 % | 201.602 K -29.55 % | 286.164 K 24 848.91 % | 1.147 K -88.53 % | 10.000 K 2 078.65 % | 459.000 -8.93 % | 504.000 687.50 % | 64.000 -31.91 % | 94.000 | 0.000 -100.00 % | 38.000 -43.28 % | 67.000 -66.67 % | 201.000 -28.21 % | 280.000 16.67 % | 240.000 -47.60 % | 458.000 -81.04 % | 2.415 K 31.90 % | 1.831 K 609.69 % | 258.000 -57.57 % | 608.000 -82.41 % | 3.457 K -23.77 % | 4.535 K |
| Inventory | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Net receivables | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Tax assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Other assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Account payables | 32.549 K -13.94 % | 37.822 K 2.84 % | 36.776 K 5.54 % | 34.846 K 129.45 % | 15.187 K 107.98 % | 7.302 K 62.99 % | 4.480 K -23.77 % | 5.877 K 41.65 % | 4.149 K -44.91 % | 7.531 K 78.42 % | 4.221 K -19.46 % | 5.241 K | 0.000 | 0.000 | 0.000 -100.00 % | 3.266 K | 0.000 -100.00 % | 49.665 K 7.80 % | 46.070 K | 0.000 -100.00 % | 36.170 K 13.39 % | 31.900 K 258.43 % | 8.900 K | 0.000 |
| Tax payables | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Deferred revenue non current | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Minority interest | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Capital lease obligations | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Preferred stock | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Other total stockholders equity | 1.616 M 6.14 % | 1.523 M 39.35 % | 1.093 M -7.24 % | 1.178 M 47.07 % | 801.119 K | 0.000 | 0.000 | 0.000 -100.00 % | 21.375 K 0.00 % | 21.375 K 0.00 % | 21.375 K | 0.000 -100.00 % | 21.375 K 0.00 % | 21.375 K 0.00 % | 21.375 K 0.00 % | 21.375 K 0.00 % | 21.375 K 0.00 % | 21.375 K 0.00 % | 21.375 K 0.00 % | 21.375 K 0.00 % | 21.375 K 0.00 % | 21.375 K 0.00 % | 21.375 K 0.00 % | 21.375 K |
| Deferred tax liabilities non current | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Other liabilities | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Total assets | 194.109 K 2.09 % | 190.127 K -24.79 % | 252.807 K -0.92 % | 255.158 K -24.97 % | 340.053 K 481.32 % | 58.497 K 289.98 % | 15.000 K 3 167.97 % | 459.000 -8.93 % | 504.000 687.50 % | 64.000 -31.91 % | 94.000 | 0.000 -100.00 % | 12.303 K -0.24 % | 12.332 K -1.07 % | 12.466 K -0.63 % | 12.545 K 4.81 % | 11.969 K -1.79 % | 12.187 K -13.84 % | 14.144 K 4.31 % | 13.560 K 18.07 % | 11.485 K -2.96 % | 11.835 K -19.40 % | 14.684 K -6.84 % | 15.762 K |
| 2014-02-28 | 2013-11-30 | 2013-08-31 | 2013-05-31 | 2013-02-28 | 2012-11-30 | 2012-08-31 | 2012-05-31 | 2012-02-29 | 2011-11-30 | 2011-08-31 | 2011-05-31 | 2011-02-28 | 2010-11-30 | 2010-08-31 | 2010-05-31 | 2010-02-28 | 2009-11-30 | 2009-08-31 | 2009-05-31 | 2009-02-28 | 2008-11-30 | 2008-08-31 | 2008-05-31 |
| 2014-02-28 | 2013-11-30 | 2013-08-31 | 2013-05-31 | 2013-02-28 | 2012-11-30 | 2012-08-31 | 2012-05-31 | 2012-02-29 | 2011-11-30 | 2011-08-31 | 2011-05-31 | 2011-02-28 | 2010-11-30 | 2010-08-31 | 2010-05-31 | 2010-02-28 | 2009-11-30 | 2009-08-31 | 2009-05-31 | 2009-02-28 | 2008-11-30 | 2008-08-31 | 2008-05-31 | 2008-02-29 | 2007-11-30 | 2007-08-31 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Deferred income tax | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Stock based compensation | 75.850 K 130.73 % | -246.859 K -142.11 % | 586.184 K 573.27 % | 87.065 K -82.56 % | 499.119 K 156.97 % | -876.179 K -200.00 % | 876.179 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Change in working capital | -286.000 98.28 % | -16.674 K -202.82 % | 16.216 K 83.79 % | 8.823 K 47.84 % | 5.968 K 140.35 % | -14.791 K -191.21 % | 16.216 K 838.43 % | 1.728 K 151.09 % | -3.382 K -202.18 % | 3.310 K 424.51 % | -1.020 K -107.02 % | 14.531 K 1 737.04 % | 791.000 179.82 % | -991.000 -185.73 % | 1.156 K 515.83 % | -278.000 -162.61 % | 444.000 -26.00 % | 600.000 -33.18 % | 898.000 186.85 % | -1.034 K -860.29 % | 136.000 109.05 % | -1.503 K -140.48 % | -625.000 -138.39 % | 1.628 K | 0.000 | 0.000 | 0.000 |
| Accounts receivables | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Inventory | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Accounts payables | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Other working capital | -286.000 98.28 % | -16.674 K -202.82 % | 16.216 K 83.79 % | 8.823 K 47.84 % | 5.968 K 140.35 % | -14.791 K -191.21 % | 16.216 K 838.43 % | 1.728 K 151.09 % | -3.382 K -202.18 % | 3.310 K 424.51 % | -1.020 K -107.02 % | 14.531 K 1 737.04 % | 791.000 179.82 % | -991.000 -185.73 % | 1.156 K 515.83 % | -278.000 -162.61 % | 444.000 -26.00 % | 600.000 -33.18 % | 898.000 186.85 % | -1.034 K -860.29 % | 136.000 109.05 % | -1.503 K -140.48 % | -625.000 -138.39 % | 1.628 K | 0.000 | 0.000 | 0.000 |
| Other non cash items | 33.612 K -57.73 % | 79.517 K 110.97 % | -724.675 K -1 085.44 % | 73.538 K 440.48 % | 13.606 K -98.63 % | 990.003 K 197.57 % | -1.015 M -20 544.35 % | -4.915 K | 0.000 100.00 % | -20.668 K -143.47 % | -8.489 K 49.72 % | -16.885 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Net cash provided by operating activities | -48.543 K 73.59 % | -183.793 K -50.86 % | -121.831 K -84.98 % | -65.861 K -98.54 % | -33.172 K -133.50 % | 99.033 K 181.29 % | -121.831 K -3 722.75 % | -3.187 K 57.83 % | -7.557 K 56.46 % | -17.358 K -82.54 % | -9.509 K -303.95 % | -2.354 K -10.57 % | -2.129 K 81.38 % | -11.434 K -180.31 % | -4.079 K 69.15 % | -13.224 K -470.49 % | -2.318 K 58.25 % | -5.552 K -31.69 % | -4.216 K -39.37 % | -3.025 K 34.52 % | -4.620 K 82.13 % | -25.849 K -159.06 % | -9.978 K -62.77 % | -6.130 K -29.08 % | -4.749 K -10 944.19 % | -43.000 94.44 % | -774.000 |
| Investments in property plant and equipment | -2.500 K -115.13 % | 16.520 K 133.04 % | -50.000 K | 0.000 100.00 % | -4.000 K 92.36 % | -52.350 K -4.70 % | -50.000 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Acquisitions net | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Purchases of investments | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Sales maturities of investments | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Other investing activites | 0.000 -100.00 % | 29.000 K 200.00 % | -29.000 K | 0.000 100.00 % | -17.650 K -123.85 % | 74.000 K 355.17 % | -29.000 K | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -1.247 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -502.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -6.098 K | 0.000 | 0.000 |
| Net cash used for investing activites | -2.500 K -105.49 % | 45.520 K 157.62 % | -79.000 K | 0.000 100.00 % | -21.650 K -200.00 % | 21.650 K 127.41 % | -79.000 K | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -1.247 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -502.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -6.098 K | 0.000 | 0.000 |
| Debt repayment | 49.446 K 134.96 % | -141.416 K -141.88 % | 337.641 K 797.00 % | 37.641 K -89.32 % | 352.580 K 204.42 % | -337.641 K -200.00 % | 337.641 K 10 646.05 % | 3.142 K 111.66 % | -26.944 K -255.49 % | 17.328 K 80.44 % | 9.603 K | 0.000 -100.00 % | 2.100 K -81.42 % | 11.300 K 182.50 % | 4.000 K | 0.000 -100.00 % | 2.100 K -41.59 % | 3.595 K -42.94 % | 6.300 K | 0.000 -100.00 % | 4.270 K -81.43 % | 23.000 K 158.43 % | 8.900 K | 0.000 | 0.000 | 0.000 | 0.000 |
| Common stock issued | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Common stock repurchased | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Dividends paid | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Other financing activites | -2.337 K -103.45 % | 67.757 K 539.41 % | -15.420 K 77.32 % | -68.000 K 15.88 % | -80.836 K -183.98 % | 96.256 K 724.23 % | -15.420 K | 0.000 -100.00 % | 34.941 K | 0.000 | 0.000 -100.00 % | 3.563 K | 0.000 | 0.000 | 0.000 -100.00 % | 13.800 K | 0.000 | 0.000 | 0.000 -100.00 % | 3.600 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Net cash used provided by financing activities | 47.109 K 163.96 % | -73.659 K -122.86 % | 322.221 K 1 161.37 % | -30.359 K -111.17 % | 271.744 K 212.58 % | -241.385 K -174.91 % | 322.221 K 10 155.28 % | 3.142 K -60.71 % | 7.997 K -53.85 % | 17.328 K 80.44 % | 9.603 K 169.52 % | 3.563 K 69.67 % | 2.100 K -81.42 % | 11.300 K 182.50 % | 4.000 K -71.01 % | 13.800 K 557.14 % | 2.100 K -41.59 % | 3.595 K -42.94 % | 6.300 K 75.00 % | 3.600 K -15.69 % | 4.270 K -81.43 % | 23.000 K 158.43 % | 8.900 K | 0.000 | 0.000 | 0.000 | 0.000 |
| Effect of forex changes on cash | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Net change in cash | -3.934 K 95.66 % | -90.542 K -174.59 % | 121.390 K 226.16 % | -96.220 K -144.36 % | 216.922 K 279.72 % | -120.702 K -199.43 % | 121.390 K 269 855.56 % | -45.000 -110.23 % | 440.000 1 566.67 % | -30.000 -131.91 % | 94.000 347.37 % | -38.000 -31.03 % | -29.000 78.36 % | -134.000 -69.62 % | -79.000 -297.50 % | 40.000 118.35 % | -218.000 88.86 % | -1.957 K -193.91 % | 2.084 K 2 754.79 % | 73.000 120.86 % | -350.000 87.71 % | -2.849 K -164.29 % | -1.078 K 82.41 % | -6.130 K 43.49 % | -10.847 K -25 125.58 % | -43.000 94.44 % | -774.000 |
| Cash at beginning of period | 31.307 K -74.31 % | 121.849 K 26 446.62 % | 459.000 -99.79 % | 218.069 K 18 912.12 % | 1.147 K -99.06 % | 121.849 K 26 446.62 % | 459.000 -8.93 % | 504.000 687.50 % | 64.000 -31.91 % | 94.000 | 0.000 -100.00 % | 38.000 -43.28 % | 67.000 -66.67 % | 201.000 -28.21 % | 280.000 16.67 % | 240.000 -47.60 % | 458.000 -81.04 % | 2.415 K 629.61 % | 331.000 28.29 % | 258.000 -57.57 % | 608.000 -82.41 % | 3.457 K -23.77 % | 4.535 K -57.48 % | 10.665 K -50.42 % | 21.512 K -0.20 % | 21.555 K -3.47 % | 22.329 K |
| Cash at end of period | 27.373 K -12.57 % | 31.307 K -74.31 % | 121.849 K 0.00 % | 121.849 K -44.12 % | 218.069 K 18 912.12 % | 1.147 K -99.06 % | 121.849 K 26 446.62 % | 459.000 -8.93 % | 504.000 687.50 % | 64.000 -31.91 % | 94.000 | 0.000 -100.00 % | 38.000 -43.28 % | 67.000 -66.67 % | 201.000 -28.21 % | 280.000 16.67 % | 240.000 -47.60 % | 458.000 -81.04 % | 2.415 K 629.61 % | 331.000 28.29 % | 258.000 -57.57 % | 608.000 -82.41 % | 3.457 K -23.77 % | 4.535 K -57.48 % | 10.665 K -50.42 % | 21.512 K -0.20 % | 21.555 K |
| Operating cash flow | -48.543 K 73.59 % | -183.793 K -50.86 % | -121.831 K -84.98 % | -65.861 K -98.54 % | -33.172 K -133.50 % | 99.033 K 181.29 % | -121.831 K -3 722.75 % | -3.187 K 57.83 % | -7.557 K 56.46 % | -17.358 K -82.54 % | -9.509 K -303.95 % | -2.354 K -10.57 % | -2.129 K 81.38 % | -11.434 K -180.31 % | -4.079 K 69.15 % | -13.224 K -470.49 % | -2.318 K 58.25 % | -5.552 K -31.69 % | -4.216 K -39.37 % | -3.025 K 34.52 % | -4.620 K 82.13 % | -25.849 K -159.06 % | -9.978 K -62.77 % | -6.130 K -29.08 % | -4.749 K -10 944.19 % | -43.000 94.44 % | -774.000 |
| Capital expenditure | -2.500 K | 0.000 100.00 % | -54.000 K | 0.000 100.00 % | -4.000 K 92.36 % | -52.350 K 3.06 % | -54.000 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Free CashFlow | -51.043 K 68.74 % | -163.273 K 7.14 % | -175.831 K -166.97 % | -65.861 K -77.18 % | -37.172 K -136.08 % | 103.033 K 158.60 % | -175.831 K -5 417.13 % | -3.187 K 57.83 % | -7.557 K 56.46 % | -17.358 K -82.54 % | -9.509 K -164.07 % | -3.601 K -69.14 % | -2.129 K 81.38 % | -11.434 K -180.31 % | -4.079 K 70.36 % | -13.760 K -493.62 % | -2.318 K 58.25 % | -5.552 K -31.69 % | -4.216 K -19.54 % | -3.527 K 23.66 % | -4.620 K 82.13 % | -25.849 K -159.06 % | -9.978 K 18.40 % | -12.228 K -157.49 % | -4.749 K -10 944.19 % | -43.000 94.44 % | -774.000 |
| 2014 | 2013 | 2013 | 2013 | 2013 | 2012 | 2012 | 2012 | 2012 | 2011 | 2011 | 2011 | 2011 | 2010 | 2010 | 2010 | 2010 | 2009 | 2009 | 2009 | 2009 | 2008 | 2008 | 2008 | 2008 | 2007 | 2007 |