BARK

BARK, Inc. BARK

Finances

2025 2024 2023 2022 2021 2020 2019
Revenue 484.182 M -1.22 % 490.184 M -8.43 % 535.315 M 5.50 % 507.406 M 34.02 % 378.604 M 68.77 % 224.335 M 17.18 % 191.441 M
Net income -32.878 M 11.16 % -37.010 M 41.79 % -63.579 M -49.89 % -42.417 M 0.39 % -42.581 M -13.94 % -37.372 M -0.78 % -37.082 M
Income before tax -32.878 M 11.16 % -37.010 M 39.84 % -61.519 M 9.93 % -68.299 M -117.58 % -31.391 M -0.07 % -31.368 M 15.41 % -37.082 M
Income before tax ratio -0.07 10.06 % -0.08 34.30 % -0.11 14.62 % -0.13 -62.34 % -0.08 40.70 % -0.14 27.81 % -0.19
EBITDA -18.868 M 5.93 % -20.057 M 53.16 % -42.818 M 21.57 % -54.596 M -202.25 % -18.063 M 28.40 % -25.229 M 26.21 % -34.190 M
Net income ratio -0.07 10.06 % -0.08 36.43 % -0.12 -42.08 % -0.08 25.67 % -0.11 32.49 % -0.17 14.00 % -0.19
Ratio EBITDA -0.04 4.76 % -0.04 48.84 % -0.08 25.66 % -0.11 -125.53 % -0.05 57.58 % -0.11 37.03 % -0.18
Gross profit ratio 0.62 1.18 % 0.62 7.09 % 0.58 3.53 % 0.56 -6.84 % 0.60 -1.14 % 0.60 7.88 % 0.56
Weighted average shs out dil 175.253 M -1.13 % 177.261 M 0.31 % 176.718 M 13.13 % 156.202 M 13.40 % 137.749 M -17.38 % 166.734 M 0.00 % 166.734 M
Weighted average shs out 175.253 M -1.13 % 177.261 M 0.31 % 176.718 M 13.13 % 156.202 M 13.40 % 137.749 M -17.38 % 166.734 M 0.00 % 166.734 M
EPS diluted -0.19 9.52 % -0.21 41.67 % -0.36 -33.33 % -0.27 12.90 % -0.31 -40.91 % -0.22 0.00 % -0.22
Earnings per share -0.19 9.52 % -0.21 41.67 % -0.36 -33.33 % -0.27 12.90 % -0.31 -40.91 % -0.22 0.00 % -0.22
Gross profit 301.988 M -0.05 % 302.152 M -1.94 % 308.115 M 9.22 % 282.106 M 24.86 % 225.940 M 66.85 % 135.414 M 26.42 % 107.115 M
Income tax expense 0.000 0.000 -100.00 % 2.060 M 107.96 % -25.882 M -331.30 % 11.190 M 86.38 % 6.004 M 1 702.25 % 333.140 K
Cost of revenue 182.194 M -3.10 % 188.032 M -17.24 % 227.200 M 0.84 % 225.300 M 47.58 % 152.664 M 71.68 % 88.921 M 5.45 % 84.326 M
General and administrative expenses 253.380 M -5.59 % 268.390 M -11.46 % 303.139 M 0.42 % 301.870 M 68.16 % 179.510 M 54.89 % 115.893 M 11.28 % 104.146 M
Selling and marketing expenses 83.756 M 5.64 % 79.282 M 15.22 % 68.807 M -7.54 % 74.417 M 11.02 % 67.029 M 45.25 % 46.147 M 22.52 % 37.664 M
Other expenses 0.000 0.000 0.000 0.000 -100.00 % 267.000 K -54.20 % 583.000 K 0.000
Operating expenses 337.136 M -3.03 % 347.672 M -6.53 % 371.946 M -1.15 % 376.287 M 52.63 % 246.539 M 52.15 % 162.040 M 14.43 % 141.602 M
Cost and expenses 519.330 M -2.08 % 530.376 M -11.48 % 599.146 M -0.41 % 601.587 M 50.70 % 399.203 M 59.07 % 250.961 M 11.08 % 225.928 M
Research and development expenses 0.000 0.000 -100.00 % 2.500 M 0.00 % 2.500 M 66.67 % 1.500 M 0.000 0.000
Selling general and administrative expenses 337.136 M -3.03 % 347.672 M -6.53 % 371.946 M -1.15 % 376.287 M 52.63 % 246.539 M 52.15 % 162.040 M 14.27 % 141.810 M
Interest income 4.926 M -34.61 % 7.533 M 613.35 % 1.056 M 0.000 0.000 -100.00 % 5.421 M 108.90 % 2.595 M
Interest expense 2.788 M -35.92 % 4.351 M -19.84 % 5.428 M -0.66 % 5.464 M -49.98 % 10.923 M 101.49 % 5.421 M 0.000
Depreciation and amortization 11.222 M -10.95 % 12.602 M -12.05 % 14.329 M 73.92 % 8.239 M 242.58 % 2.405 M 72.15 % 1.397 M 176.63 % 505.000 K
Operating income -35.148 M 22.79 % -45.520 M 28.69 % -63.831 M 32.23 % -94.181 M -357.21 % -20.599 M 22.64 % -26.626 M 23.26 % -34.695 M
Operating income ratio -0.07 21.83 % -0.09 22.12 % -0.12 35.76 % -0.19 -241.15 % -0.05 54.16 % -0.12 34.51 % -0.18
Total other income expenses net 2.270 M -73.33 % 8.510 M 268.08 % 2.312 M -91.07 % 25.882 M 339.83 % -10.792 M -127.58 % -4.742 M -98.66 % -2.387 M
2025 2024 2023 2022 2021 2020 2019
2025 2024 2023 2022 2021 2020 2019
Net debt -8.849 M 76.51 % -37.676 M 14.31 % -43.966 M 50.77 % -89.300 M -177.37 % 115.422 M 122.59 % 51.854 M 77.84 % 29.158 M
Total investments 0.000 0.000 0.000 0.000 -100.00 % 254.382 M 0.000 0.000
Total debt 85.173 M -3.01 % 87.819 M -34.44 % 133.945 M 21.66 % 110.097 M -4.87 % 115.729 M 88.09 % 61.530 M 51.93 % 40.499 M
Accumulated other comprehensive income loss 0.000 0.000 0.000 100.00 % -434.061 M -623.59 % -59.987 M -250 145 769 302 846 144.00 % 0.000 -145.45 % 0.000
Retained earnings -379.767 M -9.50 % -346.820 M -11.94 % -309.834 M -24.81 % -248.253 M -737.63 % -29.638 M 80.05 % -148.563 M -26.90 % -117.074 M
Common stock 1.000 K 0.00 % 1.000 K 0.00 % 1.000 K 0.00 % 1.000 K -100.00 % 198.739 M 666 858 238 142 054 272.00 % 0.000 100.00 % 0.000
Total equity 99.526 M -28.60 % 139.383 M -18.27 % 170.537 M -21.43 % 217.061 M 6.54 % 203.738 M 370.21 % -75.400 M -63.90 % -46.005 M
Other non current liabilities 267.000 K -77.79 % 1.202 M 102.65 % -45.419 M -78.15 % -25.495 M -135.50 % 71.821 M 1 261.02 % 5.277 M 128.74 % 2.307 M
Long term debt 36.802 M -55.41 % 82.525 M -53.03 % 175.701 M 31.23 % 133.884 M 15.69 % 115.729 M 608.00 % 16.346 M -59.64 % 40.499 M
Total non current liabilities 37.069 M -55.73 % 83.727 M -35.73 % 130.282 M 20.20 % 108.389 M 115.16 % 50.375 M 132.97 % 21.623 M -49.49 % 42.806 M
Other current liabilities 30.048 M 24.27 % 24.180 M 29.21 % 18.713 M -28.04 % 26.005 M 27.22 % 20.441 M -41.09 % 34.698 M 70.32 % 20.372 M
Deferred revenue 21.251 M -18.13 % 25.957 M -6.54 % 27.772 M -11.97 % 31.549 M 16.09 % 27.177 M 0.000 0.000
Short term debt 48.371 M 813.69 % 5.294 M -51.73 % 10.968 M 116.76 % 5.060 M 0.000 -100.00 % 45.184 M 0.000
Total current liabilities 124.040 M 64.34 % 75.478 M -24.22 % 99.601 M -8.30 % 108.611 M 17 949.22 % 601.749 K -99.49 % 118.466 M 138.15 % 49.744 M
Total liabilities 161.109 M 1.20 % 159.205 M -30.75 % 229.883 M 5.94 % 217.000 M 325.68 % 50.977 M -63.61 % 140.089 M 51.37 % 92.550 M
Other non current assets 3.820 M -42.01 % 6.587 M -8.94 % 7.234 M 64.33 % 4.402 M -98.16 % 238.847 M 16 924.05 % 1.403 M 36.35 % 1.029 M
Long term investments 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Intangible assets 5.426 M -54.48 % 11.921 M 191.47 % 4.090 M 6.59 % 3.837 M 85.36 % 2.070 M 54.36 % 1.341 M 0.000
GoodWill 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Goodwill and intangible assets 5.426 M -54.48 % 11.921 M 191.47 % 4.090 M 6.59 % 3.837 M 85.36 % 2.070 M 54.36 % 1.341 M 0.000
Property plant equipment net 49.752 M -14.71 % 58.333 M -23.99 % 76.743 M 33.05 % 57.680 M 328.37 % 13.465 M 88.48 % 7.144 M 42.88 % 5.000 M
Total non current assets 58.998 M -23.22 % 76.841 M -12.75 % 88.067 M 33.60 % 65.919 M -74.09 % 254.382 M 2 472.64 % 9.888 M 64.01 % 6.029 M
Other current assets 10.036 M 129.18 % 4.379 M -38.36 % 7.104 M 20.86 % 5.878 M -20.66 % 7.409 M 393.93 % 1.500 M 65.56 % 906.000 K
Short term investments 0.000 0.000 0.000 0.000 -100.00 % 254.382 M 0.000 0.000
cash and cash equivalents 94.022 M -25.08 % 125.495 M -29.46 % 177.911 M -10.78 % 199.397 M 64 930.02 % 306.623 K -96.83 % 9.676 M -14.68 % 11.341 M
Cash and short term investments 94.022 M -25.08 % 125.495 M -29.46 % 177.911 M -10.78 % 199.397 M 64 930.02 % 306.623 K -96.83 % 9.676 M -14.68 % 11.341 M
Total current assets 201.637 M -9.07 % 221.747 M -29.01 % 312.353 M -15.15 % 368.142 M 110 639.71 % 332.439 K -99.39 % 54.801 M 35.26 % 40.516 M
Inventory 88.126 M 4.69 % 84.177 M -32.30 % 124.336 M -18.80 % 153.115 M 97.69 % 77.454 M 95.12 % 39.696 M 48.58 % 26.717 M
Net receivables 9.453 M 22.83 % 7.696 M 17.42 % 6.554 M -32.79 % 9.752 M 9.24 % 8.927 M 127.21 % 3.929 M 153.16 % 1.552 M
Tax assets 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other assets 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Account payables 20.364 M 48.24 % 13.737 M -60.03 % 34.370 M -6.69 % 36.834 M -27.06 % 50.501 M 30.89 % 38.584 M 31.36 % 29.372 M
Tax payables 4.006 M -36.51 % 6.310 M -18.87 % 7.778 M -15.12 % 9.163 M -62.08 % 24.164 M 0.000 0.000
Deferred revenue non current 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Minority interest 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Capital lease obligations 42.600 M -11.05 % 47.893 M -9.16 % 52.724 M 55.50 % 33.907 M 0.000 0.000 0.000
Preferred stock 0.000 0.000 0.000 -100.00 % 434.061 M 623.59 % 59.987 M 0.00 % 59.987 M 0.00 % 59.987 M
Other total stockholders equity 479.292 M -1.42 % 486.202 M 1.21 % 480.370 M 3.24 % 465.313 M 1 293.02 % -39.003 M -396.02 % 13.176 M 18.90 % 11.082 M
Deferred tax liabilities non current 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other liabilities 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Total assets 260.635 M -12.71 % 298.588 M -25.43 % 400.420 M -7.75 % 434.061 M 70.41 % 254.715 M 293.75 % 64.689 M 38.98 % 46.545 M
2025 2024 2023 2022 2021 2020 2019
2025 2024 2023 2022 2021 2020 2019
Deferred income tax 0.000 0.000 0.000 0.000 -100.00 % 983.000 K 546.71 % 152.000 K 107.46 % -2.038 M
Stock based compensation 12.735 M -1.52 % 12.931 M -12.69 % 14.811 M -17.08 % 17.861 M 173.86 % 6.522 M 258.94 % 1.817 M -64.34 % 5.096 M
Change in working capital -11.051 M -188.06 % 12.549 M -68.56 % 39.918 M 135.77 % -111.598 M -6 684.07 % -1.645 M -123.46 % 7.012 M 3 910.87 % -184.000 K
Accounts receivables -1.756 M -35.49 % -1.296 M -142.93 % 3.019 M 370.76 % -1.115 M 77.92 % -5.049 M -107.52 % -2.433 M -509.77 % -399.000 K
Inventory -5.535 M -113.60 % 40.706 M 21.33 % 33.549 M 140.48 % -82.884 M -119.51 % -37.758 M -190.92 % -12.979 M -388.12 % -2.659 M
Accounts payables 0.000 100.00 % -17.779 M -3 990.37 % 457.000 K 103.38 % -13.503 M -149.52 % 27.268 M 27.71 % 21.352 M 0.000
Other working capital -3.760 M 58.60 % -9.082 M -413.93 % 2.893 M 120.52 % -14.096 M -201.45 % 13.894 M 1 196.08 % 1.072 M -62.70 % 2.874 M
Other non cash items 12.893 M 158.48 % 4.988 M 275.33 % -2.845 M 84.66 % -18.541 M -628.53 % 3.508 M 164.95 % 1.324 M -93.36 % 19.946 M
Net cash provided by operating activities -7.079 M -216.82 % 6.060 M 29.10 % 4.694 M 102.72 % -172.338 M -778.47 % -19.618 M 0.24 % -19.666 M -67.81 % -11.719 M
Investments in property plant and equipment -6.157 M 30.28 % -8.831 M 58.58 % -21.320 M -0.70 % -21.172 M -338.80 % -4.825 M -3.16 % -4.677 M -141.58 % -1.936 M
Acquisitions net 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Purchases of investments 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Sales maturities of investments 0.000 0.000 -100.00 % 175.000 K 0.000 0.000 0.000 0.000
Other investing activites 0.000 0.000 -100.00 % 175.000 K 0.000 0.000 0.000 100.00 % -100.000 K
Net cash used for investing activites -6.157 M 30.28 % -8.831 M 58.24 % -21.145 M 0.13 % -21.172 M -338.80 % -4.825 M -3.16 % -4.677 M -129.72 % -2.036 M
Debt repayment -225.000 K 99.47 % -42.515 M -1 713.01 % -2.345 M 94.14 % -40.045 M -172.38 % 55.323 M 146.64 % 22.431 M 0.000
Common stock issued 0.000 0.000 -100.00 % 1.163 M -99.73 % 427.092 M 0.000 0.000 0.000
Common stock repurchased -18.505 M -197.27 % -6.225 M -578.84 % -917.000 K 0.000 100.00 % -9.000 K 0.000 0.000
Dividends paid 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other financing activites -1.140 M -30.29 % -875.000 K -455.69 % 246.000 K 100.78 % -31.589 M -3 771.20 % -816.000 K -430.36 % 247.000 K -98.49 % 16.395 M
Net cash used provided by financing activities -19.870 M 59.95 % -49.615 M -2 263.74 % -2.099 M -100.59 % 355.458 M 552.24 % 54.498 M 140.31 % 22.678 M 38.32 % 16.395 M
Effect of forex changes on cash -69.000 K -387.50 % 24.000 K 138.71 % -62.000 K 0.000 0.000 0.000 -100.00 % 8.701 M
Net change in cash -33.174 M 36.64 % -52.362 M -181.33 % -18.612 M -111.49 % 161.948 M 438.84 % 30.055 M 1 905.11 % -1.665 M -114.68 % 11.341 M
Cash at beginning of period 130.705 M -28.60 % 183.067 M -9.23 % 201.679 M 407.61 % 39.731 M 310.61 % 9.676 M -14.68 % 11.341 M 0.000
Cash at end of period 97.531 M -25.38 % 130.705 M -28.60 % 183.067 M -9.23 % 201.679 M 407.61 % 39.731 M 310.61 % 9.676 M -14.68 % 11.341 M
Operating cash flow -7.079 M -216.82 % 6.060 M 29.10 % 4.694 M 102.72 % -172.338 M -778.47 % -19.618 M 0.24 % -19.666 M -67.81 % -11.719 M
Capital expenditure -6.157 M 30.28 % -8.831 M 58.58 % -21.320 M -0.70 % -21.172 M -338.80 % -4.825 M -3.16 % -4.677 M -141.58 % -1.936 M
Free CashFlow -13.236 M -377.66 % -2.771 M 83.33 % -16.626 M 91.41 % -193.510 M -691.68 % -24.443 M -0.41 % -24.343 M -78.27 % -13.655 M
2025 2024 2023 2022 2021 2020 2019
2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30
Revenue 102.861 M -10.87 % 115.410 M -8.73 % 126.449 M 0.27 % 126.111 M 8.52 % 116.212 M -4.34 % 121.484 M -2.87 % 125.075 M 1.66 % 123.036 M 2.03 % 120.591 M -4.31 % 126.017 M -6.19 % 134.334 M -6.59 % 143.814 M 9.66 % 131.150 M 1.80 % 128.826 M -8.51 % 140.812 M 17.19 % 120.162 M 2.17 % 117.606 M 4.81 % 112.208 M 6.69 % 105.175 M 21.71 % 86.413 M 15.51 % 74.808 M
Net income -7.030 M -15.87 % -6.067 M 47.28 % -11.509 M -118.68 % -5.263 M 47.57 % -10.039 M -104.79 % -4.902 M 51.50 % -10.108 M 2.22 % -10.337 M 11.37 % -11.663 M 27.02 % -15.982 M 23.13 % -20.791 M -71.37 % -12.132 M 21.26 % -15.408 M 60.05 % -38.573 M -191.31 % -13.241 M -20.02 % -11.032 M 55.52 % -24.804 M -251.48 % -7.057 M 71.74 % -24.972 M -1 712.19 % -1.378 M -168.35 % 2.016 M
Income before tax -7.030 M -15.87 % -6.067 M 47.28 % -11.509 M -118.68 % -5.263 M 47.57 % -10.039 M -104.79 % -4.902 M 51.50 % -10.108 M 2.22 % -10.337 M 11.37 % -11.663 M 17.88 % -14.202 M 33.23 % -21.270 M -99.92 % -10.639 M 30.95 % -15.408 M 58.03 % -36.709 M -177.24 % -13.241 M -305.13 % 6.455 M 126.02 % -24.804 M -251.48 % -7.057 M 71.74 % -24.972 M -1 712.19 % -1.378 M -168.35 % 2.016 M
Income before tax ratio -0.07 -30.01 % -0.05 42.24 % -0.09 -118.09 % -0.04 51.69 % -0.09 -114.08 % -0.04 50.07 % -0.08 3.81 % -0.08 13.13 % -0.10 14.18 % -0.11 28.82 % -0.16 -114.03 % -0.07 37.03 % -0.12 58.77 % -0.28 -203.03 % -0.09 -275.05 % 0.05 125.47 % -0.21 -235.35 % -0.06 73.51 % -0.24 -1 388.92 % -0.02 -159.17 % 0.03
EBITDA -3.801 M -51.19 % -2.514 M 79.47 % -12.245 M -589.47 % -1.776 M 72.46 % -6.449 M -78.35 % -3.616 M 31.10 % -5.248 M -8.21 % -4.850 M 37.19 % -7.722 M 30.71 % -11.145 M 30.50 % -16.035 M -164.65 % -6.059 M 66.83 % -18.267 M 39.26 % -30.072 M -15.96 % -25.932 M -397.80 % 8.708 M 138.88 % -22.399 M -473.01 % -3.909 M 79.04 % -18.654 M -11 857.69 % -156.000 K -103.86 % 4.039 M
Net income ratio -0.07 -30.01 % -0.05 42.24 % -0.09 -118.09 % -0.04 51.69 % -0.09 -114.08 % -0.04 50.07 % -0.08 3.81 % -0.08 13.13 % -0.10 23.74 % -0.13 18.06 % -0.15 -83.47 % -0.08 28.20 % -0.12 60.76 % -0.30 -218.42 % -0.09 -2.42 % -0.09 56.47 % -0.21 -235.35 % -0.06 73.51 % -0.24 -1 388.92 % -0.02 -159.17 % 0.03
Ratio EBITDA -0.04 -69.64 % -0.02 77.51 % -0.10 -587.63 % -0.01 74.62 % -0.06 -86.44 % -0.03 29.06 % -0.04 -6.44 % -0.04 38.44 % -0.06 27.60 % -0.09 25.91 % -0.12 -183.32 % -0.04 69.75 % -0.14 40.33 % -0.23 -26.75 % -0.18 -354.12 % 0.07 138.05 % -0.19 -446.71 % -0.03 80.36 % -0.18 -9 724.58 % 0.00 -103.34 % 0.05
Gross profit ratio 0.62 -1.98 % 0.64 1.40 % 0.63 3.86 % 0.60 -0.35 % 0.61 -2.73 % 0.62 0.83 % 0.62 0.45 % 0.61 1.51 % 0.61 6.34 % 0.57 -4.59 % 0.60 6.86 % 0.56 -3.36 % 0.58 16.32 % 0.50 -10.75 % 0.56 -4.26 % 0.58 -1.99 % 0.59 -2.03 % 0.61 7.07 % 0.57 -5.17 % 0.60 -4.88 % 0.63
Weighted average shs out dil 169.209 M -3.26 % 174.915 M -0.38 % 175.590 M 0.30 % 175.064 M -0.28 % 175.562 M 0.05 % 175.480 M -0.03 % 175.540 M -0.81 % 176.976 M -0.40 % 177.682 M -0.14 % 177.929 M 0.14 % 177.672 M 0.68 % 176.464 M 0.55 % 175.492 M 0.75 % 174.192 M 0.95 % 172.554 M -2.52 % 177.011 M 62.75 % 108.763 M -34.77 % 166.734 M 0.00 % 166.734 M 0.00 % 166.734 M 0.00 % 166.734 M
Weighted average shs out 169.209 M -3.26 % 174.915 M -0.38 % 175.590 M 0.30 % 175.064 M -0.28 % 175.562 M 0.05 % 175.480 M -0.03 % 175.540 M -0.81 % 176.976 M -0.40 % 177.682 M -0.14 % 177.929 M 0.14 % 177.672 M 0.68 % 176.464 M 0.55 % 175.492 M 0.75 % 174.192 M 0.95 % 172.554 M 2.00 % 169.174 M 55.54 % 108.763 M -34.77 % 166.734 M 0.00 % 166.734 M 0.00 % 166.734 M 0.00 % 166.734 M
EPS diluted -0.04 -19.60 % -0.03 47.02 % -0.07 -117.61 % -0.03 47.38 % -0.06 -105.02 % -0.03 51.56 % -0.06 1.37 % -0.06 10.98 % -0.07 26.95 % -0.09 25.17 % -0.12 -74.42 % -0.07 21.64 % -0.09 60.09 % -0.22 -186.83 % -0.08 -23.11 % -0.06 72.91 % -0.23 -443.74 % -0.04 71.80 % -0.15 -1 707.23 % -0.01 -168.60 % 0.01
Earnings per share -0.04 -19.60 % -0.03 47.02 % -0.07 -117.61 % -0.03 47.38 % -0.06 -105.02 % -0.03 51.56 % -0.06 1.37 % -0.06 10.98 % -0.07 26.95 % -0.09 25.17 % -0.12 -74.42 % -0.07 21.64 % -0.09 60.09 % -0.22 -186.83 % -0.08 -17.64 % -0.07 71.65 % -0.23 -443.74 % -0.04 71.80 % -0.15 -1 707.23 % -0.01 -168.60 % 0.01
Gross profit 64.077 M -12.64 % 73.350 M -7.46 % 79.260 M 4.14 % 76.112 M 8.13 % 70.387 M -6.95 % 75.648 M -2.07 % 77.244 M 2.12 % 75.642 M 3.57 % 73.036 M 1.77 % 71.769 M -10.50 % 80.190 M -0.19 % 80.341 M 5.97 % 75.814 M 18.42 % 64.020 M -18.35 % 78.409 M 12.20 % 69.886 M 0.14 % 69.791 M 2.69 % 67.965 M 14.22 % 59.501 M 15.41 % 51.554 M 9.88 % 46.920 M
Income tax expense 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 -100.00 % 1.780 M 471.61 % -479.000 K -132.08 % 1.493 M 0.000 -100.00 % 1.864 M 0.000 -100.00 % 41.001 M 0.000 0.000 0.000 0.000 0.000
Cost of revenue 38.784 M -7.79 % 42.060 M -10.87 % 47.189 M -5.62 % 49.999 M 9.11 % 45.825 M -0.02 % 45.836 M -4.17 % 47.831 M 0.92 % 47.394 M -0.34 % 47.555 M -12.34 % 54.248 M 0.19 % 54.144 M -14.70 % 63.473 M 14.70 % 55.336 M -14.61 % 64.806 M 3.85 % 62.403 M 24.12 % 50.276 M 5.15 % 47.815 M 8.07 % 44.243 M -3.13 % 45.674 M 31.02 % 34.859 M 25.00 % 27.888 M
General and administrative expenses 57.252 M -8.65 % 62.671 M -2.29 % 64.141 M 1.58 % 63.143 M -0.45 % 63.426 M -0.78 % 63.923 M -3.32 % 66.119 M -4.08 % 68.931 M -0.71 % 69.421 M 0.32 % 69.203 M -13.70 % 80.192 M 8.14 % 74.156 M -6.83 % 79.589 M -6.91 % 85.501 M 8.73 % 78.636 M 15.24 % 68.235 M -1.78 % 69.471 M 24.88 % 55.628 M 5.83 % 52.566 M 33.83 % 39.279 M 22.61 % 32.036 M
Selling and marketing expenses 15.178 M -12.25 % 17.296 M -36.79 % 27.364 M 46.61 % 18.665 M -8.65 % 20.432 M 8.92 % 18.759 M -25.25 % 25.094 M 40.90 % 17.810 M 1.08 % 17.619 M 14.67 % 15.365 M -29.35 % 21.747 M 41.85 % 15.331 M -6.31 % 16.363 M 22.44 % 13.364 M -50.19 % 26.828 M 57.12 % 17.075 M -0.60 % 17.178 M 5.73 % 16.247 M -38.11 % 26.250 M 102.58 % 12.958 M 11.95 % 11.575 M
Other expenses 0.000 0.000 0.000 0.000 -100.00 % 176.000 K 266.67 % 48.000 K -88.97 % 435.000 K 21 650.00 % 2.000 K -99.28 % 279.000 K 127.19 % -1.026 M 0.000 -100.00 % 885.000 K 619.51 % 123.000 K 122.74 % -541.000 K -1 101.85 % 54.000 K 0.000 0.000 100.00 % -10.000 K -109.17 % 109.000 K 0.000 -100.00 % 221.000 K
Operating expenses 72.430 M -9.43 % 79.967 M -12.61 % 91.505 M 11.85 % 81.808 M 1.02 % 80.979 M -1.36 % 82.099 M -9.99 % 91.213 M 5.16 % 86.741 M -0.34 % 87.040 M 2.92 % 84.568 M -17.04 % 101.939 M 13.91 % 89.487 M -6.74 % 95.952 M -2.95 % 98.865 M -6.26 % 105.464 M 23.62 % 85.310 M -1.55 % 86.649 M 20.56 % 71.875 M -8.81 % 78.816 M 50.88 % 52.237 M 19.78 % 43.611 M
Cost and expenses 111.214 M -8.86 % 122.027 M -12.02 % 138.694 M 5.23 % 131.807 M 3.95 % 126.804 M -0.88 % 127.935 M -7.99 % 139.044 M 3.66 % 134.135 M -0.34 % 134.595 M -3.04 % 138.816 M -11.06 % 156.083 M 2.04 % 152.960 M 1.11 % 151.288 M -7.57 % 163.671 M -2.50 % 167.867 M 23.81 % 135.586 M 0.83 % 134.464 M 15.80 % 116.118 M -6.73 % 124.490 M 42.93 % 87.096 M 21.81 % 71.499 M
Research and development expenses 0.000 0.000 0.000 0.000 0.000 -100.00 % 4.700 M 0.000 0.000 0.000 -100.00 % 2.500 M 0.000 0.000 0.000 -100.00 % 2.500 M 0.000 0.000 0.000 -100.00 % 700.000 K 0.000 0.000 0.000
Selling general and administrative expenses 72.430 M -9.43 % 79.967 M -12.61 % 91.505 M 11.85 % 81.808 M -2.44 % 83.858 M 2.14 % 82.099 M -9.99 % 91.213 M 5.16 % 86.741 M -0.34 % 87.040 M 2.92 % 84.568 M -17.04 % 101.939 M 13.91 % 89.487 M -6.74 % 95.952 M -2.95 % 98.865 M -6.26 % 105.464 M 23.62 % 85.310 M -1.55 % 86.649 M 20.56 % 71.875 M -8.81 % 78.816 M 50.88 % 52.237 M 19.78 % 43.611 M
Interest income 809.000 K -11.58 % 915.000 K -22.39 % 1.179 M -12.86 % 1.353 M -8.52 % 1.479 M -12.07 % 1.682 M -2.10 % 1.718 M -13.93 % 1.996 M -6.60 % 2.137 M 466.84 % 377.000 K 383.33 % 78.000 K 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Interest expense 709.000 K -0.70 % 714.000 K 5.47 % 677.000 K -1.46 % 687.000 K -3.38 % 711.000 K 1.14 % 703.000 K -22.06 % 902.000 K -33.97 % 1.366 M -0.94 % 1.379 M 265.78 % 377.000 K -71.95 % 1.344 M 0.30 % 1.340 M -3.53 % 1.389 M 4.99 % 1.323 M 3.04 % 1.284 M -0.93 % 1.296 M -16.98 % 1.561 M -38.59 % 2.542 M -48.76 % 4.961 M 160.28 % 1.906 M 25.89 % 1.514 M
Depreciation and amortization 2.520 M -11.24 % 2.839 M 4 911.86 % -59.000 K -102.11 % 2.800 M -2.74 % 2.879 M 393.83 % 583.000 K -85.27 % 3.958 M -3.93 % 4.120 M 4.54 % 3.941 M 47.05 % 2.680 M -32.48 % 3.969 M 22.50 % 3.240 M 60.71 % 2.016 M -62.07 % 5.315 M 373.29 % 1.123 M 17.35 % 957.000 K 13.39 % 844.000 K 19.21 % 708.000 K 7.11 % 661.000 K 25.43 % 527.000 K 3.54 % 509.000 K
Operating income -8.353 M -26.24 % -6.617 M 45.96 % -12.245 M -114.98 % -5.696 M 46.22 % -10.592 M -64.19 % -6.451 M 53.82 % -13.969 M -25.86 % -11.099 M 20.74 % -14.004 M -9.41 % -12.799 M 41.15 % -21.749 M -137.80 % -9.146 M 54.58 % -20.138 M 42.21 % -34.845 M -28.79 % -27.055 M -75.41 % -15.424 M 8.51 % -16.858 M -331.15 % -3.910 M 79.76 % -19.315 M -2 727.96 % -683.000 K -120.64 % 3.309 M
Operating income ratio -0.08 -41.64 % -0.06 40.79 % -0.10 -114.40 % -0.05 50.44 % -0.09 -71.64 % -0.05 52.45 % -0.11 -23.81 % -0.09 22.32 % -0.12 -14.34 % -0.10 37.27 % -0.16 -154.58 % -0.06 58.58 % -0.15 43.23 % -0.27 -40.78 % -0.19 -49.68 % -0.13 10.45 % -0.14 -311.36 % -0.03 81.03 % -0.18 -2 223.49 % -0.01 -117.87 % 0.04
Total other income expenses net 1.323 M 140.55 % 550.000 K -25.27 % 736.000 K 69.98 % 433.000 K -21.70 % 553.000 K -64.30 % 1.549 M -59.88 % 3.861 M 406.69 % 762.000 K -67.45 % 2.341 M 266.86 % -1.403 M -392.90 % 479.000 K 132.08 % -1.493 M -131.56 % 4.730 M 353.76 % -1.864 M -113.49 % 13.814 M -36.86 % 21.879 M 375.35 % -7.946 M -152.49 % -3.147 M 44.37 % -5.657 M -713.96 % -695.000 K 46.25 % -1.293 M
2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30
2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30
Net debt -780.000 K 91.19 % -8.849 M 69.30 % -28.824 M 3.30 % -29.809 M 4.32 % -31.156 M 17.31 % -37.676 M 10.84 % -42.255 M -50.79 % -28.022 M 8.75 % -30.709 M 30.15 % -43.966 M -44.16 % -30.498 M 7.07 % -32.819 M 23.95 % -43.155 M 51.67 % -89.300 M 41.50 % -152.660 M 24.00 % -200.864 M 19.47 % -249.417 M -316.09 % 115.422 M 82.73 % 63.166 M 37.42 % 45.967 M 375.06 % 9.676 M
Total investments 0.000 0.000 0.000 0.000 -100.00 % 8.379 M 0.000 -100.00 % 5.137 M 1.36 % 5.068 M 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 -100.00 % 254.382 M 0.01 % 254.369 M 0.000 -100.00 % 19.352 M
Total debt 83.885 M -1.51 % 85.173 M -1.46 % 86.435 M 1.17 % 85.434 M -1.39 % 86.639 M -1.34 % 87.819 M -1.36 % 89.029 M -32.82 % 132.519 M -0.52 % 133.214 M -0.55 % 133.945 M 0.20 % 133.683 M 0.14 % 133.491 M -0.44 % 134.087 M 21.79 % 110.097 M 44.80 % 76.032 M 5.99 % 71.735 M 0.21 % 71.583 M -38.15 % 115.729 M 0.58 % 115.062 M 71.26 % 67.186 M 0.000
Accumulated other comprehensive income loss 0.000 0.000 0.000 0.000 0.000 100.00 % 0.000 -420.00 % 0.000 0.00 % 0.000 0.000 0.000 0.000 0.000 0.000 100.00 % -434.061 M 1.08 % -438.801 M 2.34 % -449.292 M 2.89 % -462.656 M -298.25 % 233.376 M 2 388 706 437 842 997 760.00 % 0.000 0.00 % 0.000 100.00 % -135.387 M
Retained earnings -386.847 M -1.86 % -379.767 M -1.63 % -373.668 M -3.17 % -362.175 M -1.50 % -356.838 M -2.89 % -346.820 M -1.42 % -341.956 M -3.07 % -331.779 M -3.20 % -321.495 M -3.76 % -309.834 M -4.82 % -295.588 M -7.76 % -274.298 M -4.04 % -263.656 M -6.20 % -248.253 M -17.35 % -211.542 M -6.68 % -198.302 M 3.15 % -204.756 M -590.86 % -29.638 M 82.86 % -172.897 M -16.88 % -147.925 M 0.000
Common stock 1.000 K 0.00 % 1.000 K 0.00 % 1.000 K 0.00 % 1.000 K 0.00 % 1.000 K 0.00 % 1.000 K 0.00 % 1.000 K 0.00 % 1.000 K 0.00 % 1.000 K 0.00 % 1.000 K 0.00 % 1.000 K 0.00 % 1.000 K 0.00 % 1.000 K 0.00 % 1.000 K 0.00 % 1.000 K 0.00 % 1.000 K 0.00 % 1.000 K -100.00 % 198.739 M 0.000 0.000 0.000
Total equity 93.969 M -5.58 % 99.526 M -11.95 % 113.038 M -8.51 % 123.556 M -3.52 % 128.060 M -8.12 % 139.383 M -3.44 % 144.346 M -4.37 % 150.947 M -6.79 % 161.938 M -5.04 % 170.537 M -6.34 % 182.078 M -9.01 % 200.107 M -2.93 % 206.155 M -5.02 % 217.061 M -12.01 % 246.698 M -2.83 % 253.879 M 4.98 % 241.847 M 18.70 % 203.738 M 314.85 % -94.828 M -30.01 % -72.938 M 3.27 % -75.400 M
Other non current liabilities 223.999 K -16.11 % 267.000 K -14.97 % 314.000 K -85.96 % 2.236 M 28.88 % 1.735 M 44.34 % 1.202 M 102.73 % -44.078 M -1 104.28 % 4.389 M 110.11 % -43.428 M 4.38 % -45.419 M 2.26 % -46.468 M -996.89 % 5.181 M 110.73 % -48.289 M -89.41 % -25.495 M -537.38 % 5.829 M -39.39 % 9.617 M 23.01 % 7.818 M 111.96 % -65.354 M -796.37 % 9.385 M 21.57 % 7.720 M 0.000
Long term debt 70.534 M 91.66 % 36.802 M -3.93 % 38.306 M -52.05 % 79.893 M -1.64 % 81.223 M -1.58 % 82.525 M -36.22 % 129.382 M 1.33 % 127.688 M -26.93 % 174.750 M -0.54 % 175.701 M 0.38 % 175.029 M 36.48 % 128.241 M -29.33 % 181.463 M 35.54 % 133.884 M 76.09 % 76.032 M 5.99 % 71.735 M 0.21 % 71.583 M -38.15 % 115.729 M 43.30 % 80.762 M 65.62 % 48.762 M 0.000
Total non current liabilities 35.491 M -4.26 % 37.069 M -4.02 % 38.620 M -52.98 % 82.129 M -1.00 % 82.958 M -0.92 % 83.727 M -1.85 % 85.304 M -35.41 % 132.077 M 0.57 % 131.322 M 0.80 % 130.282 M 1.34 % 128.561 M -3.64 % 133.422 M 0.19 % 133.174 M 22.87 % 108.389 M 32.41 % 81.861 M 0.63 % 81.352 M 2.46 % 79.401 M 57.62 % 50.375 M -44.12 % 90.147 M 59.60 % 56.482 M 0.000
Other current liabilities 39.475 M 31.37 % 30.048 M -26.27 % 40.752 M 27.73 % 31.905 M 11.71 % 28.560 M 51.22 % 18.886 M -31.39 % 27.526 M 6.40 % 25.871 M 5.91 % 24.428 M 30.54 % 18.713 M -25.85 % 25.238 M -5.36 % 26.668 M 26.45 % 21.090 M -18.90 % 26.005 M -50.61 % 52.649 M -15.07 % 61.988 M -20.08 % 77.560 M 176.61 % -101.240 M -231.68 % 76.885 M 58.26 % 48.581 M 0.000
Deferred revenue 20.896 M -1.67 % 21.251 M -9.66 % 23.524 M 0.38 % 23.436 M -11.56 % 26.500 M 2.09 % 25.957 M -10.55 % 29.018 M 19.22 % 24.340 M -7.61 % 26.345 M -5.14 % 27.772 M -15.63 % 32.916 M 13.97 % 28.882 M -16.24 % 34.481 M 9.29 % 31.549 M -12.87 % 36.210 M 27.51 % 28.398 M -7.36 % 30.654 M 12.79 % 27.177 M 0.000 0.000 0.000
Short term debt 48.618 M 0.51 % 48.371 M 0.50 % 48.129 M 768.60 % 5.541 M 2.31 % 5.416 M -48.85 % 10.588 M 19.64 % 8.850 M -8.40 % 9.662 M -5.94 % 10.272 M -6.35 % 10.968 M -2.94 % 11.300 M 7.62 % 10.500 M 1.31 % 10.364 M 104.82 % 5.060 M 0.000 0.000 0.000 0.000 -100.00 % 34.300 M 86.17 % 18.424 M 0.000
Total current liabilities 130.491 M 5.20 % 124.040 M -11.74 % 140.534 M 46.56 % 95.887 M 24.99 % 76.717 M 1.64 % 75.478 M -17.04 % 90.980 M 5.84 % 85.962 M 6.66 % 80.593 M -19.08 % 99.601 M 2.98 % 96.723 M -13.12 % 111.325 M 11.03 % 100.267 M -7.68 % 108.611 M -1.48 % 110.242 M -3.35 % 114.061 M -19.34 % 141.408 M 23 399.50 % 601.749 K -99.62 % 156.546 M 29.99 % 120.430 M 0.000
Total liabilities 165.982 M 3.02 % 161.109 M -10.07 % 179.154 M 0.64 % 178.016 M 11.49 % 159.675 M 0.30 % 159.205 M -9.69 % 176.284 M -19.15 % 218.039 M 2.89 % 211.915 M -7.82 % 229.883 M 2.04 % 225.284 M -7.95 % 244.747 M 4.84 % 233.441 M 7.58 % 217.000 M 12.96 % 192.103 M -1.69 % 195.413 M -11.50 % 220.809 M 333.16 % 50.977 M -79.34 % 246.693 M 39.44 % 176.912 M 0.000
Other non current assets 4.175 M 9.29 % 3.820 M -4.64 % 4.006 M -51.27 % 8.220 M 694.97 % 1.034 M -82.44 % 5.887 M -18.41 % 7.215 M -0.77 % 7.271 M -1.96 % 7.416 M 2.52 % 7.234 M 69.97 % 4.256 M -3.75 % 4.422 M 0.18 % 4.414 M 0.27 % 4.402 M 0.05 % 4.400 M 0.05 % 4.398 M -0.52 % 4.421 M 128.46 % -15.535 M -854.49 % 2.059 M 15.74 % 1.779 M 118.39 % -9.676 M
Long term investments 0.000 0.000 0.000 0.000 -100.00 % 8.379 M 0.000 -100.00 % 5.137 M 1.36 % 5.068 M 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 -100.00 % 254.382 M 0.000 0.000 0.000
Intangible assets 4.822 M -11.13 % 5.426 M -26.95 % 7.428 M -7.27 % 8.010 M -25.36 % 10.732 M -9.97 % 11.921 M 1.15 % 11.786 M 1.55 % 11.606 M 107.92 % 5.582 M 36.48 % 4.090 M 5.30 % 3.884 M 11.32 % 3.489 M -5.65 % 3.698 M -3.62 % 3.837 M 10.26 % 3.480 M 12.08 % 3.105 M 26.99 % 2.445 M 18.12 % 2.070 M 29.38 % 1.600 M -8.62 % 1.751 M 0.000
GoodWill 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Goodwill and intangible assets 4.822 M -11.13 % 5.426 M -26.95 % 7.428 M -7.27 % 8.010 M -25.36 % 10.732 M -9.97 % 11.921 M 1.15 % 11.786 M 1.55 % 11.606 M 107.92 % 5.582 M 36.48 % 4.090 M 5.30 % 3.884 M 11.32 % 3.489 M -5.65 % 3.698 M -3.62 % 3.837 M 10.26 % 3.480 M 12.08 % 3.105 M 26.99 % 2.445 M 18.12 % 2.070 M 29.38 % 1.600 M -8.62 % 1.751 M 0.000
Property plant equipment net 49.267 M -0.97 % 49.752 M -3.12 % 51.353 M -4.36 % 53.693 M -3.04 % 55.374 M -6.20 % 59.033 M -3.20 % 60.986 M -3.95 % 63.491 M -14.42 % 74.186 M -3.33 % 76.743 M -1.21 % 77.685 M -3.30 % 80.339 M 7.73 % 74.571 M 29.28 % 57.680 M 119.71 % 26.253 M 22.21 % 21.482 M 13.07 % 18.999 M 41.10 % 13.465 M 45.41 % 9.260 M 6.05 % 8.732 M 0.000
Total non current assets 58.264 M -1.24 % 58.998 M -6.03 % 62.787 M -10.21 % 69.923 M -7.41 % 75.519 M -1.72 % 76.841 M -3.93 % 79.987 M -2.89 % 82.368 M -5.52 % 87.184 M -1.00 % 88.067 M 2.61 % 85.825 M -2.75 % 88.250 M 6.73 % 82.683 M 25.43 % 65.919 M 93.12 % 34.133 M 17.76 % 28.985 M 12.06 % 25.865 M -89.83 % 254.382 M 1 869.06 % 12.919 M 5.36 % 12.262 M 226.73 % -9.676 M
Other current assets 11.479 M 14.38 % 10.036 M -18.87 % 12.371 M 11.75 % 11.070 M 59.63 % 6.935 M 58.37 % 4.379 M -1.15 % 4.430 M 3.12 % 4.296 M -16.63 % 5.153 M -27.46 % 7.104 M -5.32 % 7.503 M -39.07 % 12.314 M -54.49 % 27.056 M 360.29 % 5.878 M 16.74 % 5.035 M -61.09 % 12.940 M 141.46 % 5.359 M 104.31 % -124.327 M -356 367.19 % 34.897 K -98.66 % 2.609 M 0.000
Short term investments 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 -100.00 % 254.382 M 0.01 % 254.369 M 0.000 -100.00 % 19.352 M
cash and cash equivalents 84.665 M -9.95 % 94.022 M -18.43 % 115.259 M 0.01 % 115.243 M -2.17 % 117.795 M -6.14 % 125.495 M -4.41 % 131.284 M -18.22 % 160.541 M -2.06 % 163.923 M -7.86 % 177.911 M 8.36 % 164.181 M -1.28 % 166.310 M -6.17 % 177.242 M -11.11 % 199.397 M -12.81 % 228.692 M -16.11 % 272.599 M -15.08 % 321.000 M 104 588.82 % 306.623 K -99.41 % 51.896 M 144.57 % 21.219 M 319.30 % -9.676 M
Cash and short term investments 84.665 M -9.95 % 94.022 M -18.43 % 115.259 M 0.01 % 115.243 M -2.17 % 117.795 M -6.14 % 125.495 M -4.41 % 131.284 M -18.22 % 160.541 M -2.06 % 163.923 M -7.86 % 177.911 M 8.36 % 164.181 M -1.28 % 166.310 M -6.17 % 177.242 M -11.11 % 199.397 M -12.81 % 228.692 M -16.11 % 272.599 M -15.08 % 321.000 M 104 588.82 % 306.623 K -99.41 % 51.896 M 144.57 % 21.219 M 119.30 % 9.676 M
Total current assets 201.687 M 0.02 % 201.637 M -12.10 % 229.405 M -0.97 % 231.649 M 9.16 % 212.216 M -4.30 % 221.747 M -7.85 % 240.643 M -16.04 % 286.618 M -0.02 % 286.669 M -8.22 % 312.353 M -2.86 % 321.537 M -9.83 % 356.604 M -0.09 % 356.913 M -3.05 % 368.142 M -9.03 % 404.668 M -3.72 % 420.307 M -3.77 % 436.791 M 131 289.82 % 332.439 K -99.76 % 138.946 M 51.50 % 91.712 M 847.83 % 9.676 M
Inventory 98.124 M 11.35 % 88.126 M -2.47 % 90.360 M 2.18 % 88.435 M 9.96 % 80.428 M -4.45 % 84.177 M -14.52 % 98.471 M -9.98 % 109.391 M -2.73 % 112.465 M -9.55 % 124.336 M -14.41 % 145.269 M -9.57 % 160.634 M 1.66 % 158.016 M 3.20 % 153.115 M 1.61 % 150.690 M 15.63 % 130.317 M 27.38 % 102.305 M 32.08 % 77.454 M 7.06 % 72.347 M 15.48 % 62.649 M 0.000
Net receivables 7.419 M -21.52 % 9.453 M -17.19 % 11.415 M -32.46 % 16.901 M 139.46 % 7.058 M -8.29 % 7.696 M 19.17 % 6.458 M -47.88 % 12.390 M 141.61 % 5.128 M -21.76 % 6.554 M 42.98 % 4.584 M -73.57 % 17.346 M 113.44 % 8.127 M -16.66 % 9.752 M -51.84 % 20.251 M 85.43 % 10.921 M 34.38 % 8.127 M -8.96 % 8.927 M 0.000 -100.00 % 5.235 M 0.000
Tax assets 0.000 0.000 0.000 0.000 0.000 0.000 100.00 % -5.137 M -1.36 % -5.068 M 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 100.00 % -269.917 M 0.000 0.000 0.000
Other assets 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Account payables 21.502 M 5.59 % 20.364 M -24.82 % 27.086 M -19.63 % 33.701 M 211.33 % 10.825 M -21.20 % 13.737 M -46.31 % 25.586 M -1.93 % 26.089 M 33.46 % 19.548 M -43.12 % 34.370 M 26.04 % 27.269 M -39.77 % 45.275 M 31.87 % 34.332 M -6.79 % 36.834 M 72.26 % 21.383 M -9.68 % 23.675 M -28.68 % 33.194 M -34.27 % 50.501 M 0.000 0.000 0.000
Tax payables 0.000 -100.00 % 4.006 M 0.000 0.000 0.000 -100.00 % 6.310 M 0.000 0.000 0.000 -100.00 % 7.778 M 0.000 0.000 0.000 -100.00 % 9.163 M 0.000 0.000 0.000 -100.00 % 24.164 M 0.000 0.000 0.000
Deferred revenue non current 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Minority interest 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Capital lease obligations 35.267 M -17.21 % 42.600 M -3.12 % 43.974 M -2.94 % 45.306 M -2.80 % 46.612 M -2.67 % 47.893 M -2.66 % 49.203 M -3.38 % 50.925 M -1.70 % 51.808 M -1.74 % 52.724 M 0.15 % 52.646 M -7.60 % 56.974 M -1.33 % 57.740 M 70.29 % 33.907 M 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Preferred stock 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 -100.00 % 434.061 M -1.08 % 438.801 M -2.34 % 449.292 M -2.89 % 462.656 M 671.26 % 59.987 M 0.00 % 59.987 M 0.00 % 59.987 M 0.00 % 59.987 M
Other total stockholders equity 480.815 M 0.32 % 479.292 M -1.52 % 486.705 M 0.20 % 485.730 M 0.17 % 484.897 M -0.27 % 486.202 M -0.02 % 486.301 M 0.74 % 482.725 M -0.15 % 483.432 M 0.64 % 480.370 M 0.57 % 477.665 M 0.69 % 474.404 M 0.98 % 469.810 M 0.97 % 465.313 M -48.13 % 897.040 M -0.49 % 901.472 M -0.86 % 909.258 M 424.40 % 173.389 M 858.90 % 18.082 M 20.55 % 15.000 M 0.000
Deferred tax liabilities non current 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other liabilities 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Total assets 259.951 M -0.26 % 260.635 M -10.80 % 292.192 M -3.11 % 301.572 M 4.81 % 287.735 M -3.63 % 298.588 M -6.87 % 320.630 M -13.11 % 368.986 M -1.30 % 373.853 M -6.63 % 400.420 M -1.70 % 407.362 M -8.43 % 444.854 M 1.20 % 439.596 M 1.28 % 434.061 M -1.08 % 438.801 M -2.34 % 449.292 M -2.89 % 462.656 M 81.64 % 254.715 M 67.72 % 151.865 M 46.06 % 103.974 M 0.000
2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30
2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30
Deferred income tax 0.000 0.000 0.000 0.000 0.000 100.00 % -29.000 K 98.84 % -2.492 M -177.27 % 3.225 M 558.10 % -704.000 K 0.000 0.000 0.000 0.000 -100.00 % 36.534 M 342.85 % -15.044 M 46.25 % -27.987 M -530.77 % 6.497 M 991.93 % 595.000 K -63.76 % 1.642 M 217.71 % -1.395 M -1 089.36 % 141.000 K
Stock based compensation 3.594 M 21.26 % 2.964 M -23.47 % 3.873 M 30.98 % 2.957 M 0.54 % 2.941 M 21.48 % 2.421 M -32.68 % 3.596 M -2.52 % 3.689 M 14.39 % 3.225 M 9.88 % 2.935 M -20.27 % 3.681 M -4.44 % 3.852 M -11.31 % 4.343 M -36.37 % 6.825 M 62.15 % 4.209 M 12.87 % 3.729 M 20.37 % 3.098 M 29.30 % 2.396 M -12.36 % 2.734 M 172.31 % 1.004 M 158.76 % 388.000 K
Change in working capital -5.168 M 60.18 % -12.977 M -1 783.14 % 771.000 K 130.43 % -2.534 M -200.00 % 2.534 M 267.81 % -1.510 M -108.46 % 17.845 M 820.32 % 1.939 M 133.87 % -5.725 M -120.80 % 27.528 M 65.84 % 16.599 M 11 928.26 % 138.000 K 103.17 % -4.347 M 69.77 % -14.382 M 27.67 % -19.885 M 32.55 % -29.479 M 38.40 % -47.852 M -477.30 % -8.289 M -961.64 % 962.000 K -87.35 % 7.607 M 495.17 % -1.925 M
Accounts receivables 2.033 M 3.57 % 1.963 M -64.22 % 5.486 M 155.74 % -9.842 M -1 645.05 % 637.000 K 146.87 % -1.359 M -122.91 % 5.932 M 181.30 % -7.296 M -611.28 % 1.427 M 206.02 % -1.346 M -110.76 % 12.513 M 231.29 % -9.531 M -789.15 % 1.383 M -86.43 % 10.191 M 209.23 % -9.330 M -233.93 % -2.794 M -441.56 % 818.000 K 31.30 % 623.000 K 114.30 % -4.357 M -306.82 % -1.071 M -338.93 % -244.000 K
Inventory -10.283 M -697.85 % 1.720 M 204.75 % -1.642 M 79.81 % -8.134 M -422.65 % 2.521 M -83.97 % 15.731 M 44.19 % 10.910 M 290.20 % 2.796 M -75.19 % 11.269 M -51.46 % 23.216 M 29.35 % 17.948 M 849.39 % -2.395 M 54.12 % -5.220 M 45.90 % -9.648 M 52.64 % -20.373 M 27.27 % -28.012 M -12.72 % -24.851 M -386.70 % -5.106 M 47.36 % -9.699 M 40.36 % -16.263 M -143.09 % -6.690 M
Accounts payables 5.837 M 0.000 0.000 -100.00 % 20.509 M 755.97 % 2.396 M 118.60 % -12.885 M -250.61 % -3.675 M -143.53 % 8.443 M 156.95 % -14.824 M -144.02 % -6.075 M -13.79 % -5.339 M -137.16 % 14.368 M 675.41 % -2.497 M 81.51 % -13.503 M -773.13 % 2.006 M -44.03 % 3.584 M 126.19 % -13.683 M -1 312.07 % -969.000 K -125.78 % 3.758 M -84.52 % 24.277 M 11 918.32 % 202.000 K
Other working capital -2.755 M 83.46 % -16.660 M -442.14 % -3.073 M 39.35 % -5.067 M -67.78 % -3.020 M -0.77 % -2.997 M -164.07 % 4.678 M 333.43 % -2.004 M 44.29 % -3.597 M -130.66 % 11.733 M 237.66 % -8.523 M -269.92 % -2.304 M -178.58 % 2.932 M 306.19 % -1.422 M -118.20 % 7.812 M 446.12 % -2.257 M 77.73 % -10.136 M -257.28 % -2.837 M -125.20 % 11.260 M 1 595.78 % 664.000 K -86.19 % 4.807 M
Other non cash items 4.238 M 42.07 % 2.983 M 7.53 % 2.774 M -42.38 % 4.814 M 38.45 % 3.477 M -22.08 % 4.462 M 100.72 % 2.223 M 1 076.19 % 189.000 K 2.16 % 185.000 K 116.11 % -1.148 M -149.76 % 2.307 M 81.51 % 1.271 M 689.44 % 161.000 K -98.78 % 13.151 M 204.49 % 4.319 M 2 340.11 % 177.000 K -48.84 % 346.000 K -55.98 % 786.000 K -54.70 % 1.735 M 170.25 % 642.000 K 86.09 % 345.000 K
Net cash provided by operating activities -5.440 M 46.97 % -10.258 M -639.58 % -1.387 M -150.00 % 2.774 M 54.80 % 1.792 M 271.32 % -1.046 M -106.96 % 15.022 M 431.75 % 2.825 M 126.30 % -10.741 M -156.00 % 19.180 M 277.78 % 5.077 M 337.46 % -2.138 M 87.73 % -17.425 M 32.46 % -25.801 M 33.02 % -38.518 M 16.53 % -46.148 M 25.41 % -61.871 M -469.66 % -10.861 M 36.99 % -17.238 M -346.01 % 7.007 M 375.37 % 1.474 M
Investments in property plant and equipment -708.000 K 59.05 % -1.729 M -199.65 % -577.000 K 68.09 % -1.808 M 11.50 % -2.043 M 4.17 % -2.132 M -20.72 % -1.766 M 9.94 % -1.961 M 34.02 % -2.972 M -20.52 % -2.466 M 48.04 % -4.746 M 49.37 % -9.373 M -97.95 % -4.735 M -32.74 % -3.567 M 45.97 % -6.602 M -144.70 % -2.698 M 67.51 % -8.305 M -927.85 % -808.000 K 31.47 % -1.179 M 55.14 % -2.628 M -1 151.43 % -210.000 K
Acquisitions net 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Purchases of investments 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Sales maturities of investments 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 -100.00 % 175.000 K 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other investing activites 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 -100.00 % 175.000 K 0.000 0.000 0.000 0.000 0.000 0.000 100.00 % -8.305 M 0.000 0.000 0.000 0.000
Net cash used for investing activites -708.000 K 59.05 % -1.729 M -199.65 % -577.000 K 68.09 % -1.808 M 11.50 % -2.043 M 4.17 % -2.132 M -20.72 % -1.766 M 9.94 % -1.961 M 34.02 % -2.972 M -29.73 % -2.291 M 51.73 % -4.746 M 49.37 % -9.373 M -97.95 % -4.735 M -32.74 % -3.567 M 45.97 % -6.602 M -144.70 % -2.698 M 67.51 % -8.305 M -927.85 % -808.000 K 31.47 % -1.179 M 55.14 % -2.628 M -1 151.43 % -210.000 K
Debt repayment -59.000 K 1.67 % -60.000 K -13.21 % -53.000 K 8.62 % -58.000 K -7.41 % -54.000 K 0.00 % -54.000 K 99.87 % -42.355 M -39 857.55 % -106.000 K 0.000 100.00 % -19.000 K 99.06 % -2.016 M -1 184.08 % -157.000 K -2.61 % -153.000 K 4.97 % -161.000 K -14.18 % -141.000 K -3.68 % -136.000 K -100.08 % 160.543 M 48 166.77 % -334.000 K -100.67 % 49.500 M 0.000 -100.00 % 6.157 M
Common stock issued 217.000 K 0.000 0.000 0.000 0.000 0.000 -100.00 % 214.000 K 0.000 -100.00 % 286.000 K 652.63 % 38.000 K -83.41 % 229.000 K -69.14 % 742.000 K 381.82 % 154.000 K -99.40 % 25.704 M 1 770.74 % 1.374 M -99.32 % 200.709 M -53.01 % 427.092 M 83 244.08 % -513.677 K 0.000 0.000 0.000
Common stock repurchased -1.770 M 83.11 % -10.482 M -269.21 % -2.839 M -216.15 % -898.000 K 79.05 % -4.286 M -103.61 % -2.105 M -799.57 % -234.000 K 94.32 % -4.120 M 0.000 100.00 % -268.000 K 58.71 % -649.000 K 0.000 0.000 100.00 % -222.000 K 0.000 0.000 0.000 0.000 0.000 100.00 % -9.000 K 0.000
Dividends paid 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other financing activites -518.000 K -593.33 % 105.000 K 277.97 % -59.000 K 95.19 % -1.226 M -3 165.00 % 40.000 K 109.62 % -416.000 K -1 980.00 % -20.000 K 90.83 % -218.000 K 1.36 % -221.000 K 3.91 % -230.000 K 45.24 % -420.000 K -156.60 % 742.000 K 381.82 % 154.000 K -35.02 % 237.000 K -82.51 % 1.355 M 133.22 % 581.000 K 100.25 % -233.912 M -29 509.11 % -790.000 K -503.05 % -131.000 K -74.67 % -75.000 K -141.67 % 180.000 K
Net cash used provided by financing activities -2.130 M 79.59 % -10.437 M -253.68 % -2.951 M -35.24 % -2.182 M 49.26 % -4.300 M -66.99 % -2.575 M 93.92 % -42.375 M -853.53 % -4.444 M -1 910.86 % -221.000 K 11.24 % -249.000 K 89.78 % -2.436 M -516.41 % 585.000 K 58 400.00 % 1.000 K -98.68 % 76.000 K -93.74 % 1.214 M 172.81 % 445.000 K -99.87 % 353.723 M 31 570.02 % -1.124 M -102.28 % 49.369 M 58 872.62 % -84.000 K -101.33 % 6.337 M
Effect of forex changes on cash -50.000 K -56.25 % -32.000 K -300.00 % 16.000 K 121.62 % -74.000 K -452.38 % 21.000 K -44.74 % 38.000 K 155.07 % -69.000 K -230.19 % 53.000 K 2 550.00 % 2.000 K 104.55 % -44.000 K -120.00 % -20.000 K -566.67 % -3.000 K -160.00 % 5.000 K 600.00 % -1.000 K -200.00 % 1.000 K 200.00 % -1.000 K -150.00 % 2.000 K 0.000 0.000 0.000 0.000
Net change in cash -8.328 M 62.91 % -22.454 M -358.34 % -4.899 M -169.11 % 7.089 M 192.06 % -7.700 M -33.01 % -5.789 M 80.17 % -29.188 M -727.56 % -3.527 M 74.68 % -13.932 M -183.95 % 16.596 M 880.99 % -2.125 M 80.56 % -10.929 M 50.67 % -22.154 M 24.37 % -29.293 M 33.28 % -43.905 M 9.29 % -48.401 M -117.07 % 283.547 M 2 316.42 % -12.793 M -141.33 % 30.952 M 620.65 % 4.295 M -43.49 % 7.601 M
Cash at beginning of period 97.531 M -18.71 % 119.985 M -3.92 % 124.884 M 6.02 % 117.795 M -6.14 % 125.495 M -4.41 % 131.284 M -20.73 % 165.609 M -2.09 % 169.136 M -7.61 % 183.068 M 9.97 % 166.471 M -1.26 % 168.596 M -6.09 % 179.525 M -10.98 % 201.679 M -12.68 % 230.972 M -15.97 % 274.877 M -14.97 % 323.278 M 713.67 % 39.731 M -24.36 % 52.524 M 143.48 % 21.572 M 24.86 % 17.277 M 78.56 % 9.676 M
Cash at end of period 89.203 M -8.54 % 97.531 M -18.71 % 119.985 M -3.92 % 124.884 M 6.02 % 117.795 M -6.14 % 125.495 M -8.01 % 136.421 M -17.62 % 165.609 M -2.09 % 169.136 M -7.61 % 183.067 M 9.97 % 166.471 M -1.26 % 168.596 M -6.09 % 179.525 M -10.98 % 201.679 M -12.68 % 230.972 M -15.97 % 274.877 M -14.97 % 323.278 M 713.67 % 39.731 M -24.36 % 52.524 M 143.48 % 21.572 M 24.86 % 17.277 M
Operating cash flow -5.440 M 46.97 % -10.258 M -639.58 % -1.387 M -150.00 % 2.774 M 54.80 % 1.792 M 271.32 % -1.046 M -106.96 % 15.022 M 431.75 % 2.825 M 126.30 % -10.741 M -156.00 % 19.180 M 277.78 % 5.077 M 337.46 % -2.138 M 87.73 % -17.425 M 32.46 % -25.801 M 33.02 % -38.518 M 16.53 % -46.148 M 25.41 % -61.871 M -469.66 % -10.861 M 36.99 % -17.238 M -346.01 % 7.007 M 375.37 % 1.474 M
Capital expenditure -708.000 K 59.05 % -1.729 M -199.65 % -577.000 K 68.09 % -1.808 M 11.50 % -2.043 M 4.17 % -2.132 M -20.72 % -1.766 M 9.94 % -1.961 M 34.02 % -2.972 M -20.52 % -2.466 M 48.04 % -4.746 M 49.37 % -9.373 M -97.95 % -4.735 M -32.74 % -3.567 M 45.97 % -6.602 M -144.70 % -2.698 M 67.51 % -8.305 M -927.85 % -808.000 K 31.47 % -1.179 M 55.14 % -2.628 M -1 151.43 % -210.000 K
Free CashFlow -6.148 M 48.71 % -11.987 M -510.34 % -1.964 M -303.31 % 966.000 K 484.86 % -251.000 K 92.10 % -3.178 M -123.97 % 13.256 M 1 434.26 % 864.000 K 106.30 % -13.713 M -182.04 % 16.714 M 4 949.55 % 331.000 K 102.88 % -11.511 M 48.06 % -22.160 M 24.54 % -29.368 M 34.91 % -45.120 M 7.63 % -48.846 M 30.40 % -70.176 M -501.39 % -11.669 M 36.64 % -18.417 M -520.58 % 4.379 M 246.44 % 1.264 M
2025 2025 2024 2024 2024 2024 2023 2023 2023 2023 2022 2022 2022 2022 2021 2021 2021 2021 2020 2020 2020