BETR

Better Home & Finance Holding Company BETR

Finances

2024 2023 2022 2021 2020 2016 2015
Revenue 120.053 M 35.65 % 88.500 M -77.60 % 395.082 M -69.88 % 1.312 B 0.000 -100.00 % 270.811 M 47.25 % 183.915 M
Net income -206.290 M 61.54 % -536.420 M -6 240.66 % 8.736 M 102.90 % -301.128 M -1 505 540.00 % -20.000 K -100.07 % 27.293 M 176.11 % 9.885 M
Income before tax -205.440 M 61.56 % -534.422 M -6 217.79 % 8.736 M 233.83 % -6.527 M -32 535.88 % -20.000 K -100.05 % 42.653 M 76.21 % 24.206 M
Income before tax ratio -1.71 71.66 % -6.04 -27 411.05 % 0.02 544.30 % 0.00 0.00 -100.00 % 0.16 19.67 % 0.13
EBITDA -154.789 M 66.35 % -459.935 M 12.12 % -523.378 M -198.53 % -175.317 M -876 485.00 % -20.000 K -100.03 % 75.050 M 78.66 % 42.006 M
Net income ratio -1.72 71.65 % -6.06 -27 513.16 % 0.02 109.63 % -0.23 0.00 -100.00 % 0.10 87.51 % 0.05
Ratio EBITDA -1.29 75.19 % -5.20 -292.31 % -1.32 -891.07 % -0.13 0.00 -100.00 % 0.28 21.34 % 0.23
Gross profit ratio -0.35 48.87 % -0.69 8.30 % -0.76 -389.49 % 0.26 0.00 -100.00 % 0.48 -14.16 % 0.56
Weighted average shs out dil 15.112 M -96.73 % 461.684 M -37.41 % 737.585 M 0.00 % 737.585 M 13 484 194 378.98 % 5.470 -100.00 % 71.521 M -4.41 % 74.819 M
Weighted average shs out 15.112 M -96.73 % 461.684 M -37.41 % 737.585 M 0.00 % 737.585 M 13 484 194 378.98 % 5.470 -100.00 % 71.438 M -4.52 % 74.819 M
EPS diluted -13.65 -1 076.72 % -1.16 4.13 % -1.21 -195.12 % -0.41 99.99 % -3 656.31 -962 286.84 % 0.38 192.31 % 0.13
Earnings per share -13.65 -1 076.72 % -1.16 4.13 % -1.21 -195.12 % -0.41 99.99 % -3 656.31 -962 286.84 % 0.38 192.31 % 0.13
Gross profit -42.524 M 30.64 % -61.311 M 79.46 % -298.488 M -187.20 % 342.304 M 0.000 -100.00 % 130.113 M 26.39 % 102.943 M
Income tax expense 850.000 K -57.46 % 1.998 M 81.64 % 1.100 M 146.16 % -2.383 M 0.000 -100.00 % 15.360 M 7.26 % 14.321 M
Cost of revenue 162.577 M 8.52 % 149.811 M -78.40 % 693.570 M -28.45 % 969.295 M 0.000 -100.00 % 140.698 M 73.76 % 80.972 M
General and administrative expenses 52.230 M -43.74 % 92.838 M -17.23 % 112.162 M 11.40 % 100.685 M 0.000 -100.00 % 6.156 M -77.80 % 27.734 M
Selling and marketing expenses 33.984 M 53.91 % 22.080 M -68.01 % 69.021 M -72.27 % 248.895 M 0.000 -100.00 % 32.049 M 72.99 % 18.527 M
Other expenses 59.278 M 89.80 % 31.232 M -87.72 % 254.337 M 189.32 % 87.910 M 260.54 % -54.760 M -270.86 % 32.049 M 59.86 % 20.048 M
Operating expenses 145.492 M -36.73 % 229.965 M -58.97 % 560.432 M -3.70 % 581.980 M 1 163.17 % -54.740 M -177.92 % 70.254 M 5.95 % 66.309 M
Cost and expenses 308.069 M -18.88 % 379.776 M -69.71 % 1.254 B -19.16 % 1.551 B 7 756 275.00 % 20.000 K -99.99 % 210.952 M 43.23 % 147.281 M
Research and development expenses 0.000 -100.00 % 83.815 M -32.90 % 124.912 M -13.55 % 144.490 M 0.000 0.000 0.000
Selling general and administrative expenses 86.214 M -24.98 % 114.918 M -36.57 % 181.183 M -48.17 % 349.580 M 1 747 800.00 % 20.000 K -99.95 % 38.205 M -17.41 % 46.261 M
Interest income 0.000 0.000 0.000 0.000 -100.00 % 20.000 K 0.000 0.000
Interest expense 0.000 -100.00 % 31.596 M -89.58 % 303.176 M 200.25 % 100.974 M 0.000 -100.00 % 22.898 M 84.25 % 12.428 M
Depreciation and amortization 33.227 M -22.53 % 42.891 M -13.22 % 49.423 M 81.57 % 27.220 M 136 000.00 % 20.000 K -99.79 % 9.499 M 76.82 % 5.372 M
Operating income -188.016 M 35.45 % -291.276 M -3 295.80 % -8.578 M -5.63 % -8.120 M -40 501.40 % -20.000 K -100.03 % 60.364 M 64.78 % 36.634 M
Operating income ratio -1.57 52.42 % -3.29 -15 059.53 % -0.02 -250.68 % -0.01 0.00 -100.00 % 0.22 11.90 % 0.20
Total other income expenses net -17.424 M 92.83 % -243.146 M -1 504.41 % 17.313 M 986.75 % 1.593 M 0.000 100.00 % -17.711 M -42.51 % -12.428 M
2024 2023 2022 2021 2020 2016 2015
2024 2023 2022 2021 2016 2015
Net debt 556.799 M 230.50 % 168.473 M -78.42 % 780.542 M -45.40 % 1.430 B 53 966.24 % -2.654 M -18.27 % -2.244 M
Total investments 53.774 M 110.08 % 25.597 M 109.05 % -282.704 M -1.29 % -279.090 M 0.000 0.000
Total debt 767.900 M 14.26 % 672.064 M -38.82 % 1.099 B -53.61 % 2.368 B 30 776.63 % 7.669 M -53.54 % 16.507 M
Accumulated other comprehensive income loss -1.936 M -12.95 % -1.714 M -20.45 % -1.423 M -1 255.24 % -105.000 K 99.67 % -31.469 M 0.000
Retained earnings -1.910 B -12.11 % -1.704 B -44.24 % -1.181 B -303.75 % -292.613 M -798.09 % 41.916 M 186.64 % 14.623 M
Common stock 2.000 K -97.30 % 74.000 K 640.00 % 10.000 K 0.00 % 10.000 K 25.00 % 8.000 K 0.000
Total equity -58.170 M -147.45 % 122.600 M 170.53 % -173.820 M -125.64 % 677.815 M 1 210.19 % 51.734 M 235.43 % 15.423 M
Other non current liabilities 11.835 M -58.97 % 28.845 M 104.05 % -712.807 M -71.02 % -416.806 M -162.69 % 664.902 M 139.89 % 277.168 M
Long term debt 523.830 M -4.03 % 545.846 M -42.66 % 951.911 M 35.98 % 700.012 M 10 382.36 % 6.678 M 77.75 % 3.757 M
Total non current liabilities 535.665 M -6.79 % 574.691 M 140.35 % 239.104 M -15.57 % 283.206 M -61.02 % 726.470 M 153.97 % 286.040 M
Other current liabilities 6.190 M 83.35 % 3.376 M -99.56 % 764.547 M 56.38 % 488.888 M 1 747.44 % 26.463 M -27.30 % 36.402 M
Deferred revenue 137.168 M 1 032.59 % 12.111 M -59.90 % 30.205 M -39.60 % 50.010 M 0.000 -100.00 % 437.000 K
Short term debt 244.070 M 93.37 % 126.218 M -12.38 % 144.049 M -91.36 % 1.668 B 168 206.46 % 991.000 K -92.23 % 12.750 M
Total current liabilities 435.562 M 109.14 % 208.263 M -79.61 % 1.021 B -56.36 % 2.340 B 3 797.78 % 60.036 M 1.19 % 59.328 M
Total liabilities 971.227 M 24.05 % 782.954 M -37.88 % 1.260 B -51.96 % 2.623 B 233.54 % 786.506 M 127.73 % 345.368 M
Other non current assets 2.539 M 47.96 % 1.716 M -99.28 % 239.651 M 917.24 % 23.559 M 373.46 % -8.615 M -397.17 % 2.899 M
Long term investments 0.000 0.000 100.00 % -282.704 M -1.29 % -279.090 M 0.000 0.000
Intangible assets 20.936 M -45.09 % 38.126 M -38.50 % 61.996 M -14.48 % 72.489 M -87.06 % 559.996 M 107.82 % 269.468 M
GoodWill 23.615 M -27.09 % 32.390 M 74.84 % 18.525 M -6.49 % 19.811 M -86.96 % 151.953 M 220.43 % 47.421 M
Goodwill and intangible assets 44.551 M -36.82 % 70.516 M -12.43 % 80.521 M -12.76 % 92.300 M -87.04 % 711.949 M 124.67 % 316.889 M
Property plant equipment net 4.104 M -88.74 % 36.442 M -49.72 % 72.483 M -25.98 % 97.930 M 113.43 % 45.884 M 2 031.17 % 2.153 M
Total non current assets 51.194 M -52.89 % 108.674 M -72.32 % 392.655 M 83.66 % 213.789 M -71.83 % 759.011 M 135.76 % 321.941 M
Other current assets 63.237 M -72.21 % 227.552 M 205.62 % 74.456 M -96.53 % 2.146 B 27 398.53 % 7.804 M 503.56 % 1.293 M
Short term investments 53.774 M 110.08 % 25.597 M 0.000 0.000 0.000 0.000
cash and cash equivalents 211.101 M -58.08 % 503.591 M 58.38 % 317.959 M -66.11 % 938.319 M 8 989.60 % 10.323 M -44.95 % 18.751 M
Cash and short term investments 264.875 M -49.95 % 529.188 M 66.43 % 317.959 M -66.11 % 938.319 M 8 989.60 % 10.323 M -44.95 % 18.751 M
Total current assets 861.863 M 8.81 % 792.087 M 14.16 % 693.867 M -77.52 % 3.086 B 3 794.95 % 79.229 M 103.94 % 38.850 M
Inventory 501.560 M 0.000 -100.00 % 1.139 M 1.52 % 1.122 M -93.85 % 18.250 M 167.24 % 6.829 M
Net receivables 32.191 M -8.93 % 35.347 M -88.23 % 300.313 M 59 609.60 % 502.956 K -98.83 % 42.852 M 257.79 % 11.977 M
Tax assets 0.000 0.000 -100.00 % 282.704 M 1.29 % 279.090 M 2 749.89 % 9.793 M 0.000
Other assets 0.000 -100.00 % 4.793 M 0.000 100.00 % -1.000 K 0.000 0.000
Account payables 48.134 M -27.68 % 66.558 M -19.26 % 82.437 M -38.14 % 133.256 M 308.99 % 32.582 M 250.27 % 9.302 M
Tax payables 0.000 0.000 0.000 0.000 0.000 -100.00 % 437.000 K
Deferred revenue non current 0.000 0.000 -100.00 % 15.497 M -46.45 % 28.941 M 0.000 0.000
Minority interest 0.000 0.000 0.000 -100.00 % 1.375 M 0.000 0.000
Capital lease obligations 4.081 M -86.92 % 31.202 M -45.74 % 57.508 M -21.92 % 73.657 M 0.000 0.000
Preferred stock 0.000 0.000 -100.00 % 436.280 M 0.00 % 436.280 M 0.000 0.000
Other total stockholders equity 1.854 B 1.41 % 1.828 B 215.97 % 578.645 M 8.59 % 532.868 M 1 190.89 % 41.279 M 5 059.88 % 800.000 K
Deferred tax liabilities non current 0.000 0.000 100.00 % -15.497 M 46.45 % -28.941 M -152.72 % 54.890 M 973.12 % 5.115 M
Other liabilities 0.000 0.000 0.000 0.000 0.000 0.000
Total assets 913.057 M 0.83 % 905.554 M -16.66 % 1.087 B -67.07 % 3.300 B 293.65 % 838.240 M 132.33 % 360.791 M
2024 2023 2022 2021 2016 2015
2024 2023 2022 2021 2020 2016 2015
Deferred income tax 0.000 0.000 0.000 -100.00 % 118.314 M 0.000 100.00 % -1.661 M 79.84 % -8.241 M
Stock based compensation 26.753 M -50.60 % 54.160 M 77.33 % 30.542 M -44.69 % 55.215 M 0.000 0.000 0.000
Change in working capital -10.280 M 80.58 % -52.934 M 99.50 % -10.551 B 79.46 % -51.374 B -1 027 487 560.00 % -5.000 K -100.01 % 39.671 M 297.25 % -20.112 M
Accounts receivables -1.908 M -1 867.01 % -97.000 K -119.29 % 502.956 K 200.00 % -502.956 K 0.000 100.00 % -10.993 M -518.63 % -1.777 M
Inventory 0.000 0.000 0.000 0.000 0.000 100.00 % -1.857 M -302.82 % -461.000 K
Accounts payables -21.084 M 5.07 % -22.211 M 45.24 % -40.557 M -409.64 % -7.958 M 0.000 -100.00 % 4.097 M 57.33 % 2.604 M
Other working capital 12.712 M 141.51 % -30.626 M 99.71 % -10.511 B 79.54 % -51.366 B -1 027 328 400.00 % -5.000 K -100.01 % 48.424 M 13 330.60 % -366.000 K
Other non cash items -223.381 M -167.17 % 332.583 M -97.15 % 11.673 B -77.48 % 51.836 B 1 036 719 440.00 % 5.000 K 100.01 % -81.274 M -243.11 % 56.790 M
Net cash provided by operating activities -379.971 M -137.90 % -159.720 M -117.02 % 938.223 M 159.74 % 361.215 M 1 806 175.00 % -20.000 K 97.51 % -803.000 K -101.71 % 46.999 M
Investments in property plant and equipment -10.082 M -3.11 % -9.778 M 72.29 % -35.283 M 48.60 % -68.648 M 0.000 100.00 % -5.937 M -664.09 % -777.000 K
Acquisitions net 0.000 100.00 % -11.949 M -210.61 % -3.847 M 24.18 % -5.074 M 0.000 100.00 % -365.618 M -4 569.45 % -7.830 M
Purchases of investments -211.863 M -339.66 % -48.188 M 0.000 0.000 0.000 0.000 0.000
Sales maturities of investments 183.309 M 485.26 % 31.321 M 0.000 0.000 0.000 0.000 0.000
Other investing activites -105.174 M 0.000 -100.00 % 4.473 M -10.88 % 5.019 M 0.000 100.00 % -16.522 M 0.000
Net cash used for investing activites -143.810 M -272.62 % -38.594 M -11.36 % -34.657 M 49.56 % -68.703 M 0.000 100.00 % -388.077 M -4 408.85 % -8.607 M
Debt repayment 116.749 M -67.86 % 363.244 M 123.74 % -1.530 B -629.41 % 288.999 M 0.000 0.000 0.000
Common stock issued 91.000 K -99.44 % 16.351 M 0.000 0.000 0.000 0.000 0.000
Common stock repurchased 0.000 0.000 100.00 % -7.948 M -40.72 % -5.648 M 0.000 100.00 % -10.323 M 44.95 % -18.751 M
Dividends paid 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other financing activites 122.291 M 6 667.63 % 1.807 M 115.63 % 838.000 K -96.05 % 21.191 M 105 855.00 % 20.000 K -99.99 % 380.972 M 1 608.44 % -25.256 M
Net cash used provided by financing activities 239.131 M -37.30 % 381.402 M 124.81 % -1.537 B -604.73 % 304.542 M 1 522 610.00 % 20.000 K -99.99 % 380.972 M 1 608.44 % -25.256 M
Effect of forex changes on cash -7.899 M -626.68 % -1.087 M -249.93 % 725.000 K 1 971.43 % 35.000 K 0.000 100.00 % -520.000 K 0.000
Net change in cash -292.549 M -260.74 % 182.001 M 128.76 % -632.809 M -205.98 % 597.089 M 0.000 100.00 % -8.428 M -164.16 % 13.136 M
Cash at beginning of period 528.066 M 52.59 % 346.065 M -64.65 % 978.874 M 156.39 % 381.785 M 0.000 -100.00 % 18.751 M 233.94 % 5.615 M
Cash at end of period 235.517 M -55.40 % 528.066 M 52.59 % 346.065 M -64.65 % 978.874 M 0.000 -100.00 % 10.323 M -44.95 % 18.751 M
Operating cash flow -379.971 M -137.90 % -159.720 M -117.02 % 938.223 M 159.74 % 361.215 M 1 806 175.00 % -20.000 K 97.51 % -803.000 K -101.71 % 46.999 M
Capital expenditure -10.082 M -3.11 % -9.778 M 72.29 % -35.283 M 48.60 % -68.648 M 0.000 100.00 % -5.937 M -664.09 % -777.000 K
Free CashFlow -390.053 M -130.12 % -169.498 M -118.77 % 902.940 M 208.63 % 292.567 M 1 462 935.00 % -20.000 K 99.70 % -6.740 M -114.58 % 46.222 M
2024 2023 2022 2021 2020 2016 2015
2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2017-09-30 2017-07-01 2017-04-01 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30
Revenue 52.324 M 50.38 % 34.794 M -26.34 % 47.237 M 76.61 % 26.747 M -28.26 % 37.284 M 37.55 % 27.105 M 112.41 % -218.410 M -1 191.78 % 20.005 M -41.45 % 34.169 M 71.77 % 19.892 M 125.74 % 8.812 M -72.02 % 31.491 M 0.000 -100.00 % 194.090 M 0.000 0.000 -100.00 % 94.864 M -6.05 % 100.974 M 15.77 % 87.218 M -1.58 % 88.618 M 30.36 % 67.982 M 13.56 % 59.866 M 10.16 % 54.345 M 17.19 % 46.372 M 101.73 % -2.678 B
Net income -36.270 M 28.26 % -50.557 M 14.63 % -59.223 M -9.25 % -54.210 M -31.05 % -41.365 M 19.67 % -51.492 M 15.56 % -60.979 M 82.07 % -340.033 M -647.11 % -45.513 M 49.37 % -89.895 M 65.81 % -262.938 M -16.03 % -226.612 M -12 788.91 % 1.786 M 100.54 % -328.986 M -9 576.33 % 3.472 M 325.99 % -1.536 M -327.93 % 674.000 K -43.17 % 1.186 M 124.62 % 528.000 K -93.77 % 8.478 M 415.38 % 1.645 M -81.24 % 8.768 M 4.36 % 8.402 M 90.52 % 4.410 M 110.62 % -41.525 M
Income before tax -36.176 M 28.24 % -50.412 M 14.33 % -58.845 M -8.80 % -54.084 M -31.39 % -41.162 M 19.84 % -51.349 M 0.18 % -51.440 M 85.44 % -353.230 M -683.96 % -45.057 M 49.07 % -88.471 M 66.40 % -263.288 M -16.16 % -226.664 M -12 791.82 % 1.786 M 100.55 % -327.630 M -9 537.27 % 3.472 M 325.99 % -1.536 M -143.32 % 3.546 M -48.72 % 6.915 M 144.09 % 2.833 M -63.45 % 7.752 M 42.19 % 5.452 M -64.06 % 15.168 M 6.21 % 14.281 M 86.95 % 7.639 M 114.85 % -51.433 M
Income before tax ratio -0.69 52.28 % -1.45 -16.31 % -1.25 38.39 % -2.02 -83.16 % -1.10 41.72 % -1.89 -904.37 % 0.24 101.33 % -17.66 -1 239.03 % -1.32 70.35 % -4.45 85.11 % -29.88 -315.11 % -7.20 0.00 100.00 % -1.69 0.00 0.00 -100.00 % 0.04 -45.42 % 0.07 110.83 % 0.03 -62.87 % 0.09 9.08 % 0.08 -68.35 % 0.25 -3.58 % 0.26 59.52 % 0.16 757.87 % 0.02
EBITDA -22.606 M 51.12 % -46.247 M -147.06 % -18.719 M 61.77 % -48.960 M -60.03 % -30.595 M 27.94 % -42.458 M -21.55 % -34.931 M 88.88 % -314.186 M -993.85 % -28.723 M 54.88 % -63.656 M 25.20 % -85.103 M 38.95 % -139.401 M -5 199.24 % -2.631 M 98.91 % -242.097 M -6 329.54 % -3.765 M -26.24 % -2.983 M -115.42 % 19.347 M -13.16 % 22.278 M 21.33 % 18.361 M -20.95 % 23.226 M 74.40 % 13.318 M -32.80 % 19.819 M 6.06 % 18.687 M 54.22 % 12.117 M 104.69 % -258.111 M
Net income ratio -0.69 52.29 % -1.45 -15.90 % -1.25 38.14 % -2.03 -82.68 % -1.11 41.60 % -1.90 -780.43 % 0.28 101.64 % -17.00 -1 176.08 % -1.33 70.53 % -4.52 84.85 % -29.84 -314.65 % -7.20 0.00 100.00 % -1.70 0.00 0.00 -100.00 % 0.01 -39.51 % 0.01 94.02 % 0.01 -93.67 % 0.10 295.37 % 0.02 -83.48 % 0.15 -5.27 % 0.15 62.57 % 0.10 513.42 % 0.02
Ratio EBITDA -0.43 67.50 % -1.33 -235.41 % -0.40 78.35 % -1.83 -123.07 % -0.82 47.61 % -1.57 -1 079.43 % 0.16 101.02 % -15.71 -1 768.32 % -0.84 73.73 % -3.20 66.86 % -9.66 -118.17 % -4.43 0.00 100.00 % -1.25 0.00 0.00 -100.00 % 0.20 -7.56 % 0.22 4.80 % 0.21 -19.68 % 0.26 33.78 % 0.20 -40.82 % 0.33 -3.72 % 0.34 31.60 % 0.26 171.15 % 0.10
Gross profit ratio 0.86 242.92 % -0.60 -375.58 % 0.22 135.40 % -0.62 -27.70 % -0.48 29.04 % -0.68 -2 190.49 % 0.03 102.03 % -1.60 -384.87 % 0.56 150.88 % -1.10 76.80 % -4.75 -153.73 % -1.87 0.00 100.00 % -0.60 0.00 0.00 -100.00 % 0.38 -0.61 % 0.38 -5.91 % 0.40 -2.54 % 0.42 -12.67 % 0.48 -12.51 % 0.54 3.97 % 0.52 -7.40 % 0.56 -69.22 % 1.83
Weighted average shs out dil 15.188 M 0.00 % 15.188 M 0.13 % 15.169 M 0.21 % 15.136 M -94.08 % 255.857 M 0.00 % 255.857 M -48.48 % 496.578 M 0.00 % 496.578 M -38.11 % 802.381 M 0.00 % 802.381 M 8.78 % 737.585 M 0.00 % 737.585 M 0.00 % 737.585 M 0.00 % 737.585 M 2 022.53 % 34.750 M 0.00 % 34.750 M -54.72 % 76.752 M -0.11 % 76.838 M 3.85 % 73.987 M 3.45 % 71.521 M 1.03 % 70.794 M -5.38 % 74.819 M 0.00 % 74.819 M 0.00 % 74.819 M -0.23 % 74.994 M
Weighted average shs out 15.188 M 0.00 % 15.188 M 0.13 % 15.169 M 0.21 % 15.136 M -94.08 % 255.857 M 0.00 % 255.857 M -48.48 % 496.578 M 0.00 % 496.578 M -38.11 % 802.381 M 0.00 % 802.381 M 8.78 % 737.585 M 0.00 % 737.585 M 0.00 % 737.585 M 0.00 % 737.585 M 2 022.53 % 34.750 M 0.00 % 34.750 M -54.72 % 76.752 M 3.40 % 74.226 M 0.34 % 73.972 M 3.55 % 71.438 M 1.00 % 70.732 M -5.46 % 74.819 M 0.00 % 74.819 M 0.00 % 74.819 M 9.62 % 68.253 M
EPS diluted -2.39 28.23 % -3.33 14.62 % -3.90 -8.94 % -3.58 -2 137.50 % -0.16 20.00 % -0.20 -66.67 % -0.12 82.35 % -0.68 -1 099.29 % -0.06 48.45 % -0.11 69.44 % -0.36 -16.13 % -0.31 -13 016.67 % 0.00 100.53 % -0.45 -550.45 % 0.10 326.02 % -0.04 -602.27 % 0.01 -42.86 % 0.02 116.90 % 0.01 -94.08 % 0.12 417.24 % 0.02 -80.67 % 0.12 9.09 % 0.11 86.76 % 0.06 110.71 % -0.55
Earnings per share -2.39 28.23 % -3.33 14.62 % -3.90 -8.94 % -3.58 -2 137.50 % -0.16 20.00 % -0.20 -66.67 % -0.12 82.35 % -0.68 -1 099.29 % -0.06 48.45 % -0.11 69.44 % -0.36 -16.13 % -0.31 -13 016.67 % 0.00 100.53 % -0.45 -550.45 % 0.10 326.02 % -0.04 -602.27 % 0.01 -45.00 % 0.02 125.35 % 0.01 -94.08 % 0.12 415.02 % 0.02 -80.58 % 0.12 9.09 % 0.11 86.76 % 0.06 109.66 % -0.61
Gross profit 44.866 M 314.93 % -20.875 M -302.99 % 10.284 M 162.51 % -16.451 M 8.39 % -17.958 M 2.40 % -18.399 M -159.43 % -7.092 M 77.80 % -31.941 M -266.79 % 19.151 M 187.40 % -21.912 M 47.62 % -41.834 M 29.00 % -58.920 M 0.000 100.00 % -116.459 M 0.000 0.000 -100.00 % 35.916 M -6.63 % 38.465 M 8.94 % 35.310 M -4.08 % 36.811 M 13.84 % 32.336 M -0.65 % 32.548 M 14.53 % 28.418 M 8.52 % 26.187 M 100.53 % -4.914 B
Income tax expense 94.000 K -35.17 % 145.000 K -61.64 % 378.000 K 200.00 % 126.000 K -37.93 % 203.000 K 41.96 % 143.000 K 126.43 % -541.000 K -182.09 % 659.000 K 44.52 % 456.000 K -67.98 % 1.424 M 506.86 % -350.000 K -573.08 % -52.000 K 0.000 -100.00 % 1.356 M 0.000 0.000 -100.00 % 2.872 M -49.87 % 5.729 M 148.55 % 2.305 M 417.49 % -726.000 K -119.07 % 3.807 M -40.52 % 6.400 M 8.86 % 5.879 M 82.07 % 3.229 M 132.59 % -9.908 M
Cost of revenue 7.458 M -86.60 % 55.669 M 50.65 % 36.953 M -14.46 % 43.198 M 17.00 % 36.922 M -18.86 % 45.504 M 146.25 % 18.479 M -63.87 % 51.148 M 240.58 % 15.018 M -64.08 % 41.804 M -17.46 % 50.646 M -43.98 % 90.411 M 0.000 -100.00 % 310.549 M 0.000 0.000 -100.00 % 58.948 M -5.70 % 62.509 M 20.42 % 51.908 M 0.19 % 51.807 M 45.34 % 35.646 M 30.49 % 27.318 M 5.37 % 25.927 M 28.45 % 20.185 M -99.10 % 2.235 B
General and administrative expenses 11.507 M -1.06 % 11.630 M 11.64 % 10.417 M -17.40 % 12.611 M -16.79 % 15.155 M 7.89 % 14.047 M -52.14 % 29.353 M -1.88 % 29.915 M -13.18 % 34.455 M 74.47 % 19.748 M -16.58 % 23.674 M -19.41 % 29.376 M 0.000 -100.00 % 29.044 M 0.000 0.000 100.00 % -1.320 M 51.86 % -2.742 M -394.21 % 932.000 K -8.54 % 1.019 M -85.58 % 7.068 M 519.71 % -1.684 M -581.78 % -247.000 K -105.58 % 4.429 M 102.15 % -205.695 M
Selling and marketing expenses 11.140 M 28.24 % 8.687 M -1.26 % 8.798 M -27.30 % 12.101 M 41.85 % 8.531 M 87.33 % 4.554 M -8.15 % 4.958 M -3.32 % 5.128 M 52.48 % 3.363 M -61.04 % 8.631 M -6.39 % 9.220 M -7.32 % 9.948 M 0.000 -100.00 % 36.841 M 0.000 0.000 -100.00 % 10.914 M -8.22 % 11.891 M 14.06 % 10.425 M 9.76 % 9.498 M 6.68 % 8.903 M 11.72 % 7.969 M 40.32 % 5.679 M 19.63 % 4.747 M -65.55 % 13.780 M
Other expenses 13.984 M 54.86 % 9.030 M -48.96 % 17.692 M 142.98 % -41.163 M -443.48 % 11.984 M -17.53 % 14.532 M 74.64 % 8.321 M 119.27 % -43.191 M -2 598.03 % 1.729 M -30.31 % 2.481 M -13.85 % 2.880 M 286.06 % 746.000 K 128.36 % -2.631 M 0.000 100.00 % -3.765 M -26.24 % -2.983 M -126.29 % 11.345 M -5.53 % 12.009 M 15.19 % 10.425 M 9.76 % 9.498 M 6.68 % 8.903 M 11.72 % 7.969 M 40.32 % 5.679 M -9.40 % 6.268 M 110.24 % -61.220 M
Operating expenses 36.631 M 24.82 % 29.347 M -20.48 % 36.907 M 324.35 % -16.451 M -146.12 % 35.670 M 7.66 % 33.133 M -44.60 % 59.808 M 375.27 % 12.584 M -78.67 % 59.004 M 11.12 % 53.100 M -8.99 % 58.345 M -16.36 % 69.760 M 2 751.88 % -2.631 M -102.46 % 107.147 M 2 945.58 % -3.765 M -26.24 % -2.983 M -114.25 % 20.939 M -1.04 % 21.158 M -2.86 % 21.782 M 8.83 % 20.015 M -19.53 % 24.874 M 74.51 % 14.254 M 28.29 % 11.111 M -28.06 % 15.444 M 106.10 % -253.135 M
Cost and expenses 78.465 M -7.71 % 85.016 M 15.10 % 73.860 M -12.04 % 83.966 M 13.44 % 74.017 M -5.88 % 78.637 M 145.36 % -173.379 M -255.34 % 111.611 M 50.78 % 74.022 M -22.00 % 94.904 M -12.92 % 108.991 M -31.95 % 160.171 M 5 988.79 % 2.631 M -99.37 % 417.696 M 10 993.05 % 3.765 M 26.24 % 2.983 M -96.27 % 79.887 M -4.52 % 83.667 M 13.54 % 73.690 M 2.60 % 71.822 M 18.67 % 60.520 M 45.58 % 41.572 M 12.24 % 37.038 M 3.95 % 35.629 M 101.42 % -2.505 B
Research and development expenses 0.000 0.000 0.000 0.000 0.000 0.000 -100.00 % 17.176 M -17.15 % 20.732 M -4.85 % 21.789 M -9.66 % 24.118 M -1.79 % 24.558 M -16.51 % 29.414 M 0.000 -100.00 % 40.425 M 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Selling general and administrative expenses 22.647 M 11.47 % 20.317 M 5.74 % 19.215 M -22.24 % 24.712 M 4.33 % 23.686 M 27.34 % 18.601 M -45.79 % 34.311 M -2.09 % 35.043 M -7.34 % 37.818 M 33.26 % 28.379 M -13.73 % 32.894 M -16.35 % 39.324 M 0.000 -100.00 % 65.885 M 0.000 0.000 -100.00 % 9.594 M 4.86 % 9.149 M -19.44 % 11.357 M 7.99 % 10.517 M -34.15 % 15.971 M 154.11 % 6.285 M 15.70 % 5.432 M -40.80 % 9.176 M 104.78 % -191.915 M
Interest income 2.476 M 16.24 % 2.130 M 0.000 -100.00 % 4.467 M -9.37 % 4.929 M -11.82 % 5.590 M 0.000 0.000 -100.00 % 2.771 M 0.000 0.000 0.000 -100.00 % 420.489 K 0.000 -100.00 % 7.111 K -23.48 % 9.293 K 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Interest expense 10.079 M 0.000 0.000 0.000 -100.00 % 2.577 M 0.000 -100.00 % 3.815 M -74.04 % 14.697 M 93.00 % 7.615 M 39.24 % 5.469 M -91.56 % 64.811 M -24.85 % 86.241 M 0.000 -100.00 % 73.380 M 0.000 0.000 -100.00 % 11.329 M 2.94 % 11.005 M 0.29 % 10.973 M -1.23 % 11.110 M 97.13 % 5.636 M 80.29 % 3.126 M 3.30 % 3.026 M -2.51 % 3.104 M -66.71 % 9.324 M
Depreciation and amortization 3.535 M -11.07 % 3.975 M -49.71 % 7.904 M -4.30 % 8.259 M 3.37 % 7.990 M -11.95 % 9.074 M -10.16 % 10.100 M -3.73 % 10.491 M -3.08 % 10.824 M -5.69 % 11.477 M -5.90 % 12.197 M 1 093.44 % 1.022 M 0.000 -100.00 % 12.153 M 0.000 0.000 -100.00 % 4.472 M 2.62 % 4.358 M -4.32 % 4.555 M 4.38 % 4.364 M 95.70 % 2.230 M 46.23 % 1.525 M 10.51 % 1.380 M 0.44 % 1.374 M 100.64 % -216.002 M
Operating income -26.718 M 46.80 % -50.222 M -88.64 % -26.623 M 63.59 % -73.128 M -99.08 % -36.733 M 28.72 % -51.532 M -14.44 % -45.031 M 86.67 % -337.804 M -636.89 % -45.842 M 47.26 % -86.928 M 36.86 % -137.666 M 22.35 % -177.298 M -6 639.86 % -2.631 M 99.02 % -269.671 M -7 061.85 % -3.765 M -26.24 % -2.983 M -119.92 % 14.977 M -13.46 % 17.307 M 27.93 % 13.528 M -19.46 % 16.796 M 110.82 % 7.967 M -56.45 % 18.294 M 5.70 % 17.307 M 61.10 % 10.743 M 106.21 % -173.109 M
Operating income ratio -0.51 64.62 % -1.44 -156.10 % -0.56 79.39 % -2.73 -177.51 % -0.99 48.18 % -1.90 -1 022.12 % 0.21 101.22 % -16.89 -1 158.62 % -1.34 69.30 % -4.37 72.03 % -15.62 -177.48 % -5.63 0.00 100.00 % -1.39 0.00 0.00 -100.00 % 0.16 -7.89 % 0.17 10.51 % 0.16 -18.16 % 0.19 61.73 % 0.12 -61.65 % 0.31 -4.05 % 0.32 37.47 % 0.23 258.46 % 0.06
Total other income expenses net -10.035 M -5 181.58 % -190.000 K 99.41 % -32.222 M -269.20 % 19.044 M 529.98 % -4.429 M -2 520.22 % 183.000 K 102.86 % -6.409 M 58.45 % -15.426 M -2 106.87 % -699.000 K -195.75 % 730.000 K 100.28 % -261.842 M -17.28 % -223.254 M -5 155.01 % 4.416 M 107.62 % -57.959 M -900.87 % 7.237 M 400.28 % 1.447 M 112.65 % -11.431 M -10.00 % -10.392 M 2.83 % -10.695 M -18.26 % -9.044 M -259.60 % -2.515 M 19.55 % -3.126 M -3.30 % -3.026 M 2.51 % -3.104 M -102.55 % 121.676 M
2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2017-09-30 2017-07-01 2017-04-01 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30
2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2017-09-30 2017-07-01 2017-04-01 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30
Net debt 490.496 M -25.04 % 654.307 M 17.51 % 556.799 M 23.83 % 449.644 M 1.37 % 443.549 M 80.61 % 245.590 M 45.77 % 168.473 M 81.00 % 93.079 M -90.11 % 941.023 M 1.44 % 927.628 M 18.84 % 780.542 M 16 864.88 % -4.656 M -13 098.63 % -35.275 K 3.27 % -36.467 K 3.13 % -37.645 K -110.91 % 345.051 K 122.64 % -1.524 M 74.64 % -6.010 M -154.45 % -2.362 M 11.00 % -2.654 M 72.24 % -9.561 M -5 724.12 % 170.000 K -98.13 % 9.089 M 505.04 % -2.244 M -131.65 % 7.091 M
Total investments 134.390 M 14.46 % 117.411 M 118.34 % 53.774 M -1.18 % 54.414 M -5.93 % 57.844 M -0.42 % 58.089 M 126.94 % 25.597 M -14.19 % 29.831 M -9.28 % 32.884 M 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 -100.00 % 2.197 M
Total debt 577.630 M -24.48 % 764.872 M -0.39 % 767.900 M 16.82 % 657.317 M -16.90 % 790.949 M 18.03 % 670.118 M -0.29 % 672.064 M 8.42 % 619.844 M -41.02 % 1.051 B -8.85 % 1.153 B 4.96 % 1.099 B 0.000 0.000 0.000 0.000 -100.00 % 462.295 K -93.19 % 6.787 M 0.53 % 6.751 M -12.46 % 7.712 M 0.56 % 7.669 M 0.56 % 7.626 M 0.57 % 7.583 M -54.11 % 16.523 M 0.10 % 16.507 M 17.98 % 13.991 M
Accumulated other comprehensive income loss 5.605 M 1 852.96 % 287.000 K 114.82 % -1.936 M -174.23 % 2.608 M 280.11 % -1.448 M 28.56 % -2.027 M -18.26 % -1.714 M 29.47 % -2.430 M -40.30 % -1.732 M -7.24 % -1.615 M -13.49 % -1.423 M 0.000 0.000 0.000 0.000 0.000 -100.00 % 1.374 M 113.02 % -10.557 M 57.49 % -24.836 M 21.08 % -31.469 M -248.49 % -9.030 M 0.000 0.000 0.000 0.000
Retained earnings -1.997 B -1.85 % -1.961 B -2.65 % -1.910 B -3.20 % -1.851 B -3.02 % -1.797 B -2.36 % -1.756 B -3.02 % -1.704 B -2.85 % -1.657 B -25.82 % -1.317 B -3.58 % -1.271 B -7.61 % -1.181 B -36 493.85 % -3.228 M -42.67 % -2.263 M 44.11 % -4.049 M 19.97 % -5.059 M 43.18 % -8.903 M -120.09 % 44.304 M 1.54 % 43.630 M 2.79 % 42.444 M 1.26 % 41.916 M 25.35 % 33.438 M 5.17 % 31.793 M 38.08 % 23.025 M 57.46 % 14.623 M 43.18 % 10.213 M
Common stock 2.000 K 0.00 % 2.000 K 0.00 % 2.000 K 0.00 % 2.000 K -97.33 % 75.000 K 0.00 % 75.000 K 1.35 % 74.000 K 0.00 % 74.000 K 640.00 % 10.000 K 0.00 % 10.000 K 0.00 % 10.000 K 856.94 % 1.045 K 0.00 % 1.045 K 0.00 % 1.045 K 0.00 % 1.045 K -100.00 % 243.004 M 3 037 448.94 % 8.000 K 0.00 % 8.000 K 0.00 % 8.000 K 0.00 % 8.000 K 0.00 % 8.000 K 14.29 % 7.000 K 0.00 % 7.000 K 0.000 0.000
Total equity 76.557 M 174.95 % -102.145 M -75.60 % -58.170 M -15 092.27 % 388.000 K -99.28 % 54.038 M -29.17 % 76.290 M -37.77 % 122.600 M -22.03 % 157.232 M 153.12 % -295.968 M -15.24 % -256.818 M -47.75 % -173.820 M -1 194.34 % 15.883 M -13.32 % 18.325 M 123.03 % 8.216 M 14.02 % 7.206 M -97.09 % 247.793 M 177.85 % 89.184 M 18.45 % 75.291 M 24.63 % 60.412 M 16.77 % 51.734 M -18.77 % 63.689 M 85.77 % 34.284 M 39.27 % 24.617 M 59.61 % 15.423 M 49.14 % 10.341 M
Other non current liabilities -200.409 M -1 368.57 % 15.798 M 33.49 % 11.835 M -27.76 % 16.383 M -14.08 % 19.068 M -20.10 % 23.866 M -17.26 % 28.845 M -32.95 % 43.023 M -9.61 % 47.595 M 106.96 % -683.974 M -1 938.99 % 37.193 M 52.84 % 24.335 M 39.07 % 17.498 M -36.99 % 27.770 M -3.84 % 28.881 M -6.01 % 30.727 M -95.39 % 667.029 M 0.59 % 663.122 M -1.49 % 673.159 M 1.24 % 664.902 M -1.02 % 671.729 M 134.06 % 286.989 M 5.43 % 272.211 M -1.79 % 277.168 M -2.96 % 285.629 M
Long term debt 206.441 M -60.97 % 528.916 M 0.97 % 523.830 M 0.19 % 522.836 M -3.82 % 543.595 M -0.07 % 543.957 M -0.35 % 545.846 M -0.08 % 546.308 M -39.60 % 904.463 M -1.13 % 914.836 M -3.89 % 951.911 M 0.000 0.000 0.000 0.000 0.000 -100.00 % 1.986 M 3.49 % 1.919 M -71.42 % 6.714 M 0.54 % 6.678 M 0.54 % 6.642 M 0.54 % 6.606 M 75.09 % 3.773 M 0.43 % 3.757 M 0.43 % 3.741 M
Total non current liabilities 30.256 M -94.45 % 544.714 M 1.69 % 535.665 M -0.66 % 539.219 M -4.17 % 562.663 M -0.91 % 567.823 M -1.20 % 574.691 M -2.48 % 589.331 M -38.10 % 952.058 M 312.39 % 230.862 M -76.66 % 989.104 M 3 964.53 % 24.335 M 39.07 % 17.498 M -36.99 % 27.770 M -3.84 % 28.881 M -6.01 % 30.727 M -95.80 % 731.767 M 0.56 % 727.723 M -1.47 % 738.613 M 1.67 % 726.470 M -1.91 % 740.648 M 145.70 % 301.445 M 6.76 % 282.367 M -1.28 % 286.040 M -3.19 % 295.467 M
Other current liabilities 7.308 M 11.90 % 6.531 M 5.51 % 6.190 M 30.70 % 4.736 M 15.60 % 4.097 M 8.96 % 3.760 M 11.37 % 3.376 M -6.56 % 3.613 M -29.57 % 5.130 M -99.32 % 757.728 M 5 108.83 % 14.547 M 0.000 0.000 -100.00 % 8.002 M 13.76 % 7.035 M 159.83 % 2.707 M -75.22 % 10.925 M -60.92 % 27.952 M 18.00 % 23.688 M -10.49 % 26.463 M -17.98 % 32.266 M 29.35 % 24.944 M 155.10 % 9.778 M -73.14 % 36.402 M 24.63 % 29.207 M
Deferred revenue 482.360 M 84.77 % 261.063 M 90.32 % 137.168 M 40.28 % 97.782 M 167.21 % 36.594 M 209.31 % 11.831 M -2.31 % 12.111 M 22.23 % 9.908 M -10.68 % 11.093 M 0.000 -100.00 % 30.205 M 0.000 0.000 0.000 0.000 0.000 -100.00 % 1.281 M -16.27 % 1.530 M 94.16 % 788.000 K 0.000 -100.00 % 1.028 M 0.000 -100.00 % 4.074 M 832.27 % 437.000 K 0.000
Short term debt 571.598 M 142.25 % 235.956 M -3.32 % 244.070 M 81.49 % 134.481 M -45.63 % 247.354 M 96.06 % 126.161 M -0.05 % 126.218 M 71.64 % 73.536 M -49.80 % 146.482 M -38.49 % 238.154 M 65.33 % 144.049 M 0.000 0.000 0.000 0.000 -100.00 % 462.295 K -90.37 % 4.801 M -0.64 % 4.832 M 384.17 % 998.000 K 0.71 % 991.000 K 0.71 % 984.000 K 0.72 % 977.000 K -92.34 % 12.750 M 0.00 % 12.750 M 24.39 % 10.250 M
Total current liabilities 1.125 B 100.04 % 562.423 M 29.13 % 435.562 M 42.55 % 305.556 M -12.78 % 350.312 M 77.40 % 197.473 M -5.18 % 208.263 M 9.33 % 190.492 M -29.68 % 270.880 M -75.53 % 1.107 B 308.13 % 271.238 M 1 409.31 % 17.971 M 78.83 % 10.049 M 25.57 % 8.002 M 13.76 % 7.035 M 121.93 % 3.170 M -95.23 % 66.437 M -10.07 % 73.879 M 34.88 % 54.772 M -8.77 % 60.036 M -10.75 % 67.265 M 73.79 % 38.704 M -8.62 % 42.356 M -28.61 % 59.328 M 26.72 % 46.817 M
Total liabilities 1.155 B 4.35 % 1.107 B 13.99 % 971.227 M 14.97 % 844.775 M -7.47 % 912.975 M 19.30 % 765.296 M -2.26 % 782.954 M 0.40 % 779.823 M -36.23 % 1.223 B -8.59 % 1.338 B 6.15 % 1.260 B 5 079.13 % 24.335 M 39.07 % 17.498 M -36.99 % 27.770 M -3.84 % 28.881 M -7.40 % 31.190 M -96.09 % 798.204 M -0.42 % 801.602 M 1.04 % 793.385 M 0.87 % 786.506 M -2.65 % 807.913 M 137.52 % 340.149 M 4.75 % 324.723 M -5.98 % 345.368 M 0.90 % 342.284 M
Other non current assets 5.248 M 32.49 % 3.961 M 56.01 % 2.539 M -42.62 % 4.425 M -6.45 % 4.730 M 172.31 % 1.737 M -73.31 % 6.509 M 75.11 % 3.717 M -98.52 % 250.564 M 1.93 % 245.821 M 2.57 % 239.651 M 0.000 0.000 0.000 0.000 0.000 -100.00 % 1.160 M 12.84 % 1.028 M -6.80 % 1.103 M 112.80 % -8.615 M -15 763.64 % 55.000 K 0.00 % 55.000 K 37.50 % 40.000 K -98.62 % 2.899 M 221.04 % 903.000 K
Long term investments 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Intangible assets 21.273 M 3.83 % 20.488 M -2.14 % 20.936 M -15.19 % 24.685 M -4.85 % 25.942 M -15.91 % 30.850 M -19.08 % 38.126 M -21.24 % 48.407 M -8.46 % 52.882 M -8.77 % 57.965 M -6.50 % 61.996 M 0.000 0.000 0.000 0.000 0.000 -100.00 % 551.218 M -4.15 % 575.082 M 1.61 % 565.990 M 1.07 % 559.996 M 0.43 % 557.614 M 99.65 % 279.294 M 4.06 % 268.405 M -0.39 % 269.468 M -0.39 % 270.532 M
GoodWill 24.765 M 3.21 % 23.994 M 1.60 % 23.615 M -29.30 % 33.403 M 3.59 % 32.245 M 0.11 % 32.209 M -0.56 % 32.390 M -0.31 % 32.492 M -2.43 % 33.300 M 62.38 % 20.507 M 10.70 % 18.525 M 0.000 0.000 0.000 0.000 0.000 -100.00 % 177.714 M 18.89 % 149.480 M 2.32 % 146.087 M -3.86 % 151.953 M -14.41 % 177.541 M 216.26 % 56.137 M 18.38 % 47.421 M 0.00 % 47.421 M 0.00 % 47.421 M
Goodwill and intangible assets 46.038 M 3.50 % 44.482 M -0.15 % 44.551 M -23.30 % 58.088 M -0.17 % 58.187 M -7.73 % 63.059 M -10.57 % 70.516 M -12.83 % 80.899 M -6.13 % 86.182 M 9.83 % 78.472 M -2.54 % 80.521 M 0.000 0.000 0.000 0.000 0.000 -100.00 % 728.932 M 0.60 % 724.562 M 1.75 % 712.077 M 0.02 % 711.949 M -3.16 % 735.155 M 119.17 % 335.431 M 6.21 % 315.826 M -0.34 % 316.889 M -0.33 % 317.953 M
Property plant equipment net 6.741 M -14.58 % 7.892 M 92.30 % 4.104 M -74.85 % 16.317 M -51.93 % 33.947 M -2.28 % 34.738 M -4.68 % 36.442 M -11.88 % 41.356 M -5.67 % 43.843 M -15.88 % 52.117 M -28.10 % 72.483 M 0.000 0.000 0.000 0.000 0.000 -100.00 % 68.037 M 3.49 % 65.741 M 15.87 % 56.739 M 23.66 % 45.884 M -11.69 % 51.959 M 1 716.75 % 2.860 M 25.22 % 2.284 M 6.08 % 2.153 M 6.06 % 2.030 M
Total non current assets 58.027 M 3.00 % 56.335 M 10.04 % 51.194 M -35.06 % 78.830 M -18.62 % 96.864 M -2.68 % 99.534 M -12.28 % 113.467 M -9.93 % 125.972 M -66.90 % 380.589 M 1.11 % 376.410 M -4.14 % 392.655 M 0.000 0.000 0.000 0.000 0.000 -100.00 % 798.129 M 0.86 % 791.331 M 2.78 % 769.919 M 1.44 % 759.011 M -3.58 % 787.169 M 132.65 % 338.346 M 6.35 % 318.150 M -1.18 % 321.941 M -0.35 % 323.083 M
Other current assets 912.016 M 34.49 % 678.136 M 972.37 % 63.237 M -86.56 % 470.652 M 662.26 % 61.744 M 116.40 % -376.489 M -265.45 % 227.552 M 16.03 % 196.112 M 0.000 -100.00 % 77.902 M 4.63 % 74.456 M 1 699.20 % -4.656 M 86.80 % -35.275 M 93.28 % -525.183 M -97 047.99 % -540.601 K -62.39 % -332.897 K -103.85 % 8.643 M 57.98 % 5.471 M -35.70 % 8.509 M 9.03 % 7.804 M -8.86 % 8.563 M 531.02 % 1.357 M 14.51 % 1.185 M -8.35 % 1.293 M -52.98 % 2.750 M
Short term investments 134.390 M 14.46 % 117.411 M 118.34 % 53.774 M -1.18 % 54.414 M -5.93 % 57.844 M -0.42 % 58.089 M 126.94 % 25.597 M -14.19 % 29.831 M -9.28 % 32.884 M 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 -100.00 % 2.197 M
cash and cash equivalents 87.134 M -21.19 % 110.565 M -47.62 % 211.101 M 1.65 % 207.673 M -40.22 % 347.400 M -18.17 % 424.528 M -15.70 % 503.591 M -4.40 % 526.765 M 379.22 % 109.922 M -51.22 % 225.362 M -29.12 % 317.959 M 6 729.29 % 4.656 M -86.80 % 35.275 M -3.27 % 36.467 M 96 770.77 % 37.645 K -67.89 % 117.244 K -98.59 % 8.311 M -34.87 % 12.761 M 26.67 % 10.074 M -2.41 % 10.323 M -39.94 % 17.187 M 131.85 % 7.413 M -0.28 % 7.434 M -60.35 % 18.751 M 171.75 % 6.900 M
Cash and short term investments 221.524 M -2.83 % 227.976 M -13.93 % 264.875 M 1.06 % 262.087 M -35.33 % 405.244 M -16.03 % 482.617 M -8.80 % 529.188 M -9.45 % 584.402 M 309.23 % 142.806 M -36.63 % 225.362 M -29.12 % 317.959 M 6 729.29 % 4.656 M -86.80 % 35.275 M -3.27 % 36.467 M 96 770.77 % 37.645 K -67.89 % 117.244 K -98.59 % 8.311 M -34.87 % 12.761 M 26.67 % 10.074 M -2.41 % 10.323 M -39.94 % 17.187 M 131.85 % 7.413 M -0.28 % 7.434 M -60.35 % 18.751 M 106.12 % 9.097 M
Total current assets 1.174 B 23.74 % 948.657 M 10.07 % 861.863 M 12.47 % 766.334 M -11.00 % 861.020 M 16.03 % 742.053 M -6.32 % 792.087 M -2.34 % 811.084 M 48.45 % 546.381 M -22.46 % 704.650 M 1.55 % 693.867 M 0.000 0.000 0.000 0.000 0.000 -100.00 % 89.259 M 4.32 % 85.562 M 2.01 % 83.878 M 5.87 % 79.229 M -6.16 % 84.433 M 133.97 % 36.087 M 15.70 % 31.190 M -19.72 % 38.850 M 31.51 % 29.542 M
Inventory 0.000 0.000 -100.00 % 501.560 M 0.000 -100.00 % 355.051 M -41.31 % 604.990 M 0.000 0.000 -100.00 % 68.598 M -13.05 % 78.894 M 6 826.56 % 1.139 M 0.000 0.000 0.000 0.000 0.000 -100.00 % 26.960 M 15.96 % 23.250 M 9.21 % 21.290 M 16.66 % 18.250 M -3.66 % 18.943 M 84.52 % 10.266 M 45.00 % 7.080 M 3.68 % 6.829 M 17.10 % 5.832 M
Net receivables 40.294 M -5.29 % 42.545 M 32.16 % 32.191 M -4.18 % 33.595 M -13.82 % 38.981 M 26.01 % 30.935 M -12.48 % 35.347 M 15.63 % 30.570 M -90.94 % 337.456 M -15.93 % 401.386 M 33.66 % 300.313 M 0.000 0.000 -100.00 % 488.716 K -2.83 % 502.956 K 133.22 % 215.653 K -99.52 % 45.345 M 2.87 % 44.080 M 0.17 % 44.005 M 2.69 % 42.852 M 7.83 % 39.740 M 133.07 % 17.051 M 10.07 % 15.491 M 29.34 % 11.977 M 0.96 % 11.863 M
Tax assets 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 -100.00 % 9.793 M 0.000 0.000 0.000 0.000 -100.00 % 2.197 M
Other assets 0.000 0.000 0.000 100.00 % -1.000 K 0.00 % -1.000 K 0.00 % -1.000 K 0.000 100.00 % -1.000 K 0.000 0.000 0.000 -100.00 % 284.697 M 2.11 % 278.826 M -0.06 % 278.989 M -0.04 % 279.090 M 0.04 % 278.983 M 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Account payables 63.782 M 8.34 % 58.873 M 22.31 % 48.134 M -29.79 % 68.557 M 10.10 % 62.267 M 11.75 % 55.721 M -16.28 % 66.558 M -35.65 % 103.435 M -4.38 % 108.175 M -2.66 % 111.134 M 34.81 % 82.437 M 0.000 0.000 0.000 0.000 0.000 -100.00 % 48.149 M 26.59 % 38.035 M 33.41 % 28.510 M -12.50 % 32.582 M 1.95 % 31.959 M 150.01 % 12.783 M 9.44 % 11.680 M 25.56 % 9.302 M 26.39 % 7.360 M
Tax payables 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 -100.00 % 1.281 M -16.27 % 1.530 M 94.16 % 788.000 K 0.000 -100.00 % 1.028 M 0.000 -100.00 % 4.074 M 832.27 % 437.000 K 0.000
Deferred revenue non current 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Minority interest 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Capital lease obligations 6.032 M -19.22 % 7.467 M 82.97 % 4.081 M -15.40 % 4.824 M -82.27 % 27.201 M -6.84 % 29.199 M -6.42 % 31.202 M -6.32 % 33.307 M 0.000 -100.00 % 43.118 M -25.02 % 57.508 M 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Preferred stock 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 -100.00 % 436.280 M 0.00 % 436.280 M 0.00 % 436.280 M 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other total stockholders equity 2.068 B 11.28 % 1.858 B 0.24 % 1.854 B 0.28 % 1.849 B 0.31 % 1.843 B 0.51 % 1.834 B 0.30 % 1.828 B 0.65 % 1.816 B 209.82 % 586.297 M -66.24 % 1.736 B -14.66 % 2.035 B 10 547.48 % 19.111 M -7.17 % 20.586 M 67.86 % 12.264 M 0.00 % 12.264 M -10.43 % 13.692 M -68.52 % 43.498 M 3.05 % 42.210 M -1.37 % 42.796 M 3.67 % 41.279 M 5.11 % 39.273 M 1 481.04 % 2.484 M 56.72 % 1.585 M 98.13 % 800.000 K 525.00 % 128.000 K
Deferred tax liabilities non current 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 -100.00 % 62.752 M 0.11 % 62.682 M 6.71 % 58.740 M 7.01 % 54.890 M -11.86 % 62.277 M 693.34 % 7.850 M 22.98 % 6.383 M 24.79 % 5.115 M -16.11 % 6.097 M
Other liabilities 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 100.00 % -17.971 M -78.83 % -10.049 M -25.57 % -8.002 M -13.76 % -7.035 M -159.83 % -2.707 M 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Total assets 1.232 B 22.57 % 1.005 B 10.07 % 913.057 M 8.03 % 845.163 M -11.77 % 957.883 M 13.82 % 841.586 M -7.06 % 905.554 M -3.36 % 937.055 M 1.09 % 926.970 M -14.25 % 1.081 B -0.50 % 1.087 B 281.64 % 284.697 M 2.11 % 278.826 M -0.06 % 278.989 M -0.04 % 279.090 M 0.04 % 278.983 M -68.56 % 887.388 M 1.20 % 876.893 M 2.71 % 853.797 M 1.86 % 838.240 M -3.83 % 871.602 M 132.78 % 374.433 M 7.18 % 349.340 M -3.17 % 360.791 M 2.32 % 352.625 M
2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2017-09-30 2017-07-01 2017-04-01 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30
2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2017-09-30 2017-07-01 2017-04-01 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30
Deferred income tax 0.000 0.000 0.000 0.000 0.000 0.000 100.00 % -1.179 M 0.000 100.00 % -14.039 M -128.53 % 49.203 M -42.01 % 84.851 M 0.000 0.000 -100.00 % 58.637 M 0.000 0.000 100.00 % -3.829 M -83.73 % -2.084 M -147.51 % -842.000 K -211.08 % 758.000 K 139.87 % 316.000 K 121.54 % -1.467 M -15.69 % -1.268 M -4.36 % -1.215 M 94.72 % -23.026 M
Stock based compensation 4.252 M 5.43 % 4.033 M -18.38 % 4.941 M -9.95 % 5.487 M -27.47 % 7.565 M -13.64 % 8.760 M -47.74 % 16.762 M -57.47 % 39.415 M 573.76 % 5.850 M 32.71 % 4.408 M -41.51 % 7.536 M 0.000 0.000 -100.00 % 14.251 M 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Change in working capital 4.896 M 19.85 % 4.085 M 119.78 % -20.651 M -174.13 % 27.860 M 470.04 % -7.529 M 26.08 % -10.185 M 77.22 % -44.718 M -384.49 % -9.230 M -43.50 % -6.432 M 99.22 % -824.943 M -5 423.19 % -14.936 M -315.68 % 6.925 M 239.76 % 2.038 M 100.03 % -6.359 B -239 570.37 % 2.655 M 21.27 % 2.190 M -80.34 % 11.139 M 163.93 % -17.423 M -275.76 % 9.913 M 389.53 % 2.025 M -89.76 % 19.785 M 131.43 % 8.549 M -8.19 % 9.312 M 390.73 % -3.203 M 81.87 % -17.664 M
Accounts receivables -2.599 M 77.48 % -11.539 M -691.43 % -1.458 M -148.20 % 3.025 M 134.10 % -8.871 M -264.15 % 5.404 M 188.01 % -6.140 M -239.83 % 4.391 M 446.04 % -1.269 M 0.000 -100.00 % 9.813 K 155.80 % -17.586 K -103.72 % 472.460 K 3 218.07 % 14.239 K 105.13 % -277.646 K 0.000 -100.00 % 104.000 K -85.93 % 739.000 K 187.66 % -843.000 K 83.76 % -5.192 M -257.58 % -1.452 M -73.89 % -835.000 K 76.24 % -3.514 M -2 982.46 % -114.000 K 93.14 % -1.663 M
Inventory 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 -100.00 % 4.564 M 370.70 % -1.686 M 41.42 % -2.878 M -492.63 % 733.000 K 254.64 % -474.000 K 74.58 % -1.865 M -643.03 % -251.000 K 74.82 % -997.000 K -286.01 % 536.000 K
Accounts payables 1.298 M -87.57 % 10.439 M 155.02 % -18.973 M -420.33 % 5.923 M -9.15 % 6.519 M 144.86 % -14.534 M 45.89 % -26.859 M -82.69 % -14.702 M -2 375.08 % -594.000 K -103.08 % 19.261 M 233.32 % -14.447 M 0.000 0.000 -100.00 % 13.724 M 0.000 0.000 100.00 % -2.314 M -130.18 % 7.668 M 243.22 % -5.354 M -408.77 % 1.734 M 24 871.43 % -7.000 K -118.92 % 37.000 K -98.41 % 2.333 M 25.03 % 1.866 M 152.85 % 738.000 K
Other working capital 6.197 M 19.52 % 5.185 M 2 453.59 % -220.302 K -101.16 % 18.912 M 465.26 % -5.178 M -390.78 % -1.055 M 91.00 % -11.719 M -1 184.09 % 1.081 M 118.52 % -5.838 M 99.31 % -844.204 M -172 538.85 % -489.000 K -107.04 % 6.943 M 343.41 % 1.566 M 100.02 % -6.373 B -122 976.00 % 5.186 M 115.65 % 2.405 M -72.62 % 8.785 M 136.39 % -24.144 M -227.15 % 18.988 M 299.75 % 4.750 M -78.13 % 21.718 M 93.70 % 11.212 M 4.36 % 10.744 M 371.45 % -3.958 M -1 117.48 % 389.000 K
Other non cash items -37.414 M -99.83 % -18.723 M -248.86 % 12.577 M 516.23 % 2.041 M 101.09 % -187.237 M -18 155.64 % 1.037 M 129.31 % -3.538 M -103.83 % 92.274 M 33.00 % 69.377 M -89.87 % 684.885 M 416.03 % 132.723 M 5 416.81 % -2.496 M 42.78 % -4.363 M -100.06 % 7.139 B 104 796.53 % -6.818 M -795.85 % -761.106 K 95.38 % -16.482 M -144.88 % 36.728 M 293.63 % -18.968 M -20.01 % -15.806 M 38.99 % -25.908 M -114.22 % -12.094 M 55.97 % -27.466 M -298.63 % 13.828 M -89.17 % 127.717 M
Net cash provided by operating activities -61.001 M -6.67 % -57.187 M -5.02 % -54.452 M -415.50 % -10.563 M 95.21 % -220.576 M -415.29 % -42.806 M 48.77 % -83.553 M 59.65 % -207.083 M -1 131.96 % 20.067 M 112.33 % -162.769 M -301.23 % -40.567 M -1 277.41 % 3.445 M 5 322.33 % -65.975 K -100.01 % 535.705 M 55 387.39 % -968.946 K -800.25 % -107.631 K 96.26 % -2.874 M -112.82 % 22.422 M 830.36 % -3.070 M -302.51 % 1.516 M 1 275.19 % -129.000 K -102.02 % 6.371 M 174.42 % -8.561 M -153.29 % 16.064 M 108.59 % -187.065 M
Investments in property plant and equipment -407.000 K -101.49 % -202.000 K 93.10 % -2.927 M -147.03 % -1.185 M 59.69 % -2.940 M -242.24 % -859.000 K 2.72 % -883.000 K -251.79 % -251.000 K 90.98 % -2.784 M 20.55 % -3.504 M 60.65 % -8.904 M 0.000 0.000 100.00 % -20.116 M 0.000 0.000 100.00 % -4.066 M 48.24 % -7.856 M -211.01 % -2.526 M 14.58 % -2.957 M -8.16 % -2.734 M -5 058.49 % -53.000 K 72.54 % -193.000 K -27.81 % -151.000 K -100.10 % 147.374 M
Acquisitions net 0.000 0.000 0.000 0.000 0.000 0.000 -100.00 % 759.000 K 0.000 100.00 % -10.055 M -278.29 % -2.658 M 30.91 % -3.847 M 0.000 0.000 100.00 % -3.847 M 0.000 0.000 0.000 0.000 0.000 100.00 % -2.000 K 100.00 % -349.294 M -2 040.02 % -16.322 M 0.000 0.000 100.00 % -7.830 M
Purchases of investments -176.531 M -19.26 % -148.026 M -233.11 % -44.437 M 36.34 % -69.809 M 91.77 % -848.577 M -1 438.25 % -55.165 M -273.67 % -14.763 M -815.25 % -1.613 M 94.93 % -31.812 M 0.000 0.000 -100.00 % 429.408 K 205.73 % -406.146 K -1 645.96 % -23.262 K -100.46 % 5.027 M 100.17 % 2.511 M 1 603.70 % -167.000 K -98.81 % -84.000 K 62.67 % -225.000 K 0.000 0.000 0.000 0.000 0.000 0.000
Sales maturities of investments 162.544 M 90.50 % 85.325 M 96.57 % 43.408 M -42.00 % 74.844 M -92.59 % 1.010 B 4 362.08 % 22.638 M 19.17 % 18.997 M 306.96 % 4.668 M 17.12 % 3.986 M -98.49 % 263.124 M 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other investing activites -218.970 M -128.24 % -95.940 M -30.11 % -73.735 M -39.91 % -52.701 M 72.00 % -188.198 M 0.000 100.00 % -712.000 K 99.63 % -190.080 M -697.88 % -23.823 M -12 704.76 % 189.000 K -97.73 % 8.320 M 0.000 0.000 0.000 0.000 0.000 -100.00 % 179.000 K 11.18 % 161.000 K -28.44 % 225.000 K 22 600.00 % -1.000 K 99.99 % -16.521 M 0.000 0.000 0.000 0.000
Net cash used for investing activites -233.364 M -46.91 % -158.843 M -104.45 % -77.691 M -59.04 % -48.851 M -65.10 % -29.588 M 11.38 % -33.386 M -1 082.52 % 3.398 M 101.81 % -187.276 M -410.82 % -36.662 M -513.80 % -5.973 M -34.80 % -4.431 M -1 131.89 % 429.408 K 205.73 % -406.146 K 98.31 % -23.963 M -576.72 % 5.027 M 100.17 % 2.511 M 161.94 % -4.054 M 47.89 % -7.779 M -207.96 % -2.526 M 14.66 % -2.960 M 99.20 % -368.549 M -2 150.68 % -16.375 M -8 384.46 % -193.000 K -27.81 % -151.000 K -100.11 % 139.544 M
Debt repayment 25.233 M 410.98 % -8.114 M -107.40 % 109.589 M 197.09 % -112.873 M -193.13 % 121.193 M 10 547.67 % -1.160 M -101.95 % 59.525 M -80.12 % 299.363 M 405.84 % -97.881 M -232.45 % 73.900 M 317.83 % -33.926 M 0.000 0.000 100.00 % -765.775 M 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Common stock issued -969.000 -148.45 % 2.000 K -97.68 % 86.172 K 354.88 % -33.809 K -278.83 % 18.906 K -5.47 % 20.000 K 103.10 % -645.948 K -103.49 % 18.509 M 0.000 0.000 0.000 0.000 0.000 0.000 100.00 % -5.063 M -112.78 % 39.627 M 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 100.00 % -2.000 M
Common stock repurchased 0.000 0.000 0.000 0.000 0.000 0.000 0.000 -100.00 % 267.109 M 222 690.94 % -120.000 K -15.38 % -104.000 K 93.50 % -1.599 M 0.000 0.000 100.00 % -2.339 M 0.000 0.000 100.00 % -167.000 K -98.81 % -84.000 K 62.67 % -225.000 K -103.28 % 6.864 M 170.23 % -9.774 M -46 642.86 % 21.000 K 100.28 % -7.434 M 37.27 % -11.851 M -71.75 % -6.900 M
Dividends paid 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other financing activites 232.293 M 83.00 % 126.933 M 259.95 % 35.264 M -42.37 % 61.188 M 147.09 % 24.763 M 309 638.68 % -8.000 K 99.84 % -5.148 M -101.77 % 291.003 M 22 816.90 % -1.281 M 0.000 100.00 % -2.381 M -647.50 % 434.884 K -7.67 % 471.008 K 141.21 % -1.143 M -223.57 % 924.985 K 102.19 % -42.159 M -2 400.01 % 1.833 M 115.17 % -12.084 M -329.08 % 5.275 M 203.07 % -5.118 M -101.35 % 378.670 M 3 693.15 % 9.983 M 489.50 % -2.563 M 36.90 % -4.062 M -102.84 % 142.806 M
Net cash used provided by financing activities 257.525 M 116.73 % 118.821 M -18.02 % 144.939 M 380.24 % -51.719 M -135.43 % 145.975 M 12 815.59 % -1.148 M -102.14 % 53.731 M -91.15 % 606.941 M 711.33 % -99.282 M -234.54 % 73.796 M 294.68 % -37.906 M -8 816.35 % 434.884 K -7.67 % 471.008 K 100.06 % -769.257 M -18 490.67 % -4.138 M -63.41 % -2.532 M -238.15 % 1.833 M 115.17 % -12.084 M -329.08 % 5.275 M 203.07 % -5.118 M -101.35 % 378.670 M 3 693.15 % 9.983 M 489.50 % -2.563 M 36.90 % -4.062 M -102.84 % 142.806 M
Effect of forex changes on cash -1.143 M 59.67 % -2.835 M 80.25 % -14.358 M -1 868.21 % 812.000 K -17.65 % 986.000 K 901.63 % -123.000 K -51.85 % -81.000 K -100.02 % 340.760 M 276 940.69 % 123.000 K 128.47 % -432.000 K -129.01 % 1.489 M 0.000 0.000 100.00 % -265.000 K 0.000 0.000 -100.00 % 645.000 K 403.91 % 128.000 K 77.78 % 72.000 K 123.84 % -302.000 K -38.53 % -218.000 K 0.000 0.000 0.000 100.00 % -17.000 M
Net change in cash -37.983 M 61.92 % -99.755 M -6 286.36 % -1.562 M 98.58 % -110.321 M -6.90 % -103.203 M -33.23 % -77.463 M -192.26 % -26.505 M -104.79 % 553.342 M 578.03 % -115.754 M -21.36 % -95.378 M -17.15 % -81.415 M -1 862.02 % 4.621 M 387 729.19 % -1.192 K 100.00 % -257.780 M -323 748.29 % -79.599 K 38.14 % -128.684 K 97.11 % -4.450 M -265.61 % 2.687 M 1 179.12 % -249.000 K 96.37 % -6.864 M -170.23 % 9.774 M 46 642.86 % -21.000 K 99.81 % -11.317 M -195.49 % 11.851 M -84.86 % 78.285 M
Cash at beginning of period 135.762 M -42.36 % 235.517 M -0.66 % 237.079 M -31.76 % 347.400 M -22.90 % 450.603 M -14.67 % 528.066 M -4.78 % 554.571 M 45 029.38 % 1.229 M -99.51 % 250.687 M -27.56 % 346.065 M -19.05 % 427.480 M 1 211 749.75 % 35.275 K -3.27 % 36.467 K -100.00 % 978.874 M 834 803.28 % 117.244 K -52.33 % 245.928 K -98.07 % 12.761 M 26.67 % 10.074 M -2.41 % 10.323 M -39.94 % 17.187 M 131.85 % 7.413 M -0.28 % 7.434 M -60.35 % 18.751 M 171.75 % 6.900 M 109.67 % -71.385 M
Cash at end of period 97.779 M -27.98 % 135.762 M -42.36 % 235.517 M -0.66 % 237.079 M -31.76 % 347.400 M -22.90 % 450.603 M -14.67 % 528.066 M -4.78 % 554.571 M 311.00 % 134.933 M -46.17 % 250.687 M -27.56 % 346.065 M 7 332.96 % 4.656 M 13 098.63 % 35.275 K -100.00 % 721.094 M 1 915 410.69 % 37.645 K -67.89 % 117.244 K -98.59 % 8.311 M -34.87 % 12.761 M 26.67 % 10.074 M -2.41 % 10.323 M -39.94 % 17.187 M 131.85 % 7.413 M -0.28 % 7.434 M -60.35 % 18.751 M 171.75 % 6.900 M
Operating cash flow -56.328 M 1.50 % -57.187 M 46.06 % -106.026 M -903.75 % -10.563 M 81.92 % -58.437 M -36.52 % -42.806 M 48.77 % -83.553 M 47.82 % -160.125 M -897.95 % 20.067 M 112.33 % -162.769 M -301.23 % -40.567 M -1 277.41 % 3.445 M 5 322.33 % -65.975 K -100.01 % 535.705 M 55 387.39 % -968.946 K -800.25 % -107.631 K 96.26 % -2.874 M -112.82 % 22.422 M 830.36 % -3.070 M -302.51 % 1.516 M 1 275.19 % -129.000 K -102.02 % 6.371 M 174.42 % -8.561 M -153.29 % 16.064 M 108.59 % -187.065 M
Capital expenditure -2.911 M -14.56 % -2.541 M 16.22 % -3.033 M 6.42 % -3.241 M -9.90 % -2.949 M -243.31 % -859.000 K 2.72 % -883.000 K 90.26 % -9.069 M -225.75 % -2.784 M 20.55 % -3.504 M 60.65 % -8.904 M 0.000 0.000 100.00 % -20.116 M 0.000 0.000 100.00 % -4.066 M 48.24 % -7.856 M -211.01 % -2.526 M 14.58 % -2.957 M -8.16 % -2.734 M -5 058.49 % -53.000 K 72.54 % -193.000 K -27.81 % -151.000 K -100.10 % 147.374 M
Free CashFlow -59.239 M 0.82 % -59.728 M 45.23 % -109.059 M -690.05 % -13.804 M 77.51 % -61.377 M -40.56 % -43.665 M 48.29 % -84.436 M 50.10 % -169.194 M -1 078.96 % 17.283 M 110.39 % -166.273 M -236.10 % -49.471 M -1 535.84 % 3.445 M 5 322.33 % -65.975 K -100.01 % 515.589 M 53 311.32 % -968.946 K -800.25 % -107.631 K 98.45 % -6.940 M -147.65 % 14.566 M 360.29 % -5.596 M -288.34 % -1.441 M 49.67 % -2.863 M -145.31 % 6.318 M 172.17 % -8.754 M -155.01 % 15.913 M 140.09 % -39.691 M
2025 2025 2024 2024 2024 2024 2023 2023 2023 2023 2022 2022 2022 2022 2021 2021 2017 2017 2017 2016 2016 2016 2016 2015 2015