Better Home & Finance Holding Company BETR
Finances
| 2024 | 2023 | 2022 | 2021 | 2020 | 2016 | 2015 | |
|---|---|---|---|---|---|---|---|
| Revenue | 120.053 M 35.65 % | 88.500 M -77.60 % | 395.082 M -69.88 % | 1.312 B | 0.000 -100.00 % | 270.811 M 47.25 % | 183.915 M |
| Net income | -206.290 M 61.54 % | -536.420 M -6 240.66 % | 8.736 M 102.90 % | -301.128 M -1 505 540.00 % | -20.000 K -100.07 % | 27.293 M 176.11 % | 9.885 M |
| Income before tax | -205.440 M 61.56 % | -534.422 M -6 217.79 % | 8.736 M 233.83 % | -6.527 M -32 535.88 % | -20.000 K -100.05 % | 42.653 M 76.21 % | 24.206 M |
| Income before tax ratio | -1.71 71.66 % | -6.04 -27 411.05 % | 0.02 544.30 % | 0.00 | 0.00 -100.00 % | 0.16 19.67 % | 0.13 |
| EBITDA | -154.789 M 66.35 % | -459.935 M 12.12 % | -523.378 M -198.53 % | -175.317 M -876 485.00 % | -20.000 K -100.03 % | 75.050 M 78.66 % | 42.006 M |
| Net income ratio | -1.72 71.65 % | -6.06 -27 513.16 % | 0.02 109.63 % | -0.23 | 0.00 -100.00 % | 0.10 87.51 % | 0.05 |
| Ratio EBITDA | -1.29 75.19 % | -5.20 -292.31 % | -1.32 -891.07 % | -0.13 | 0.00 -100.00 % | 0.28 21.34 % | 0.23 |
| Gross profit ratio | -0.35 48.87 % | -0.69 8.30 % | -0.76 -389.49 % | 0.26 | 0.00 -100.00 % | 0.48 -14.16 % | 0.56 |
| Weighted average shs out dil | 15.112 M -96.73 % | 461.684 M -37.41 % | 737.585 M 0.00 % | 737.585 M 13 484 194 378.98 % | 5.470 -100.00 % | 71.521 M -4.41 % | 74.819 M |
| Weighted average shs out | 15.112 M -96.73 % | 461.684 M -37.41 % | 737.585 M 0.00 % | 737.585 M 13 484 194 378.98 % | 5.470 -100.00 % | 71.438 M -4.52 % | 74.819 M |
| EPS diluted | -13.65 -1 076.72 % | -1.16 4.13 % | -1.21 -195.12 % | -0.41 99.99 % | -3 656.31 -962 286.84 % | 0.38 192.31 % | 0.13 |
| Earnings per share | -13.65 -1 076.72 % | -1.16 4.13 % | -1.21 -195.12 % | -0.41 99.99 % | -3 656.31 -962 286.84 % | 0.38 192.31 % | 0.13 |
| Gross profit | -42.524 M 30.64 % | -61.311 M 79.46 % | -298.488 M -187.20 % | 342.304 M | 0.000 -100.00 % | 130.113 M 26.39 % | 102.943 M |
| Income tax expense | 850.000 K -57.46 % | 1.998 M 81.64 % | 1.100 M 146.16 % | -2.383 M | 0.000 -100.00 % | 15.360 M 7.26 % | 14.321 M |
| Cost of revenue | 162.577 M 8.52 % | 149.811 M -78.40 % | 693.570 M -28.45 % | 969.295 M | 0.000 -100.00 % | 140.698 M 73.76 % | 80.972 M |
| General and administrative expenses | 52.230 M -43.74 % | 92.838 M -17.23 % | 112.162 M 11.40 % | 100.685 M | 0.000 -100.00 % | 6.156 M -77.80 % | 27.734 M |
| Selling and marketing expenses | 33.984 M 53.91 % | 22.080 M -68.01 % | 69.021 M -72.27 % | 248.895 M | 0.000 -100.00 % | 32.049 M 72.99 % | 18.527 M |
| Other expenses | 59.278 M 89.80 % | 31.232 M -87.72 % | 254.337 M 189.32 % | 87.910 M 260.54 % | -54.760 M -270.86 % | 32.049 M 59.86 % | 20.048 M |
| Operating expenses | 145.492 M -36.73 % | 229.965 M -58.97 % | 560.432 M -3.70 % | 581.980 M 1 163.17 % | -54.740 M -177.92 % | 70.254 M 5.95 % | 66.309 M |
| Cost and expenses | 308.069 M -18.88 % | 379.776 M -69.71 % | 1.254 B -19.16 % | 1.551 B 7 756 275.00 % | 20.000 K -99.99 % | 210.952 M 43.23 % | 147.281 M |
| Research and development expenses | 0.000 -100.00 % | 83.815 M -32.90 % | 124.912 M -13.55 % | 144.490 M | 0.000 | 0.000 | 0.000 |
| Selling general and administrative expenses | 86.214 M -24.98 % | 114.918 M -36.57 % | 181.183 M -48.17 % | 349.580 M 1 747 800.00 % | 20.000 K -99.95 % | 38.205 M -17.41 % | 46.261 M |
| Interest income | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 20.000 K | 0.000 | 0.000 |
| Interest expense | 0.000 -100.00 % | 31.596 M -89.58 % | 303.176 M 200.25 % | 100.974 M | 0.000 -100.00 % | 22.898 M 84.25 % | 12.428 M |
| Depreciation and amortization | 33.227 M -22.53 % | 42.891 M -13.22 % | 49.423 M 81.57 % | 27.220 M 136 000.00 % | 20.000 K -99.79 % | 9.499 M 76.82 % | 5.372 M |
| Operating income | -188.016 M 35.45 % | -291.276 M -3 295.80 % | -8.578 M -5.63 % | -8.120 M -40 501.40 % | -20.000 K -100.03 % | 60.364 M 64.78 % | 36.634 M |
| Operating income ratio | -1.57 52.42 % | -3.29 -15 059.53 % | -0.02 -250.68 % | -0.01 | 0.00 -100.00 % | 0.22 11.90 % | 0.20 |
| Total other income expenses net | -17.424 M 92.83 % | -243.146 M -1 504.41 % | 17.313 M 986.75 % | 1.593 M | 0.000 100.00 % | -17.711 M -42.51 % | -12.428 M |
| 2024 | 2023 | 2022 | 2021 | 2020 | 2016 | 2015 |
| 2024 | 2023 | 2022 | 2021 | 2016 | 2015 | |
|---|---|---|---|---|---|---|
| Net debt | 556.799 M 230.50 % | 168.473 M -78.42 % | 780.542 M -45.40 % | 1.430 B 53 966.24 % | -2.654 M -18.27 % | -2.244 M |
| Total investments | 53.774 M 110.08 % | 25.597 M 109.05 % | -282.704 M -1.29 % | -279.090 M | 0.000 | 0.000 |
| Total debt | 767.900 M 14.26 % | 672.064 M -38.82 % | 1.099 B -53.61 % | 2.368 B 30 776.63 % | 7.669 M -53.54 % | 16.507 M |
| Accumulated other comprehensive income loss | -1.936 M -12.95 % | -1.714 M -20.45 % | -1.423 M -1 255.24 % | -105.000 K 99.67 % | -31.469 M | 0.000 |
| Retained earnings | -1.910 B -12.11 % | -1.704 B -44.24 % | -1.181 B -303.75 % | -292.613 M -798.09 % | 41.916 M 186.64 % | 14.623 M |
| Common stock | 2.000 K -97.30 % | 74.000 K 640.00 % | 10.000 K 0.00 % | 10.000 K 25.00 % | 8.000 K | 0.000 |
| Total equity | -58.170 M -147.45 % | 122.600 M 170.53 % | -173.820 M -125.64 % | 677.815 M 1 210.19 % | 51.734 M 235.43 % | 15.423 M |
| Other non current liabilities | 11.835 M -58.97 % | 28.845 M 104.05 % | -712.807 M -71.02 % | -416.806 M -162.69 % | 664.902 M 139.89 % | 277.168 M |
| Long term debt | 523.830 M -4.03 % | 545.846 M -42.66 % | 951.911 M 35.98 % | 700.012 M 10 382.36 % | 6.678 M 77.75 % | 3.757 M |
| Total non current liabilities | 535.665 M -6.79 % | 574.691 M 140.35 % | 239.104 M -15.57 % | 283.206 M -61.02 % | 726.470 M 153.97 % | 286.040 M |
| Other current liabilities | 6.190 M 83.35 % | 3.376 M -99.56 % | 764.547 M 56.38 % | 488.888 M 1 747.44 % | 26.463 M -27.30 % | 36.402 M |
| Deferred revenue | 137.168 M 1 032.59 % | 12.111 M -59.90 % | 30.205 M -39.60 % | 50.010 M | 0.000 -100.00 % | 437.000 K |
| Short term debt | 244.070 M 93.37 % | 126.218 M -12.38 % | 144.049 M -91.36 % | 1.668 B 168 206.46 % | 991.000 K -92.23 % | 12.750 M |
| Total current liabilities | 435.562 M 109.14 % | 208.263 M -79.61 % | 1.021 B -56.36 % | 2.340 B 3 797.78 % | 60.036 M 1.19 % | 59.328 M |
| Total liabilities | 971.227 M 24.05 % | 782.954 M -37.88 % | 1.260 B -51.96 % | 2.623 B 233.54 % | 786.506 M 127.73 % | 345.368 M |
| Other non current assets | 2.539 M 47.96 % | 1.716 M -99.28 % | 239.651 M 917.24 % | 23.559 M 373.46 % | -8.615 M -397.17 % | 2.899 M |
| Long term investments | 0.000 | 0.000 100.00 % | -282.704 M -1.29 % | -279.090 M | 0.000 | 0.000 |
| Intangible assets | 20.936 M -45.09 % | 38.126 M -38.50 % | 61.996 M -14.48 % | 72.489 M -87.06 % | 559.996 M 107.82 % | 269.468 M |
| GoodWill | 23.615 M -27.09 % | 32.390 M 74.84 % | 18.525 M -6.49 % | 19.811 M -86.96 % | 151.953 M 220.43 % | 47.421 M |
| Goodwill and intangible assets | 44.551 M -36.82 % | 70.516 M -12.43 % | 80.521 M -12.76 % | 92.300 M -87.04 % | 711.949 M 124.67 % | 316.889 M |
| Property plant equipment net | 4.104 M -88.74 % | 36.442 M -49.72 % | 72.483 M -25.98 % | 97.930 M 113.43 % | 45.884 M 2 031.17 % | 2.153 M |
| Total non current assets | 51.194 M -52.89 % | 108.674 M -72.32 % | 392.655 M 83.66 % | 213.789 M -71.83 % | 759.011 M 135.76 % | 321.941 M |
| Other current assets | 63.237 M -72.21 % | 227.552 M 205.62 % | 74.456 M -96.53 % | 2.146 B 27 398.53 % | 7.804 M 503.56 % | 1.293 M |
| Short term investments | 53.774 M 110.08 % | 25.597 M | 0.000 | 0.000 | 0.000 | 0.000 |
| cash and cash equivalents | 211.101 M -58.08 % | 503.591 M 58.38 % | 317.959 M -66.11 % | 938.319 M 8 989.60 % | 10.323 M -44.95 % | 18.751 M |
| Cash and short term investments | 264.875 M -49.95 % | 529.188 M 66.43 % | 317.959 M -66.11 % | 938.319 M 8 989.60 % | 10.323 M -44.95 % | 18.751 M |
| Total current assets | 861.863 M 8.81 % | 792.087 M 14.16 % | 693.867 M -77.52 % | 3.086 B 3 794.95 % | 79.229 M 103.94 % | 38.850 M |
| Inventory | 501.560 M | 0.000 -100.00 % | 1.139 M 1.52 % | 1.122 M -93.85 % | 18.250 M 167.24 % | 6.829 M |
| Net receivables | 32.191 M -8.93 % | 35.347 M -88.23 % | 300.313 M 59 609.60 % | 502.956 K -98.83 % | 42.852 M 257.79 % | 11.977 M |
| Tax assets | 0.000 | 0.000 -100.00 % | 282.704 M 1.29 % | 279.090 M 2 749.89 % | 9.793 M | 0.000 |
| Other assets | 0.000 -100.00 % | 4.793 M | 0.000 100.00 % | -1.000 K | 0.000 | 0.000 |
| Account payables | 48.134 M -27.68 % | 66.558 M -19.26 % | 82.437 M -38.14 % | 133.256 M 308.99 % | 32.582 M 250.27 % | 9.302 M |
| Tax payables | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 437.000 K |
| Deferred revenue non current | 0.000 | 0.000 -100.00 % | 15.497 M -46.45 % | 28.941 M | 0.000 | 0.000 |
| Minority interest | 0.000 | 0.000 | 0.000 -100.00 % | 1.375 M | 0.000 | 0.000 |
| Capital lease obligations | 4.081 M -86.92 % | 31.202 M -45.74 % | 57.508 M -21.92 % | 73.657 M | 0.000 | 0.000 |
| Preferred stock | 0.000 | 0.000 -100.00 % | 436.280 M 0.00 % | 436.280 M | 0.000 | 0.000 |
| Other total stockholders equity | 1.854 B 1.41 % | 1.828 B 215.97 % | 578.645 M 8.59 % | 532.868 M 1 190.89 % | 41.279 M 5 059.88 % | 800.000 K |
| Deferred tax liabilities non current | 0.000 | 0.000 100.00 % | -15.497 M 46.45 % | -28.941 M -152.72 % | 54.890 M 973.12 % | 5.115 M |
| Other liabilities | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Total assets | 913.057 M 0.83 % | 905.554 M -16.66 % | 1.087 B -67.07 % | 3.300 B 293.65 % | 838.240 M 132.33 % | 360.791 M |
| 2024 | 2023 | 2022 | 2021 | 2016 | 2015 |
| 2024 | 2023 | 2022 | 2021 | 2020 | 2016 | 2015 | |
|---|---|---|---|---|---|---|---|
| Deferred income tax | 0.000 | 0.000 | 0.000 -100.00 % | 118.314 M | 0.000 100.00 % | -1.661 M 79.84 % | -8.241 M |
| Stock based compensation | 26.753 M -50.60 % | 54.160 M 77.33 % | 30.542 M -44.69 % | 55.215 M | 0.000 | 0.000 | 0.000 |
| Change in working capital | -10.280 M 80.58 % | -52.934 M 99.50 % | -10.551 B 79.46 % | -51.374 B -1 027 487 560.00 % | -5.000 K -100.01 % | 39.671 M 297.25 % | -20.112 M |
| Accounts receivables | -1.908 M -1 867.01 % | -97.000 K -119.29 % | 502.956 K 200.00 % | -502.956 K | 0.000 100.00 % | -10.993 M -518.63 % | -1.777 M |
| Inventory | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -1.857 M -302.82 % | -461.000 K |
| Accounts payables | -21.084 M 5.07 % | -22.211 M 45.24 % | -40.557 M -409.64 % | -7.958 M | 0.000 -100.00 % | 4.097 M 57.33 % | 2.604 M |
| Other working capital | 12.712 M 141.51 % | -30.626 M 99.71 % | -10.511 B 79.54 % | -51.366 B -1 027 328 400.00 % | -5.000 K -100.01 % | 48.424 M 13 330.60 % | -366.000 K |
| Other non cash items | -223.381 M -167.17 % | 332.583 M -97.15 % | 11.673 B -77.48 % | 51.836 B 1 036 719 440.00 % | 5.000 K 100.01 % | -81.274 M -243.11 % | 56.790 M |
| Net cash provided by operating activities | -379.971 M -137.90 % | -159.720 M -117.02 % | 938.223 M 159.74 % | 361.215 M 1 806 175.00 % | -20.000 K 97.51 % | -803.000 K -101.71 % | 46.999 M |
| Investments in property plant and equipment | -10.082 M -3.11 % | -9.778 M 72.29 % | -35.283 M 48.60 % | -68.648 M | 0.000 100.00 % | -5.937 M -664.09 % | -777.000 K |
| Acquisitions net | 0.000 100.00 % | -11.949 M -210.61 % | -3.847 M 24.18 % | -5.074 M | 0.000 100.00 % | -365.618 M -4 569.45 % | -7.830 M |
| Purchases of investments | -211.863 M -339.66 % | -48.188 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Sales maturities of investments | 183.309 M 485.26 % | 31.321 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Other investing activites | -105.174 M | 0.000 -100.00 % | 4.473 M -10.88 % | 5.019 M | 0.000 100.00 % | -16.522 M | 0.000 |
| Net cash used for investing activites | -143.810 M -272.62 % | -38.594 M -11.36 % | -34.657 M 49.56 % | -68.703 M | 0.000 100.00 % | -388.077 M -4 408.85 % | -8.607 M |
| Debt repayment | 116.749 M -67.86 % | 363.244 M 123.74 % | -1.530 B -629.41 % | 288.999 M | 0.000 | 0.000 | 0.000 |
| Common stock issued | 91.000 K -99.44 % | 16.351 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Common stock repurchased | 0.000 | 0.000 100.00 % | -7.948 M -40.72 % | -5.648 M | 0.000 100.00 % | -10.323 M 44.95 % | -18.751 M |
| Dividends paid | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Other financing activites | 122.291 M 6 667.63 % | 1.807 M 115.63 % | 838.000 K -96.05 % | 21.191 M 105 855.00 % | 20.000 K -99.99 % | 380.972 M 1 608.44 % | -25.256 M |
| Net cash used provided by financing activities | 239.131 M -37.30 % | 381.402 M 124.81 % | -1.537 B -604.73 % | 304.542 M 1 522 610.00 % | 20.000 K -99.99 % | 380.972 M 1 608.44 % | -25.256 M |
| Effect of forex changes on cash | -7.899 M -626.68 % | -1.087 M -249.93 % | 725.000 K 1 971.43 % | 35.000 K | 0.000 100.00 % | -520.000 K | 0.000 |
| Net change in cash | -292.549 M -260.74 % | 182.001 M 128.76 % | -632.809 M -205.98 % | 597.089 M | 0.000 100.00 % | -8.428 M -164.16 % | 13.136 M |
| Cash at beginning of period | 528.066 M 52.59 % | 346.065 M -64.65 % | 978.874 M 156.39 % | 381.785 M | 0.000 -100.00 % | 18.751 M 233.94 % | 5.615 M |
| Cash at end of period | 235.517 M -55.40 % | 528.066 M 52.59 % | 346.065 M -64.65 % | 978.874 M | 0.000 -100.00 % | 10.323 M -44.95 % | 18.751 M |
| Operating cash flow | -379.971 M -137.90 % | -159.720 M -117.02 % | 938.223 M 159.74 % | 361.215 M 1 806 175.00 % | -20.000 K 97.51 % | -803.000 K -101.71 % | 46.999 M |
| Capital expenditure | -10.082 M -3.11 % | -9.778 M 72.29 % | -35.283 M 48.60 % | -68.648 M | 0.000 100.00 % | -5.937 M -664.09 % | -777.000 K |
| Free CashFlow | -390.053 M -130.12 % | -169.498 M -118.77 % | 902.940 M 208.63 % | 292.567 M 1 462 935.00 % | -20.000 K 99.70 % | -6.740 M -114.58 % | 46.222 M |
| 2024 | 2023 | 2022 | 2021 | 2020 | 2016 | 2015 |
| 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2017-09-30 | 2017-07-01 | 2017-04-01 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 52.324 M 50.38 % | 34.794 M -26.34 % | 47.237 M 76.61 % | 26.747 M -28.26 % | 37.284 M 37.55 % | 27.105 M 112.41 % | -218.410 M -1 191.78 % | 20.005 M -41.45 % | 34.169 M 71.77 % | 19.892 M 125.74 % | 8.812 M -72.02 % | 31.491 M | 0.000 -100.00 % | 194.090 M | 0.000 | 0.000 -100.00 % | 94.864 M -6.05 % | 100.974 M 15.77 % | 87.218 M -1.58 % | 88.618 M 30.36 % | 67.982 M 13.56 % | 59.866 M 10.16 % | 54.345 M 17.19 % | 46.372 M 101.73 % | -2.678 B |
| Net income | -36.270 M 28.26 % | -50.557 M 14.63 % | -59.223 M -9.25 % | -54.210 M -31.05 % | -41.365 M 19.67 % | -51.492 M 15.56 % | -60.979 M 82.07 % | -340.033 M -647.11 % | -45.513 M 49.37 % | -89.895 M 65.81 % | -262.938 M -16.03 % | -226.612 M -12 788.91 % | 1.786 M 100.54 % | -328.986 M -9 576.33 % | 3.472 M 325.99 % | -1.536 M -327.93 % | 674.000 K -43.17 % | 1.186 M 124.62 % | 528.000 K -93.77 % | 8.478 M 415.38 % | 1.645 M -81.24 % | 8.768 M 4.36 % | 8.402 M 90.52 % | 4.410 M 110.62 % | -41.525 M |
| Income before tax | -36.176 M 28.24 % | -50.412 M 14.33 % | -58.845 M -8.80 % | -54.084 M -31.39 % | -41.162 M 19.84 % | -51.349 M 0.18 % | -51.440 M 85.44 % | -353.230 M -683.96 % | -45.057 M 49.07 % | -88.471 M 66.40 % | -263.288 M -16.16 % | -226.664 M -12 791.82 % | 1.786 M 100.55 % | -327.630 M -9 537.27 % | 3.472 M 325.99 % | -1.536 M -143.32 % | 3.546 M -48.72 % | 6.915 M 144.09 % | 2.833 M -63.45 % | 7.752 M 42.19 % | 5.452 M -64.06 % | 15.168 M 6.21 % | 14.281 M 86.95 % | 7.639 M 114.85 % | -51.433 M |
| Income before tax ratio | -0.69 52.28 % | -1.45 -16.31 % | -1.25 38.39 % | -2.02 -83.16 % | -1.10 41.72 % | -1.89 -904.37 % | 0.24 101.33 % | -17.66 -1 239.03 % | -1.32 70.35 % | -4.45 85.11 % | -29.88 -315.11 % | -7.20 | 0.00 100.00 % | -1.69 | 0.00 | 0.00 -100.00 % | 0.04 -45.42 % | 0.07 110.83 % | 0.03 -62.87 % | 0.09 9.08 % | 0.08 -68.35 % | 0.25 -3.58 % | 0.26 59.52 % | 0.16 757.87 % | 0.02 |
| EBITDA | -22.606 M 51.12 % | -46.247 M -147.06 % | -18.719 M 61.77 % | -48.960 M -60.03 % | -30.595 M 27.94 % | -42.458 M -21.55 % | -34.931 M 88.88 % | -314.186 M -993.85 % | -28.723 M 54.88 % | -63.656 M 25.20 % | -85.103 M 38.95 % | -139.401 M -5 199.24 % | -2.631 M 98.91 % | -242.097 M -6 329.54 % | -3.765 M -26.24 % | -2.983 M -115.42 % | 19.347 M -13.16 % | 22.278 M 21.33 % | 18.361 M -20.95 % | 23.226 M 74.40 % | 13.318 M -32.80 % | 19.819 M 6.06 % | 18.687 M 54.22 % | 12.117 M 104.69 % | -258.111 M |
| Net income ratio | -0.69 52.29 % | -1.45 -15.90 % | -1.25 38.14 % | -2.03 -82.68 % | -1.11 41.60 % | -1.90 -780.43 % | 0.28 101.64 % | -17.00 -1 176.08 % | -1.33 70.53 % | -4.52 84.85 % | -29.84 -314.65 % | -7.20 | 0.00 100.00 % | -1.70 | 0.00 | 0.00 -100.00 % | 0.01 -39.51 % | 0.01 94.02 % | 0.01 -93.67 % | 0.10 295.37 % | 0.02 -83.48 % | 0.15 -5.27 % | 0.15 62.57 % | 0.10 513.42 % | 0.02 |
| Ratio EBITDA | -0.43 67.50 % | -1.33 -235.41 % | -0.40 78.35 % | -1.83 -123.07 % | -0.82 47.61 % | -1.57 -1 079.43 % | 0.16 101.02 % | -15.71 -1 768.32 % | -0.84 73.73 % | -3.20 66.86 % | -9.66 -118.17 % | -4.43 | 0.00 100.00 % | -1.25 | 0.00 | 0.00 -100.00 % | 0.20 -7.56 % | 0.22 4.80 % | 0.21 -19.68 % | 0.26 33.78 % | 0.20 -40.82 % | 0.33 -3.72 % | 0.34 31.60 % | 0.26 171.15 % | 0.10 |
| Gross profit ratio | 0.86 242.92 % | -0.60 -375.58 % | 0.22 135.40 % | -0.62 -27.70 % | -0.48 29.04 % | -0.68 -2 190.49 % | 0.03 102.03 % | -1.60 -384.87 % | 0.56 150.88 % | -1.10 76.80 % | -4.75 -153.73 % | -1.87 | 0.00 100.00 % | -0.60 | 0.00 | 0.00 -100.00 % | 0.38 -0.61 % | 0.38 -5.91 % | 0.40 -2.54 % | 0.42 -12.67 % | 0.48 -12.51 % | 0.54 3.97 % | 0.52 -7.40 % | 0.56 -69.22 % | 1.83 |
| Weighted average shs out dil | 15.188 M 0.00 % | 15.188 M 0.13 % | 15.169 M 0.21 % | 15.136 M -94.08 % | 255.857 M 0.00 % | 255.857 M -48.48 % | 496.578 M 0.00 % | 496.578 M -38.11 % | 802.381 M 0.00 % | 802.381 M 8.78 % | 737.585 M 0.00 % | 737.585 M 0.00 % | 737.585 M 0.00 % | 737.585 M 2 022.53 % | 34.750 M 0.00 % | 34.750 M -54.72 % | 76.752 M -0.11 % | 76.838 M 3.85 % | 73.987 M 3.45 % | 71.521 M 1.03 % | 70.794 M -5.38 % | 74.819 M 0.00 % | 74.819 M 0.00 % | 74.819 M -0.23 % | 74.994 M |
| Weighted average shs out | 15.188 M 0.00 % | 15.188 M 0.13 % | 15.169 M 0.21 % | 15.136 M -94.08 % | 255.857 M 0.00 % | 255.857 M -48.48 % | 496.578 M 0.00 % | 496.578 M -38.11 % | 802.381 M 0.00 % | 802.381 M 8.78 % | 737.585 M 0.00 % | 737.585 M 0.00 % | 737.585 M 0.00 % | 737.585 M 2 022.53 % | 34.750 M 0.00 % | 34.750 M -54.72 % | 76.752 M 3.40 % | 74.226 M 0.34 % | 73.972 M 3.55 % | 71.438 M 1.00 % | 70.732 M -5.46 % | 74.819 M 0.00 % | 74.819 M 0.00 % | 74.819 M 9.62 % | 68.253 M |
| EPS diluted | -2.39 28.23 % | -3.33 14.62 % | -3.90 -8.94 % | -3.58 -2 137.50 % | -0.16 20.00 % | -0.20 -66.67 % | -0.12 82.35 % | -0.68 -1 099.29 % | -0.06 48.45 % | -0.11 69.44 % | -0.36 -16.13 % | -0.31 -13 016.67 % | 0.00 100.53 % | -0.45 -550.45 % | 0.10 326.02 % | -0.04 -602.27 % | 0.01 -42.86 % | 0.02 116.90 % | 0.01 -94.08 % | 0.12 417.24 % | 0.02 -80.67 % | 0.12 9.09 % | 0.11 86.76 % | 0.06 110.71 % | -0.55 |
| Earnings per share | -2.39 28.23 % | -3.33 14.62 % | -3.90 -8.94 % | -3.58 -2 137.50 % | -0.16 20.00 % | -0.20 -66.67 % | -0.12 82.35 % | -0.68 -1 099.29 % | -0.06 48.45 % | -0.11 69.44 % | -0.36 -16.13 % | -0.31 -13 016.67 % | 0.00 100.53 % | -0.45 -550.45 % | 0.10 326.02 % | -0.04 -602.27 % | 0.01 -45.00 % | 0.02 125.35 % | 0.01 -94.08 % | 0.12 415.02 % | 0.02 -80.58 % | 0.12 9.09 % | 0.11 86.76 % | 0.06 109.66 % | -0.61 |
| Gross profit | 44.866 M 314.93 % | -20.875 M -302.99 % | 10.284 M 162.51 % | -16.451 M 8.39 % | -17.958 M 2.40 % | -18.399 M -159.43 % | -7.092 M 77.80 % | -31.941 M -266.79 % | 19.151 M 187.40 % | -21.912 M 47.62 % | -41.834 M 29.00 % | -58.920 M | 0.000 100.00 % | -116.459 M | 0.000 | 0.000 -100.00 % | 35.916 M -6.63 % | 38.465 M 8.94 % | 35.310 M -4.08 % | 36.811 M 13.84 % | 32.336 M -0.65 % | 32.548 M 14.53 % | 28.418 M 8.52 % | 26.187 M 100.53 % | -4.914 B |
| Income tax expense | 94.000 K -35.17 % | 145.000 K -61.64 % | 378.000 K 200.00 % | 126.000 K -37.93 % | 203.000 K 41.96 % | 143.000 K 126.43 % | -541.000 K -182.09 % | 659.000 K 44.52 % | 456.000 K -67.98 % | 1.424 M 506.86 % | -350.000 K -573.08 % | -52.000 K | 0.000 -100.00 % | 1.356 M | 0.000 | 0.000 -100.00 % | 2.872 M -49.87 % | 5.729 M 148.55 % | 2.305 M 417.49 % | -726.000 K -119.07 % | 3.807 M -40.52 % | 6.400 M 8.86 % | 5.879 M 82.07 % | 3.229 M 132.59 % | -9.908 M |
| Cost of revenue | 7.458 M -86.60 % | 55.669 M 50.65 % | 36.953 M -14.46 % | 43.198 M 17.00 % | 36.922 M -18.86 % | 45.504 M 146.25 % | 18.479 M -63.87 % | 51.148 M 240.58 % | 15.018 M -64.08 % | 41.804 M -17.46 % | 50.646 M -43.98 % | 90.411 M | 0.000 -100.00 % | 310.549 M | 0.000 | 0.000 -100.00 % | 58.948 M -5.70 % | 62.509 M 20.42 % | 51.908 M 0.19 % | 51.807 M 45.34 % | 35.646 M 30.49 % | 27.318 M 5.37 % | 25.927 M 28.45 % | 20.185 M -99.10 % | 2.235 B |
| General and administrative expenses | 11.507 M -1.06 % | 11.630 M 11.64 % | 10.417 M -17.40 % | 12.611 M -16.79 % | 15.155 M 7.89 % | 14.047 M -52.14 % | 29.353 M -1.88 % | 29.915 M -13.18 % | 34.455 M 74.47 % | 19.748 M -16.58 % | 23.674 M -19.41 % | 29.376 M | 0.000 -100.00 % | 29.044 M | 0.000 | 0.000 100.00 % | -1.320 M 51.86 % | -2.742 M -394.21 % | 932.000 K -8.54 % | 1.019 M -85.58 % | 7.068 M 519.71 % | -1.684 M -581.78 % | -247.000 K -105.58 % | 4.429 M 102.15 % | -205.695 M |
| Selling and marketing expenses | 11.140 M 28.24 % | 8.687 M -1.26 % | 8.798 M -27.30 % | 12.101 M 41.85 % | 8.531 M 87.33 % | 4.554 M -8.15 % | 4.958 M -3.32 % | 5.128 M 52.48 % | 3.363 M -61.04 % | 8.631 M -6.39 % | 9.220 M -7.32 % | 9.948 M | 0.000 -100.00 % | 36.841 M | 0.000 | 0.000 -100.00 % | 10.914 M -8.22 % | 11.891 M 14.06 % | 10.425 M 9.76 % | 9.498 M 6.68 % | 8.903 M 11.72 % | 7.969 M 40.32 % | 5.679 M 19.63 % | 4.747 M -65.55 % | 13.780 M |
| Other expenses | 13.984 M 54.86 % | 9.030 M -48.96 % | 17.692 M 142.98 % | -41.163 M -443.48 % | 11.984 M -17.53 % | 14.532 M 74.64 % | 8.321 M 119.27 % | -43.191 M -2 598.03 % | 1.729 M -30.31 % | 2.481 M -13.85 % | 2.880 M 286.06 % | 746.000 K 128.36 % | -2.631 M | 0.000 100.00 % | -3.765 M -26.24 % | -2.983 M -126.29 % | 11.345 M -5.53 % | 12.009 M 15.19 % | 10.425 M 9.76 % | 9.498 M 6.68 % | 8.903 M 11.72 % | 7.969 M 40.32 % | 5.679 M -9.40 % | 6.268 M 110.24 % | -61.220 M |
| Operating expenses | 36.631 M 24.82 % | 29.347 M -20.48 % | 36.907 M 324.35 % | -16.451 M -146.12 % | 35.670 M 7.66 % | 33.133 M -44.60 % | 59.808 M 375.27 % | 12.584 M -78.67 % | 59.004 M 11.12 % | 53.100 M -8.99 % | 58.345 M -16.36 % | 69.760 M 2 751.88 % | -2.631 M -102.46 % | 107.147 M 2 945.58 % | -3.765 M -26.24 % | -2.983 M -114.25 % | 20.939 M -1.04 % | 21.158 M -2.86 % | 21.782 M 8.83 % | 20.015 M -19.53 % | 24.874 M 74.51 % | 14.254 M 28.29 % | 11.111 M -28.06 % | 15.444 M 106.10 % | -253.135 M |
| Cost and expenses | 78.465 M -7.71 % | 85.016 M 15.10 % | 73.860 M -12.04 % | 83.966 M 13.44 % | 74.017 M -5.88 % | 78.637 M 145.36 % | -173.379 M -255.34 % | 111.611 M 50.78 % | 74.022 M -22.00 % | 94.904 M -12.92 % | 108.991 M -31.95 % | 160.171 M 5 988.79 % | 2.631 M -99.37 % | 417.696 M 10 993.05 % | 3.765 M 26.24 % | 2.983 M -96.27 % | 79.887 M -4.52 % | 83.667 M 13.54 % | 73.690 M 2.60 % | 71.822 M 18.67 % | 60.520 M 45.58 % | 41.572 M 12.24 % | 37.038 M 3.95 % | 35.629 M 101.42 % | -2.505 B |
| Research and development expenses | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 17.176 M -17.15 % | 20.732 M -4.85 % | 21.789 M -9.66 % | 24.118 M -1.79 % | 24.558 M -16.51 % | 29.414 M | 0.000 -100.00 % | 40.425 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Selling general and administrative expenses | 22.647 M 11.47 % | 20.317 M 5.74 % | 19.215 M -22.24 % | 24.712 M 4.33 % | 23.686 M 27.34 % | 18.601 M -45.79 % | 34.311 M -2.09 % | 35.043 M -7.34 % | 37.818 M 33.26 % | 28.379 M -13.73 % | 32.894 M -16.35 % | 39.324 M | 0.000 -100.00 % | 65.885 M | 0.000 | 0.000 -100.00 % | 9.594 M 4.86 % | 9.149 M -19.44 % | 11.357 M 7.99 % | 10.517 M -34.15 % | 15.971 M 154.11 % | 6.285 M 15.70 % | 5.432 M -40.80 % | 9.176 M 104.78 % | -191.915 M |
| Interest income | 2.476 M 16.24 % | 2.130 M | 0.000 -100.00 % | 4.467 M -9.37 % | 4.929 M -11.82 % | 5.590 M | 0.000 | 0.000 -100.00 % | 2.771 M | 0.000 | 0.000 | 0.000 -100.00 % | 420.489 K | 0.000 -100.00 % | 7.111 K -23.48 % | 9.293 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Interest expense | 10.079 M | 0.000 | 0.000 | 0.000 -100.00 % | 2.577 M | 0.000 -100.00 % | 3.815 M -74.04 % | 14.697 M 93.00 % | 7.615 M 39.24 % | 5.469 M -91.56 % | 64.811 M -24.85 % | 86.241 M | 0.000 -100.00 % | 73.380 M | 0.000 | 0.000 -100.00 % | 11.329 M 2.94 % | 11.005 M 0.29 % | 10.973 M -1.23 % | 11.110 M 97.13 % | 5.636 M 80.29 % | 3.126 M 3.30 % | 3.026 M -2.51 % | 3.104 M -66.71 % | 9.324 M |
| Depreciation and amortization | 3.535 M -11.07 % | 3.975 M -49.71 % | 7.904 M -4.30 % | 8.259 M 3.37 % | 7.990 M -11.95 % | 9.074 M -10.16 % | 10.100 M -3.73 % | 10.491 M -3.08 % | 10.824 M -5.69 % | 11.477 M -5.90 % | 12.197 M 1 093.44 % | 1.022 M | 0.000 -100.00 % | 12.153 M | 0.000 | 0.000 -100.00 % | 4.472 M 2.62 % | 4.358 M -4.32 % | 4.555 M 4.38 % | 4.364 M 95.70 % | 2.230 M 46.23 % | 1.525 M 10.51 % | 1.380 M 0.44 % | 1.374 M 100.64 % | -216.002 M |
| Operating income | -26.718 M 46.80 % | -50.222 M -88.64 % | -26.623 M 63.59 % | -73.128 M -99.08 % | -36.733 M 28.72 % | -51.532 M -14.44 % | -45.031 M 86.67 % | -337.804 M -636.89 % | -45.842 M 47.26 % | -86.928 M 36.86 % | -137.666 M 22.35 % | -177.298 M -6 639.86 % | -2.631 M 99.02 % | -269.671 M -7 061.85 % | -3.765 M -26.24 % | -2.983 M -119.92 % | 14.977 M -13.46 % | 17.307 M 27.93 % | 13.528 M -19.46 % | 16.796 M 110.82 % | 7.967 M -56.45 % | 18.294 M 5.70 % | 17.307 M 61.10 % | 10.743 M 106.21 % | -173.109 M |
| Operating income ratio | -0.51 64.62 % | -1.44 -156.10 % | -0.56 79.39 % | -2.73 -177.51 % | -0.99 48.18 % | -1.90 -1 022.12 % | 0.21 101.22 % | -16.89 -1 158.62 % | -1.34 69.30 % | -4.37 72.03 % | -15.62 -177.48 % | -5.63 | 0.00 100.00 % | -1.39 | 0.00 | 0.00 -100.00 % | 0.16 -7.89 % | 0.17 10.51 % | 0.16 -18.16 % | 0.19 61.73 % | 0.12 -61.65 % | 0.31 -4.05 % | 0.32 37.47 % | 0.23 258.46 % | 0.06 |
| Total other income expenses net | -10.035 M -5 181.58 % | -190.000 K 99.41 % | -32.222 M -269.20 % | 19.044 M 529.98 % | -4.429 M -2 520.22 % | 183.000 K 102.86 % | -6.409 M 58.45 % | -15.426 M -2 106.87 % | -699.000 K -195.75 % | 730.000 K 100.28 % | -261.842 M -17.28 % | -223.254 M -5 155.01 % | 4.416 M 107.62 % | -57.959 M -900.87 % | 7.237 M 400.28 % | 1.447 M 112.65 % | -11.431 M -10.00 % | -10.392 M 2.83 % | -10.695 M -18.26 % | -9.044 M -259.60 % | -2.515 M 19.55 % | -3.126 M -3.30 % | -3.026 M 2.51 % | -3.104 M -102.55 % | 121.676 M |
| 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2017-09-30 | 2017-07-01 | 2017-04-01 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 |
| 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2017-09-30 | 2017-07-01 | 2017-04-01 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net debt | 490.496 M -25.04 % | 654.307 M 17.51 % | 556.799 M 23.83 % | 449.644 M 1.37 % | 443.549 M 80.61 % | 245.590 M 45.77 % | 168.473 M 81.00 % | 93.079 M -90.11 % | 941.023 M 1.44 % | 927.628 M 18.84 % | 780.542 M 16 864.88 % | -4.656 M -13 098.63 % | -35.275 K 3.27 % | -36.467 K 3.13 % | -37.645 K -110.91 % | 345.051 K 122.64 % | -1.524 M 74.64 % | -6.010 M -154.45 % | -2.362 M 11.00 % | -2.654 M 72.24 % | -9.561 M -5 724.12 % | 170.000 K -98.13 % | 9.089 M 505.04 % | -2.244 M -131.65 % | 7.091 M |
| Total investments | 134.390 M 14.46 % | 117.411 M 118.34 % | 53.774 M -1.18 % | 54.414 M -5.93 % | 57.844 M -0.42 % | 58.089 M 126.94 % | 25.597 M -14.19 % | 29.831 M -9.28 % | 32.884 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 2.197 M |
| Total debt | 577.630 M -24.48 % | 764.872 M -0.39 % | 767.900 M 16.82 % | 657.317 M -16.90 % | 790.949 M 18.03 % | 670.118 M -0.29 % | 672.064 M 8.42 % | 619.844 M -41.02 % | 1.051 B -8.85 % | 1.153 B 4.96 % | 1.099 B | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 462.295 K -93.19 % | 6.787 M 0.53 % | 6.751 M -12.46 % | 7.712 M 0.56 % | 7.669 M 0.56 % | 7.626 M 0.57 % | 7.583 M -54.11 % | 16.523 M 0.10 % | 16.507 M 17.98 % | 13.991 M |
| Accumulated other comprehensive income loss | 5.605 M 1 852.96 % | 287.000 K 114.82 % | -1.936 M -174.23 % | 2.608 M 280.11 % | -1.448 M 28.56 % | -2.027 M -18.26 % | -1.714 M 29.47 % | -2.430 M -40.30 % | -1.732 M -7.24 % | -1.615 M -13.49 % | -1.423 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 1.374 M 113.02 % | -10.557 M 57.49 % | -24.836 M 21.08 % | -31.469 M -248.49 % | -9.030 M | 0.000 | 0.000 | 0.000 | 0.000 |
| Retained earnings | -1.997 B -1.85 % | -1.961 B -2.65 % | -1.910 B -3.20 % | -1.851 B -3.02 % | -1.797 B -2.36 % | -1.756 B -3.02 % | -1.704 B -2.85 % | -1.657 B -25.82 % | -1.317 B -3.58 % | -1.271 B -7.61 % | -1.181 B -36 493.85 % | -3.228 M -42.67 % | -2.263 M 44.11 % | -4.049 M 19.97 % | -5.059 M 43.18 % | -8.903 M -120.09 % | 44.304 M 1.54 % | 43.630 M 2.79 % | 42.444 M 1.26 % | 41.916 M 25.35 % | 33.438 M 5.17 % | 31.793 M 38.08 % | 23.025 M 57.46 % | 14.623 M 43.18 % | 10.213 M |
| Common stock | 2.000 K 0.00 % | 2.000 K 0.00 % | 2.000 K 0.00 % | 2.000 K -97.33 % | 75.000 K 0.00 % | 75.000 K 1.35 % | 74.000 K 0.00 % | 74.000 K 640.00 % | 10.000 K 0.00 % | 10.000 K 0.00 % | 10.000 K 856.94 % | 1.045 K 0.00 % | 1.045 K 0.00 % | 1.045 K 0.00 % | 1.045 K -100.00 % | 243.004 M 3 037 448.94 % | 8.000 K 0.00 % | 8.000 K 0.00 % | 8.000 K 0.00 % | 8.000 K 0.00 % | 8.000 K 14.29 % | 7.000 K 0.00 % | 7.000 K | 0.000 | 0.000 |
| Total equity | 76.557 M 174.95 % | -102.145 M -75.60 % | -58.170 M -15 092.27 % | 388.000 K -99.28 % | 54.038 M -29.17 % | 76.290 M -37.77 % | 122.600 M -22.03 % | 157.232 M 153.12 % | -295.968 M -15.24 % | -256.818 M -47.75 % | -173.820 M -1 194.34 % | 15.883 M -13.32 % | 18.325 M 123.03 % | 8.216 M 14.02 % | 7.206 M -97.09 % | 247.793 M 177.85 % | 89.184 M 18.45 % | 75.291 M 24.63 % | 60.412 M 16.77 % | 51.734 M -18.77 % | 63.689 M 85.77 % | 34.284 M 39.27 % | 24.617 M 59.61 % | 15.423 M 49.14 % | 10.341 M |
| Other non current liabilities | -200.409 M -1 368.57 % | 15.798 M 33.49 % | 11.835 M -27.76 % | 16.383 M -14.08 % | 19.068 M -20.10 % | 23.866 M -17.26 % | 28.845 M -32.95 % | 43.023 M -9.61 % | 47.595 M 106.96 % | -683.974 M -1 938.99 % | 37.193 M 52.84 % | 24.335 M 39.07 % | 17.498 M -36.99 % | 27.770 M -3.84 % | 28.881 M -6.01 % | 30.727 M -95.39 % | 667.029 M 0.59 % | 663.122 M -1.49 % | 673.159 M 1.24 % | 664.902 M -1.02 % | 671.729 M 134.06 % | 286.989 M 5.43 % | 272.211 M -1.79 % | 277.168 M -2.96 % | 285.629 M |
| Long term debt | 206.441 M -60.97 % | 528.916 M 0.97 % | 523.830 M 0.19 % | 522.836 M -3.82 % | 543.595 M -0.07 % | 543.957 M -0.35 % | 545.846 M -0.08 % | 546.308 M -39.60 % | 904.463 M -1.13 % | 914.836 M -3.89 % | 951.911 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 1.986 M 3.49 % | 1.919 M -71.42 % | 6.714 M 0.54 % | 6.678 M 0.54 % | 6.642 M 0.54 % | 6.606 M 75.09 % | 3.773 M 0.43 % | 3.757 M 0.43 % | 3.741 M |
| Total non current liabilities | 30.256 M -94.45 % | 544.714 M 1.69 % | 535.665 M -0.66 % | 539.219 M -4.17 % | 562.663 M -0.91 % | 567.823 M -1.20 % | 574.691 M -2.48 % | 589.331 M -38.10 % | 952.058 M 312.39 % | 230.862 M -76.66 % | 989.104 M 3 964.53 % | 24.335 M 39.07 % | 17.498 M -36.99 % | 27.770 M -3.84 % | 28.881 M -6.01 % | 30.727 M -95.80 % | 731.767 M 0.56 % | 727.723 M -1.47 % | 738.613 M 1.67 % | 726.470 M -1.91 % | 740.648 M 145.70 % | 301.445 M 6.76 % | 282.367 M -1.28 % | 286.040 M -3.19 % | 295.467 M |
| Other current liabilities | 7.308 M 11.90 % | 6.531 M 5.51 % | 6.190 M 30.70 % | 4.736 M 15.60 % | 4.097 M 8.96 % | 3.760 M 11.37 % | 3.376 M -6.56 % | 3.613 M -29.57 % | 5.130 M -99.32 % | 757.728 M 5 108.83 % | 14.547 M | 0.000 | 0.000 -100.00 % | 8.002 M 13.76 % | 7.035 M 159.83 % | 2.707 M -75.22 % | 10.925 M -60.92 % | 27.952 M 18.00 % | 23.688 M -10.49 % | 26.463 M -17.98 % | 32.266 M 29.35 % | 24.944 M 155.10 % | 9.778 M -73.14 % | 36.402 M 24.63 % | 29.207 M |
| Deferred revenue | 482.360 M 84.77 % | 261.063 M 90.32 % | 137.168 M 40.28 % | 97.782 M 167.21 % | 36.594 M 209.31 % | 11.831 M -2.31 % | 12.111 M 22.23 % | 9.908 M -10.68 % | 11.093 M | 0.000 -100.00 % | 30.205 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 1.281 M -16.27 % | 1.530 M 94.16 % | 788.000 K | 0.000 -100.00 % | 1.028 M | 0.000 -100.00 % | 4.074 M 832.27 % | 437.000 K | 0.000 |
| Short term debt | 571.598 M 142.25 % | 235.956 M -3.32 % | 244.070 M 81.49 % | 134.481 M -45.63 % | 247.354 M 96.06 % | 126.161 M -0.05 % | 126.218 M 71.64 % | 73.536 M -49.80 % | 146.482 M -38.49 % | 238.154 M 65.33 % | 144.049 M | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 462.295 K -90.37 % | 4.801 M -0.64 % | 4.832 M 384.17 % | 998.000 K 0.71 % | 991.000 K 0.71 % | 984.000 K 0.72 % | 977.000 K -92.34 % | 12.750 M 0.00 % | 12.750 M 24.39 % | 10.250 M |
| Total current liabilities | 1.125 B 100.04 % | 562.423 M 29.13 % | 435.562 M 42.55 % | 305.556 M -12.78 % | 350.312 M 77.40 % | 197.473 M -5.18 % | 208.263 M 9.33 % | 190.492 M -29.68 % | 270.880 M -75.53 % | 1.107 B 308.13 % | 271.238 M 1 409.31 % | 17.971 M 78.83 % | 10.049 M 25.57 % | 8.002 M 13.76 % | 7.035 M 121.93 % | 3.170 M -95.23 % | 66.437 M -10.07 % | 73.879 M 34.88 % | 54.772 M -8.77 % | 60.036 M -10.75 % | 67.265 M 73.79 % | 38.704 M -8.62 % | 42.356 M -28.61 % | 59.328 M 26.72 % | 46.817 M |
| Total liabilities | 1.155 B 4.35 % | 1.107 B 13.99 % | 971.227 M 14.97 % | 844.775 M -7.47 % | 912.975 M 19.30 % | 765.296 M -2.26 % | 782.954 M 0.40 % | 779.823 M -36.23 % | 1.223 B -8.59 % | 1.338 B 6.15 % | 1.260 B 5 079.13 % | 24.335 M 39.07 % | 17.498 M -36.99 % | 27.770 M -3.84 % | 28.881 M -7.40 % | 31.190 M -96.09 % | 798.204 M -0.42 % | 801.602 M 1.04 % | 793.385 M 0.87 % | 786.506 M -2.65 % | 807.913 M 137.52 % | 340.149 M 4.75 % | 324.723 M -5.98 % | 345.368 M 0.90 % | 342.284 M |
| Other non current assets | 5.248 M 32.49 % | 3.961 M 56.01 % | 2.539 M -42.62 % | 4.425 M -6.45 % | 4.730 M 172.31 % | 1.737 M -73.31 % | 6.509 M 75.11 % | 3.717 M -98.52 % | 250.564 M 1.93 % | 245.821 M 2.57 % | 239.651 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 1.160 M 12.84 % | 1.028 M -6.80 % | 1.103 M 112.80 % | -8.615 M -15 763.64 % | 55.000 K 0.00 % | 55.000 K 37.50 % | 40.000 K -98.62 % | 2.899 M 221.04 % | 903.000 K |
| Long term investments | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Intangible assets | 21.273 M 3.83 % | 20.488 M -2.14 % | 20.936 M -15.19 % | 24.685 M -4.85 % | 25.942 M -15.91 % | 30.850 M -19.08 % | 38.126 M -21.24 % | 48.407 M -8.46 % | 52.882 M -8.77 % | 57.965 M -6.50 % | 61.996 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 551.218 M -4.15 % | 575.082 M 1.61 % | 565.990 M 1.07 % | 559.996 M 0.43 % | 557.614 M 99.65 % | 279.294 M 4.06 % | 268.405 M -0.39 % | 269.468 M -0.39 % | 270.532 M |
| GoodWill | 24.765 M 3.21 % | 23.994 M 1.60 % | 23.615 M -29.30 % | 33.403 M 3.59 % | 32.245 M 0.11 % | 32.209 M -0.56 % | 32.390 M -0.31 % | 32.492 M -2.43 % | 33.300 M 62.38 % | 20.507 M 10.70 % | 18.525 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 177.714 M 18.89 % | 149.480 M 2.32 % | 146.087 M -3.86 % | 151.953 M -14.41 % | 177.541 M 216.26 % | 56.137 M 18.38 % | 47.421 M 0.00 % | 47.421 M 0.00 % | 47.421 M |
| Goodwill and intangible assets | 46.038 M 3.50 % | 44.482 M -0.15 % | 44.551 M -23.30 % | 58.088 M -0.17 % | 58.187 M -7.73 % | 63.059 M -10.57 % | 70.516 M -12.83 % | 80.899 M -6.13 % | 86.182 M 9.83 % | 78.472 M -2.54 % | 80.521 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 728.932 M 0.60 % | 724.562 M 1.75 % | 712.077 M 0.02 % | 711.949 M -3.16 % | 735.155 M 119.17 % | 335.431 M 6.21 % | 315.826 M -0.34 % | 316.889 M -0.33 % | 317.953 M |
| Property plant equipment net | 6.741 M -14.58 % | 7.892 M 92.30 % | 4.104 M -74.85 % | 16.317 M -51.93 % | 33.947 M -2.28 % | 34.738 M -4.68 % | 36.442 M -11.88 % | 41.356 M -5.67 % | 43.843 M -15.88 % | 52.117 M -28.10 % | 72.483 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 68.037 M 3.49 % | 65.741 M 15.87 % | 56.739 M 23.66 % | 45.884 M -11.69 % | 51.959 M 1 716.75 % | 2.860 M 25.22 % | 2.284 M 6.08 % | 2.153 M 6.06 % | 2.030 M |
| Total non current assets | 58.027 M 3.00 % | 56.335 M 10.04 % | 51.194 M -35.06 % | 78.830 M -18.62 % | 96.864 M -2.68 % | 99.534 M -12.28 % | 113.467 M -9.93 % | 125.972 M -66.90 % | 380.589 M 1.11 % | 376.410 M -4.14 % | 392.655 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 798.129 M 0.86 % | 791.331 M 2.78 % | 769.919 M 1.44 % | 759.011 M -3.58 % | 787.169 M 132.65 % | 338.346 M 6.35 % | 318.150 M -1.18 % | 321.941 M -0.35 % | 323.083 M |
| Other current assets | 912.016 M 34.49 % | 678.136 M 972.37 % | 63.237 M -86.56 % | 470.652 M 662.26 % | 61.744 M 116.40 % | -376.489 M -265.45 % | 227.552 M 16.03 % | 196.112 M | 0.000 -100.00 % | 77.902 M 4.63 % | 74.456 M 1 699.20 % | -4.656 M 86.80 % | -35.275 M 93.28 % | -525.183 M -97 047.99 % | -540.601 K -62.39 % | -332.897 K -103.85 % | 8.643 M 57.98 % | 5.471 M -35.70 % | 8.509 M 9.03 % | 7.804 M -8.86 % | 8.563 M 531.02 % | 1.357 M 14.51 % | 1.185 M -8.35 % | 1.293 M -52.98 % | 2.750 M |
| Short term investments | 134.390 M 14.46 % | 117.411 M 118.34 % | 53.774 M -1.18 % | 54.414 M -5.93 % | 57.844 M -0.42 % | 58.089 M 126.94 % | 25.597 M -14.19 % | 29.831 M -9.28 % | 32.884 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 2.197 M |
| cash and cash equivalents | 87.134 M -21.19 % | 110.565 M -47.62 % | 211.101 M 1.65 % | 207.673 M -40.22 % | 347.400 M -18.17 % | 424.528 M -15.70 % | 503.591 M -4.40 % | 526.765 M 379.22 % | 109.922 M -51.22 % | 225.362 M -29.12 % | 317.959 M 6 729.29 % | 4.656 M -86.80 % | 35.275 M -3.27 % | 36.467 M 96 770.77 % | 37.645 K -67.89 % | 117.244 K -98.59 % | 8.311 M -34.87 % | 12.761 M 26.67 % | 10.074 M -2.41 % | 10.323 M -39.94 % | 17.187 M 131.85 % | 7.413 M -0.28 % | 7.434 M -60.35 % | 18.751 M 171.75 % | 6.900 M |
| Cash and short term investments | 221.524 M -2.83 % | 227.976 M -13.93 % | 264.875 M 1.06 % | 262.087 M -35.33 % | 405.244 M -16.03 % | 482.617 M -8.80 % | 529.188 M -9.45 % | 584.402 M 309.23 % | 142.806 M -36.63 % | 225.362 M -29.12 % | 317.959 M 6 729.29 % | 4.656 M -86.80 % | 35.275 M -3.27 % | 36.467 M 96 770.77 % | 37.645 K -67.89 % | 117.244 K -98.59 % | 8.311 M -34.87 % | 12.761 M 26.67 % | 10.074 M -2.41 % | 10.323 M -39.94 % | 17.187 M 131.85 % | 7.413 M -0.28 % | 7.434 M -60.35 % | 18.751 M 106.12 % | 9.097 M |
| Total current assets | 1.174 B 23.74 % | 948.657 M 10.07 % | 861.863 M 12.47 % | 766.334 M -11.00 % | 861.020 M 16.03 % | 742.053 M -6.32 % | 792.087 M -2.34 % | 811.084 M 48.45 % | 546.381 M -22.46 % | 704.650 M 1.55 % | 693.867 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 89.259 M 4.32 % | 85.562 M 2.01 % | 83.878 M 5.87 % | 79.229 M -6.16 % | 84.433 M 133.97 % | 36.087 M 15.70 % | 31.190 M -19.72 % | 38.850 M 31.51 % | 29.542 M |
| Inventory | 0.000 | 0.000 -100.00 % | 501.560 M | 0.000 -100.00 % | 355.051 M -41.31 % | 604.990 M | 0.000 | 0.000 -100.00 % | 68.598 M -13.05 % | 78.894 M 6 826.56 % | 1.139 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 26.960 M 15.96 % | 23.250 M 9.21 % | 21.290 M 16.66 % | 18.250 M -3.66 % | 18.943 M 84.52 % | 10.266 M 45.00 % | 7.080 M 3.68 % | 6.829 M 17.10 % | 5.832 M |
| Net receivables | 40.294 M -5.29 % | 42.545 M 32.16 % | 32.191 M -4.18 % | 33.595 M -13.82 % | 38.981 M 26.01 % | 30.935 M -12.48 % | 35.347 M 15.63 % | 30.570 M -90.94 % | 337.456 M -15.93 % | 401.386 M 33.66 % | 300.313 M | 0.000 | 0.000 -100.00 % | 488.716 K -2.83 % | 502.956 K 133.22 % | 215.653 K -99.52 % | 45.345 M 2.87 % | 44.080 M 0.17 % | 44.005 M 2.69 % | 42.852 M 7.83 % | 39.740 M 133.07 % | 17.051 M 10.07 % | 15.491 M 29.34 % | 11.977 M 0.96 % | 11.863 M |
| Tax assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 9.793 M | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 2.197 M |
| Other assets | 0.000 | 0.000 | 0.000 100.00 % | -1.000 K 0.00 % | -1.000 K 0.00 % | -1.000 K | 0.000 100.00 % | -1.000 K | 0.000 | 0.000 | 0.000 -100.00 % | 284.697 M 2.11 % | 278.826 M -0.06 % | 278.989 M -0.04 % | 279.090 M 0.04 % | 278.983 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Account payables | 63.782 M 8.34 % | 58.873 M 22.31 % | 48.134 M -29.79 % | 68.557 M 10.10 % | 62.267 M 11.75 % | 55.721 M -16.28 % | 66.558 M -35.65 % | 103.435 M -4.38 % | 108.175 M -2.66 % | 111.134 M 34.81 % | 82.437 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 48.149 M 26.59 % | 38.035 M 33.41 % | 28.510 M -12.50 % | 32.582 M 1.95 % | 31.959 M 150.01 % | 12.783 M 9.44 % | 11.680 M 25.56 % | 9.302 M 26.39 % | 7.360 M |
| Tax payables | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 1.281 M -16.27 % | 1.530 M 94.16 % | 788.000 K | 0.000 -100.00 % | 1.028 M | 0.000 -100.00 % | 4.074 M 832.27 % | 437.000 K | 0.000 |
| Deferred revenue non current | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Minority interest | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Capital lease obligations | 6.032 M -19.22 % | 7.467 M 82.97 % | 4.081 M -15.40 % | 4.824 M -82.27 % | 27.201 M -6.84 % | 29.199 M -6.42 % | 31.202 M -6.32 % | 33.307 M | 0.000 -100.00 % | 43.118 M -25.02 % | 57.508 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Preferred stock | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 436.280 M 0.00 % | 436.280 M 0.00 % | 436.280 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Other total stockholders equity | 2.068 B 11.28 % | 1.858 B 0.24 % | 1.854 B 0.28 % | 1.849 B 0.31 % | 1.843 B 0.51 % | 1.834 B 0.30 % | 1.828 B 0.65 % | 1.816 B 209.82 % | 586.297 M -66.24 % | 1.736 B -14.66 % | 2.035 B 10 547.48 % | 19.111 M -7.17 % | 20.586 M 67.86 % | 12.264 M 0.00 % | 12.264 M -10.43 % | 13.692 M -68.52 % | 43.498 M 3.05 % | 42.210 M -1.37 % | 42.796 M 3.67 % | 41.279 M 5.11 % | 39.273 M 1 481.04 % | 2.484 M 56.72 % | 1.585 M 98.13 % | 800.000 K 525.00 % | 128.000 K |
| Deferred tax liabilities non current | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 62.752 M 0.11 % | 62.682 M 6.71 % | 58.740 M 7.01 % | 54.890 M -11.86 % | 62.277 M 693.34 % | 7.850 M 22.98 % | 6.383 M 24.79 % | 5.115 M -16.11 % | 6.097 M |
| Other liabilities | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -17.971 M -78.83 % | -10.049 M -25.57 % | -8.002 M -13.76 % | -7.035 M -159.83 % | -2.707 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Total assets | 1.232 B 22.57 % | 1.005 B 10.07 % | 913.057 M 8.03 % | 845.163 M -11.77 % | 957.883 M 13.82 % | 841.586 M -7.06 % | 905.554 M -3.36 % | 937.055 M 1.09 % | 926.970 M -14.25 % | 1.081 B -0.50 % | 1.087 B 281.64 % | 284.697 M 2.11 % | 278.826 M -0.06 % | 278.989 M -0.04 % | 279.090 M 0.04 % | 278.983 M -68.56 % | 887.388 M 1.20 % | 876.893 M 2.71 % | 853.797 M 1.86 % | 838.240 M -3.83 % | 871.602 M 132.78 % | 374.433 M 7.18 % | 349.340 M -3.17 % | 360.791 M 2.32 % | 352.625 M |
| 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2017-09-30 | 2017-07-01 | 2017-04-01 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 |
| 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2017-09-30 | 2017-07-01 | 2017-04-01 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Deferred income tax | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -1.179 M | 0.000 100.00 % | -14.039 M -128.53 % | 49.203 M -42.01 % | 84.851 M | 0.000 | 0.000 -100.00 % | 58.637 M | 0.000 | 0.000 100.00 % | -3.829 M -83.73 % | -2.084 M -147.51 % | -842.000 K -211.08 % | 758.000 K 139.87 % | 316.000 K 121.54 % | -1.467 M -15.69 % | -1.268 M -4.36 % | -1.215 M 94.72 % | -23.026 M |
| Stock based compensation | 4.252 M 5.43 % | 4.033 M -18.38 % | 4.941 M -9.95 % | 5.487 M -27.47 % | 7.565 M -13.64 % | 8.760 M -47.74 % | 16.762 M -57.47 % | 39.415 M 573.76 % | 5.850 M 32.71 % | 4.408 M -41.51 % | 7.536 M | 0.000 | 0.000 -100.00 % | 14.251 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Change in working capital | 4.896 M 19.85 % | 4.085 M 119.78 % | -20.651 M -174.13 % | 27.860 M 470.04 % | -7.529 M 26.08 % | -10.185 M 77.22 % | -44.718 M -384.49 % | -9.230 M -43.50 % | -6.432 M 99.22 % | -824.943 M -5 423.19 % | -14.936 M -315.68 % | 6.925 M 239.76 % | 2.038 M 100.03 % | -6.359 B -239 570.37 % | 2.655 M 21.27 % | 2.190 M -80.34 % | 11.139 M 163.93 % | -17.423 M -275.76 % | 9.913 M 389.53 % | 2.025 M -89.76 % | 19.785 M 131.43 % | 8.549 M -8.19 % | 9.312 M 390.73 % | -3.203 M 81.87 % | -17.664 M |
| Accounts receivables | -2.599 M 77.48 % | -11.539 M -691.43 % | -1.458 M -148.20 % | 3.025 M 134.10 % | -8.871 M -264.15 % | 5.404 M 188.01 % | -6.140 M -239.83 % | 4.391 M 446.04 % | -1.269 M | 0.000 -100.00 % | 9.813 K 155.80 % | -17.586 K -103.72 % | 472.460 K 3 218.07 % | 14.239 K 105.13 % | -277.646 K | 0.000 -100.00 % | 104.000 K -85.93 % | 739.000 K 187.66 % | -843.000 K 83.76 % | -5.192 M -257.58 % | -1.452 M -73.89 % | -835.000 K 76.24 % | -3.514 M -2 982.46 % | -114.000 K 93.14 % | -1.663 M |
| Inventory | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 4.564 M 370.70 % | -1.686 M 41.42 % | -2.878 M -492.63 % | 733.000 K 254.64 % | -474.000 K 74.58 % | -1.865 M -643.03 % | -251.000 K 74.82 % | -997.000 K -286.01 % | 536.000 K |
| Accounts payables | 1.298 M -87.57 % | 10.439 M 155.02 % | -18.973 M -420.33 % | 5.923 M -9.15 % | 6.519 M 144.86 % | -14.534 M 45.89 % | -26.859 M -82.69 % | -14.702 M -2 375.08 % | -594.000 K -103.08 % | 19.261 M 233.32 % | -14.447 M | 0.000 | 0.000 -100.00 % | 13.724 M | 0.000 | 0.000 100.00 % | -2.314 M -130.18 % | 7.668 M 243.22 % | -5.354 M -408.77 % | 1.734 M 24 871.43 % | -7.000 K -118.92 % | 37.000 K -98.41 % | 2.333 M 25.03 % | 1.866 M 152.85 % | 738.000 K |
| Other working capital | 6.197 M 19.52 % | 5.185 M 2 453.59 % | -220.302 K -101.16 % | 18.912 M 465.26 % | -5.178 M -390.78 % | -1.055 M 91.00 % | -11.719 M -1 184.09 % | 1.081 M 118.52 % | -5.838 M 99.31 % | -844.204 M -172 538.85 % | -489.000 K -107.04 % | 6.943 M 343.41 % | 1.566 M 100.02 % | -6.373 B -122 976.00 % | 5.186 M 115.65 % | 2.405 M -72.62 % | 8.785 M 136.39 % | -24.144 M -227.15 % | 18.988 M 299.75 % | 4.750 M -78.13 % | 21.718 M 93.70 % | 11.212 M 4.36 % | 10.744 M 371.45 % | -3.958 M -1 117.48 % | 389.000 K |
| Other non cash items | -37.414 M -99.83 % | -18.723 M -248.86 % | 12.577 M 516.23 % | 2.041 M 101.09 % | -187.237 M -18 155.64 % | 1.037 M 129.31 % | -3.538 M -103.83 % | 92.274 M 33.00 % | 69.377 M -89.87 % | 684.885 M 416.03 % | 132.723 M 5 416.81 % | -2.496 M 42.78 % | -4.363 M -100.06 % | 7.139 B 104 796.53 % | -6.818 M -795.85 % | -761.106 K 95.38 % | -16.482 M -144.88 % | 36.728 M 293.63 % | -18.968 M -20.01 % | -15.806 M 38.99 % | -25.908 M -114.22 % | -12.094 M 55.97 % | -27.466 M -298.63 % | 13.828 M -89.17 % | 127.717 M |
| Net cash provided by operating activities | -61.001 M -6.67 % | -57.187 M -5.02 % | -54.452 M -415.50 % | -10.563 M 95.21 % | -220.576 M -415.29 % | -42.806 M 48.77 % | -83.553 M 59.65 % | -207.083 M -1 131.96 % | 20.067 M 112.33 % | -162.769 M -301.23 % | -40.567 M -1 277.41 % | 3.445 M 5 322.33 % | -65.975 K -100.01 % | 535.705 M 55 387.39 % | -968.946 K -800.25 % | -107.631 K 96.26 % | -2.874 M -112.82 % | 22.422 M 830.36 % | -3.070 M -302.51 % | 1.516 M 1 275.19 % | -129.000 K -102.02 % | 6.371 M 174.42 % | -8.561 M -153.29 % | 16.064 M 108.59 % | -187.065 M |
| Investments in property plant and equipment | -407.000 K -101.49 % | -202.000 K 93.10 % | -2.927 M -147.03 % | -1.185 M 59.69 % | -2.940 M -242.24 % | -859.000 K 2.72 % | -883.000 K -251.79 % | -251.000 K 90.98 % | -2.784 M 20.55 % | -3.504 M 60.65 % | -8.904 M | 0.000 | 0.000 100.00 % | -20.116 M | 0.000 | 0.000 100.00 % | -4.066 M 48.24 % | -7.856 M -211.01 % | -2.526 M 14.58 % | -2.957 M -8.16 % | -2.734 M -5 058.49 % | -53.000 K 72.54 % | -193.000 K -27.81 % | -151.000 K -100.10 % | 147.374 M |
| Acquisitions net | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 759.000 K | 0.000 100.00 % | -10.055 M -278.29 % | -2.658 M 30.91 % | -3.847 M | 0.000 | 0.000 100.00 % | -3.847 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -2.000 K 100.00 % | -349.294 M -2 040.02 % | -16.322 M | 0.000 | 0.000 100.00 % | -7.830 M |
| Purchases of investments | -176.531 M -19.26 % | -148.026 M -233.11 % | -44.437 M 36.34 % | -69.809 M 91.77 % | -848.577 M -1 438.25 % | -55.165 M -273.67 % | -14.763 M -815.25 % | -1.613 M 94.93 % | -31.812 M | 0.000 | 0.000 -100.00 % | 429.408 K 205.73 % | -406.146 K -1 645.96 % | -23.262 K -100.46 % | 5.027 M 100.17 % | 2.511 M 1 603.70 % | -167.000 K -98.81 % | -84.000 K 62.67 % | -225.000 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Sales maturities of investments | 162.544 M 90.50 % | 85.325 M 96.57 % | 43.408 M -42.00 % | 74.844 M -92.59 % | 1.010 B 4 362.08 % | 22.638 M 19.17 % | 18.997 M 306.96 % | 4.668 M 17.12 % | 3.986 M -98.49 % | 263.124 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Other investing activites | -218.970 M -128.24 % | -95.940 M -30.11 % | -73.735 M -39.91 % | -52.701 M 72.00 % | -188.198 M | 0.000 100.00 % | -712.000 K 99.63 % | -190.080 M -697.88 % | -23.823 M -12 704.76 % | 189.000 K -97.73 % | 8.320 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 179.000 K 11.18 % | 161.000 K -28.44 % | 225.000 K 22 600.00 % | -1.000 K 99.99 % | -16.521 M | 0.000 | 0.000 | 0.000 | 0.000 |
| Net cash used for investing activites | -233.364 M -46.91 % | -158.843 M -104.45 % | -77.691 M -59.04 % | -48.851 M -65.10 % | -29.588 M 11.38 % | -33.386 M -1 082.52 % | 3.398 M 101.81 % | -187.276 M -410.82 % | -36.662 M -513.80 % | -5.973 M -34.80 % | -4.431 M -1 131.89 % | 429.408 K 205.73 % | -406.146 K 98.31 % | -23.963 M -576.72 % | 5.027 M 100.17 % | 2.511 M 161.94 % | -4.054 M 47.89 % | -7.779 M -207.96 % | -2.526 M 14.66 % | -2.960 M 99.20 % | -368.549 M -2 150.68 % | -16.375 M -8 384.46 % | -193.000 K -27.81 % | -151.000 K -100.11 % | 139.544 M |
| Debt repayment | 25.233 M 410.98 % | -8.114 M -107.40 % | 109.589 M 197.09 % | -112.873 M -193.13 % | 121.193 M 10 547.67 % | -1.160 M -101.95 % | 59.525 M -80.12 % | 299.363 M 405.84 % | -97.881 M -232.45 % | 73.900 M 317.83 % | -33.926 M | 0.000 | 0.000 100.00 % | -765.775 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Common stock issued | -969.000 -148.45 % | 2.000 K -97.68 % | 86.172 K 354.88 % | -33.809 K -278.83 % | 18.906 K -5.47 % | 20.000 K 103.10 % | -645.948 K -103.49 % | 18.509 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -5.063 M -112.78 % | 39.627 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -2.000 M |
| Common stock repurchased | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 267.109 M 222 690.94 % | -120.000 K -15.38 % | -104.000 K 93.50 % | -1.599 M | 0.000 | 0.000 100.00 % | -2.339 M | 0.000 | 0.000 100.00 % | -167.000 K -98.81 % | -84.000 K 62.67 % | -225.000 K -103.28 % | 6.864 M 170.23 % | -9.774 M -46 642.86 % | 21.000 K 100.28 % | -7.434 M 37.27 % | -11.851 M -71.75 % | -6.900 M |
| Dividends paid | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Other financing activites | 232.293 M 83.00 % | 126.933 M 259.95 % | 35.264 M -42.37 % | 61.188 M 147.09 % | 24.763 M 309 638.68 % | -8.000 K 99.84 % | -5.148 M -101.77 % | 291.003 M 22 816.90 % | -1.281 M | 0.000 100.00 % | -2.381 M -647.50 % | 434.884 K -7.67 % | 471.008 K 141.21 % | -1.143 M -223.57 % | 924.985 K 102.19 % | -42.159 M -2 400.01 % | 1.833 M 115.17 % | -12.084 M -329.08 % | 5.275 M 203.07 % | -5.118 M -101.35 % | 378.670 M 3 693.15 % | 9.983 M 489.50 % | -2.563 M 36.90 % | -4.062 M -102.84 % | 142.806 M |
| Net cash used provided by financing activities | 257.525 M 116.73 % | 118.821 M -18.02 % | 144.939 M 380.24 % | -51.719 M -135.43 % | 145.975 M 12 815.59 % | -1.148 M -102.14 % | 53.731 M -91.15 % | 606.941 M 711.33 % | -99.282 M -234.54 % | 73.796 M 294.68 % | -37.906 M -8 816.35 % | 434.884 K -7.67 % | 471.008 K 100.06 % | -769.257 M -18 490.67 % | -4.138 M -63.41 % | -2.532 M -238.15 % | 1.833 M 115.17 % | -12.084 M -329.08 % | 5.275 M 203.07 % | -5.118 M -101.35 % | 378.670 M 3 693.15 % | 9.983 M 489.50 % | -2.563 M 36.90 % | -4.062 M -102.84 % | 142.806 M |
| Effect of forex changes on cash | -1.143 M 59.67 % | -2.835 M 80.25 % | -14.358 M -1 868.21 % | 812.000 K -17.65 % | 986.000 K 901.63 % | -123.000 K -51.85 % | -81.000 K -100.02 % | 340.760 M 276 940.69 % | 123.000 K 128.47 % | -432.000 K -129.01 % | 1.489 M | 0.000 | 0.000 100.00 % | -265.000 K | 0.000 | 0.000 -100.00 % | 645.000 K 403.91 % | 128.000 K 77.78 % | 72.000 K 123.84 % | -302.000 K -38.53 % | -218.000 K | 0.000 | 0.000 | 0.000 100.00 % | -17.000 M |
| Net change in cash | -37.983 M 61.92 % | -99.755 M -6 286.36 % | -1.562 M 98.58 % | -110.321 M -6.90 % | -103.203 M -33.23 % | -77.463 M -192.26 % | -26.505 M -104.79 % | 553.342 M 578.03 % | -115.754 M -21.36 % | -95.378 M -17.15 % | -81.415 M -1 862.02 % | 4.621 M 387 729.19 % | -1.192 K 100.00 % | -257.780 M -323 748.29 % | -79.599 K 38.14 % | -128.684 K 97.11 % | -4.450 M -265.61 % | 2.687 M 1 179.12 % | -249.000 K 96.37 % | -6.864 M -170.23 % | 9.774 M 46 642.86 % | -21.000 K 99.81 % | -11.317 M -195.49 % | 11.851 M -84.86 % | 78.285 M |
| Cash at beginning of period | 135.762 M -42.36 % | 235.517 M -0.66 % | 237.079 M -31.76 % | 347.400 M -22.90 % | 450.603 M -14.67 % | 528.066 M -4.78 % | 554.571 M 45 029.38 % | 1.229 M -99.51 % | 250.687 M -27.56 % | 346.065 M -19.05 % | 427.480 M 1 211 749.75 % | 35.275 K -3.27 % | 36.467 K -100.00 % | 978.874 M 834 803.28 % | 117.244 K -52.33 % | 245.928 K -98.07 % | 12.761 M 26.67 % | 10.074 M -2.41 % | 10.323 M -39.94 % | 17.187 M 131.85 % | 7.413 M -0.28 % | 7.434 M -60.35 % | 18.751 M 171.75 % | 6.900 M 109.67 % | -71.385 M |
| Cash at end of period | 97.779 M -27.98 % | 135.762 M -42.36 % | 235.517 M -0.66 % | 237.079 M -31.76 % | 347.400 M -22.90 % | 450.603 M -14.67 % | 528.066 M -4.78 % | 554.571 M 311.00 % | 134.933 M -46.17 % | 250.687 M -27.56 % | 346.065 M 7 332.96 % | 4.656 M 13 098.63 % | 35.275 K -100.00 % | 721.094 M 1 915 410.69 % | 37.645 K -67.89 % | 117.244 K -98.59 % | 8.311 M -34.87 % | 12.761 M 26.67 % | 10.074 M -2.41 % | 10.323 M -39.94 % | 17.187 M 131.85 % | 7.413 M -0.28 % | 7.434 M -60.35 % | 18.751 M 171.75 % | 6.900 M |
| Operating cash flow | -56.328 M 1.50 % | -57.187 M 46.06 % | -106.026 M -903.75 % | -10.563 M 81.92 % | -58.437 M -36.52 % | -42.806 M 48.77 % | -83.553 M 47.82 % | -160.125 M -897.95 % | 20.067 M 112.33 % | -162.769 M -301.23 % | -40.567 M -1 277.41 % | 3.445 M 5 322.33 % | -65.975 K -100.01 % | 535.705 M 55 387.39 % | -968.946 K -800.25 % | -107.631 K 96.26 % | -2.874 M -112.82 % | 22.422 M 830.36 % | -3.070 M -302.51 % | 1.516 M 1 275.19 % | -129.000 K -102.02 % | 6.371 M 174.42 % | -8.561 M -153.29 % | 16.064 M 108.59 % | -187.065 M |
| Capital expenditure | -2.911 M -14.56 % | -2.541 M 16.22 % | -3.033 M 6.42 % | -3.241 M -9.90 % | -2.949 M -243.31 % | -859.000 K 2.72 % | -883.000 K 90.26 % | -9.069 M -225.75 % | -2.784 M 20.55 % | -3.504 M 60.65 % | -8.904 M | 0.000 | 0.000 100.00 % | -20.116 M | 0.000 | 0.000 100.00 % | -4.066 M 48.24 % | -7.856 M -211.01 % | -2.526 M 14.58 % | -2.957 M -8.16 % | -2.734 M -5 058.49 % | -53.000 K 72.54 % | -193.000 K -27.81 % | -151.000 K -100.10 % | 147.374 M |
| Free CashFlow | -59.239 M 0.82 % | -59.728 M 45.23 % | -109.059 M -690.05 % | -13.804 M 77.51 % | -61.377 M -40.56 % | -43.665 M 48.29 % | -84.436 M 50.10 % | -169.194 M -1 078.96 % | 17.283 M 110.39 % | -166.273 M -236.10 % | -49.471 M -1 535.84 % | 3.445 M 5 322.33 % | -65.975 K -100.01 % | 515.589 M 53 311.32 % | -968.946 K -800.25 % | -107.631 K 98.45 % | -6.940 M -147.65 % | 14.566 M 360.29 % | -5.596 M -288.34 % | -1.441 M 49.67 % | -2.863 M -145.31 % | 6.318 M 172.17 % | -8.754 M -155.01 % | 15.913 M 140.09 % | -39.691 M |
| 2025 | 2025 | 2024 | 2024 | 2024 | 2024 | 2023 | 2023 | 2023 | 2023 | 2022 | 2022 | 2022 | 2022 | 2021 | 2021 | 2017 | 2017 | 2017 | 2016 | 2016 | 2016 | 2016 | 2015 | 2015 |
| Date | Form 10K |
|---|---|
| 2024 | |
| 2023 | |
| 2022 | |
| 2021 | |
| 2020 | |
| 2016 | https://www.sec.gov/Archives/edgar/data/1640313/000164031317000003/betr-12312016x10k.htm |
| 2015 | https://www.sec.gov/Archives/edgar/data/1640313/000164031316000009/betr-12312015x10k.htm |