
BlackRock California Municipal Income Trust BFZ
Finances
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 24.915 M 2 088.22 % | 1.139 M 101.58 % | -72.271 M -353.24 % | 28.539 M -14.88 % | 33.528 M -9.70 % | 37.128 M 678.54 % | 4.769 M 165.14 % | -7.321 M -116.78 % | 43.641 M 27.03 % | 34.354 M -2.86 % | 35.365 M -4.01 % | 36.843 M |
Net income | 12.010 M 2 354.33 % | 489.356 K 100.67 % | -72.519 M -357.07 % | 28.210 M -15.10 % | 33.229 M -9.66 % | 36.783 M 725.79 % | 4.454 M 158.01 % | -7.679 M -116.47 % | 46.627 M 66.22 % | 28.052 M -60.93 % | 71.802 M 354.63 % | -28.199 M |
Income before tax | 12.010 M 2 354.33 % | 489.356 K 100.67 % | -72.519 M -357.07 % | 28.210 M -15.10 % | 33.229 M -9.66 % | 36.783 M 725.79 % | 4.454 M 158.01 % | -7.679 M -117.70 % | 43.371 M 54.61 % | 28.052 M -60.93 % | 71.802 M 354.63 % | -28.199 M |
Income before tax ratio | 0.48 12.16 % | 0.43 -57.17 % | 1.00 1.51 % | 0.99 -0.26 % | 0.99 0.04 % | 0.99 6.07 % | 0.93 -10.95 % | 1.05 5.53 % | 0.99 21.71 % | 0.82 -59.78 % | 2.03 365.27 % | -0.77 |
EBITDA | 0.000 100.00 % | -11.935 M 82.82 % | -69.490 M | 0.000 | 0.000 | 0.000 100.00 % | -16.336 M -582.35 % | -2.394 M | 0.000 | 0.000 | 0.000 100.00 % | -59.793 M |
Net income ratio | 0.48 12.16 % | 0.43 -57.17 % | 1.00 1.51 % | 0.99 -0.26 % | 0.99 0.04 % | 0.99 6.07 % | 0.93 -10.95 % | 1.05 -1.83 % | 1.07 30.84 % | 0.82 -59.78 % | 2.03 365.27 % | -0.77 |
Ratio EBITDA | 0.00 100.00 % | -10.48 -1 190.16 % | 0.96 | 0.00 | 0.00 | 0.00 100.00 % | -3.43 -1 147.55 % | 0.33 | 0.00 | 0.00 | 0.00 100.00 % | -1.62 |
Gross profit ratio | 0.87 140.18 % | -2.17 -304.02 % | 1.06 28.16 % | 0.83 -3.16 % | 0.86 -1.66 % | 0.87 -87.17 % | 6.79 301.50 % | 1.69 91.50 % | 0.88 -11.68 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 |
Weighted average shs out dil | 30.064 M -0.70 % | 30.274 M -2.73 % | 31.125 M -0.69 % | 31.342 M -0.66 % | 31.551 M -1.10 % | 31.903 M 0.27 % | 31.816 M -0.56 % | 31.995 M 2 352 739 660.28 % | 1.360 -100.00 % | 31.874 M 0.00 % | 31.874 M 0.00 % | 31.874 M |
Weighted average shs out | 30.064 M -0.70 % | 30.274 M -2.73 % | 31.125 M -0.69 % | 31.342 M -0.66 % | 31.551 M -1.10 % | 31.903 M 0.27 % | 31.816 M -0.27 % | 31.903 M -26.44 % | 43.371 M 36.07 % | 31.874 M 0.00 % | 31.874 M 0.00 % | 31.874 M |
EPS diluted | 0.40 2 369.14 % | 0.02 100.70 % | -2.33 -358.89 % | 0.90 -14.29 % | 1.05 -8.70 % | 1.15 721.43 % | 0.14 158.33 % | -0.24 -100.00 % | 34 286 785.00 3 896 225 468.18 % | 0.88 -60.89 % | 2.25 355.68 % | -0.88 |
Earnings per share | 0.40 2 369.14 % | 0.02 100.70 % | -2.33 -358.89 % | 0.90 -14.29 % | 1.05 -8.70 % | 1.15 721.43 % | 0.14 158.33 % | -0.24 -122.22 % | 1.08 22.73 % | 0.88 -60.89 % | 2.25 355.68 % | -0.88 |
Gross profit | 21.718 M 979.20 % | -2.470 M 96.79 % | -76.851 M -424.56 % | 23.678 M -17.57 % | 28.726 M -11.19 % | 32.347 M -0.12 % | 32.384 M 361.53 % | -12.383 M -132.13 % | 38.543 M 12.19 % | 34.354 M -2.86 % | 35.365 M -4.01 % | 36.843 M |
Income tax expense | 0.000 -100.00 % | 12.424 M 113.50 % | -92.024 M | 0.000 -100.00 % | 15.303 M -8.07 % | 16.645 M | 0.000 -100.00 % | 28.531 M 108.79 % | 13.665 M | 0.000 | 0.000 | 0.000 |
Cost of revenue | 3.197 M -11.41 % | 3.609 M -21.21 % | 4.580 M -5.76 % | 4.860 M 1.22 % | 4.802 M 0.42 % | 4.782 M 117.32 % | -27.615 M -645.61 % | 5.061 M -0.72 % | 5.098 M | 0.000 | 0.000 | 0.000 |
General and administrative expenses | 593.357 K -4.71 % | 622.661 K 181.31 % | 221.342 K -25.01 % | 295.172 K 10.21 % | 267.826 K -14.03 % | 311.540 K 9.39 % | 284.790 K -11.98 % | 323.535 K -93.91 % | 5.316 M 3.99 % | 5.112 M 3.95 % | 4.918 M -6.31 % | 5.249 M |
Selling and marketing expenses | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -5.316 M | 0.000 | 0.000 | 0.000 |
Other expenses | 0.000 -100.00 % | 20.537 M 124.62 % | -83.423 M -246 870.06 % | 33.806 K 6.57 % | 31.723 K -6.71 % | 34.004 K 13.58 % | 29.938 K -11.57 % | 33.855 K -99.89 % | 31.892 M | 0.000 | 0.000 | 0.000 |
Operating expenses | 439.625 K -32.29 % | 649.239 K 161.14 % | 248.618 K -24.43 % | 328.978 K 9.82 % | 299.549 K -13.31 % | 345.544 K 9.79 % | 314.728 K -11.94 % | 357.390 K -96.92 % | 11.604 M 221.88 % | 3.605 M -90.80 % | 39.166 M -36.70 % | 61.878 M |
Cost and expenses | 4.093 M 530.46 % | 649.239 K -99.31 % | 94.492 M 28 622.95 % | 328.978 K 9.82 % | 299.549 K -13.31 % | 345.544 K -98.39 % | 21.397 M 5 887.01 % | 357.390 K -99.07 % | 38.543 M 969.11 % | 3.605 M -90.80 % | 39.166 M -36.70 % | 61.878 M |
Research and development expenses | 0.000 100.00 % | -0.054 98.61 % | -3.917 | 0.000 -100.00 % | 1.593 22.72 % | 1.298 1 049.28 % | 0.113 152.43 % | -0.215 -121.68 % | 0.994 | 0.000 | 0.000 | 0.000 |
Selling general and administrative expenses | 593.357 K -4.71 % | 622.661 K 181.31 % | 221.342 K -25.01 % | 295.172 K 10.21 % | 267.826 K -14.03 % | 311.540 K 9.39 % | 284.790 K -11.98 % | 323.535 K 32 554 586.10 % | 0.994 -100.00 % | 5.112 M 3.95 % | 4.918 M -6.31 % | 5.249 M |
Interest income | 24.676 M 3.54 % | 23.832 M -1.59 % | 24.216 M -0.31 % | 24.290 M -5.90 % | 25.814 M -12.50 % | 29.503 M -8.84 % | 32.366 M -4.17 % | 33.774 M 937.52 % | 3.255 M 20.69 % | 2.697 M -1.18 % | 2.729 M -13.75 % | 3.164 M |
Interest expense | 8.871 M 19.34 % | 7.433 M 145.33 % | 3.030 M 26.46 % | 2.396 M -57.01 % | 5.573 M -29.63 % | 7.919 M 21.22 % | 6.533 M 23.62 % | 5.285 M | 0.000 | 0.000 | 0.000 | 0.000 |
Depreciation and amortization | 0.000 100.00 % | -19.857 M -1.81 % | -19.504 M -1.37 % | -19.241 M 7.83 % | -20.875 M 15.02 % | -24.565 M 10.10 % | -27.323 M 4.24 % | -28.531 M 3.96 % | -29.707 M -1.59 % | -29.242 M 3.96 % | -30.447 M 3.63 % | -31.594 M |
Operating income | 20.822 M 4 154.92 % | 489.356 K -97.49 % | 19.504 M -30.86 % | 28.210 M -15.10 % | 33.229 M -9.66 % | 36.783 M 34.62 % | 27.323 M 1 241.28 % | -2.394 M -108.06 % | 29.707 M 1.59 % | 29.242 M -3.96 % | 30.447 M -3.63 % | 31.594 M |
Operating income ratio | 0.84 94.45 % | 0.43 259.25 % | -0.27 -127.30 % | 0.99 -0.26 % | 0.99 0.04 % | 0.99 -82.71 % | 5.73 1 652.11 % | 0.33 -51.96 % | 0.68 -20.03 % | 0.85 -1.13 % | 0.86 0.40 % | 0.86 |
Total other income expenses net | -8.811 M 54.51 % | -19.368 M 71.49 % | -67.939 M | 0.000 -100.00 % | 12.353 M 1.10 % | 12.218 M 153.43 % | -22.869 M -551.83 % | 5.061 M -62.96 % | 13.665 M 1 247.82 % | -1.191 M -102.88 % | 41.355 M 169.16 % | -59.793 M |
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 |
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Net debt | 4.976 K -100.00 % | 209.469 M -23.40 % | 273.475 M 145 401.62 % | -188.212 K -399.55 % | 62.831 K -75.19 % | 253.262 K -4.64 % | 265.599 K 3.38 % | 256.903 K -99.93 % | 354.875 M 8.58 % | 326.833 M 17.57 % | 277.998 M -15.75 % | 329.960 M |
Total investments | 589.130 M -0.14 % | 589.963 M 25.67 % | 469.440 M -42.66 % | 818.642 M 1.25 % | 808.503 M -2.70 % | 830.942 M 77.79 % | 467.361 M -43.58 % | 828.297 M 21 859.62 % | 3.772 M -99.24 % | 493.319 M -10.58 % | 551.705 M 19.03 % | 463.490 M |
Total debt | 4.976 K -100.00 % | 206.444 M -23.80 % | 270.916 M 71 611.08 % | 377.788 K 501.28 % | 62.831 K -75.19 % | 253.262 K -4.64 % | 265.599 K 3.38 % | 256.903 K -99.93 % | 354.991 M 8.62 % | 326.833 M 17.57 % | 277.998 M -15.75 % | 329.960 M |
Accumulated other comprehensive income loss | 0.000 | 0.000 | 0.000 -100.00 % | 70.976 M 22.67 % | 57.861 M 46.11 % | 39.600 M 53.91 % | 25.729 M -38.60 % | 41.902 M -42.30 % | 72.619 M | 0.000 | 0.000 | 0.000 |
Retained earnings | -35.758 M -6.64 % | -33.532 M -67.67 % | -19.998 M -128.18 % | 70.976 M 22.67 % | 57.861 M 46.11 % | 39.600 M 12 964.92 % | -307.812 K -169.94 % | 440.099 K -76.83 % | 1.900 M -96.75 % | 58.448 M 0.84 % | 57.960 M 285.15 % | 15.049 M |
Common stock | 422.350 M -1.29 % | 427.859 M -2.15 % | 437.249 M -0.55 % | 439.679 M -0.64 % | 442.492 M -1.01 % | 446.986 M 0.00 % | 446.986 M 0.00 % | 446.986 M 0.04 % | 446.817 M 0.07 % | 446.519 M -0.01 % | 446.571 M -0.15 % | 447.225 M |
Total equity | 386.592 M -1.96 % | 394.327 M -5.49 % | 417.250 M -18.29 % | 510.656 M 2.06 % | 500.353 M 2.83 % | 486.586 M 3.00 % | 472.407 M -3.46 % | 489.328 M -6.14 % | 521.335 M 3.24 % | 504.967 M 0.09 % | 504.531 M 9.14 % | 462.273 M |
Other non current liabilities | 0.000 100.00 % | -206.440 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Long term debt | 0.000 -100.00 % | 206.440 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 173.345 M | 0.000 | 0.000 -100.00 % | 171.300 M |
Total non current liabilities | 4.976 K -100.00 % | 207.414 M -24.19 % | 273.585 M 72 317.50 % | 377.788 K 501.28 % | 62.831 K -75.19 % | 253.262 K -4.64 % | 265.599 K 3.38 % | 256.903 K -99.85 % | 173.345 M | 0.000 | 0.000 -100.00 % | 171.300 M |
Other current liabilities | 2.239 M 916.16 % | -274.363 K 99.90 % | -272.460 M -19 620.73 % | -1.382 M 7.70 % | -1.497 M 95.52 % | -33.447 M -69.71 % | -19.708 M -139.98 % | -8.212 M -363.75 % | 3.114 M 4.00 % | 2.994 M 3.66 % | 2.888 M -7.86 % | 3.135 M |
Deferred revenue | 0.000 -100.00 % | 266.731 K 100.10 % | -270.916 M -27 088.89 % | 1.004 M -26.79 % | 1.371 M -95.84 % | 32.941 M 12 502.46 % | -265.599 K -103.34 % | 7.956 M | 0.000 | 0.000 | 0.000 | 0.000 |
Short term debt | 0.000 -100.00 % | 3.816 K -100.00 % | 270.916 M | 0.000 -100.00 % | 62.831 K -75.19 % | 253.262 K -4.64 % | 265.599 K | 0.000 -100.00 % | 181.646 M -44.42 % | 326.833 M 17.57 % | 277.998 M 75.22 % | 158.660 M |
Total current liabilities | 5.741 M 2 021.95 % | 270.547 K -99.90 % | 273.444 M 19 691.93 % | 1.382 M -3.66 % | 1.434 M -95.68 % | 33.194 M -90.54 % | 350.943 M 4 173.29 % | 8.212 M -95.71 % | 191.554 M -42.92 % | 335.580 M 11.52 % | 300.911 M 85.98 % | 161.795 M |
Total liabilities | 210.431 M 77 679.71 % | 270.547 K -99.90 % | 273.585 M -13.73 % | 317.144 M 0.11 % | 316.792 M -12.47 % | 361.927 M 3.13 % | 350.943 M 0.07 % | 350.711 M -3.89 % | 364.899 M 8.74 % | 335.580 M 11.52 % | 300.911 M -9.66 % | 333.095 M |
Other non current assets | 0.000 100.00 % | -589.963 M -177.82 % | -212.354 M 74.06 % | -818.642 M -1.25 % | -808.503 M 2.70 % | -830.942 M -149.69 % | -332.794 M 59.82 % | -828.297 M -302.13 % | 409.783 M 22.29 % | 335.085 M 47.26 % | 227.547 M -28.92 % | 320.125 M |
Long term investments | 589.130 M -0.14 % | 589.963 M -13.47 % | 681.794 M -16.72 % | 818.642 M 1.25 % | 808.503 M -2.70 % | 830.942 M 3.85 % | 800.154 M -3.40 % | 828.297 M 78.87 % | 463.081 M -6.13 % | 493.319 M -10.58 % | 551.705 M 19.03 % | 463.490 M |
Intangible assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
GoodWill | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Goodwill and intangible assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Property plant equipment net | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Total non current assets | 589.130 M -0.14 % | 589.963 M 25.67 % | 469.440 M -42.66 % | 818.642 M 1.25 % | 808.503 M -2.70 % | 830.942 M 77.79 % | 467.361 M -43.58 % | 828.297 M -5.11 % | 872.864 M 5.37 % | 828.404 M 6.31 % | 779.252 M -0.56 % | 783.614 M |
Other current assets | 33.315 K -91.58 % | 395.812 K -74.82 % | 1.572 M 165.50 % | 591.993 K 3 149.67 % | 18.217 K -97.28 % | 670.453 K 102.88 % | 330.470 K -38.20 % | 534.704 K 72.92 % | 309.224 K 85.32 % | 166.856 K -65.44 % | 482.777 K 4 134.89 % | 11.400 K |
Short term investments | 0.000 -100.00 % | 3.026 M 101.42 % | -212.354 M | 0.000 -100.00 % | 614.041 K | 0.000 100.00 % | -332.794 M -132 047.33 % | 252.217 K -93.31 % | 3.772 M | 0.000 | 0.000 | 0.000 |
cash and cash equivalents | 0.000 100.00 % | -3.026 M -18.22 % | -2.559 M -552.16 % | 566.000 K | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 115.411 K | 0.000 | 0.000 | 0.000 |
Cash and short term investments | 0.000 -100.00 % | 3.026 M 101.42 % | -212.354 M -37 618.44 % | 566.000 K -7.82 % | 614.041 K | 0.000 100.00 % | -332.794 M -132 047.33 % | 252.217 K -93.51 % | 3.887 M | 0.000 | 0.000 | 0.000 |
Total current assets | 7.893 M -30.67 % | 11.385 M 25.93 % | 9.041 M 5.55 % | 8.565 M -0.68 % | 8.624 M -48.98 % | 16.904 M -27.12 % | 23.196 M 106.47 % | 11.235 M -15.97 % | 13.370 M 10.10 % | 12.143 M -53.64 % | 26.190 M 122.82 % | 11.754 M |
Inventory | 0.000 | 0.000 -100.00 % | 212.354 M | 0.000 | 0.000 | 0.000 -100.00 % | 332.793 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Net receivables | 7.860 M -30.97 % | 11.385 M 52.43 % | 7.469 M -12.80 % | 8.565 M -0.68 % | 8.624 M -48.98 % | 16.904 M -26.07 % | 22.865 M 103.53 % | 11.235 M -13.21 % | 12.945 M 8.09 % | 11.976 M -53.41 % | 25.708 M 118.93 % | 11.742 M |
Tax assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other assets | 0.000 -100.00 % | 395.812 K -99.81 % | 212.354 M 35 771.09 % | 591.993 K 3 149.67 % | 18.217 K -97.27 % | 666.471 K -99.80 % | 332.794 M 65 539.76 % | 507.000 K | 0.000 | 0.000 | 0.000 | 0.000 |
Account payables | 3.502 M 1 194.28 % | 270.547 K -82.48 % | 1.544 M 11.78 % | 1.382 M -3.66 % | 1.434 M -95.68 % | 33.194 M 70.73 % | 19.443 M 136.75 % | 8.212 M 20.87 % | 6.794 M 18.10 % | 5.753 M -71.27 % | 20.025 M | 0.000 |
Tax payables | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Deferred revenue non current | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Minority interest | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Capital lease obligations | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Preferred stock | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other total stockholders equity | 0.000 | 0.000 | 0.000 100.00 % | -70.976 M -22.67 % | -57.861 M -46.11 % | -39.600 M | 0.000 | 0.000 -100.00 % | 72.619 M | 0.000 | 0.000 | 0.000 |
Deferred tax liabilities non current | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other liabilities | 204.685 M 198.68 % | -207.414 M 24.15 % | -273.444 M -186.70 % | 315.385 M 0.03 % | 315.295 M -4.01 % | 328.480 M 123 775.16 % | -265.599 K -100.08 % | 342.241 M | 0.000 | 0.000 | 0.000 | 0.000 |
Total assets | 597.023 M -0.78 % | 601.744 M -12.90 % | 690.835 M -16.55 % | 827.800 M 1.30 % | 817.145 M -3.70 % | 848.513 M 3.06 % | 823.350 M -1.99 % | 840.038 M -5.21 % | 886.234 M 5.44 % | 840.547 M 4.36 % | 805.442 M 1.27 % | 795.368 M |
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 |
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Deferred income tax | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Stock based compensation | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Change in working capital | -176.138 K 74.44 % | -689.089 K -147.24 % | 1.459 M 2 398.66 % | 58.382 K -88.75 % | 519.176 K -41.64 % | 889.596 K 90.76 % | 466.355 K -51.46 % | 960.718 K 198.98 % | 321.331 K 187.02 % | -369.266 K -2 639.13 % | 14.543 K -92.38 % | 190.937 K |
Accounts receivables | 63.403 K 113.97 % | -453.923 K -141.41 % | 1.096 M 1 761.37 % | 58.886 K -95.61 % | 1.341 M 148.77 % | 538.885 K -23.37 % | 703.252 K 26.55 % | 555.717 K 198.87 % | 185.940 K 123.51 % | -790.856 K -241.96 % | 557.104 K 116.26 % | 257.614 K |
Inventory | 0.000 100.00 % | -3.116 K 98.40 % | -195.027 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Accounts payables | -63.397 K 83.70 % | -388.836 K -299.38 % | 195.027 K 142.61 % | 80.387 K 2 691.46 % | -3.102 K -140.75 % | 7.612 K 101.86 % | -409.465 K -207.76 % | 379.979 K 1 325.33 % | 26.659 K | 0.000 | 0.000 | 0.000 |
Other working capital | -176.144 K -212.35 % | 156.786 K -56.77 % | 362.681 K 548.36 % | -80.891 K 90.12 % | -818.324 K -338.51 % | 343.099 K 244.83 % | -236.897 K -1 046.75 % | 25.022 K -76.99 % | 108.732 K -74.21 % | 421.590 K 177.70 % | -542.561 K -713.72 % | -66.677 K |
Other non cash items | 5.764 M -93.48 % | 88.369 M -35.43 % | 136.848 M 1 449.63 % | -10.140 M -495.82 % | -1.702 M 87.60 % | -13.728 M -146.68 % | 29.405 M -34.29 % | 44.747 M 426.75 % | -13.695 M 72.03 % | -48.954 M -600.15 % | 9.788 M -83.87 % | 60.684 M |
Net cash provided by operating activities | 17.599 M -80.04 % | 88.169 M 34.02 % | 65.788 M 262.90 % | 18.128 M -43.43 % | 32.046 M 33.83 % | 23.945 M -30.24 % | 34.325 M -9.74 % | 38.029 M 25.88 % | 30.211 M 242.03 % | -21.271 M -126.07 % | 81.604 M 149.74 % | 32.676 M |
Investments in property plant and equipment | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Acquisitions net | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Purchases of investments | 0.000 100.00 % | -564.461 M -15.63 % | -488.148 M -214.34 % | -155.295 M 56.29 % | -355.267 M 13.75 % | -411.920 M -18.00 % | -349.087 M -10.69 % | -315.362 M -10.75 % | -284.758 M | 0.000 | 0.000 | 0.000 |
Sales maturities of investments | 0.000 -100.00 % | 630.853 M 40.59 % | 448.727 M 174.31 % | 163.586 M -51.69 % | 338.588 M -17.04 % | 408.135 M 13.40 % | 359.910 M 12.88 % | 318.847 M 27.00 % | 251.056 M | 0.000 | 0.000 | 0.000 |
Other investing activites | 5.321 M | 0.000 -100.00 % | 78.843 M 575.50 % | -16.581 M -149.71 % | 33.358 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Net cash used for investing activites | 5.321 M -91.99 % | 66.392 M 68.42 % | 39.421 M 575.50 % | -8.291 M -149.71 % | 16.679 M 540.67 % | -3.785 M -134.97 % | 10.824 M 210.56 % | 3.485 M 110.34 % | -33.701 M | 0.000 | 0.000 | 0.000 |
Debt repayment | 0.000 | 0.000 | 0.000 -100.00 % | 314.957 K | 0.000 100.00 % | -826.027 K -9 598.93 % | 8.696 K 100.43 % | -2.045 M -200.00 % | 2.045 M | 0.000 | 0.000 | 0.000 |
Common stock issued | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Common stock repurchased | -2.247 M 76.42 % | -9.530 M -316.21 % | -2.290 M 21.85 % | -2.930 M 33.06 % | -4.377 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Dividends paid | -15.745 M -2.62 % | -15.343 M 16.90 % | -18.462 M -23.51 % | -14.947 M 0.95 % | -15.090 M 33.76 % | -22.780 M -4.62 % | -21.774 M 11.39 % | -24.574 M 9.53 % | -27.161 M 1.65 % | -27.616 M 7.08 % | -29.719 M -2.12 % | -29.102 M |
Other financing activites | 9.974 K 100.02 % | -64.476 M -46.41 % | -44.038 M | 0.000 100.00 % | -13.227 M | 0.000 100.00 % | -12.737 M -10.51 % | -11.526 M -144.14 % | 26.113 M -46.58 % | 48.887 M 194.22 % | -51.885 M -1 351.83 % | -3.574 M |
Net cash used provided by financing activities | -17.983 M 79.87 % | -89.349 M -37.91 % | -64.790 M -268.91 % | -17.562 M 46.28 % | -32.694 M -38.50 % | -23.606 M 31.58 % | -34.502 M 9.55 % | -38.144 M -3 926.09 % | 996.957 K -95.31 % | 21.271 M 126.07 % | -81.604 M -149.74 % | -32.676 M |
Effect of forex changes on cash | 0.000 100.00 % | -66.392 M -68.42 % | -39.421 M -575.50 % | 8.291 M 149.71 % | -16.679 M -540.67 % | 3.785 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Net change in cash | 4.937 M 518.40 % | -1.180 M -218.24 % | 998.000 K 76.33 % | 566.000 K 187.35 % | -648.000 K -291.15 % | 339.000 K 291.53 % | -177.000 K -105.25 % | 3.370 M 235.14 % | -2.494 M | 0.000 | 0.000 | 0.000 |
Cash at beginning of period | 384.000 K -75.45 % | 1.564 M 176.33 % | 566.000 K | 0.000 -100.00 % | 648.000 K 109.71 % | 309.000 K -36.42 % | 486.000 K 321.10 % | 115.411 K -95.58 % | 2.609 M | 0.000 | 0.000 | 0.000 |
Cash at end of period | 5.321 M 1 285.71 % | 384.000 K -75.45 % | 1.564 M 176.33 % | 566.000 K | 0.000 -100.00 % | 648.000 K 109.71 % | 309.000 K -91.13 % | 3.485 M 2 919.83 % | 115.411 K | 0.000 | 0.000 | 0.000 |
Operating cash flow | 17.599 M -80.04 % | 88.169 M 34.02 % | 65.788 M 262.90 % | 18.128 M -43.43 % | 32.046 M 33.83 % | 23.945 M -30.24 % | 34.325 M -9.74 % | 38.029 M 25.88 % | 30.211 M 242.03 % | -21.271 M -126.07 % | 81.604 M 149.74 % | 32.676 M |
Capital expenditure | 2.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Free CashFlow | 17.599 M -80.04 % | 88.169 M 34.02 % | 65.788 M 262.90 % | 18.128 M -43.43 % | 32.046 M 33.83 % | 23.945 M -30.24 % | 34.325 M -9.74 % | 38.029 M 25.88 % | 30.211 M 242.03 % | -21.271 M -126.07 % | 81.604 M 149.74 % | 32.676 M |
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 |
2025-01-31 | 2024-07-31 | 2024-01-31 | 2023-07-31 | 2023-01-31 | 2022-07-31 | 2022-01-31 | 2021-07-31 | 2021-01-31 | 2020-07-31 | 2020-01-31 | 2019-07-31 | 2019-01-31 | 2018-07-31 | 2018-01-31 | 2017-07-31 | 2017-01-31 | 2016-07-31 | 2016-01-31 | 2015-07-31 | 2015-01-31 | 2014-07-31 | 2014-01-31 | 2013-07-31 | 2013-01-31 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 12.861 M 3.07 % | 12.478 M 0.32 % | 12.437 M 0.62 % | 12.361 M 6.57 % | 11.599 M -2.11 % | 11.848 M -4.27 % | 12.377 M -10.41 % | 13.815 M -12.35 % | 15.760 M 22.83 % | 12.831 M -1.46 % | 13.021 M -11.57 % | 14.723 M -1.99 % | 15.023 M -6.09 % | 15.996 M -2.39 % | 16.388 M -2.02 % | 16.726 M -1.94 % | 17.057 M -3.54 % | 17.683 M 1.98 % | 17.339 M -0.24 % | 17.380 M 2.39 % | 16.974 M -2.16 % | 17.349 M -3.71 % | 18.016 M -1.19 % | 18.234 M -2.02 % | 18.609 M |
Net income | 281.855 K -92.95 % | 4.001 M -50.05 % | 8.010 M 4 277.81 % | -191.720 K -128.15 % | 681.076 K 101.57 % | -43.406 M -49.09 % | -29.113 M -388.64 % | 10.086 M -44.35 % | 18.123 M 143.99 % | 7.428 M -71.21 % | 25.800 M -28.41 % | 36.038 M 4 741.16 % | 744.416 K -85.44 % | 5.114 M 875.64 % | -659.262 K -103.32 % | 19.850 M 172.11 % | -27.529 M -227.47 % | 21.597 M -0.81 % | 21.774 M 558.33 % | -4.751 M -114.48 % | 32.803 M -13.92 % | 38.108 M 13.10 % | 33.693 M 165.64 % | -51.331 M -321.91 % | 23.132 M |
Income before tax | 281.855 K -92.95 % | 4.001 M -50.05 % | 8.010 M 4 277.81 % | -191.720 K -128.15 % | 681.076 K 101.57 % | -43.406 M -49.09 % | -29.113 M -388.64 % | 10.086 M -44.35 % | 18.123 M 143.99 % | 7.428 M -71.21 % | 25.800 M -28.41 % | 36.038 M 4 741.16 % | 744.416 K -85.44 % | 5.114 M 875.64 % | -659.262 K -103.32 % | 19.850 M 172.11 % | -27.529 M -227.47 % | 21.597 M -0.81 % | 21.774 M 558.33 % | -4.751 M -114.48 % | 32.803 M -13.92 % | 38.108 M 13.10 % | 33.693 M 165.64 % | -51.331 M -321.91 % | 23.132 M |
Income before tax ratio | 0.02 -93.16 % | 0.32 -50.21 % | 0.64 4 252.12 % | -0.02 -126.41 % | 0.06 101.60 % | -3.66 -55.74 % | -2.35 -422.18 % | 0.73 -36.51 % | 1.15 98.64 % | 0.58 -70.78 % | 1.98 -19.05 % | 2.45 4 839.54 % | 0.05 -84.50 % | 0.32 894.62 % | -0.04 -103.39 % | 1.19 173.54 % | -1.61 -232.14 % | 1.22 -2.74 % | 1.26 559.41 % | -0.27 -114.14 % | 1.93 -12.02 % | 2.20 17.46 % | 1.87 166.43 % | -2.82 -326.48 % | 1.24 |
EBITDA | 4.042 M -53.97 % | 8.781 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 19.380 M | 0.000 | 0.000 -100.00 % | 40.138 M 2 595.95 % | 1.489 M | 0.000 100.00 % | -1.319 M | 0.000 100.00 % | -55.058 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -66.952 M -1 035.29 % | 7.158 M |
Net income ratio | 0.02 -93.16 % | 0.32 -50.21 % | 0.64 4 252.12 % | -0.02 -126.41 % | 0.06 101.60 % | -3.66 -55.74 % | -2.35 -422.18 % | 0.73 -36.51 % | 1.15 98.64 % | 0.58 -70.78 % | 1.98 -19.05 % | 2.45 4 839.54 % | 0.05 -84.50 % | 0.32 894.62 % | -0.04 -103.39 % | 1.19 173.54 % | -1.61 -232.14 % | 1.22 -2.74 % | 1.26 559.41 % | -0.27 -114.14 % | 1.93 -12.02 % | 2.20 17.46 % | 1.87 166.43 % | -2.82 -326.48 % | 1.24 |
Ratio EBITDA | 0.31 -55.34 % | 0.70 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 -100.00 % | 1.23 | 0.00 | 0.00 -100.00 % | 2.73 2 650.74 % | 0.10 | 0.00 100.00 % | -0.08 | 0.00 100.00 % | -3.23 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 100.00 % | -3.67 -1 054.55 % | 0.38 |
Gross profit ratio | 0.85 11.88 % | 0.76 3.44 % | 0.73 -26.92 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 21.28 % | 0.82 -2.47 % | 0.85 -15.46 % | 1.00 0.00 % | 1.00 19.36 % | 0.84 -16.22 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 |
Weighted average shs out dil | 30.064 M 0.00 % | 30.064 M 0.00 % | 30.064 M -50.35 % | 60.548 M -0.65 % | 60.944 M -2.10 % | 62.250 M -0.69 % | 62.683 M 100.00 % | 31.342 M 0.00 % | 31.342 M -50.33 % | 63.102 M -1.10 % | 63.806 M 100.00 % | 31.903 M 0.00 % | 31.903 M 0.00 % | 31.903 M 0.00 % | 31.903 M 0.00 % | 31.903 M 0.00 % | 31.903 M 0.03 % | 31.892 M 0.06 % | 31.874 M 0.00 % | 31.874 M 0.00 % | 31.874 M 0.00 % | 31.874 M 0.00 % | 31.874 M 0.00 % | 31.874 M 0.03 % | 31.864 M |
Weighted average shs out | 30.064 M 0.00 % | 30.064 M 0.00 % | 30.064 M -50.35 % | 60.556 M -0.64 % | 60.946 M -2.09 % | 62.250 M -0.69 % | 62.683 M 100.00 % | 31.342 M 0.00 % | 31.342 M -50.33 % | 63.102 M -1.10 % | 63.806 M 100.00 % | 31.903 M -0.01 % | 31.905 M 0.01 % | 31.903 M 0.00 % | 31.904 M 0.00 % | 31.903 M 0.00 % | 31.903 M 0.03 % | 31.893 M 0.06 % | 31.874 M 0.00 % | 31.874 M 0.00 % | 31.874 M 0.00 % | 31.874 M 0.00 % | 31.874 M 0.00 % | 31.874 M 0.03 % | 31.864 M |
EPS diluted | 0.01 -92.77 % | 0.13 -50.00 % | 0.26 4 162.50 % | -0.01 -128.57 % | 0.02 101.60 % | -1.40 -52.17 % | -0.92 -387.50 % | 0.32 -44.83 % | 0.58 141.67 % | 0.24 -70.00 % | 0.80 -29.20 % | 1.13 4 729.06 % | 0.02 -85.39 % | 0.16 877.67 % | -0.02 -103.32 % | 0.62 172.09 % | -0.86 -226.47 % | 0.68 0.00 % | 0.68 556.38 % | -0.15 -114.61 % | 1.02 -15.00 % | 1.20 13.21 % | 1.06 165.43 % | -1.62 -325.00 % | 0.72 |
Earnings per share | 0.01 -92.77 % | 0.13 -50.00 % | 0.26 4 162.50 % | -0.01 -128.57 % | 0.02 101.60 % | -1.40 -52.17 % | -0.92 -387.50 % | 0.32 -44.83 % | 0.58 141.67 % | 0.24 -70.00 % | 0.80 -29.20 % | 1.13 4 729.06 % | 0.02 -85.39 % | 0.16 877.67 % | -0.02 -103.32 % | 0.62 172.09 % | -0.86 -226.47 % | 0.68 0.00 % | 0.68 556.38 % | -0.15 -114.61 % | 1.02 -15.00 % | 1.20 13.21 % | 1.06 165.43 % | -1.62 -325.00 % | 0.72 |
Gross profit | 10.877 M 15.32 % | 9.432 M 3.77 % | 9.089 M -26.47 % | 12.361 M 6.57 % | 11.599 M -2.11 % | 11.848 M -4.27 % | 12.377 M 8.66 % | 11.391 M -14.51 % | 13.324 M 3.84 % | 12.831 M -1.46 % | 13.021 M 5.55 % | 12.336 M -17.89 % | 15.023 M -6.09 % | 15.996 M -2.39 % | 16.388 M -2.02 % | 16.726 M -1.94 % | 17.057 M -3.54 % | 17.683 M 1.98 % | 17.339 M -0.24 % | 17.380 M 2.39 % | 16.974 M -2.16 % | 17.349 M -3.71 % | 18.016 M -1.19 % | 18.234 M -2.02 % | 18.609 M |
Income tax expense | 0.000 | 0.000 -100.00 % | 10.654 M | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 264.600 K -93.73 % | 4.220 M | 0.000 | 0.000 -100.00 % | 12.004 M | 0.000 100.00 % | -8.427 M 41.65 % | -14.442 M -354.64 % | 5.672 M 113.54 % | -41.882 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Cost of revenue | 1.984 M -34.86 % | 3.046 M -9.03 % | 3.348 M | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 2.424 M -0.51 % | 2.436 M | 0.000 | 0.000 -100.00 % | 2.388 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
General and administrative expenses | 0.000 -100.00 % | 2.309 M 29.48 % | 1.784 M -16.60 % | 2.139 M 8.94 % | 1.963 M -11.32 % | 2.214 M -11.68 % | 2.507 M 98.85 % | 1.261 M -0.30 % | 1.264 M -48.27 % | 2.444 M -3.46 % | 2.532 M 103.90 % | 1.242 M -50.12 % | 2.490 M 1.35 % | 2.456 M -5.70 % | 2.605 M 2.28 % | 2.547 M -5.84 % | 2.705 M 0.48 % | 2.692 M 2.58 % | 2.624 M 0.90 % | 2.601 M 3.56 % | 2.511 M 3.01 % | 2.438 M -1.70 % | 2.480 M -5.08 % | 2.613 M -0.88 % | 2.636 M |
Selling and marketing expenses | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other expenses | 0.000 | 0.000 -100.00 % | 21.098 M | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -164.819 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Operating expenses | 6.835 M 195.96 % | 2.309 M 20 395.97 % | 11.268 K -99.87 % | 8.628 M 12.46 % | 7.672 M -85.75 % | 53.822 M 32.34 % | 40.670 M 24 575.68 % | 164.819 K -95.11 % | 3.373 M 0.72 % | 3.349 M -78.28 % | 15.419 M 20.35 % | 12.812 M 22.50 % | 10.459 M 40.61 % | 7.438 M -46.72 % | 13.959 M 139.86 % | 5.820 M -86.14 % | 41.997 M 621.13 % | 5.824 M 0.75 % | 5.781 M -72.11 % | 20.724 M 21.06 % | 17.119 M -22.40 % | 22.061 M 28.97 % | 17.105 M -74.85 % | 68.017 M 1 007.85 % | 6.140 M |
Cost and expenses | -8.819 M -481.86 % | 2.309 M 20 395.98 % | 11.268 K -99.87 % | 8.628 M 12.46 % | 7.672 M -85.75 % | 53.822 M 32.34 % | 40.670 M 1 471.02 % | 2.589 M 171.52 % | -3.620 M -208.09 % | 3.349 M -78.28 % | 15.419 M 160.67 % | -25.415 M -343.00 % | 10.459 M 40.61 % | 7.438 M -46.72 % | 13.959 M 139.86 % | 5.820 M -86.14 % | 41.997 M 621.13 % | 5.824 M 0.75 % | 5.781 M -72.11 % | 20.724 M 21.06 % | 17.119 M -22.40 % | 22.061 M 28.97 % | 17.105 M -74.85 % | 68.017 M 1 007.85 % | 6.140 M |
Research and development expenses | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Selling general and administrative expenses | 6.835 M 195.96 % | 2.309 M 29.48 % | 1.784 M -16.60 % | 2.139 M 8.94 % | 1.963 M -11.32 % | 2.214 M -11.68 % | 2.507 M 98.85 % | 1.261 M -0.30 % | 1.264 M -48.27 % | 2.444 M -3.46 % | 2.532 M 103.90 % | 1.242 M -50.12 % | 2.490 M 1.35 % | 2.456 M -5.70 % | 2.605 M 2.28 % | 2.547 M -5.84 % | 2.705 M 0.48 % | 2.692 M 2.58 % | 2.624 M 0.90 % | 2.601 M 3.56 % | 2.511 M 3.01 % | 2.438 M -1.70 % | 2.480 M -5.08 % | 2.613 M -0.88 % | 2.636 M |
Interest income | 0.000 | 0.000 | 0.000 -100.00 % | 3.925 M 20.92 % | 3.246 M 126.63 % | 1.432 M 74.63 % | 820.078 K 125.59 % | 363.525 K -12.87 % | 417.201 K -79.69 % | 2.054 M -22.17 % | 2.640 M 28.76 % | 2.050 M -46.33 % | 3.819 M 10.87 % | 3.445 M 11.55 % | 3.088 M 14.59 % | 2.695 M 4.06 % | 2.590 M 35.64 % | 1.909 M 41.87 % | 1.346 M -4.30 % | 1.406 M 8.96 % | 1.291 M -0.81 % | 1.301 M -8.87 % | 1.428 M -7.70 % | 1.547 M -4.33 % | 1.617 M |
Interest expense | 0.000 | 0.000 -100.00 % | 9.004 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Depreciation and amortization | 0.000 100.00 % | -10.168 M 4.56 % | -10.654 M -4.22 % | -10.222 M -6.09 % | -9.635 M -0.01 % | -9.634 M 2.39 % | -9.870 M -106.55 % | -4.779 M 1.31 % | -4.842 M 53.38 % | -10.387 M 0.97 % | -10.489 M -74.36 % | -6.016 M 52.00 % | -12.533 M 7.44 % | -13.540 M 1.76 % | -13.783 M 2.79 % | -14.179 M 1.21 % | -14.353 M 4.26 % | -14.991 M -1.88 % | -14.715 M 0.44 % | -14.780 M -2.19 % | -14.463 M 3.00 % | -14.911 M 4.03 % | -15.536 M 0.54 % | -15.621 M 2.21 % | -15.973 M |
Operating income | 4.042 M -60.25 % | 10.168 M -4.56 % | 10.654 M 4.22 % | 10.222 M 6.09 % | 9.635 M 0.01 % | 9.634 M -2.39 % | 9.870 M -12.08 % | 11.226 M -42.07 % | 19.380 M 86.58 % | 10.387 M -0.97 % | 10.489 M -73.87 % | 40.138 M 220.26 % | 12.533 M -7.44 % | 13.540 M -1.76 % | 13.783 M -2.79 % | 14.179 M -1.21 % | 14.353 M -4.26 % | 14.991 M 1.88 % | 14.715 M -0.44 % | 14.780 M 2.19 % | 14.463 M -3.00 % | 14.911 M -4.03 % | 15.536 M -0.54 % | 15.621 M -2.21 % | 15.973 M |
Operating income ratio | 0.31 -61.43 % | 0.81 -4.87 % | 0.86 3.58 % | 0.83 -0.45 % | 0.83 2.16 % | 0.81 1.96 % | 0.80 -1.86 % | 0.81 -33.92 % | 1.23 51.90 % | 0.81 0.49 % | 0.81 -70.45 % | 2.73 226.76 % | 0.83 -1.44 % | 0.85 0.64 % | 0.84 -0.79 % | 0.85 0.75 % | 0.84 -0.75 % | 0.85 -0.10 % | 0.85 -0.20 % | 0.85 -0.20 % | 0.85 -0.86 % | 0.86 -0.33 % | 0.86 0.66 % | 0.86 -0.19 % | 0.86 |
Total other income expenses net | -3.760 M 39.03 % | -6.167 M -214.94 % | 5.366 M 151.53 % | -10.414 M -16.30 % | -8.954 M 83.12 % | -53.040 M -36.06 % | -38.984 M -530.53 % | -6.183 M -392.11 % | -1.256 M 57.53 % | -2.959 M -119.32 % | 15.312 M 473.47 % | -4.100 M 65.22 % | -11.789 M -39.90 % | -8.427 M 41.65 % | -14.442 M -156.59 % | 25.522 M 136.77 % | -69.411 M -1 150.71 % | 6.606 M -6.41 % | 7.059 M 136.14 % | -19.530 M -206.49 % | 18.340 M -20.94 % | 23.198 M 27.76 % | 18.157 M 127.12 % | -66.952 M -1 035.29 % | 7.158 M |
2025-01-31 | 2024-07-31 | 2024-01-31 | 2023-07-31 | 2023-01-31 | 2022-07-31 | 2022-01-31 | 2021-07-31 | 2021-01-31 | 2020-07-31 | 2020-01-31 | 2019-07-31 | 2019-01-31 | 2018-07-31 | 2018-01-31 | 2017-07-31 | 2017-01-31 | 2016-07-31 | 2016-01-31 | 2015-07-31 | 2015-01-31 | 2014-07-31 | 2014-01-31 | 2013-07-31 | 2013-01-31 |
2025-01-31 | 2024-07-31 | 2024-01-31 | 2023-07-31 | 2023-01-31 | 2022-07-31 | 2022-01-31 | 2021-07-31 | 2021-01-31 | 2020-07-31 | 2020-01-31 | 2019-07-31 | 2019-01-31 | 2018-07-31 | 2018-01-31 | 2017-07-31 | 2017-01-31 | 2016-07-31 | 2016-01-31 | 2015-07-31 | 2015-01-31 | 2014-07-31 | 2014-01-31 | 2013-07-31 | 2013-01-31 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net debt | 209.271 M 4 205 503.09 % | 4.976 K -100.00 % | 229.006 M 9.33 % | 209.469 M 429.34 % | 39.572 M -85.53 % | 273.475 M -16.99 % | 329.466 M 175 150.38 % | -188.212 K -100.06 % | 314.145 M 499 884.14 % | 62.831 K -99.98 % | 343.552 M 135 551.00 % | 253.262 K -68.46 % | 803.012 K 202.34 % | 265.599 K 25.90 % | 210.966 K -99.94 % | 341.420 M -2.44 % | 349.975 M -1.38 % | 354.875 M 4.15 % | 340.749 M 4.26 % | 326.833 M 4.68 % | 312.233 M 12.31 % | 277.998 M -12.24 % | 316.786 M -3.99 % | 329.960 M | 0.000 |
Total investments | 558.271 K -99.91 % | 589.130 M -4.00 % | 613.664 M 4.02 % | 589.963 M -3.01 % | 608.246 M -10.79 % | 681.794 M -13.27 % | 786.114 M -3.97 % | 818.642 M 0.09 % | 817.895 M 1.16 % | 808.503 M -4.16 % | 843.635 M 1.53 % | 830.942 M 5.71 % | 786.045 M -1.76 % | 800.154 M -1.46 % | 811.979 M 75.68 % | 462.197 M 4.30 % | 443.122 M -4.31 % | 463.081 M -3.90 % | 481.893 M -2.32 % | 493.319 M -5.42 % | 521.596 M -5.46 % | 551.705 M 10.26 % | 500.384 M 7.96 % | 463.490 M -6.66 % | 496.535 M |
Total debt | 209.271 M 4 205 503.09 % | 4.976 K -100.00 % | 206.442 M 0.00 % | 206.444 M 421.69 % | 39.572 M -85.39 % | 270.916 M -18.05 % | 330.580 M 87 404.05 % | 377.788 K -99.88 % | 314.576 M 500 569.79 % | 62.831 K -99.98 % | 342.739 M 135 229.71 % | 253.262 K -68.46 % | 803.012 K 202.34 % | 265.599 K 25.90 % | 210.966 K -99.94 % | 341.420 M -2.44 % | 349.975 M -1.41 % | 354.991 M 4.18 % | 340.749 M 4.26 % | 326.833 M 4.68 % | 312.233 M 12.31 % | 277.998 M -12.24 % | 316.786 M -3.99 % | 329.960 M | 0.000 |
Accumulated other comprehensive income loss | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 70.976 M 3.13 % | 68.819 M 18.94 % | 57.861 M 0.31 % | 57.680 M 45.66 % | 39.600 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Retained earnings | -46.118 M -28.97 % | -35.758 M -7.25 % | -33.340 M 0.57 % | -33.532 M -27.78 % | -26.243 M -31.23 % | -19.998 M -163.52 % | 31.485 M -55.64 % | 70.976 M 3.13 % | 68.819 M 18.94 % | 57.861 M 0.31 % | 57.680 M 45.66 % | 39.600 M 230.45 % | 11.984 M 3 993.20 % | -307.812 K -1 036.99 % | 32.851 K -99.92 % | 42.342 M 24.07 % | 34.127 M -54.20 % | 74.518 M 12.20 % | 66.414 M 13.63 % | 58.448 M -24.05 % | 76.955 M 32.77 % | 57.960 M 71.06 % | 33.883 M 125.15 % | 15.049 M -81.46 % | 81.162 M |
Common stock | 422.350 M 0.00 % | 422.350 M -0.77 % | 425.612 M -0.53 % | 427.859 M -0.52 % | 430.111 M -1.63 % | 437.249 M -0.55 % | 439.679 M 0.00 % | 439.679 M 0.00 % | 439.679 M -0.64 % | 442.492 M -1.01 % | 446.986 M 0.00 % | 446.986 M 0.00 % | 446.986 M 0.00 % | 446.986 M 0.00 % | 446.986 M 0.00 % | 446.986 M 0.00 % | 446.986 M 0.04 % | 446.817 M 0.07 % | 446.519 M 0.00 % | 446.519 M -0.01 % | 446.571 M 0.00 % | 446.571 M -0.15 % | 447.225 M 0.00 % | 447.225 M 0.02 % | 447.139 M |
Total equity | 376.232 M -2.68 % | 386.592 M -1.45 % | 392.272 M -0.52 % | 394.327 M -2.36 % | 403.867 M -3.21 % | 417.250 M -11.44 % | 471.164 M -7.73 % | 510.656 M 0.42 % | 508.499 M 1.63 % | 500.353 M -0.85 % | 504.666 M 3.72 % | 486.586 M 6.02 % | 458.970 M -2.84 % | 472.407 M -1.08 % | 477.566 M -2.40 % | 489.328 M 1.71 % | 481.112 M -7.72 % | 521.335 M 1.64 % | 512.933 M 1.58 % | 504.967 M -3.54 % | 523.526 M 3.76 % | 504.531 M 4.87 % | 481.107 M 4.07 % | 462.273 M -12.50 % | 528.300 M |
Other non current liabilities | -209.267 M | 0.000 100.00 % | -206.440 M 0.00 % | -206.440 M | 0.000 | 0.000 100.00 % | -330.576 M | 0.000 | 0.000 | 0.000 100.00 % | -171.300 M | 0.000 | 0.000 | 0.000 100.00 % | -342.258 M -101.49 % | -169.863 M 4.82 % | -178.458 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -171.300 M |
Long term debt | 209.267 M | 0.000 -100.00 % | 206.440 M 0.00 % | 206.440 M | 0.000 | 0.000 -100.00 % | 330.576 M | 0.000 | 0.000 | 0.000 -100.00 % | 171.300 M | 0.000 | 0.000 | 0.000 -100.00 % | 342.258 M 0.32 % | 341.163 M -2.46 % | 349.758 M 101.77 % | 173.345 M 1.19 % | 171.300 M | 0.000 -100.00 % | 171.300 M | 0.000 -100.00 % | 171.300 M 0.00 % | 171.300 M 0.00 % | 171.300 M |
Total non current liabilities | 0.000 -100.00 % | 4.976 K -100.00 % | 229.417 M 10.61 % | 207.414 M 14 717.98 % | 1.400 M -99.49 % | 273.585 M -17.76 % | 332.646 M 23 977.02 % | 1.382 M -66.44 % | 4.117 M -98.70 % | 316.792 M 5 879.62 % | 5.298 M -98.54 % | 361.927 M 44 971.22 % | 803.012 K 202.34 % | 265.599 K -99.92 % | 346.141 M 102.07 % | 171.300 M 0.00 % | 171.300 M -1.18 % | 173.345 M 1.19 % | 171.300 M | 0.000 -100.00 % | 171.300 M | 0.000 -100.00 % | 171.300 M 0.00 % | 171.300 M 0.00 % | 171.300 M |
Other current liabilities | -3.458 K -100.15 % | 2.239 M 100.99 % | -227.209 M -82 713.20 % | -274.363 K 80.40 % | -1.400 M 9.37 % | -1.544 M -5.31 % | -1.466 M -6.14 % | -1.382 M 66.44 % | -4.117 M -175.06 % | -1.497 M 71.75 % | -5.298 M 84.16 % | -33.447 M -753.49 % | -3.919 M 81.84 % | -21.580 M -3 520.04 % | -596.132 K -117.17 % | 3.472 M 2.87 % | 3.375 M 8.38 % | 3.114 M 3.28 % | 3.015 M 0.69 % | 2.994 M -4.45 % | 3.134 M 8.49 % | 2.888 M -69.23 % | 9.386 M 199.40 % | 3.135 M -98.18 % | 172.523 M |
Deferred revenue | 0.000 | 0.000 -100.00 % | 206.438 M 77 295.63 % | 266.731 K 108.80 % | -3.032 M 98.89 % | -273.444 M -13 577.24 % | -1.999 M -299.17 % | 1.004 M 100.32 % | -310.459 M -13 910.58 % | -2.216 M 98.67 % | -166.141 M -5 036.70 % | -3.234 M 97.97 % | -159.014 M 48.22 % | -307.111 M -76.25 % | -174.245 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Short term debt | 3.458 K | 0.000 -100.00 % | 206.440 M 5 409 753.25 % | 3.816 K | 0.000 | 0.000 -100.00 % | 3.980 K | 0.000 | 0.000 -100.00 % | 62.831 K | 0.000 -100.00 % | 253.262 K | 0.000 | 0.000 | 0.000 -100.00 % | 170.120 M -4.79 % | 178.675 M -1.64 % | 181.646 M 7.20 % | 169.449 M -48.15 % | 326.833 M 131.91 % | 140.933 M -49.30 % | 277.998 M 91.08 % | 145.486 M -8.30 % | 158.660 M | 0.000 |
Total current liabilities | 0.000 -100.00 % | 5.741 M -97.50 % | 229.419 M 84 698.23 % | 270.547 K -80.67 % | 1.400 M -9.37 % | 1.544 M 5.60 % | 1.463 M 5.86 % | 1.382 M -66.44 % | 4.117 M 187.11 % | 1.434 M -72.93 % | 5.298 M -84.04 % | 33.194 M 747.03 % | 3.919 M -81.84 % | 21.580 M 622.70 % | 2.986 M -98.34 % | 179.411 M -2.67 % | 184.327 M -3.77 % | 191.554 M 5.92 % | 180.840 M -46.11 % | 335.580 M 121.92 % | 151.219 M -49.75 % | 300.911 M 83.54 % | 163.944 M 1.33 % | 161.795 M -9.23 % | 178.250 M |
Total liabilities | 211.744 M 0.62 % | 210.431 M -8.28 % | 229.419 M 84 698.23 % | 270.547 K -99.87 % | 213.335 M -22.02 % | 273.585 M -17.76 % | 332.646 M 4.89 % | 317.144 M -0.68 % | 319.300 M 0.79 % | 316.792 M -9.29 % | 349.240 M -3.51 % | 361.927 M 6.76 % | 339.006 M -3.40 % | 350.943 M 1.39 % | 346.141 M -1.30 % | 350.711 M -1.38 % | 355.627 M -2.54 % | 364.899 M 3.62 % | 352.140 M 4.93 % | 335.580 M 4.05 % | 322.519 M 7.18 % | 300.911 M -10.24 % | 335.244 M 0.65 % | 333.095 M -4.71 % | 349.550 M |
Other non current assets | 0.000 | 0.000 -100.00 % | 22.564 M 103.82 % | -589.963 M 3.01 % | -608.246 M -6 827.56 % | 9.041 M -48.91 % | 17.697 M 102.16 % | -818.642 M -0.09 % | -817.895 M -9 563.58 % | 8.643 M 101.02 % | -843.635 M -4 901.30 % | 17.571 M 102.24 % | -786.045 M 1.76 % | -800.154 M -6 922.62 % | 11.728 M -96.80 % | 366.100 M -3.94 % | 381.135 M -6.99 % | 409.783 M 10.77 % | 369.943 M 10.40 % | 335.085 M 8.11 % | 309.947 M 36.21 % | 227.547 M -24.14 % | 299.972 M -6.30 % | 320.125 M 164.47 % | -496.535 M |
Long term investments | 0.000 -100.00 % | 589.130 M -0.33 % | 591.099 M 0.19 % | 589.963 M -3.01 % | 608.246 M -10.79 % | 681.794 M -13.27 % | 786.114 M -3.97 % | 818.642 M 0.09 % | 817.895 M 1.16 % | 808.503 M -4.16 % | 843.635 M 1.53 % | 830.942 M 5.71 % | 786.045 M -1.76 % | 800.154 M -1.46 % | 811.979 M 75.68 % | 462.197 M 4.30 % | 443.122 M -4.31 % | 463.081 M -3.90 % | 481.893 M -2.32 % | 493.319 M -5.42 % | 521.596 M -5.46 % | 551.705 M 10.26 % | 500.384 M 7.96 % | 463.490 M -6.66 % | 496.535 M |
Intangible assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
GoodWill | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Goodwill and intangible assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Property plant equipment net | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Total non current assets | 0.000 -100.00 % | 589.130 M -4.00 % | 613.664 M 4.02 % | 589.963 M -3.01 % | 608.246 M -11.95 % | 690.835 M -14.06 % | 803.811 M -1.81 % | 818.642 M 0.09 % | 817.895 M 0.09 % | 817.145 M -3.14 % | 843.635 M -0.57 % | 848.513 M 7.95 % | 786.045 M -1.76 % | 800.154 M -2.86 % | 823.707 M -0.55 % | 828.297 M 0.49 % | 824.256 M -5.57 % | 872.864 M 2.47 % | 851.836 M 2.83 % | 828.404 M -0.38 % | 831.542 M 6.71 % | 779.252 M -2.64 % | 800.357 M 2.14 % | 783.614 M 57.82 % | 496.535 M |
Other current assets | -8.097 M -24 403.12 % | 33.315 K -87.59 % | 268.554 K -32.15 % | 395.812 K -80.12 % | 1.991 M 26.68 % | 1.572 M 51.80 % | 1.035 M 74.90 % | 591.993 K -7.62 % | 640.834 K 3 417.78 % | 18.217 K -97.45 % | 714.412 K 6.56 % | 670.453 K -5.71 % | 711.071 K 102.16 % | 351.738 K -29.39 % | 498.118 K -6.84 % | 534.704 K -48.21 % | 1.032 M 233.87 % | 309.224 K 7.67 % | 287.185 K 72.12 % | 166.856 K -94.55 % | 3.062 M 534.17 % | 482.777 K -10.15 % | 537.336 K 4 613.47 % | 11.400 K -94.95 % | 225.817 K |
Short term investments | 558.271 K | 0.000 -100.00 % | 22.564 M 645.78 % | 3.026 M -27.72 % | 4.186 M 63.57 % | 2.559 M -86.83 % | 19.431 M | 0.000 -100.00 % | 928.468 K 51.21 % | 614.041 K -24.54 % | 813.694 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
cash and cash equivalents | 0.000 | 0.000 100.00 % | -22.564 M -645.78 % | -3.026 M | 0.000 100.00 % | -2.559 M -329.74 % | 1.114 M 96.82 % | 566.000 K 31.38 % | 430.802 K | 0.000 100.00 % | -813.694 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 115.411 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Cash and short term investments | 558.271 K | 0.000 -100.00 % | 22.564 M 645.78 % | 3.026 M -27.72 % | 4.186 M 63.57 % | 2.559 M -87.54 % | 20.545 M 3 529.94 % | 566.000 K 31.38 % | 430.802 K -29.84 % | 614.041 K -24.54 % | 813.694 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 115.411 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Total current assets | 0.000 -100.00 % | 7.893 M -1.67 % | 8.027 M -29.49 % | 11.385 M 63.46 % | 6.965 M -6.75 % | 7.469 M -55.23 % | 16.684 M 94.79 % | 8.565 M -8.54 % | 9.365 M 8.59 % | 8.624 M -9.76 % | 9.557 M -43.47 % | 16.904 M 50.59 % | 11.226 M -50.91 % | 22.865 M 103.08 % | 11.259 M -4.11 % | 11.742 M -5.94 % | 12.484 M -6.63 % | 13.370 M 1.00 % | 13.237 M 9.01 % | 12.143 M -16.27 % | 14.503 M -44.63 % | 26.190 M 63.74 % | 15.995 M 36.08 % | 11.754 M -7.63 % | 12.725 M |
Inventory | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Net receivables | 7.538 M -4.09 % | 7.860 M 1.30 % | 7.759 M -31.85 % | 11.385 M 63.46 % | 6.965 M -6.75 % | 7.469 M -55.17 % | 16.661 M 94.52 % | 8.565 M -3.02 % | 8.832 M 2.41 % | 8.624 M -9.76 % | 9.557 M -43.47 % | 16.904 M 50.59 % | 11.226 M -50.91 % | 22.865 M 103.08 % | 11.259 M 0.47 % | 11.207 M -2.13 % | 11.451 M -11.54 % | 12.945 M -0.03 % | 12.950 M 8.13 % | 11.976 M 4.68 % | 11.441 M -55.50 % | 25.708 M 66.31 % | 15.457 M 31.64 % | 11.742 M -6.05 % | 12.499 M |
Tax assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other assets | 587.975 M | 0.000 | 0.000 -100.00 % | 395.812 K -80.12 % | 1.991 M 126.66 % | -7.469 M 55.23 % | -16.684 M -2 918.34 % | 591.993 K 9.89 % | 538.710 K 106.25 % | -8.624 M -1 307.20 % | 714.412 K 104.23 % | -16.904 M -2 497.68 % | 705.036 K 113.47 % | 330.268 K 102.93 % | -11.259 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 368.590 M |
Account payables | 0.000 -100.00 % | 3.502 M -83.14 % | 20.769 M 7 576.59 % | 270.547 K -80.67 % | 1.400 M -9.37 % | 1.544 M 5.60 % | 1.463 M 5.86 % | 1.382 M -66.44 % | 4.117 M 187.11 % | 1.434 M -72.93 % | 5.298 M -84.04 % | 33.194 M 747.03 % | 3.919 M -81.84 % | 21.580 M 3 520.04 % | 596.132 K -89.76 % | 5.819 M 155.43 % | 2.278 M -66.47 % | 6.794 M -18.89 % | 8.376 M 45.59 % | 5.753 M -19.57 % | 7.153 M -64.28 % | 20.025 M 120.72 % | 9.072 M | 0.000 -100.00 % | 5.727 M |
Tax payables | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Deferred revenue non current | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Minority interest | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Capital lease obligations | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Preferred stock | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other total stockholders equity | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -70.976 M -3.13 % | -68.819 M -18.94 % | -57.861 M | 0.000 100.00 % | -39.600 M | 0.000 -100.00 % | 25.729 M -15.77 % | 30.548 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Deferred tax liabilities non current | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other liabilities | 211.744 M 3.45 % | 204.685 M 189.22 % | -229.417 M -10.61 % | -207.414 M -198.52 % | 210.535 M 13 732.27 % | -1.544 M -5.60 % | -1.463 M -100.47 % | 314.381 M 1.07 % | 311.066 M 21 791.93 % | -1.434 M -100.42 % | 338.645 M 1 120.20 % | -33.194 M -109.93 % | 334.284 M 1.58 % | 329.097 M 11 121.17 % | -2.986 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Total assets | 587.975 M -1.52 % | 597.023 M -3.97 % | 621.691 M 3.31 % | 601.744 M -2.50 % | 617.202 M -10.66 % | 690.835 M -14.06 % | 803.811 M -2.90 % | 827.800 M 0.00 % | 827.799 M 1.30 % | 817.145 M -4.31 % | 853.906 M 0.64 % | 848.513 M 6.33 % | 797.975 M -3.08 % | 823.350 M -0.04 % | 823.707 M -1.94 % | 840.038 M 0.39 % | 836.740 M -5.58 % | 886.234 M 2.45 % | 865.073 M 2.92 % | 840.547 M -0.65 % | 846.045 M 5.04 % | 805.442 M -1.34 % | 816.351 M 2.64 % | 795.368 M -9.40 % | 877.850 M |
2025-01-31 | 2024-07-31 | 2024-01-31 | 2023-07-31 | 2023-01-31 | 2022-07-31 | 2022-01-31 | 2021-07-31 | 2021-01-31 | 2020-07-31 | 2020-01-31 | 2019-07-31 | 2019-01-31 | 2018-07-31 | 2018-01-31 | 2017-07-31 | 2017-01-31 | 2016-07-31 | 2016-01-31 | 2015-07-31 | 2015-01-31 | 2014-07-31 | 2014-01-31 | 2013-07-31 | 2013-01-31 |
2025-01-31 | 2024-07-31 | 2024-01-31 | 2023-07-31 | 2023-01-31 | 2022-07-31 | 2022-01-31 | 2021-07-31 | 2021-01-31 | 2020-07-31 | 2020-01-31 | 2019-07-31 | 2019-01-31 | 2018-07-31 | 2018-01-31 | 2017-07-31 | 2017-01-31 | 2016-07-31 | 2016-01-31 | 2015-07-31 | 2015-01-31 | 2014-07-31 | 2014-01-31 | 2013-07-31 | 2013-01-31 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Deferred income tax | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Stock based compensation | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Change in working capital | -135.282 K -154.55 % | -53.146 K 56.69 % | -122.710 K 88.26 % | -1.045 M -391.03 % | 359.100 K -76.83 % | 1.550 M 1 804.77 % | -90.902 K -117.40 % | 522.387 K 212.58 % | -464.005 K -5 847.26 % | -7.802 K -101.48 % | 526.978 K -42.19 % | 911.644 K 4 234.81 % | -22.048 K -103.13 % | 704.906 K 395.49 % | -238.552 K -121.99 % | 1.085 M 974.97 % | -123.968 K -115.02 % | 825.614 K 263.72 % | -504.282 K -80.10 % | -280.006 K -213.70 % | -89.260 K -119.87 % | 449.172 K 203.35 % | -434.630 K -176.21 % | 570.300 K 429.19 % | -173.244 K |
Accounts receivables | 321.580 K 191.97 % | -349.668 K -184.65 % | 413.072 K 143.12 % | -957.948 K -290.06 % | 504.024 K -50.30 % | 1.014 M 1 137.90 % | 81.926 K -77.76 % | 368.451 K 219.02 % | -309.565 K -133.20 % | 932.538 K 128.53 % | 408.064 K -56.86 % | 945.878 K 332.29 % | -407.196 K -154.75 % | 743.672 K 1 939.86 % | -40.420 K -116.54 % | 244.444 K -27.89 % | 338.976 K -42.60 % | 590.584 K 245.95 % | -404.644 K 24.40 % | -535.224 K -109.37 % | -255.632 K -154.75 % | 466.884 K 417.50 % | 90.220 K -79.06 % | 430.860 K 348.70 % | -173.244 K |
Inventory | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Accounts payables | -44.294 K -112.11 % | 365.852 K 174.26 % | -492.648 K -17 217.72 % | 2.878 K 100.73 % | -391.714 K -254.30 % | 253.872 K 531.42 % | -58.845 K -191.97 % | 63.982 K 290.02 % | 16.405 K 103.95 % | -415.260 K -200.75 % | 412.158 K 3 195.42 % | 12.507 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other working capital | -412.568 K -495.08 % | -69.330 K 87.06 % | -535.782 K -495.29 % | -90.003 K -136.47 % | 246.789 K -12.37 % | 281.637 K 347.09 % | -113.983 K -226.71 % | 89.954 K 152.65 % | -170.845 K 67.46 % | -525.080 K -79.06 % | -293.244 K -527.38 % | -46.741 K -112.14 % | 385.148 K 1 093.52 % | -38.766 K 80.43 % | -198.132 K -123.58 % | 840.242 K 281.50 % | -462.944 K -296.97 % | 235.030 K 335.88 % | -99.638 K -139.04 % | 255.218 K 53.40 % | 166.372 K 1 039.32 % | -17.712 K 96.63 % | -524.850 K -476.40 % | 139.440 K | 0.000 |
Other non cash items | 6.442 M 17.50 % | 5.482 M 1 846.14 % | 281.710 K -96.65 % | 8.410 M -43.47 % | 14.878 M -72.99 % | 55.079 M 26.29 % | 43.612 M 2 441.51 % | 1.716 M 139.73 % | -4.320 M -202.54 % | -1.428 M 91.92 % | -17.678 M 35.69 % | -27.487 M -427.70 % | 8.388 M -54.19 % | 18.310 M 65.04 % | 11.095 M 2 319.53 % | -499.860 K -101.10 % | 45.247 M 295.06 % | -23.196 M -8.50 % | -21.378 M -1 337.48 % | 1.728 M 103.41 % | -50.681 M -338.37 % | 21.262 M 285.30 % | -11.474 M -115.08 % | 76.109 M 581.57 % | -15.804 M |
Net cash provided by operating activities | 6.589 M -30.13 % | 9.430 M 15.44 % | 8.169 M 31.37 % | 6.218 M -61.21 % | 16.031 M 10.62 % | 14.491 M 0.41 % | 14.431 M 13.12 % | 12.757 M -2.22 % | 13.046 M 100.42 % | 6.510 M -31.26 % | 9.470 M -9.13 % | 10.421 M 14.39 % | 9.110 M -62.24 % | 24.128 M 136.63 % | 10.197 M -50.10 % | 20.435 M 16.15 % | 17.594 M 2 375.55 % | -773.168 K -613.40 % | -108.378 K 96.72 % | -3.303 M 81.62 % | -17.968 M -130.04 % | 59.820 M 174.60 % | 21.785 M -14.06 % | 25.349 M 245.95 % | 7.327 M |
Investments in property plant and equipment | 0.000 | 0.000 -100.00 % | 4.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Acquisitions net | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Purchases of investments | -146.368 M -26.91 % | -115.328 M 77.58 % | -514.473 M -392.53 % | -104.456 M 77.29 % | -460.005 M -54.15 % | -298.415 M -57.28 % | -189.733 M -176.37 % | -68.652 M 20.77 % | -86.644 M 41.37 % | -147.778 M 28.78 % | -207.490 M 5.75 % | -220.145 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Sales maturities of investments | 144.758 M 44.93 % | 99.878 M -82.04 % | 556.014 M 403.53 % | 110.423 M -78.78 % | 520.430 M 87.81 % | 277.110 M 61.47 % | 171.617 M 127.79 % | 75.339 M -14.63 % | 88.247 M -39.86 % | 146.737 M -23.52 % | 191.852 M -14.57 % | 224.559 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other investing activites | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 78.843 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Net cash used for investing activites | -1.610 M 89.58 % | -15.449 M -137.19 % | 41.541 M 596.15 % | 5.967 M -90.12 % | 60.425 M 5.02 % | 57.538 M 417.60 % | -18.116 M -170.90 % | -6.688 M -317.18 % | -1.603 M -104.96 % | 32.317 M 306.66 % | -15.638 M -454.33 % | 4.413 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Debt repayment | 3.030 M 32 178.87 % | 9.388 K | 0.000 100.00 % | -6.836 M 89.82 % | -67.173 M -8.44 % | -61.946 M | 0.000 | 0.000 100.00 % | -2.993 M 90.79 % | -32.477 M | 0.000 100.00 % | -6.368 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Common stock issued | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Common stock repurchased | 0.000 | 0.000 100.00 % | -2.247 M -86.66 % | -1.204 M 66.19 % | -3.561 M -211.04 % | -1.145 M | 0.000 | 0.000 100.00 % | -1.465 M 33.06 % | -2.188 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Dividends paid | -10.643 M -12.74 % | -9.440 M -49.72 % | -6.305 M 22.31 % | -8.116 M -12.29 % | -7.227 M 10.60 % | -8.084 M 22.10 % | -10.378 M -33.52 % | -7.773 M -8.34 % | -7.175 M 1.15 % | -7.258 M 7.33 % | -7.832 M 8.05 % | -8.518 M 40.27 % | -14.262 M -35.47 % | -10.528 M 6.38 % | -11.246 M 5.34 % | -11.881 M 6.40 % | -12.693 M 4.95 % | -13.353 M 3.29 % | -13.808 M 0.00 % | -13.808 M 0.00 % | -13.808 M 7.08 % | -14.860 M 0.00 % | -14.860 M -1.12 % | -14.695 M -2.00 % | -14.407 M |
Other financing activites | 3.104 K 100.03 % | -9.430 M | 0.000 -100.00 % | 1.204 M -66.19 % | 3.561 M 211.04 % | 1.145 M -89.02 % | 10.430 M 2 660.73 % | 377.788 K -74.21 % | 1.465 M -33.06 % | 2.188 M -80.03 % | 10.957 M | 0.000 -100.00 % | 5.542 M 114.55 % | -38.083 M -3 730.20 % | 1.049 M 112.26 % | -8.555 M -70.54 % | -5.016 M -135.22 % | 14.242 M 2.34 % | 13.916 M -18.67 % | 17.111 M -46.15 % | 31.776 M 170.68 % | -44.960 M -549.25 % | -6.925 M 35.00 % | -10.654 M -250.48 % | 7.080 M |
Net cash used provided by financing activities | -7.609 M 59.66 % | -18.861 M -120.52 % | -8.553 M 42.80 % | -14.952 M 79.90 % | -74.400 M -6.24 % | -70.031 M -1 436.26 % | 5.241 M 170.87 % | -7.395 M 27.27 % | -10.167 M 74.41 % | -39.735 M -664.33 % | 7.041 M 147.30 % | -14.886 M -70.70 % | -8.720 M 64.12 % | -24.305 M -138.37 % | -10.197 M 50.10 % | -20.435 M -15.39 % | -17.709 M -2 092.98 % | 888.580 K 719.89 % | 108.378 K -96.72 % | 3.303 M -81.62 % | 17.968 M 130.04 % | -59.820 M -174.60 % | -21.785 M 14.06 % | -25.349 M -245.95 % | -7.327 M |
Effect of forex changes on cash | 0.000 | 0.000 | 0.000 -100.00 % | 1.963 M 206.56 % | -1.842 M -7.18 % | -1.719 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Net change in cash | 0.000 100.00 % | -15.449 M -175.08 % | 20.579 M 2 661.11 % | -803.501 K -476.35 % | 213.500 K 125.58 % | -834.487 K -648.34 % | 152.185 K 138.45 % | -395.802 K -131.02 % | 1.276 M 240.48 % | -908.407 K -204.09 % | 872.698 K 1 811.17 % | -51.000 K -126.15 % | 195.000 K 320.34 % | -88.500 K | 0.000 | 0.000 100.00 % | -57.706 K -200.00 % | 57.706 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Cash at beginning of period | 0.000 100.00 % | -3.239 M -127.23 % | -1.425 M | 0.000 | 0.000 -100.00 % | 1.114 M 15.82 % | 961.802 K 0.00 % | 961.802 K 406.02 % | -314.293 K -156.64 % | 554.907 K 165.81 % | -843.198 K -3 406.66 % | 25.500 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Cash at end of period | 0.000 100.00 % | -18.688 M -197.57 % | 19.153 M 2 483.72 % | -803.500 K -476.35 % | 213.500 K -23.61 % | 279.500 K -74.91 % | 1.114 M 96.82 % | 566.000 K -41.15 % | 961.802 K 372.08 % | -353.500 K -1 298.31 % | 29.500 K 215.69 % | -25.500 K -113.08 % | 195.000 K 320.34 % | -88.500 K | 0.000 | 0.000 100.00 % | -57.706 K -200.00 % | 57.706 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Operating cash flow | 6.589 M -30.13 % | 9.430 M 15.44 % | 8.169 M 31.37 % | 6.218 M -61.21 % | 16.031 M 10.62 % | 14.491 M 0.41 % | 14.431 M 13.12 % | 12.757 M -2.22 % | 13.046 M 100.42 % | 6.510 M -31.26 % | 9.470 M -9.13 % | 10.421 M 14.39 % | 9.110 M -62.24 % | 24.128 M 136.63 % | 10.197 M -50.10 % | 20.435 M 16.15 % | 17.594 M 2 375.55 % | -773.168 K -613.40 % | -108.378 K 96.72 % | -3.303 M 81.62 % | -17.968 M -130.04 % | 59.820 M 174.60 % | 21.785 M -14.06 % | 25.349 M 245.95 % | 7.327 M |
Capital expenditure | 5.000 | 0.000 -100.00 % | 4.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Free CashFlow | 6.589 M -30.13 % | 9.430 M 15.44 % | 8.169 M 31.37 % | 6.218 M -61.21 % | 16.031 M 10.62 % | 14.491 M 0.41 % | 14.431 M 13.12 % | 12.757 M -2.22 % | 13.046 M 100.42 % | 6.510 M -31.26 % | 9.470 M -9.13 % | 10.421 M 14.39 % | 9.110 M -62.24 % | 24.128 M 136.63 % | 10.197 M -50.10 % | 20.435 M 16.15 % | 17.594 M 2 375.55 % | -773.168 K -613.40 % | -108.378 K 96.72 % | -3.303 M 81.62 % | -17.968 M -130.04 % | 59.820 M 174.60 % | 21.785 M -14.06 % | 25.349 M 245.95 % | 7.327 M |
2025 | 2024 | 2024 | 2023 | 2023 | 2022 | 2022 | 2021 | 2021 | 2020 | 2020 | 2019 | 2019 | 2018 | 2018 | 2017 | 2017 | 2016 | 2016 | 2015 | 2015 | 2014 | 2014 | 2013 | 2013 |