BGH

Barings Global Short Duration High Yield Fund BGH

Finances

2024 2023 2022 2021 2020 2019 2018 2017 2016 2015
Revenue 30.855 M 13.83 % 27.105 M -12.05 % 30.818 M -9.50 % 34.052 M 886.02 % -4.332 M -111.56 % 37.480 M 357.35 % -14.564 M -139.06 % 37.283 M 115.49 % 17.302 M -60.70 % 44.022 M
Net income 42.061 M -11.82 % 47.698 M 201.04 % -47.205 M -195.32 % 49.521 M 995.76 % -5.528 M -115.14 % 36.517 M 334.67 % -15.561 M -142.95 % 36.233 M -57.51 % 85.280 M 418.29 % -26.793 M
Income before tax 42.061 M -11.82 % 47.698 M 201.04 % -47.205 M -195.32 % 49.521 M 1 063.76 % -5.138 M -114.07 % 36.517 M 334.67 % -15.561 M -142.95 % 36.233 M -57.51 % 85.280 M 418.29 % -26.793 M
Income before tax ratio 1.36 -22.53 % 1.76 214.88 % -1.53 -205.33 % 1.45 22.61 % 1.19 21.74 % 0.97 -8.81 % 1.07 9.95 % 0.97 -80.28 % 4.93 909.86 % -0.61
EBITDA 49.531 M -8.71 % 54.256 M 227.10 % -42.689 M -183.92 % 50.866 M 3 382.34 % -1.550 M -104.24 % 36.517 M 416.70 % -11.531 M -130.88 % 37.342 M 197.69 % 12.544 M -65.35 % 36.198 M
Net income ratio 1.36 -22.53 % 1.76 214.88 % -1.53 -205.33 % 1.45 13.96 % 1.28 30.98 % 0.97 -8.81 % 1.07 9.95 % 0.97 -80.28 % 4.93 909.86 % -0.61
Ratio EBITDA 1.61 -19.80 % 2.00 244.50 % -1.39 -192.73 % 1.49 317.59 % 0.36 -63.29 % 0.97 23.06 % 0.79 -20.95 % 1.00 38.14 % 0.73 -11.83 % 0.82
Gross profit ratio 1.43 67.61 % 0.85 -1.36 % 0.87 -41.35 % 1.48 -26.88 % 2.02 138.53 % 0.85 -40.85 % 1.43 71.85 % 0.83 12.16 % 0.74 -10.39 % 0.83
Weighted average shs out dil 20.029 M -0.18 % 20.064 M 0.00 % 20.064 M 0.00 % 20.064 M 0.00 % 20.064 M 0.00 % 20.064 M 0.57 % 19.950 M -0.34 % 20.018 M -0.20 % 20.058 M 0.00 % 20.058 M
Weighted average shs out 20.064 M 0.00 % 20.064 M 0.00 % 20.064 M 0.00 % 20.064 M 0.00 % 20.064 M 0.00 % 20.064 M 0.57 % 19.950 M -0.34 % 20.018 M -0.20 % 20.058 M 0.00 % 20.058 M
EPS diluted 2.10 -11.76 % 2.38 201.28 % -2.35 -195.14 % 2.47 982.14 % -0.28 -115.38 % 1.82 333.33 % -0.78 -143.09 % 1.81 -57.41 % 4.25 417.16 % -1.34
Earnings per share 2.10 -11.76 % 2.38 201.28 % -2.35 -195.14 % 2.47 982.14 % -0.28 -115.38 % 1.82 333.33 % -0.78 -143.09 % 1.81 -57.41 % 4.25 417.16 % -1.34
Gross profit 44.138 M 90.80 % 23.133 M -13.24 % 26.665 M -46.92 % 50.238 M 674.72 % -8.741 M -127.57 % 31.705 M 252.21 % -20.829 M -167.13 % 31.028 M 141.69 % 12.838 M -64.78 % 36.454 M
Income tax expense 0.000 0.000 0.000 0.000 -100.00 % 390.061 K 0.000 0.000 0.000 0.000 0.000
Cost of revenue 7.129 M 79.48 % 3.972 M -4.36 % 4.153 M -14.92 % 4.881 M 10.71 % 4.409 M -23.65 % 5.775 M -7.82 % 6.265 M 0.16 % 6.255 M 40.15 % 4.463 M -41.02 % 7.568 M
General and administrative expenses 1.060 M -1.93 % 1.081 M 3.30 % 1.046 M 19.83 % 872.943 K 9.60 % 796.506 K -13.09 % 916.443 K -8.11 % 997.289 K -5.07 % 1.051 M 0.000 0.000
Selling and marketing expenses 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other expenses 1.018 M -2.01 % 1.038 M 77.98 % 583.462 K 473.95 % -156.027 K 97.11 % -5.396 M -11 799.56 % 46.123 K 0.000 0.000 100.00 % -294.109 K -215.22 % 255.255 K
Operating expenses 2.077 M -1.97 % 2.119 M 30.04 % 1.629 M 127.29 % 716.916 K 115.59 % -4.600 M -577.86 % 962.566 K -3.48 % 997.289 K -5.07 % 1.051 M 457.20 % -294.109 K -215.22 % 255.255 K
Cost and expenses -18.676 M 31.21 % -27.151 M -136.82 % 73.735 M 544.79 % -16.577 M -495.77 % -2.783 M -389.07 % 962.566 K -3.48 % 997.289 K -5.07 % 1.051 M -84.59 % 6.815 M -27.50 % 9.401 M
Research and development expenses 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Selling general and administrative expenses 1.060 M -1.93 % 1.081 M 3.30 % 1.046 M 19.83 % 872.943 K 9.60 % 796.506 K -13.09 % 916.443 K -8.11 % 997.289 K -5.07 % 1.051 M 0.000 0.000
Interest income 41.978 M 2.60 % 40.916 M 9.27 % 37.445 M -0.68 % 37.702 M -1.76 % 38.379 M -21.66 % 48.990 M -1.97 % 49.977 M 1.74 % 49.123 M 0.000 0.000
Interest expense 7.129 M 16.75 % 6.106 M 140.45 % 2.539 M 115.99 % 1.176 M -28.58 % 1.646 M -66.59 % 4.927 M -5.95 % 5.239 M 66.96 % 3.138 M 0.000 -100.00 % 1.578 M
Depreciation and amortization 0.000 0.000 -100.00 % 228.485 K -3.41 % 236.558 K 117.03 % -1.389 M -908.26 % 171.860 K 114.22 % -1.208 M 40.45 % -2.029 M 0.000 0.000
Operating income 49.531 M -8.71 % 54.256 M 226.42 % -42.917 M -184.77 % 50.629 M 3 367.07 % -1.550 M -104.24 % 36.517 M 453.77 % -10.322 M -126.22 % 39.371 M 213.86 % 12.544 M -65.35 % 36.198 M
Operating income ratio 1.61 -19.80 % 2.00 243.74 % -1.39 -193.66 % 1.49 315.65 % 0.36 -63.29 % 0.97 37.47 % 0.71 -32.88 % 1.06 45.65 % 0.73 -11.83 % 0.82
Total other income expenses net -7.470 M -13.90 % -6.558 M -52.96 % -4.288 M -287.05 % -1.108 M 69.13 % -3.589 M 0.000 100.00 % -5.239 M -208.70 % 4.820 M -93.56 % 74.794 M 218.74 % -62.991 M
2024 2023 2022 2021 2020 2019 2018 2017 2016 2015
2024 2023 2022 2021 2020 2019 2018 2017 2016 2015
Net debt 131.300 M 38.43 % 94.848 M -7.99 % 103.088 M -19.28 % 127.710 M -4.62 % 133.896 M -6.13 % 142.644 M -4.99 % 150.135 M 5.36 % 142.497 M 1.51 % 140.372 M 39.83 % 100.388 M
Total investments 9.691 M -97.59 % 402.011 M 4.80 % 383.596 M -20.74 % 483.995 M 5.45 % 458.966 M -9.02 % 504.480 M -1.45 % 511.889 M -8.65 % 560.378 M 0.000 -100.00 % 476.386 M
Total debt 144.500 M 31.96 % 109.500 M 0.92 % 108.500 M -18.11 % 132.500 M -2.54 % 135.950 M -7.64 % 147.200 M -6.36 % 157.200 M 4.66 % 150.200 M 5.85 % 141.900 M 6.29 % 133.500 M
Accumulated other comprehensive income loss 0.000 0.000 0.000 0.000 0.000 0.000 0.000 100.00 % -50.815 M 1.36 % -51.517 M 51.09 % -105.340 M
Retained earnings -147.825 M 8.07 % -160.796 M 11.05 % -180.776 M -65.60 % -109.164 M 18.45 % -133.859 M -32.30 % -101.177 M 0.87 % -102.067 M -510 671.33 % -19.983 K 99.28 % -2.789 M -31.17 % -2.126 M
Common stock 201.000 0.00 % 201.000 0.00 % 201.000 0.00 % 201.000 0.00 % 201.000 0.00 % 201.000 0.00 % 201.000 0.00 % 201.000 0.00 % 201.000 0.00 % 201.000
Total equity 316.936 M 3.92 % 304.983 M 6.62 % 286.042 M -20.25 % 358.672 M 7.20 % 334.576 M -9.00 % 367.649 M 0.26 % 366.691 M -12.26 % 417.924 M -0.16 % 418.613 M 13.01 % 370.418 M
Other non current liabilities 2.155 M 0.000 -100.00 % 2.530 M 0.000 0.000 0.000 0.000 0.000 -100.00 % 3.846 M -75.52 % 15.713 M
Long term debt 144.500 M 31.96 % 109.500 M 0.92 % 108.500 M -18.11 % 132.500 M -2.54 % 135.950 M 0.000 0.000 0.000 -100.00 % 141.900 M 6.29 % 133.500 M
Total non current liabilities 146.655 M 33.93 % 109.500 M -1.38 % 111.030 M -16.20 % 132.500 M -2.54 % 135.950 M -7.64 % 147.200 M -6.36 % 157.200 M 4.66 % 150.200 M 3.06 % 145.746 M -2.32 % 149.213 M
Other current liabilities -1.018 M -446.04 % 294.057 K 128.90 % -1.017 M -69.65 % -599.757 K 0.000 0.000 100.00 % -2.973 M 61.27 % -7.675 M 0.000 0.000
Deferred revenue 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Short term debt 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Total current liabilities 11.280 M 1.80 % 11.080 M 402.72 % 2.204 M -66.99 % 6.678 M 926.67 % 650.453 K -82.29 % 3.673 M 23.58 % 2.973 M -61.27 % 7.675 M 0.000 0.000
Total liabilities 157.935 M 28.92 % 122.508 M 8.19 % 113.234 M -19.68 % 140.981 M 2.15 % 138.016 M -9.29 % 152.156 M -5.90 % 161.697 M 1.30 % 159.621 M 9.52 % 145.746 M -2.32 % 149.213 M
Other non current assets 452.486 M 6 381.98 % 6.981 M 0.000 0.000 0.000 0.000 100.00 % -511.889 M 8.65 % -560.378 M -3 903 271.60 % 14.357 K 59.81 % 8.984 K
Long term investments 980.403 K -99.75 % 395.030 M 2.98 % 383.596 M -20.74 % 483.995 M 5.45 % 458.966 M -9.02 % 504.480 M -1.45 % 511.889 M -8.65 % 560.378 M 0.000 -100.00 % 476.386 M
Intangible assets 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
GoodWill 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Goodwill and intangible assets 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Property plant equipment net 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Total non current assets 453.466 M 12.80 % 402.011 M 4.80 % 383.596 M -20.74 % 483.995 M 5.45 % 458.966 M -9.02 % 504.480 M -1.45 % 511.889 M -8.65 % 560.378 M 0.000 0.000
Other current assets -26.554 M -284.78 % -6.901 M 60.16 % -17.323 M 10.17 % -19.283 M 29.38 % -27.304 M -77.76 % -15.360 M 6.96 % -16.510 M 6.45 % -17.647 M -11.35 % -15.848 M 63.35 % -43.236 M
Short term investments 8.710 M 24.78 % 6.981 M 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
cash and cash equivalents 13.200 M -9.91 % 14.652 M 170.75 % 5.412 M 12.97 % 4.790 M 133.27 % 2.054 M -54.92 % 4.556 M -35.51 % 7.065 M -8.28 % 7.703 M 404.02 % 1.528 M -95.38 % 33.112 M
Cash and short term investments 21.910 M 1.28 % 21.632 M 299.74 % 5.412 M 12.97 % 4.790 M 133.27 % 2.054 M -54.92 % 4.556 M -35.51 % 7.065 M -8.28 % 7.703 M 404.02 % 1.528 M -95.38 % 33.112 M
Total current assets 8.293 M -67.46 % 25.481 M 62.79 % 15.653 M 0.17 % 15.626 M 0.000 -100.00 % 15.326 M -6.83 % 16.449 M -4.03 % 17.139 M 0.000 0.000
Inventory 0.000 0.000 -100.00 % 17.323 M -10.17 % 19.283 M 40.89 % 13.687 M -10.90 % 15.360 M -6.96 % 16.510 M -6.45 % 17.647 M 0.000 0.000
Net receivables 12.937 M 20.35 % 10.750 M 4.97 % 10.241 M -5.48 % 10.835 M -6.30 % 11.564 M 7.37 % 10.770 M 14.77 % 9.384 M -0.56 % 9.436 M -34.10 % 14.320 M 41.44 % 10.124 M
Tax assets 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other assets 13.112 M 0.000 -100.00 % 27.021 K -17.25 % 32.655 K -99.99 % 472.592 M 0.000 -100.00 % 50.470 K 87.99 % 26.847 K -100.00 % 564.360 M 8.61 % 519.631 M
Account payables 11.280 M 15.71 % 9.748 M 342.26 % 2.204 M -66.99 % 6.678 M 926.67 % 650.453 K -82.29 % 3.673 M 23.58 % 2.973 M -61.27 % 7.675 M 0.000 0.000
Tax payables 1.018 M -2.01 % 1.038 M 2.06 % 1.017 M 69.65 % 599.757 K 0.000 0.000 0.000 0.000 0.000 0.000
Deferred revenue non current 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Minority interest 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Capital lease obligations 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Preferred stock 0.000 0.000 0.000 0.000 0.000 0.000 0.000 -100.00 % 50.815 M 0.000 0.000
Other total stockholders equity 464.761 M -0.22 % 465.779 M -0.22 % 466.817 M -0.22 % 467.835 M -0.13 % 468.435 M -0.08 % 468.825 M 0.01 % 468.759 M 0.00 % 468.759 M -0.88 % 472.918 M -1.04 % 477.884 M
Deferred tax liabilities non current 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other liabilities 0.000 -100.00 % 1.928 M -98.23 % 108.826 M 5 935.83 % 1.803 M -98.69 % 138.016 M 10 657.22 % 1.283 M -15.85 % 1.525 M -12.66 % 1.746 M 0.000 0.000
Total assets 474.871 M 11.08 % 427.492 M 7.07 % 399.276 M -20.09 % 499.653 M 5.73 % 472.592 M -9.08 % 519.805 M -1.62 % 528.389 M -8.51 % 577.544 M 2.34 % 564.360 M 8.61 % 519.631 M
2024 2023 2022 2021 2020 2019 2018 2017 2016 2015
2024 2023 2022 2021 2020 2019 2018 2017 2016 2015
Deferred income tax 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Stock based compensation 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Change in working capital -43.458 K 81.65 % -236.779 K 91.76 % -2.873 M -157.67 % 4.981 M 622.94 % -952.536 K -83.88 % -518.009 K 88.76 % -4.610 M -148.31 % 9.542 M 183.82 % -11.384 M -241.61 % 8.039 M
Accounts receivables 113.955 K 162.97 % -180.976 K -130.47 % 593.963 K -18.49 % 728.679 K 191.75 % -794.165 K 42.69 % -1.386 M -2 742.01 % 52.452 K -98.93 % 4.884 M 216.40 % -4.195 M -224.99 % 3.357 M
Inventory 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Accounts payables 36.138 K 680.18 % 4.632 K 100.10 % -4.541 M -213.31 % 4.008 M 3 429.21 % 113.559 K -65.95 % 333.464 K 107.22 % -4.622 M -201.09 % 4.572 M 164.43 % -7.096 M -253.59 % 4.620 M
Other working capital -193.551 K -220.26 % -60.435 K -105.62 % 1.074 M 338.87 % 244.816 K 190.03 % -271.930 K -150.89 % 534.314 K 1 401.62 % -41.050 K -147.35 % 86.703 K 193.23 % -93.000 K -248.14 % 62.777 K
Other non cash items -48.696 M -130.90 % -21.090 M -121.49 % 98.137 M 559.65 % -21.351 M -145.36 % 47.065 M 567.53 % 7.051 M -85.76 % 49.517 M 656.33 % -8.901 M 53.18 % -19.012 M -128.04 % 67.817 M
Net cash provided by operating activities -6.679 M -125.33 % 26.371 M -45.13 % 48.059 M 44.97 % 33.152 M -15.42 % 39.195 M -8.95 % 43.050 M 53.00 % 28.137 M -19.25 % 34.845 M -20.06 % 43.592 M -23.58 % 57.040 M
Investments in property plant and equipment 0.000 -100.00 % 3.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Acquisitions net 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Purchases of investments -295.446 M -45.00 % -203.761 M -44.93 % -140.591 M 45.33 % -257.184 M -48.21 % -173.525 M 35.48 % -268.960 M 4.87 % -282.717 M -33.31 % -212.082 M 18.17 % -259.167 M -23.97 % -209.050 M
Sales maturities of investments 261.901 M 32.46 % 197.716 M 24.58 % 158.711 M -37.20 % 252.722 M 36.91 % 184.587 M -32.94 % 275.260 M 0.73 % 273.277 M 32.43 % 206.362 M -5.99 % 219.511 M -3.10 % 226.543 M
Other investing activites 0.000 100.00 % -3.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Net cash used for investing activites -33.545 M -454.93 % -6.045 M -133.36 % 18.120 M 506.04 % -4.463 M -140.34 % 11.062 M 75.59 % 6.300 M 166.74 % -9.440 M -65.02 % -5.720 M 85.57 % -39.656 M -326.70 % 17.493 M
Debt repayment 35.000 M 3 400.00 % 1.000 M 104.17 % -24.000 M -595.65 % -3.450 M 69.33 % -11.250 M -12.50 % -10.000 M -242.86 % 7.000 M -15.66 % 8.300 M 0.000 0.000
Common stock issued 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Common stock repurchased 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Dividends paid -29.773 M -3.54 % -28.756 M -13.10 % -25.425 M -8.76 % -23.377 M 23.22 % -30.447 M 14.37 % -35.559 M 0.60 % -35.775 M 3.11 % -36.922 M 11.36 % -41.652 M 19.16 % -51.523 M
Other financing activites 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 -100.00 % 8.400 M 142.00 % -20.000 M
Net cash used provided by financing activities 5.227 M 118.83 % -27.756 M 43.84 % -49.425 M -84.24 % -26.827 M 35.66 % -41.697 M 8.48 % -45.559 M -58.33 % -28.775 M -0.53 % -28.622 M 13.92 % -33.252 M 53.51 % -71.523 M
Effect of forex changes on cash 79.417 K -99.47 % 15.000 M 182.78 % -18.120 M -506.04 % 4.463 M 140.34 % -11.062 M -75.59 % -6.300 M 0.000 0.000 0.000 0.000
Net change in cash -1.452 M -119.18 % 7.570 M 654.09 % -1.366 M -121.60 % 6.325 M 352.77 % -2.502 M 0.26 % -2.509 M -293.22 % -638.052 K -110.25 % 6.223 M 121.23 % -29.317 M -1 074.03 % 3.010 M
Cash at beginning of period 14.652 M 106.90 % 7.082 M -16.17 % 8.448 M 297.95 % 2.123 M -53.41 % 4.556 M -35.51 % 7.065 M -8.28 % 7.703 M 420.38 % 1.480 M -95.20 % 30.845 M 2.47 % 30.102 M
Cash at end of period 13.200 M -9.91 % 14.652 M 106.90 % 7.082 M -16.17 % 8.448 M 311.36 % 2.054 M -54.92 % 4.556 M -35.51 % 7.065 M -8.28 % 7.703 M 404.02 % 1.528 M -95.38 % 33.112 M
Operating cash flow -6.679 M -118.91 % 35.326 M -26.49 % 48.059 M 44.97 % 33.152 M -15.42 % 39.195 M -8.95 % 43.050 M 53.00 % 28.137 M -19.25 % 34.845 M -20.06 % 43.592 M -23.58 % 57.040 M
Capital expenditure 0.000 -100.00 % 3.000 0.00 % 3.000 200.00 % -3.000 0.000 0.000 0.000 0.000 0.000 0.000
Free CashFlow -6.679 M -118.91 % 35.326 M -26.49 % 48.059 M 44.97 % 33.152 M -15.42 % 39.195 M -8.95 % 43.050 M 53.00 % 28.137 M -19.25 % 34.845 M -20.06 % 43.592 M -23.58 % 57.040 M
2024 2023 2022 2021 2020 2019 2018 2017 2016 2015
2025-06-30 2024-12-31 2024-06-30 2023-12-31 2023-06-30 2022-12-31 2022-06-30 2021-12-31 2021-06-30 2020-12-31 2020-06-30 2019-12-31 2019-06-30
Revenue 16.973 M 52.28 % 11.146 M -43.45 % 19.709 M 36.68 % 14.420 M 13.68 % 12.685 M 16.98 % 10.844 M -45.71 % 19.974 M -30.99 % 28.944 M 466.74 % 5.107 M 140.01 % -12.765 M -251.37 % 8.433 M -50.07 % 16.891 M 7.80 % 15.669 M
Net income 13.330 M -29.27 % 18.847 M -18.81 % 23.214 M -13.14 % 26.725 M 27.43 % 20.972 M 178.81 % 7.522 M -62.51 % 20.064 M 0.00 % 20.064 M 0.00 % 20.064 M 0.00 % 20.064 M 0.00 % 20.064 M 0.00 % 20.064 M -15.10 % 23.634 M
Income before tax 13.330 M -29.27 % 18.847 M -18.81 % 23.214 M -13.14 % 26.725 M 27.43 % 20.972 M 178.81 % 7.522 M 275 776 350.18 % -2.728 -587.51 % 0.560 -70.69 % 1.909 -41.27 % 3.250 192.19 % -3.525 -649.04 % 0.642 -100.00 % 23.680 M
Income before tax ratio 0.79 -53.56 % 1.69 43.57 % 1.18 -36.45 % 1.85 12.09 % 1.65 138.34 % 0.69 507 828 330.60 % 0.00 -807.77 % 0.00 -94.84 % 0.00 246.78 % 0.00 39.09 % 0.00 -1 200.00 % 0.00 -100.00 % 1.51
EBITDA 16.505 M -27.26 % 22.691 M -15.46 % 26.840 M -10.66 % 30.044 M 24.08 % 24.213 M 134.40 % 10.330 M 119.78 % -52.229 M -266.92 % 31.290 M -59.06 % 76.436 M -41.86 % 131.477 M 294.47 % -67.606 M -351.42 % 26.890 M 105.97 % 13.056 M
Net income ratio 0.79 -53.56 % 1.69 43.57 % 1.18 -36.45 % 1.85 12.09 % 1.65 138.34 % 0.69 -30.94 % 1.00 44.91 % 0.69 -82.36 % 3.93 349.95 % -1.57 -166.06 % 2.38 100.30 % 1.19 -21.25 % 1.51
Ratio EBITDA 0.97 -52.23 % 2.04 49.50 % 1.36 -34.64 % 2.08 9.15 % 1.91 100.38 % 0.95 136.43 % -2.61 -341.88 % 1.08 -92.78 % 14.97 245.31 % -10.30 -28.48 % -8.02 -603.58 % 1.59 91.06 % 0.83
Gross profit ratio 0.00 -100.00 % 0.80 -10.16 % 0.89 3.83 % 0.86 1.87 % 0.85 2.99 % 0.82 -7.75 % 0.89 -2.77 % 0.91 73.71 % 0.53 -54.74 % 1.16 60.54 % 0.72 -13.05 % 0.83 2.80 % 0.81
Weighted average shs out dil 20.064 M 0.00 % 20.064 M 0.00 % 20.064 M 0.00 % 20.064 M 0.00 % 20.064 M 0.00 % 20.064 M 0.00 % 20.064 M 0.00 % 20.064 M 0.00 % 20.064 M 0.00 % 20.064 M 0.00 % 20.064 M 0.02 % 20.061 M 0.02 % 20.058 M
Weighted average shs out 20.064 M 0.00 % 20.064 M 0.00 % 20.064 M 0.00 % 20.064 M 0.00 % 20.064 M 0.00 % 20.064 M 0.00 % 20.064 M 0.00 % 20.064 M 0.00 % 20.064 M 0.00 % 20.064 M 0.00 % 20.064 M 0.02 % 20.061 M 0.02 % 20.058 M
EPS diluted 0.66 -29.79 % 0.94 -18.97 % 1.16 -12.78 % 1.33 26.67 % 1.05 183.78 % 0.37 -63.00 % 1.00 0.00 % 1.00 -100.00 % 155 902.00 15 590 100.00 % 1.00 100.00 % -3 005 226.00 -167.73 % -1 122 498.00 -95 127 049.15 % 1.18
Earnings per share 0.66 -29.79 % 0.94 -18.97 % 1.16 -12.78 % 1.33 26.67 % 1.05 183.78 % 0.37 -63.00 % 1.00 0.00 % 1.00 -100.00 % 20 064 313.00 2 006 431 200.00 % 1.00 -100.00 % 20 064 313.00 0.00 % 20 064 313.00 1 700 365 408.47 % 1.18
Gross profit 0.000 -100.00 % 8.950 M -49.20 % 17.617 M 41.92 % 12.414 M 15.81 % 10.719 M 20.47 % 8.897 M -49.92 % 17.767 M -32.90 % 26.480 M 884.47 % 2.690 M 118.11 % -14.854 M -343.01 % 6.112 M -56.59 % 14.080 M 10.82 % 12.705 M
Income tax expense 0.000 0.000 0.000 0.000 0.000 0.000 100.00 % -2.728 -587.51 % 0.560 -70.69 % 1.909 -41.27 % 3.250 192.19 % -3.525 -649.04 % 0.642 -100.00 % 46.123 K
Cost of revenue 2.154 M -1.88 % 2.195 M 4.95 % 2.092 M 4.26 % 2.006 M 2.08 % 1.965 M 1.00 % 1.946 M -11.82 % 2.207 M -10.43 % 2.464 M 1.93 % 2.417 M 15.76 % 2.088 M -10.03 % 2.321 M -17.44 % 2.811 M -5.14 % 2.964 M
General and administrative expenses 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Selling and marketing expenses 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other expenses 0.000 0.000 0.000 100.00 % -17.630 M -1 066 284 358.27 % 1.653 138.34 % 0.694 125.32 % -2.740 -806.49 % 0.388 -94.83 % 7.499 246.20 % -5.129 38.74 % -8.373 -1 197.75 % 0.763 100.00 % -350.329 K
Operating expenses 0.000 100.00 % -13.740 M -248.99 % 9.223 M 152.31 % -17.630 M -30.65 % -13.493 M -842.23 % -1.432 M -102.05 % 69.996 M 18 048 536 550.03 % 0.388 -94.83 % 7.499 246.20 % -5.129 38.74 % -8.373 -1 197.75 % 0.763 100.00 % -350.329 K
Cost and expenses 467.981 K 104.05 % -11.545 M -61.91 % -7.131 M 54.36 % -15.623 M -35.53 % -11.528 M -2 342.92 % 513.966 K 100.98 % -52.229 M -499.16 % 13.085 M -65.69 % 38.140 M -42.22 % 66.004 M 197.63 % -67.606 M -582.68 % 14.006 M 164.76 % 5.290 M
Research and development expenses 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Selling general and administrative expenses 0.000 100.00 % -13.740 M -248.99 % 9.223 M 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Interest income 0.000 0.000 0.000 0.000 0.000 0.000 0.000 -100.00 % 13.085 M -65.69 % 38.140 M -42.22 % 66.004 M 0.000 -100.00 % 14.006 M 0.000
Interest expense 0.000 0.000 0.000 -100.00 % 3.173 M 8.19 % 2.933 M 52.94 % 1.918 M 208.42 % 621.748 K 0.000 0.000 0.000 0.000 0.000 -100.00 % 2.677 M
Depreciation and amortization 0.000 0.000 0.000 -100.00 % 26.725 M 27.43 % 20.972 M 178.81 % 7.522 M 113.74 % -54.727 M -587.54 % 11.225 M -70.69 % 38.296 M -41.51 % 65.473 M 192.72 % -70.612 M -648.06 % 12.884 M 0.000
Operating income 16.505 M -27.26 % 22.691 M -15.46 % 26.840 M -10.66 % 30.044 M 24.08 % 24.213 M 134.40 % 10.330 M 118.87 % -54.727 M -587.54 % 11.225 M -70.69 % 38.296 M -41.27 % 65.207 M 192.18 % -70.735 M -649.02 % 12.884 M -1.32 % 13.056 M
Operating income ratio 0.97 -52.23 % 2.04 49.50 % 1.36 -34.64 % 2.08 9.15 % 1.91 100.38 % 0.95 134.77 % -2.74 -806.49 % 0.39 -94.83 % 7.50 246.80 % -5.11 39.10 % -8.39 -1 199.68 % 0.76 -8.46 % 0.83
Total other income expenses net -3.175 M 17.40 % -3.844 M -6.02 % -3.626 M -9.27 % -3.318 M -2.41 % -3.240 M -15.41 % -2.807 M -12.37 % -2.498 M -97.72 % -1.264 M -910.58 % 155.893 K 129.39 % -530.405 K 82.35 % -3.005 M -167.73 % -1.122 M -108.44 % 13.301 M
2025-06-30 2024-12-31 2024-06-30 2023-12-31 2023-06-30 2022-12-31 2022-06-30 2021-12-31 2021-06-30 2020-12-31 2020-06-30 2019-12-31 2019-06-30
2025-06-30 2024-12-31 2024-06-30 2023-12-31 2023-06-30 2022-12-31 2022-06-30 2021-12-31 2021-06-30 2020-12-31 2020-06-30 2019-12-31 2019-06-30 2018-12-31 2018-06-30
Net debt 108.955 M -17.02 % 131.300 M 21.01 % 108.502 M 14.40 % 94.848 M 7.90 % 87.906 M -14.73 % 103.088 M 8.51 % 95.007 M -25.61 % 127.710 M -5.70 % 135.428 M 1.14 % 133.896 M 54.39 % 86.723 M -39.20 % 142.644 M 2.30 % 139.432 M -7.13 % 150.135 M -8.99 % 164.958 M
Total investments 0.000 -100.00 % 9.691 M -97.72 % 424.482 M 5.59 % 402.011 M 5.41 % 381.383 M -0.58 % 383.596 M 1.71 % 377.138 M -22.08 % 483.995 M -3.24 % 500.202 M 8.98 % 458.966 M 23.58 % 371.407 M -26.38 % 504.480 M -1.52 % 512.243 M 0.07 % 511.889 M -10.67 % 573.056 M
Total debt 118.500 M -17.99 % 144.500 M 18.93 % 121.500 M 10.96 % 109.500 M 6.83 % 102.500 M -5.53 % 108.500 M 10.15 % 98.500 M -25.66 % 132.500 M -11.67 % 150.000 M 10.33 % 135.950 M 48.66 % 91.450 M -37.87 % 147.200 M -5.15 % 155.200 M -1.27 % 157.200 M -10.78 % 176.200 M
Accumulated other comprehensive income loss 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Retained earnings -148.201 M -0.25 % -147.825 M 0.96 % -149.256 M 7.18 % -160.796 M 7.34 % -173.534 M 4.01 % -180.776 M -2.36 % -176.603 M -61.78 % -109.164 M -0.82 % -108.276 M 19.11 % -133.859 M 28.34 % -186.790 M -84.62 % -101.177 M -5.10 % -96.269 M 5.68 % -102.067 M -5 583.24 % 1.861 M
Common stock 201.000 0.00 % 201.000 0.00 % 201.000 0.00 % 201.000 0.00 % 201.000 0.00 % 201.000 0.00 % 201.000 0.00 % 201.000 0.00 % 201.000 0.00 % 201.000 0.00 % 201.000 0.00 % 201.000 0.00 % 201.000 0.00 % 201.000 0.00 % 201.000
Total equity 315.543 M -0.44 % 316.936 M 0.46 % 315.485 M 3.44 % 304.983 M 3.63 % 294.301 M 2.89 % 286.042 M -1.78 % 291.232 M -18.80 % 358.672 M -0.41 % 360.159 M 7.65 % 334.576 M 18.61 % 282.082 M -23.27 % 367.649 M -1.30 % 372.489 M 1.58 % 366.691 M -10.60 % 410.162 M
Other non current liabilities 3.295 M 52.88 % 2.155 M 75.34 % 1.229 M 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Long term debt 118.500 M -17.99 % 144.500 M 18.93 % 121.500 M 10.96 % 109.500 M 0.000 0.000 0.000 -100.00 % 132.500 M 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Total non current liabilities 121.795 M -16.95 % 146.655 M 19.50 % 122.729 M 12.08 % 109.500 M 6.83 % 102.500 M 4 550.45 % 2.204 M 0.08 % 2.202 M -98.34 % 132.500 M -11.67 % 150.000 M 10.33 % 135.950 M 48.66 % 91.450 M -37.87 % 147.200 M -5.15 % 155.200 M -1.27 % 157.200 M -10.78 % 176.200 M
Other current liabilities 0.000 100.00 % -1.018 M 0.000 -100.00 % 294.057 K 102.68 % -10.952 M -239.96 % -3.222 M -46.28 % -2.202 M -267.20 % -599.757 K 95.87 % -14.520 M -2 132.25 % -650.453 K 93.93 % -10.714 M -191.67 % -3.673 M 87.96 % -30.503 M -926.14 % -2.973 M 77.88 % -13.439 M
Deferred revenue 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Short term debt 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Total current liabilities 10.446 M -7.39 % 11.280 M 33.53 % 8.447 M -23.76 % 11.080 M 1.17 % 10.952 M 396.90 % 2.204 M 0.08 % 2.202 M -67.02 % 6.678 M -54.01 % 14.520 M 2 132.25 % 650.453 K -93.93 % 10.714 M 191.67 % 3.673 M -87.96 % 30.503 M 926.14 % 2.973 M -77.88 % 13.439 M
Total liabilities 132.242 M -16.27 % 157.935 M 20.40 % 131.177 M 7.08 % 122.508 M 6.48 % 115.049 M 1.60 % 113.234 M 11.69 % 101.381 M -28.09 % 140.981 M -14.67 % 165.210 M 19.70 % 138.016 M 34.14 % 102.892 M -32.38 % 152.156 M -18.86 % 187.525 M 15.97 % 161.697 M -15.07 % 190.400 M
Other non current assets 429.544 M -5.07 % 452.486 M 5 529.34 % 8.038 M 15.15 % 6.981 M 101.83 % -381.383 M 0.58 % -383.596 M -1.71 % -377.138 M 0.000 100.00 % -500.202 M -8.98 % -458.966 M -23.58 % -371.407 M 26.38 % -504.480 M 1.52 % -512.243 M -0.07 % -511.889 M 10.67 % -573.056 M
Long term investments 0.000 -100.00 % 980.403 K -99.76 % 416.574 M 5.45 % 395.030 M 3.58 % 381.383 M -0.58 % 383.596 M 1.71 % 377.138 M -22.08 % 483.995 M -3.24 % 500.202 M 8.98 % 458.966 M 23.58 % 371.407 M -26.38 % 504.480 M -1.52 % 512.243 M 0.07 % 511.889 M -10.67 % 573.056 M
Intangible assets 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
GoodWill 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Goodwill and intangible assets 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Property plant equipment net 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Total non current assets 429.544 M -5.28 % 453.466 M 6.80 % 424.612 M 5.62 % 402.011 M 5.41 % 381.383 M -0.58 % 383.596 M 1.71 % 377.138 M -22.08 % 483.995 M -3.24 % 500.202 M 8.98 % 458.966 M 23.58 % 371.407 M -26.38 % 504.480 M -1.52 % 512.243 M 0.07 % 511.889 M -10.67 % 573.056 M
Other current assets 0.000 100.00 % -26.554 M -235.80 % -7.908 M -14.59 % -6.901 M 75.27 % -27.910 M -61.12 % -17.323 M 3.81 % -18.010 M 6.60 % -19.283 M 25.84 % -26.002 M -89.98 % -13.687 M 6.90 % -14.701 M 4.29 % -15.360 M 68.98 % -49.512 M -98 201.50 % 50.470 K 45.71 % 34.638 K
Short term investments 0.000 -100.00 % 8.710 M 10.15 % 7.908 M 13.28 % 6.981 M 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
cash and cash equivalents 9.545 M -27.69 % 13.200 M 1.55 % 12.998 M -11.29 % 14.652 M 0.39 % 14.594 M 169.69 % 5.412 M 54.94 % 3.493 M -27.09 % 4.790 M -67.12 % 14.572 M 609.55 % 2.054 M -56.55 % 4.727 M 3.75 % 4.556 M -71.11 % 15.768 M 123.19 % 7.065 M -37.16 % 11.242 M
Cash and short term investments 9.545 M -56.44 % 21.910 M 4.80 % 20.906 M -3.36 % 21.632 M 48.23 % 14.594 M 169.69 % 5.412 M 54.94 % 3.493 M -27.09 % 4.790 M -67.12 % 14.572 M 609.55 % 2.054 M -56.55 % 4.727 M 3.75 % 4.556 M -71.11 % 15.768 M 123.19 % 7.065 M -37.16 % 11.242 M
Total current assets 18.240 M 119.95 % 8.293 M -62.39 % 22.049 M -13.47 % 25.481 M -8.70 % 27.910 M 78.31 % 15.653 M 1.31 % 15.451 M -1.12 % 15.626 M -37.67 % 25.070 M 84.10 % 13.617 M 0.52 % 13.547 M -11.61 % 15.326 M -67.91 % 47.757 M 190.34 % 16.449 M -40.12 % 27.471 M
Inventory 0.000 0.000 0.000 0.000 0.000 -100.00 % 17.323 M -3.81 % 18.010 M -6.60 % 19.283 M -25.84 % 26.002 M 89.98 % 13.687 M -6.90 % 14.701 M -4.29 % 15.360 M -68.98 % 49.512 M 0.000 0.000
Net receivables 8.695 M -32.79 % 12.937 M 42.93 % 9.051 M -15.80 % 10.750 M -19.27 % 13.316 M 30.03 % 10.241 M -14.36 % 11.958 M 10.36 % 10.835 M 3.21 % 10.498 M -9.21 % 11.564 M 31.10 % 8.820 M -18.10 % 10.770 M -66.33 % 31.989 M 240.89 % 9.384 M -42.18 % 16.229 M
Tax assets 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other assets 0.000 -100.00 % 13.112 M 0.000 0.000 -100.00 % 56.821 K 110.28 % 27.021 K 12.39 % 24.043 K -26.37 % 32.655 K -66.55 % 97.615 K 1 097.58 % 8.151 K -58.13 % 19.468 K 0.000 -100.00 % 13.626 K -73.00 % 50.470 K 45.71 % 34.638 K
Account payables 10.446 M -7.39 % 11.280 M 33.53 % 8.447 M -13.34 % 9.748 M -11.00 % 10.952 M 396.90 % 2.204 M 0.08 % 2.202 M -67.02 % 6.678 M -54.01 % 14.520 M 2 132.25 % 650.453 K -93.93 % 10.714 M 191.67 % 3.673 M -87.96 % 30.503 M 926.14 % 2.973 M -77.88 % 13.439 M
Tax payables 0.000 -100.00 % 1.018 M 0.000 -100.00 % 1.038 M 0.000 -100.00 % 1.017 M 0.000 -100.00 % 599.757 K 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Deferred revenue non current 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Minority interest 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Capital lease obligations 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Preferred stock 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other total stockholders equity 463.744 M -0.22 % 464.761 M 0.00 % 464.740 M -0.22 % 465.779 M -0.44 % 467.835 M 0.22 % 466.817 M -0.22 % 467.835 M 0.00 % 467.835 M -0.13 % 468.435 M 0.00 % 468.435 M -0.09 % 468.871 M 0.01 % 468.825 M 0.01 % 468.759 M 0.00 % 468.759 M 0.90 % 464.599 M
Deferred tax liabilities non current 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other liabilities 0.000 0.000 0.000 -100.00 % 1.928 M 20.76 % 1.597 M -98.53 % 108.826 M 12.22 % 96.976 M 5 278.59 % 1.803 M 161.15 % 690.420 K -51.22 % 1.415 M 94.59 % 727.366 K -43.31 % 1.283 M -29.57 % 1.822 M 19.49 % 1.525 M 100.41 % 760.782 K
Total assets 447.784 M -5.70 % 474.871 M 6.32 % 446.661 M 4.48 % 427.492 M 4.43 % 409.350 M 2.52 % 399.276 M 1.70 % 392.613 M -21.42 % 499.653 M -4.89 % 525.370 M 11.17 % 472.592 M 22.76 % 384.974 M -25.94 % 519.805 M -7.18 % 560.014 M 5.99 % 528.389 M -12.02 % 600.562 M
2025-06-30 2024-12-31 2024-06-30 2023-12-31 2023-06-30 2022-12-31 2022-06-30 2021-12-31 2021-06-30 2020-12-31 2020-06-30 2019-12-31 2019-06-30 2018-12-31 2018-06-30
2025-06-30 2024-12-31 2024-06-30 2023-12-31 2023-06-30 2022-12-31 2022-06-30 2021-12-31 2021-06-30 2020-12-31 2020-06-30 2019-12-31 2019-06-30
Deferred income tax 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Stock based compensation 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Change in working capital -2.376 M -299.83 % 1.189 M 196.47 % -1.233 M 73.46 % -4.644 M -205.37 % 4.407 M 35.26 % 3.258 M 153.14 % -6.131 M 18.97 % -7.566 M -160.30 % 12.548 M 218.45 % -10.594 M -209.88 % 9.641 M 252.17 % -6.336 M -208.90 % 5.818 M
Accounts receivables 233.902 K 60.27 % 145.941 K 556.27 % -31.986 K -101.11 % 2.894 M 194.11 % -3.075 M -279.11 % 1.717 M 252.90 % -1.123 M -233.31 % -336.885 K -131.62 % 1.066 M 138.84 % -2.744 M -240.74 % 1.949 M -90.81 % 21.219 M 193.87 % -22.605 M
Inventory 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Accounts payables -27.661 K -266.21 % 16.642 K -14.64 % 19.496 K 100.22 % -8.731 M -199.95 % 8.735 M 41 616.95 % -21.040 K 99.53 % -4.520 M 42.80 % -7.903 M -166.35 % 11.911 M 248.99 % -7.994 M -198.60 % 8.108 M 129.84 % -27.170 M -198.79 % 27.504 M
Other working capital -2.582 M -351.58 % 1.026 M 184.14 % -1.220 M -202.30 % 1.193 M 195.18 % -1.253 M -180.19 % 1.563 M 420.12 % -488.097 K -172.48 % 673.447 K 257.12 % -428.631 K -396.95 % 144.345 K 134.68 % -416.275 K -8.20 % -384.719 K -141.86 % 919.033 K
Other non cash items -5.578 M 7.48 % -6.029 M 34.48 % -9.202 M 31.51 % -13.436 M -0.92 % -13.314 M -327.36 % 5.856 M -92.50 % 78.109 M 370.53 % 16.600 M 143.43 % -38.224 M 4.41 % -39.987 M -153.12 % 75.281 M 454.00 % 13.589 M 215.30 % -11.786 M
Net cash provided by operating activities 5.376 M -61.62 % 14.007 M 9.61 % 12.779 M 47.82 % 8.645 M -51.23 % 17.726 M -3.30 % 18.332 M 57.93 % 11.608 M -3.42 % 12.019 M -53.04 % 25.595 M 558.16 % 3.889 M -83.96 % 24.244 M 70.91 % 14.186 M -37.13 % 22.564 M
Investments in property plant and equipment 0.000 0.000 100.00 % -3.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Acquisitions net 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Purchases of investments -94.625 M -37.87 % -68.636 M 69.74 % -226.810 M -114.16 % -105.907 M -8.23 % -97.854 M -87.25 % -52.260 M 40.84 % -88.331 M 30.39 % -126.893 M 2.61 % -130.291 M -9.54 % -118.946 M -117.93 % -54.579 M 46.98 % -102.948 M 37.99 % -166.011 M
Sales maturities of investments 126.327 M 19.16 % 106.012 M -32.00 % 155.889 M 70.63 % 91.363 M -14.09 % 106.353 M 182.33 % 37.670 M -68.88 % 121.040 M -12.85 % 138.893 M 22.02 % 113.828 M 37.73 % 82.645 M -18.93 % 101.942 M -1.29 % 103.274 M -39.95 % 171.986 M
Other investing activites 0.000 0.000 -100.00 % 3.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Net cash used for investing activites 31.702 M -15.18 % 37.376 M 152.70 % -70.921 M -387.62 % -14.544 M -271.12 % 8.499 M 158.26 % -14.589 M -144.60 % 32.709 M 172.56 % 12.001 M 172.89 % -16.463 M 54.65 % -36.301 M -176.64 % 47.363 M 14 443.11 % 325.673 K -94.55 % 5.974 M
Debt repayment -26.000 M -213.04 % 23.000 M 91.67 % 12.000 M 71.43 % 7.000 M 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Common stock issued 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Common stock repurchased 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Dividends paid -14.733 M 13.64 % -17.061 M -34.20 % -12.713 M 20.76 % -16.043 M -26.20 % -12.713 M 0.00 % -12.713 M 0.00 % -12.713 M 0.00 % -12.713 M -19.21 % -10.664 M 27.75 % -14.761 M 5.90 % -15.686 M 11.49 % -17.724 M 0.63 % -17.835 M
Other financing activites 0.000 0.000 0.000 0.000 100.00 % -6.000 M -160.00 % 10.000 M 129.41 % -34.000 M -94.29 % -17.500 M -224.56 % 14.050 M -68.43 % 44.500 M 179.82 % -55.750 M -596.88 % -8.000 M -300.00 % -2.000 M
Net cash used provided by financing activities -40.733 M -785.82 % 5.939 M 933.30 % -712.749 K 92.12 % -9.043 M 51.67 % -18.713 M -589.81 % -2.713 M 94.19 % -46.713 M -54.61 % -30.213 M -992.36 % 3.386 M -88.62 % 29.739 M 141.63 % -71.436 M -177.71 % -25.724 M -29.69 % -19.835 M
Effect of forex changes on cash 0.000 100.00 % -57.121 M -199.86 % 57.200 M 281.33 % 15.000 M 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Net change in cash -3.655 M -1 911.08 % 201.819 K 112.20 % -1.654 M -2 979.15 % 57.446 K -99.24 % 7.513 M 629.52 % 1.030 M 142.98 % -2.396 M 66.04 % -7.056 M -152.73 % 13.381 M 456.05 % -3.758 M -391.22 % 1.291 M 111.51 % -11.212 M -228.83 % 8.703 M
Cash at beginning of period 13.200 M 1.55 % 12.998 M -11.29 % 14.652 M 0.39 % 14.594 M 106.09 % 7.082 M 17.02 % 6.052 M -28.36 % 8.448 M -45.51 % 15.504 M 630.36 % 2.123 M -63.90 % 5.881 M 28.11 % 4.591 M -70.95 % 15.803 M 79.18 % 8.820 M
Cash at end of period 9.545 M -27.69 % 13.200 M 1.55 % 12.998 M -11.29 % 14.652 M 0.39 % 14.594 M 106.09 % 7.082 M 17.02 % 6.052 M -28.36 % 8.448 M -45.51 % 15.504 M 630.36 % 2.123 M -63.90 % 5.881 M 28.11 % 4.591 M -73.80 % 17.523 M
Operating cash flow 5.376 M -61.62 % 14.007 M 9.61 % 12.779 M 47.82 % 8.645 M -51.23 % 17.726 M -3.30 % 18.332 M 57.93 % 11.608 M -3.42 % 12.019 M -53.04 % 25.595 M 558.16 % 3.889 M -83.96 % 24.244 M 70.91 % 14.186 M -37.13 % 22.564 M
Capital expenditure 4.000 0.00 % 4.000 233.33 % -3.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Free CashFlow 5.376 M -61.62 % 14.007 M 9.61 % 12.779 M 47.82 % 8.645 M -51.23 % 17.726 M -3.30 % 18.332 M 57.93 % 11.608 M -3.42 % 12.019 M -53.04 % 25.595 M 558.16 % 3.889 M -83.96 % 24.244 M 70.91 % 14.186 M -37.13 % 22.564 M
2025 2024 2024 2023 2023 2022 2022 2021 2021 2020 2020 2019 2019
Date Form 10K
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015