Build Acquisition Corp. BGSX
Trading inactive
Finances
| 2021 | |
|---|---|
| Revenue | 0.000 |
| Net income | -839.000 K |
| Income before tax | -855.000 K |
| Income before tax ratio | 0.00 |
| EBITDA | -1.556 M |
| Net income ratio | 0.00 |
| Ratio EBITDA | 0.00 |
| Gross profit ratio | 0.00 |
| Weighted average shs out dil | 20.944 M |
| Weighted average shs out | 20.944 M |
| EPS diluted | -0.04 |
| Earnings per share | -0.04 |
| Gross profit | 0.000 |
| Income tax expense | -15.241 K |
| Cost of revenue | 0.000 |
| General and administrative expenses | 0.000 |
| Selling and marketing expenses | 0.000 |
| Other expenses | 1.213 M |
| Operating expenses | 1.213 M |
| Cost and expenses | 1.213 M |
| Research and development expenses | 0.000 |
| Selling general and administrative expenses | 0.000 |
| Interest income | 15.241 K |
| Interest expense | 0.000 |
| Depreciation and amortization | -343.000 K |
| Operating income | -1.213 M |
| Operating income ratio | 0.00 |
| Total other income expenses net | 342.897 K |
| 2021 |
| 2021 | |
|---|---|
| Net debt | -570.333 K |
| Total investments | 200.015 M |
| Total debt | 0.000 |
| Accumulated other comprehensive income loss | 0.000 |
| Retained earnings | -13.999 M |
| Common stock | 200.001 M |
| Total equity | 186.002 M |
| Other non current liabilities | 0.000 |
| Long term debt | 0.000 |
| Total non current liabilities | 14.364 M |
| Other current liabilities | 0.000 |
| Deferred revenue | 0.000 |
| Short term debt | 0.000 |
| Total current liabilities | 622.863 K |
| Total liabilities | 14.987 M |
| Other non current assets | 200.015 M |
| Long term investments | 0.000 |
| Intangible assets | 0.000 |
| GoodWill | 0.000 |
| Goodwill and intangible assets | 0.000 |
| Property plant equipment net | 0.000 |
| Total non current assets | 200.015 M |
| Other current assets | 0.000 |
| Short term investments | 200.015 M |
| cash and cash equivalents | 570.333 K |
| Cash and short term investments | 570.333 K |
| Total current assets | 973.711 K |
| Inventory | 0.000 |
| Net receivables | 0.000 |
| Tax assets | 0.000 |
| Other assets | 0.000 |
| Account payables | 0.000 |
| Tax payables | 0.000 |
| Deferred revenue non current | 0.000 |
| Minority interest | 0.000 |
| Capital lease obligations | 0.000 |
| Preferred stock | 0.000 |
| Other total stockholders equity | 0.000 |
| Deferred tax liabilities non current | 0.000 |
| Other liabilities | 0.000 |
| Total assets | 200.989 M |
| 2021 |
| 2021 | |
|---|---|
| Deferred income tax | 0.000 |
| Stock based compensation | 0.000 |
| Change in working capital | 219.485 K |
| Accounts receivables | 0.000 |
| Inventory | 0.000 |
| Accounts payables | 0.000 |
| Other working capital | 0.000 |
| Other non cash items | -358.138 K |
| Net cash provided by operating activities | -993.238 K |
| Investments in property plant and equipment | 0.000 |
| Acquisitions net | 0.000 |
| Purchases of investments | 0.000 |
| Sales maturities of investments | 0.000 |
| Other investing activites | -200.000 M |
| Net cash used for investing activites | -200.000 M |
| Debt repayment | 0.000 |
| Common stock issued | 196.000 M |
| Common stock repurchased | 0.000 |
| Dividends paid | 0.000 |
| Other financing activites | 201.564 M |
| Net cash used provided by financing activities | 201.564 M |
| Effect of forex changes on cash | 0.000 |
| Net change in cash | 570.333 K |
| Cash at beginning of period | 0.000 |
| Cash at end of period | 570.333 K |
| Operating cash flow | -993.238 K |
| Capital expenditure | 0.000 |
| Free CashFlow | -993.238 K |
| 2021 |
| 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | |
|---|---|---|---|---|---|---|---|
| Revenue | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Net income | 1.049 M -42.08 % | 1.811 M -79.13 % | 8.676 M 11 597.94 % | -75.457 K -103.34 % | 2.262 M 200.76 % | -2.245 M -3 933.81 % | 58.558 K |
| Income before tax | 1.222 M -32.82 % | 1.819 M -56.31 % | 4.163 M 5 617.05 % | -75.457 K -103.34 % | 2.262 M 200.76 % | -2.245 M -3 933.81 % | 58.558 K |
| Income before tax ratio | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| EBITDA | -817.000 K 60.34 % | -2.060 M 57.47 % | -4.844 M -903.80 % | 602.639 K -73.36 % | 2.262 M 200.76 % | -2.245 M -3 933.81 % | 58.558 K |
| Net income ratio | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Ratio EBITDA | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Gross profit ratio | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Weighted average shs out dil | 25.000 M 0.00 % | 25.000 M 0.00 % | 25.000 M 0.00 % | 25.000 M 0.00 % | 25.000 M 0.00 % | 25.000 M 6.76 % | 23.416 M |
| Weighted average shs out | 25.000 M 0.00 % | 25.000 M 0.00 % | 25.000 M 0.00 % | 25.000 M 0.00 % | 25.000 M 0.00 % | 25.000 M 6.76 % | 23.416 M |
| EPS diluted | 0.04 -41.99 % | 0.07 -79.31 % | 0.35 11 766.67 % | 0.00 -103.31 % | 0.09 200.78 % | -0.09 -3 692.00 % | 0.00 |
| Earnings per share | 0.21 190.06 % | 0.07 -79.31 % | 0.35 11 766.67 % | 0.00 -103.31 % | 0.09 200.78 % | -0.09 -3 692.00 % | 0.00 |
| Gross profit | -249.000 K 2.73 % | -256.000 K 27.07 % | -351.000 K | 0.000 100.00 % | -301.000 K -33.19 % | -226.000 K | 0.000 |
| Income tax expense | 172.150 K 2 054.57 % | 7.990 K 100.18 % | -4.513 M | 0.000 | 0.000 | 0.000 | 0.000 |
| Cost of revenue | 249.092 K -2.62 % | 255.796 K -27.03 % | 350.557 K | 0.000 -100.00 % | 300.506 K 33.14 % | 225.706 K | 0.000 |
| General and administrative expenses | 0.000 | 0.000 | 0.000 -100.00 % | 602.639 K 100.54 % | 300.506 K 33.14 % | 225.706 K 195.32 % | 76.427 K |
| Selling and marketing expenses | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Other expenses | 249.092 K -2.62 % | 255.796 K -27.03 % | 350.557 K | 0.000 | 0.000 | 0.000 | 0.000 |
| Operating expenses | 249.092 K -2.62 % | 255.796 K -27.03 % | 350.557 K 158.14 % | -603.000 K -300.66 % | 300.506 K | 0.000 -100.00 % | 76.427 K |
| Cost and expenses | 249.092 K -2.62 % | 255.796 K -27.03 % | 350.557 K 158.14 % | -603.000 K -300.66 % | 300.506 K 33.14 % | 225.706 K 195.32 % | 76.427 K |
| Research and development expenses | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Selling general and administrative expenses | 0.000 | 0.000 | 0.000 100.00 % | -603.000 K -300.66 % | 300.506 K 33.14 % | 225.706 K 195.32 % | 76.427 K |
| Interest income | 902.787 K 234.26 % | 270.088 K 1 240.99 % | 20.141 K 282.85 % | -11.015 K -528.10 % | 2.573 K -64.28 % | 7.204 K 481.91 % | 1.238 K |
| Interest expense | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Depreciation and amortization | -568.000 K 68.51 % | -1.804 M 59.85 % | -4.493 M -6 393.51 % | 71.391 K -97.21 % | 2.563 M 226.94 % | -2.019 M | 0.000 |
| Operating income | -249.000 K 2.73 % | -256.000 K 27.07 % | -351.000 K -158.24 % | 602.639 K 300.21 % | -301.000 K -33.19 % | -226.000 K -195.71 % | -76.427 K |
| Operating income ratio | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total other income expenses net | 1.471 M -29.07 % | 2.074 M -54.04 % | 4.513 M 765.63 % | -678.000 K -126.45 % | 2.563 M 226.94 % | -2.019 M -1 595.72 % | 134.985 K |
| 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 |
| 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | |
|---|---|---|---|---|---|---|---|
| Net debt | -246.286 K -22.08 % | -201.737 K 6.71 % | -216.251 K 62.08 % | -570.333 K 21.45 % | -726.120 K 7.32 % | -783.506 K 15.43 % | -926.470 K |
| Total investments | 201.208 M 0.45 % | 200.305 M 0.14 % | 200.035 M | 0.000 | 0.000 | 0.000 | 0.000 |
| Total debt | 48.670 K -83.59 % | 296.600 K | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 62.118 K |
| Accumulated other comprehensive income loss | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Retained earnings | -7.450 M 7.16 % | -8.025 M 18.41 % | -9.836 M 29.74 % | -13.999 M -7.12 % | -13.069 M -497.66 % | -2.187 M -3 834.09 % | 58.558 K |
| Common stock | 200.679 M 0.34 % | 200.001 M 0.00 % | 200.001 M 40 000 000.00 % | 500.000 -100.00 % | 200.001 M 11.32 % | 179.671 M -1.23 % | 181.916 M |
| Total equity | 193.228 M 0.55 % | 192.179 M 1.06 % | 190.165 M 1 458.50 % | -13.998 M -107.49 % | 186.932 M 1.22 % | 184.670 M -1.20 % | 186.915 M |
| Other non current liabilities | 7.747 M -3.97 % | 8.067 M -18.28 % | 9.871 M -31.28 % | 14.364 M 2.31 % | 14.040 M -15.42 % | 16.600 M 13.91 % | 14.573 M |
| Long term debt | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Total non current liabilities | 7.747 M -3.97 % | 8.067 M -18.28 % | 9.871 M -31.28 % | 14.364 M 2.31 % | 14.040 M -15.42 % | 16.600 M 13.91 % | 14.573 M |
| Other current liabilities | 495.396 K -3.83 % | 515.137 K -4.01 % | 536.634 K -13.84 % | 622.863 K 143.97 % | 255.300 K 155.30 % | 100.000 K -5.17 % | 105.450 K |
| Deferred revenue | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Short term debt | 48.670 K -83.59 % | 296.600 K | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 62.118 K |
| Total current liabilities | 724.206 K -11.65 % | 819.727 K 52.75 % | 536.634 K -13.84 % | 622.863 K 143.97 % | 255.300 K 155.30 % | 100.000 K -40.32 % | 167.568 K |
| Total liabilities | 8.471 M -4.68 % | 8.886 M -14.62 % | 10.408 M -30.55 % | 14.987 M 4.84 % | 14.295 M -14.40 % | 16.700 M 13.29 % | 14.741 M |
| Other non current assets | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 200.011 M 0.00 % | 200.008 M 0.00 % | 200.001 M |
| Long term investments | 201.208 M 0.45 % | 200.305 M 0.14 % | 200.035 M | 0.000 | 0.000 | 0.000 | 0.000 |
| Intangible assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| GoodWill | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Goodwill and intangible assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Property plant equipment net | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Total non current assets | 201.208 M 0.45 % | 200.305 M 0.14 % | 200.035 M | 0.000 -100.00 % | 200.011 M 0.00 % | 200.008 M 0.00 % | 200.001 M |
| Other current assets | 195.843 K -25.05 % | 261.295 K -18.52 % | 320.674 K -20.50 % | 403.378 K -17.70 % | 490.113 K -15.20 % | 577.933 K -13.24 % | 666.125 K |
| Short term investments | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| cash and cash equivalents | 294.956 K -40.81 % | 498.337 K 130.44 % | 216.251 K -62.08 % | 570.333 K -21.45 % | 726.120 K -7.32 % | 783.506 K -20.74 % | 988.588 K |
| Cash and short term investments | 294.956 K -40.81 % | 498.337 K 130.44 % | 216.251 K -62.08 % | 570.333 K -21.45 % | 726.120 K -7.32 % | 783.506 K -20.74 % | 988.588 K |
| Total current assets | 490.799 K -35.39 % | 759.632 K 41.48 % | 536.925 K -44.86 % | 973.711 K -19.94 % | 1.216 M -10.67 % | 1.361 M -17.72 % | 1.655 M |
| Inventory | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Net receivables | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Tax assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Other assets | 0.000 | 0.000 | 0.000 -100.00 % | 251.348 K | 0.000 | 0.000 | 0.000 |
| Account payables | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Tax payables | 180.140 K 2 154.57 % | 7.990 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Deferred revenue non current | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Minority interest | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Capital lease obligations | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Preferred stock | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Other total stockholders equity | 0.000 -100.00 % | 203.500 K | 0.000 | 0.000 | 0.000 -100.00 % | 7.186 M 45.44 % | 4.941 M |
| Deferred tax liabilities non current | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Other liabilities | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Total assets | 201.699 M 0.32 % | 201.065 M 0.25 % | 200.572 M 20 181.30 % | 988.952 K -99.51 % | 201.227 M -0.07 % | 201.370 M -0.14 % | 201.656 M |
| 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 |
| 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | |
|---|---|---|---|---|---|---|---|
| Deferred income tax | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Stock based compensation | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Change in working capital | 217.861 K 374.93 % | 45.872 K 1 401.33 % | -3.525 K -100.78 % | 454.298 K 86.86 % | 243.120 K 111.06 % | 115.192 K 119.42 % | -593.125 K |
| Accounts receivables | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Inventory | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Accounts payables | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Other working capital | 0.000 | 0.000 | 0.000 -100.00 % | 454.298 K 86.86 % | 243.120 K 111.06 % | 115.192 K 119.42 % | -593.125 K |
| Other non cash items | -1.471 M 29.10 % | -2.074 M 54.03 % | -4.513 M -744.17 % | -534.628 K 79.14 % | -2.563 M -226.89 % | 2.019 M 1 596.08 % | -134.984 K |
| Net cash provided by operating activities | -203.381 K 6.67 % | -217.914 K 38.46 % | -354.082 K -127.29 % | -155.787 K -171.47 % | -57.386 K 48.07 % | -110.514 K 83.49 % | -669.551 K |
| Investments in property plant and equipment | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Acquisitions net | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Purchases of investments | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Sales maturities of investments | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Other investing activites | 0.000 | 0.000 | 0.000 -100.00 % | 200.000 M | 0.000 | 0.000 100.00 % | -200.000 M |
| Net cash used for investing activites | 0.000 | 0.000 | 0.000 -100.00 % | 200.000 M | 0.000 | 0.000 100.00 % | -200.000 M |
| Debt repayment | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Common stock issued | 0.000 | 0.000 | 0.000 100.00 % | -195.975 M | 0.000 | 0.000 -100.00 % | 196.000 M |
| Common stock repurchased | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Dividends paid | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Other financing activites | 0.000 -100.00 % | 500.000 K | 0.000 100.00 % | -195.975 M | 0.000 100.00 % | -94.568 K -100.05 % | 201.658 M |
| Net cash used provided by financing activities | 0.000 -100.00 % | 500.000 K | 0.000 100.00 % | -195.975 M | 0.000 100.00 % | -94.568 K -100.05 % | 201.658 M |
| Effect of forex changes on cash | 0.000 | 0.000 | 0.000 100.00 % | -4.025 M | 0.000 | 0.000 -100.00 % | 200.670 M |
| Net change in cash | -203.381 K -172.10 % | 282.086 K 179.67 % | -354.082 K -127.29 % | -155.787 K -171.47 % | -57.386 K 72.02 % | -205.082 K -100.10 % | 201.658 M |
| Cash at beginning of period | 498.337 K 130.44 % | 216.251 K -62.08 % | 570.333 K -21.45 % | 726.120 K -7.32 % | 783.506 K -20.74 % | 988.588 K 100.49 % | -200.670 M |
| Cash at end of period | 294.956 K -40.81 % | 498.337 K 130.44 % | 216.251 K -62.08 % | 570.333 K -21.45 % | 726.120 K -7.32 % | 783.506 K -20.74 % | 988.588 K |
| Operating cash flow | -203.381 K 6.67 % | -217.914 K 38.46 % | -354.082 K -127.29 % | -155.787 K -171.47 % | -57.386 K 48.07 % | -110.514 K 83.49 % | -669.551 K |
| Capital expenditure | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Free CashFlow | -203.381 K 6.67 % | -217.914 K 38.46 % | -354.082 K -127.29 % | -155.787 K -171.47 % | -57.386 K 48.07 % | -110.514 K 83.49 % | -669.551 K |
| 2022 | 2022 | 2022 | 2021 | 2021 | 2021 | 2021 |