BNNR

Banner Acquisition Corp. BNNR

Trading inactive

Finances

2022 2021
Revenue 0.000 0.000
Net income -145.576 K 90.11 % -1.472 M
Income before tax 346.892 K 123.50 % -1.476 M
Income before tax ratio 0.00 0.00
EBITDA -4.225 M -186.20 % -1.476 M
Net income ratio 0.00 0.00
Ratio EBITDA 0.00 0.00
Gross profit ratio 0.00 0.00
Weighted average shs out dil 19.625 M 103.26 % 9.655 M
Weighted average shs out 19.625 M 103.26 % 9.655 M
EPS diluted -0.04 50.53 % -0.08
Earnings per share -0.04 50.53 % -0.08
Gross profit 0.000 0.000
Income tax expense 492.468 K 13 138.60 % -3.777 K
Cost of revenue 0.000 0.000
General and administrative expenses 1.739 M 41.14 % 1.232 M
Selling and marketing expenses 0.000 0.000
Other expenses 200.051 K 0.000
Operating expenses 1.939 M 57.38 % 1.232 M
Cost and expenses 1.939 M 57.38 % 1.232 M
Research and development expenses 0.000 0.000
Selling general and administrative expenses 1.739 M 41.14 % 1.232 M
Interest income 0.000 0.000
Interest expense 0.000 100.00 % -3.777 K
Depreciation and amortization -2.286 M -60 622.35 % 3.777 K
Operating income -1.939 M -31.02 % -1.480 M
Operating income ratio 0.00 0.00
Total other income expenses net 2.286 M 60 422.35 % 3.777 K
2022 2021
2022 2021
Net debt -248.035 K 82.09 % -1.385 M
Total investments 0.000 0.000
Total debt 0.000 0.000
Accumulated other comprehensive income loss 0.000 0.000
Retained earnings -5.405 M -44.95 % -3.729 M
Common stock 160.101 M 0.97 % 158.570 M
Total equity 154.696 M -0.09 % 154.841 M
Other non current liabilities 5.495 M 0.000
Long term debt 0.000 0.000
Total non current liabilities 5.622 M 2.32 % 5.495 M
Other current liabilities 376.521 K -1.43 % 381.998 K
Deferred revenue 0.000 0.000
Short term debt 0.000 0.000
Total current liabilities 925.635 K 41.85 % 652.527 K
Total liabilities 6.548 M 6.51 % 6.148 M
Other non current assets 160.566 M 0.99 % 158.989 M
Long term investments 0.000 0.000
Intangible assets 0.000 0.000
GoodWill 0.000 0.000
Goodwill and intangible assets 0.000 0.000
Property plant equipment net 0.000 0.000
Total non current assets 160.566 M 0.99 % 158.989 M
Other current assets 615.693 K 0.000
Short term investments 0.000 0.000
cash and cash equivalents 248.035 K -82.09 % 1.385 M
Cash and short term investments 248.035 K -82.09 % 1.385 M
Total current assets 677.772 K -66.12 % 2.000 M
Inventory 0.000 0.000
Net receivables 0.000 0.000
Tax assets 0.000 0.000
Other assets 0.000 0.000
Account payables 113.158 K 3.92 % 108.885 K
Tax payables 435.956 K 169.70 % 161.644 K
Deferred revenue non current 0.000 0.000
Minority interest 0.000 0.000
Capital lease obligations 0.000 0.000
Preferred stock 0.000 0.000
Other total stockholders equity 300.000 0.000
Deferred tax liabilities non current 127.247 K 0.000
Other liabilities 0.000 0.000
Total assets 161.244 M 0.16 % 160.989 M
2022 2021
2022 2021
Deferred income tax 0.000 0.000
Stock based compensation 0.000 -100.00 % 187.115 K
Change in working capital 1.001 M 357.71 % -388.494 K
Accounts receivables 0.000 0.000
Inventory 0.000 0.000
Accounts payables 4.273 K -93.64 % 67.194 K
Other working capital 996.897 K 318.77 % -455.688 K
Other non cash items -2.286 M 0.000
Net cash provided by operating activities -1.430 M 14.74 % -1.678 M
Investments in property plant and equipment 0.000 0.000
Acquisitions net 0.000 0.000
Purchases of investments 0.000 0.000
Sales maturities of investments 0.000 0.000
Other investing activites 293.483 K 100.19 % -158.570 M
Net cash used for investing activites 293.483 K 100.19 % -158.570 M
Debt repayment 0.000 0.000
Common stock issued 300.000 0.000
Common stock repurchased 0.000 0.000
Dividends paid 0.000 0.000
Other financing activites 300.000 -100.00 % 161.632 M
Net cash used provided by financing activities 300.000 -100.00 % 161.632 M
Effect of forex changes on cash 0.000 0.000
Net change in cash -1.137 M -182.09 % 1.385 M
Cash at beginning of period 1.385 M 0.000
Cash at end of period 248.035 K -82.09 % 1.385 M
Operating cash flow -1.430 M 14.74 % -1.678 M
Capital expenditure 0.000 0.000
Free CashFlow -1.430 M 14.74 % -1.678 M
2022 2021
2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30
Revenue 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Net income 645.573 K 1 402.73 % 42.960 K 112.78 % -336.277 K 30.34 % -482.756 K 61.30 % -1.247 M -507.30 % -205.417 K -1 954.17 % -10.000 K
Income before tax 986.600 K 497.08 % 165.237 K 153.80 % -307.113 K 38.31 % -497.832 K 60.52 % -1.261 M -513.78 % -205.417 K -1 954.17 % -10.000 K
Income before tax ratio 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EBITDA -1.906 M -79.10 % -1.064 M -46.25 % -727.469 K -37.78 % -527.984 K 58.12 % -1.261 M -513.78 % -205.417 K -1 954.17 % -10.000 K
Net income ratio 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Ratio EBITDA 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Gross profit ratio 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Weighted average shs out dil 19.625 M 0.00 % 19.625 M 0.00 % 19.625 M 0.00 % 19.625 M 103.26 % 9.655 M 32.83 % 7.269 M -6.41 % 7.767 M
Weighted average shs out 19.625 M 0.00 % 19.625 M 0.00 % 19.625 M 0.00 % 19.625 M 103.26 % 9.655 M 32.83 % 7.269 M -6.41 % 7.767 M
EPS diluted 14 557 600.00 661 709 090 809.09 % 0.00 112.87 % -0.02 30.49 % -0.02 84.63 % -0.16 -506.06 % -0.03 -1 930.77 % 0.00
Earnings per share 0.04 276.15 % 0.01 163.74 % -0.02 30.49 % -0.02 91.52 % -0.29 -509.24 % -0.05 -1 969.57 % 0.00
Gross profit 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Income tax expense 341.027 K 178.90 % 122.277 K 319.27 % 29.164 K 293.45 % -15.076 K -13.12 % -13.327 K 0.000 0.000
Cost of revenue 0.000 0.000 0.000 0.000 0.000 0.000 0.000
General and administrative expenses 406.413 K -2.55 % 417.031 K -7.87 % 452.633 K -2.22 % 462.908 K -56.58 % 1.066 M 584.05 % 155.867 K 1 458.67 % 10.000 K
Selling and marketing expenses 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other expenses 53.064 K 64.14 % 32.329 K -50.00 % 64.658 K 29.32 % 50.000 K 200.00 % -50.000 K -200.00 % 50.000 K 0.000
Operating expenses 459.477 K 2.25 % 449.360 K -13.13 % 517.291 K 0.85 % 512.908 K -49.53 % 1.016 M 393.62 % 205.867 K 1 958.67 % 10.000 K
Cost and expenses 459.477 K 2.25 % 449.360 K -13.13 % 517.291 K 0.85 % 512.908 K -49.53 % 1.016 M 393.62 % 205.867 K 1 958.67 % 10.000 K
Research and development expenses 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Selling general and administrative expenses 406.413 K -2.55 % 417.031 K -7.87 % 452.633 K -2.22 % 462.908 K -56.58 % 1.066 M 584.05 % 155.867 K 1 458.67 % 10.000 K
Interest income 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Interest expense 0.000 0.000 0.000 0.000 100.00 % -13.327 K 0.000 0.000
Depreciation and amortization -1.446 M -135.29 % -614.597 K -192.42 % -210.178 K -1 294.12 % -15.076 K -213.12 % 13.327 K 2 861.56 % 450.000 -99.19 % 55.806 K
Operating income -459.477 K -2.25 % -449.360 K 13.13 % -517.291 K -0.85 % -512.908 K 59.74 % -1.274 M -518.92 % -205.867 K -1 958.67 % -10.000 K
Operating income ratio 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total other income expenses net 1.446 M 135.29 % 614.597 K 192.42 % 210.178 K 1 294.12 % 15.076 K 13.12 % 13.327 K 2 861.56 % 450.000 0.000
2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30
2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-02-28
Net debt -248.035 K -8.76 % -228.059 K 55.73 % -515.140 K 46.48 % -962.557 K 30.48 % -1.385 M 33.25 % -2.074 M 0.000 0.000
Total investments 0.000 -100.00 % 159.409 M 0.39 % 158.795 M 0.000 0.000 -100.00 % 450.000 0.000 0.000
Total debt 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Accumulated other comprehensive income loss 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Retained earnings -5.405 M -12.42 % -4.808 M -5.37 % -4.563 M -7.96 % -4.227 M -13.35 % -3.729 M -40.47 % -2.655 M -26 445.74 % -10.000 K 0.00 % -10.000 K
Common stock 160.101 M 0.78 % 158.858 M 0.18 % 158.570 M 0.00 % 158.570 M -50.38 % 319.559 M 101.52 % 158.570 M 24 508 467.39 % 647.000 0.00 % 647.000
Total equity 154.696 M 0.42 % 154.051 M 0.03 % 154.008 M -0.22 % 154.344 M 4 239.45 % -3.729 M -102.39 % 155.916 M 1 039 339.05 % 15.000 K 0.00 % 15.000 K
Other non current liabilities 5.495 M 0.00 % 5.495 M 0.00 % 5.495 M 0.00 % 5.495 M 0.00 % 5.495 M 0.00 % 5.495 M 0.000 0.000
Long term debt 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Total non current liabilities 5.622 M 2.32 % 5.495 M 0.00 % 5.495 M 0.00 % 5.495 M 0.00 % 5.495 M 0.00 % 5.495 M 0.000 0.000
Other current liabilities 376.521 K -1.57 % 382.544 K -0.19 % 383.280 K -14.21 % 446.766 K 16.96 % 381.998 K -1.00 % 385.849 K 13.49 % 340.000 K 1 260.00 % 25.000 K
Deferred revenue 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Short term debt 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Total current liabilities 925.635 K 30.01 % 711.962 K 23.91 % 574.575 K -9.36 % 633.895 K -2.86 % 652.527 K 60.29 % 407.092 K 4.18 % 390.750 K 1 463.00 % 25.000 K
Total liabilities 6.548 M 5.49 % 6.207 M 2.26 % 6.070 M -0.97 % 6.129 M -0.30 % 6.148 M 4.16 % 5.902 M 1 410.45 % 390.750 K 1 463.00 % 25.000 K
Other non current assets 160.566 M 0.000 -100.00 % 114.501 K -99.93 % 158.850 M 0.000 -100.00 % 159.138 M 40 626.29 % 390.750 K 1 463.00 % 25.000 K
Long term investments 0.000 -100.00 % 159.409 M 0.39 % 158.795 M 0.000 0.000 0.000 0.000 0.000
Intangible assets 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
GoodWill 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Goodwill and intangible assets 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Property plant equipment net 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Total non current assets 160.566 M 0.73 % 159.409 M 0.31 % 158.909 M 0.04 % 158.850 M 0.000 -100.00 % 159.138 M 40 626.29 % 390.750 K 1 463.00 % 25.000 K
Other current assets 615.693 K -0.74 % 620.301 K -5.00 % 652.969 K -1.11 % 660.319 K 0.000 -100.00 % 605.694 K 3 937.96 % 15.000 K 0.00 % 15.000 K
Short term investments 0.000 0.000 0.000 0.000 0.000 -100.00 % 450.000 0.000 0.000
cash and cash equivalents 248.035 K 8.76 % 228.059 K -55.73 % 515.140 K -46.48 % 962.557 K -30.48 % 1.385 M -33.25 % 2.074 M 0.000 0.000
Cash and short term investments 248.035 K 8.76 % 228.059 K -55.73 % 515.140 K -46.48 % 962.557 K -30.48 % 1.385 M -33.25 % 2.074 M 0.000 0.000
Total current assets 677.772 K -20.11 % 848.360 K -27.37 % 1.168 M -28.02 % 1.623 M 17.21 % 1.385 M -48.34 % 2.680 M 17 766.48 % 15.000 K 0.00 % 15.000 K
Inventory 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Net receivables 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Tax assets 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other assets 0.000 0.000 0.000 0.000 -100.00 % 159.604 M 0.000 0.000 0.000
Account payables 113.158 K -11.58 % 127.977 K 14.13 % 112.131 K -18.23 % 137.129 K 25.94 % 108.885 K 412.57 % 21.243 K -58.14 % 50.750 K 0.000
Tax payables 435.956 K 116.42 % 201.441 K 154.46 % 79.164 K 58.33 % 50.000 K -69.07 % 161.644 K 0.000 0.000 0.000
Deferred revenue non current 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Minority interest 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Capital lease obligations 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Preferred stock 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other total stockholders equity 300.000 0.00 % 300.000 0.00 % 300.000 0.00 % 300.000 100.00 % -319.559 M 0.000 -100.00 % 24.353 K 0.00 % 24.353 K
Deferred tax liabilities non current 127.247 K 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other liabilities 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Total assets 161.244 M 0.62 % 160.258 M 0.11 % 160.077 M -0.25 % 160.473 M 6 534.08 % 2.419 M -98.51 % 161.818 M 39 781.20 % 405.750 K 914.38 % 40.000 K
2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-02-28
2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30
Deferred income tax 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Stock based compensation 0.000 0.000 0.000 0.000 -100.00 % 187.115 K 0.000 0.000
Change in working capital 531.484 K 86.78 % 284.556 K 187.32 % 99.039 K 15.04 % 86.091 K -75.85 % 356.412 K 146.83 % -761.129 K -102.56 % -375.750 K
Accounts receivables 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Inventory 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Accounts payables -14.819 K -193.52 % 15.846 K 163.39 % -24.998 K -188.51 % 28.244 K -57.97 % 67.194 K 0.000 0.000
Other working capital 546.303 K 103.31 % 268.710 K 116.64 % 124.037 K 114.42 % 57.847 K -80.00 % 289.218 K 138.00 % -761.129 K 0.000
Other non cash items -1.446 M -135.29 % -614.597 K -192.42 % -210.179 K -1 294.13 % -15.076 K -268.25 % -4.094 K -139.68 % 10.317 K -97.33 % 385.750 K
Net cash provided by operating activities -269.020 K 6.29 % -287.081 K 35.84 % -447.417 K -4.83 % -426.817 K 40.83 % -721.382 K 24.56 % -956.229 K -154.49 % -375.750 K
Investments in property plant and equipment 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Acquisitions net 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Purchases of investments 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Sales maturities of investments 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other investing activites 288.996 K 0.000 0.000 -100.00 % 4.487 K 100.00 % -158.570 M 0.000 0.000
Net cash used for investing activites 288.996 K 0.000 0.000 -100.00 % 4.487 K 100.00 % -158.570 M 0.000 0.000
Debt repayment 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Common stock issued 0.000 0.000 -100.00 % 300.000 0.00 % 300.000 0.000 0.000 0.000
Common stock repurchased 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Dividends paid 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other financing activites 0.000 0.000 100.00 % -300.000 -200.00 % 300.000 -100.00 % 161.632 M 0.000 0.000
Net cash used provided by financing activities 0.000 -100.00 % 614.597 K 192.42 % 210.179 K 69 959.67 % 300.000 -100.00 % 161.632 M 0.000 0.000
Effect of forex changes on cash 0.000 0.000 0.000 0.000 100.00 % -3.031 M 0.000 0.000
Net change in cash 19.976 K 106.96 % -287.081 K 35.84 % -447.417 K -6.02 % -422.030 K 38.81 % -689.691 K 27.87 % -956.229 K -154.49 % -375.750 K
Cash at beginning of period 228.059 K -55.73 % 515.140 K -46.48 % 962.557 K -30.48 % 1.385 M -33.25 % 2.074 M -31.55 % 3.031 M 0.000
Cash at end of period 248.035 K 8.76 % 228.059 K -55.73 % 515.140 K -46.48 % 962.557 K -30.48 % 1.385 M -33.25 % 2.074 M 652.04 % -375.750 K
Operating cash flow -269.020 K 6.29 % -287.081 K 35.84 % -447.417 K -4.83 % -426.817 K 40.83 % -721.382 K 24.56 % -956.229 K -154.49 % -375.750 K
Capital expenditure 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Free CashFlow -269.020 K 6.29 % -287.081 K 35.84 % -447.417 K -4.83 % -426.817 K 40.83 % -721.382 K 24.56 % -956.229 K -154.49 % -375.750 K
2022 2022 2022 2022 2021 2021 2021