
BlackRock Enhanced Global Dividend Trust BOE
Finances
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 38.822 M 134.80 % | 16.534 M -52.87 % | 35.081 M -58.24 % | 84.013 M 2 435.64 % | 3.313 M -88.21 % | 28.105 M -3.54 % | 29.137 M 34.36 % | 21.686 M 5.91 % | 20.476 M 9.52 % | 18.696 M 63.11 % | 11.463 M -42.94 % | 20.089 M |
Net income | 62.398 M -35.66 % | 96.980 M 189.23 % | -108.682 M -190.49 % | 120.100 M 182.15 % | 42.566 M -67.46 % | 130.810 M 243.29 % | -91.293 M -162.32 % | 146.489 M 1 068.50 % | 12.536 M 19.29 % | 10.510 M 133.58 % | -31.294 M -115.30 % | 204.480 M |
Income before tax | 62.398 M -35.66 % | 96.980 M 189.23 % | -108.682 M -190.49 % | 120.100 M 182.15 % | 42.566 M -67.46 % | 130.810 M 243.29 % | -91.293 M -162.32 % | 146.489 M 1 068.50 % | 12.536 M 19.29 % | 10.510 M 133.58 % | -31.294 M -115.30 % | 204.480 M |
Income before tax ratio | 1.61 -72.60 % | 5.87 289.33 % | -3.10 -316.71 % | 1.43 -88.87 % | 12.85 176.02 % | 4.65 248.55 % | -3.13 -146.38 % | 6.75 1 003.31 % | 0.61 8.92 % | 0.56 120.59 % | -2.73 -126.82 % | 10.18 |
EBITDA | 62.463 M -35.59 % | 96.980 M 189.36 % | -108.531 M -190.37 % | 120.100 M 182.06 % | 42.580 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Net income ratio | 1.61 -72.60 % | 5.87 289.33 % | -3.10 -316.71 % | 1.43 -88.87 % | 12.85 176.02 % | 4.65 248.55 % | -3.13 -146.38 % | 6.75 1 003.31 % | 0.61 8.92 % | 0.56 120.59 % | -2.73 -126.82 % | 10.18 |
Ratio EBITDA | 1.61 -72.57 % | 5.87 289.59 % | -3.09 -316.41 % | 1.43 -88.88 % | 12.85 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Gross profit ratio | 0.83 32.78 % | 0.62 -23.84 % | 0.82 -10.28 % | 0.91 201.17 % | -0.90 -190.22 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 |
Weighted average shs out dil | 61.174 M -0.57 % | 61.526 M -5.46 % | 65.079 M 1.87 % | 63.883 M 8.06 % | 59.120 M -9.86 % | 65.583 M -3.81 % | 68.184 M -1.06 % | 68.912 M -0.82 % | 69.483 M 0.00 % | 69.483 M 0.00 % | 69.483 M 0.00 % | 69.483 M |
Weighted average shs out | 61.174 M -0.57 % | 61.526 M -5.46 % | 65.079 M 1.87 % | 63.883 M 8.06 % | 59.120 M -9.86 % | 65.583 M -3.81 % | 68.184 M -1.06 % | 68.912 M -0.82 % | 69.484 M 0.00 % | 69.484 M -53.25 % | 148.628 M 0.00 % | 148.628 M |
EPS diluted | 1.02 -35.44 % | 1.58 194.61 % | -1.67 -188.83 % | 1.88 161.11 % | 0.72 -63.82 % | 1.99 248.51 % | -1.34 -162.91 % | 2.13 1 083.33 % | 0.18 20.00 % | 0.15 -28.57 % | 0.21 -92.86 % | 2.94 |
Earnings per share | 1.02 -35.44 % | 1.58 194.61 % | -1.67 -188.83 % | 1.88 161.11 % | 0.72 -63.82 % | 1.99 248.51 % | -1.34 -162.91 % | 2.13 1 083.33 % | 0.18 20.00 % | 0.15 -28.57 % | 0.21 -84.78 % | 1.38 |
Gross profit | 32.153 M 211.78 % | 10.313 M -64.10 % | 28.729 M -62.54 % | 76.682 M 2 665.22 % | -2.989 M -110.64 % | 28.105 M -3.54 % | 29.137 M 34.36 % | 21.686 M 5.91 % | 20.476 M 9.52 % | 18.696 M 63.11 % | 11.463 M -42.94 % | 20.089 M |
Income tax expense | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Cost of revenue | 6.670 M 7.20 % | 6.221 M -2.07 % | 6.353 M -13.34 % | 7.331 M 16.31 % | 6.303 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
General and administrative expenses | 520.734 K -91.90 % | 6.432 M 1 636.06 % | 370.485 K -29.56 % | 525.987 K -8.47 % | 574.686 K -92.25 % | 7.420 M -6.11 % | 7.903 M -20.64 % | 9.958 M 2.05 % | 9.758 M -11.55 % | 11.033 M -3.25 % | 11.403 M -2.31 % | 11.673 M |
Selling and marketing expenses | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 24.593 K -1.45 % | 24.955 K 17.82 % | 21.180 K -36.31 % | 33.254 K |
Other expenses | 6.403 M | 0.000 -100.00 % | 6.196 M 941.33 % | -736.496 K -112.11 % | 6.080 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Operating expenses | 6.924 M 7.65 % | 6.432 M -2.06 % | 6.567 M 3 219.50 % | -210.509 K -103.16 % | 6.654 M -10.32 % | 7.420 M -6.11 % | 7.903 M -20.64 % | 9.958 M 1.79 % | 9.783 M -11.53 % | 11.058 M -3.21 % | 11.424 M -2.41 % | 11.706 M |
Cost and expenses | -23.641 M -467.56 % | 6.432 M -95.52 % | 143.613 M 494.97 % | -36.361 M 7.40 % | -39.266 M -629.21 % | 7.420 M -6.11 % | 7.903 M -20.64 % | 9.958 M 1.79 % | 9.783 M -11.53 % | 11.058 M -3.21 % | 11.424 M -2.41 % | 11.706 M |
Research and development expenses | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Selling general and administrative expenses | 520.734 K -91.90 % | 6.432 M 1 636.06 % | 370.485 K -29.56 % | 525.987 K -8.47 % | 574.686 K -92.25 % | 7.420 M -6.11 % | 7.903 M -20.64 % | 9.958 M 1.79 % | 9.783 M -11.53 % | 11.058 M -3.21 % | 11.424 M -2.41 % | 11.706 M |
Interest income | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 883.954 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Interest expense | 4.783 K -61.77 % | 12.510 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Depreciation and amortization | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -20.685 M 2.59 % | -21.234 M -81.05 % | -11.728 M -9.68 % | -10.693 M -39.99 % | -7.639 M -19 848.74 % | -38.292 K 99.54 % | -8.383 M |
Operating income | 62.398 M -35.66 % | 96.980 M 189.36 % | -108.531 M -190.37 % | 120.100 M 182.06 % | 42.580 M 105.85 % | 20.685 M -2.59 % | 21.234 M 81.05 % | 11.728 M 9.68 % | 10.693 M 39.99 % | 7.639 M 19 848.74 % | 38.292 K -99.54 % | 8.383 M |
Operating income ratio | 1.61 -72.60 % | 5.87 289.59 % | -3.09 -316.41 % | 1.43 -88.88 % | 12.85 1 646.11 % | 0.74 0.99 % | 0.73 34.75 % | 0.54 3.56 % | 0.52 27.82 % | 0.41 12 130.35 % | 0.00 -99.20 % | 0.42 |
Total other income expenses net | -65.131 K -100.08 % | 83.297 M 55 404.88 % | -150.614 K 44.85 % | -273.108 K -1 891.60 % | -13.713 K -100.01 % | 110.125 M 197.87 % | -112.527 M -183.50 % | 134.761 M 7 211.86 % | 1.843 M -35.80 % | 2.871 M 109.16 % | -31.332 M -115.98 % | 196.097 M |
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 |
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Net debt | -262.325 K -149.50 % | 529.976 K 820.55 % | -73.552 K -26.98 % | -57.925 K -104.24 % | 1.367 M 466.35 % | -373.094 K 38.35 % | -605.135 K 13.72 % | -701.381 K 35.18 % | -1.082 M -4 402.04 % | 25.151 K -50.15 % | 50.454 K 101.25 % | -4.043 M |
Total investments | 708.463 M -3.81 % | 736.505 M 7.06 % | 687.939 M -20.25 % | 862.634 M 9.09 % | 790.775 M -1.64 % | 803.925 M 8.08 % | 743.790 M -17.38 % | 900.280 M -0.68 % | 906.442 M -5.75 % | 961.760 M -5.33 % | 1.016 B -14.33 % | 1.186 B |
Total debt | 0.000 -100.00 % | 530.000 K | 0.000 | 0.000 -100.00 % | 1.373 M | 0.000 | 0.000 | 0.000 -100.00 % | 7.365 K -98.28 % | 427.550 K -69.50 % | 1.402 M 475 093.22 % | 295.000 |
Accumulated other comprehensive income loss | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Retained earnings | 127.042 M 68.05 % | 75.600 M 1 089.45 % | -7.641 M -105.49 % | 139.183 M 106.24 % | 67.488 M 61.69 % | 41.740 M 161.03 % | -68.387 M -185.69 % | 79.805 M -12.35 % | 91.047 M 92.70 % | 47.249 M 128.18 % | 20.707 M 334.58 % | 4.765 M |
Common stock | 577.667 M -11.25 % | 650.889 M -6.50 % | 696.104 M -3.12 % | 718.537 M -0.03 % | 718.742 M -6.17 % | 765.972 M -6.93 % | 822.989 M -1.01 % | 831.422 M -0.89 % | 838.851 M -11.05 % | 943.069 M -9.32 % | 1.040 B -9.90 % | 1.154 B |
Total equity | 704.709 M -3.00 % | 726.489 M 5.52 % | 688.464 M -19.73 % | 857.721 M 9.09 % | 786.230 M -2.66 % | 807.712 M 7.04 % | 754.602 M -17.19 % | 911.227 M -2.01 % | 929.897 M -6.10 % | 990.318 M -6.63 % | 1.061 B -8.49 % | 1.159 B |
Other non current liabilities | 0.000 -100.00 % | 12.743 M 3 733.55 % | 332.399 K -97.14 % | 11.638 M 3 184.61 % | 354.323 K | 0.000 -100.00 % | 1.085 M 8 700.81 % | 12.332 K | 0.000 | 0.000 | 0.000 | 0.000 |
Long term debt | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Total non current liabilities | 0.000 -100.00 % | 12.743 M 3 733.55 % | 332.399 K -97.14 % | 11.638 M 3 184.61 % | 354.323 K | 0.000 -100.00 % | 1.085 M 8 700.81 % | 12.332 K | 0.000 | 0.000 | 0.000 | 0.000 |
Other current liabilities | 5.446 M 1 127.61 % | -530.000 K -109.35 % | 5.668 M | 0.000 100.00 % | -1.522 M -115.36 % | 9.909 M 91.78 % | 5.167 M -57.09 % | 12.041 M -9.80 % | 13.349 M 32.13 % | 10.102 M -7.44 % | 10.915 M -49.61 % | 21.662 M |
Deferred revenue | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Short term debt | 0.000 -100.00 % | 530.000 K | 0.000 | 0.000 -100.00 % | 1.373 M | 0.000 | 0.000 | 0.000 -100.00 % | 7.365 K -98.28 % | 427.550 K -69.50 % | 1.402 M 475 093.22 % | 295.000 |
Total current liabilities | 5.446 M 4 654 873.50 % | 117.000 -100.00 % | 5.804 M 3 985.57 % | 142.052 K | 0.000 -100.00 % | 9.923 M 92.06 % | 5.167 M -57.09 % | 12.041 M -10.07 % | 13.389 M 27.15 % | 10.530 M -25.59 % | 14.151 M -79.09 % | 67.685 M |
Total liabilities | 5.446 M -57.26 % | 12.743 M 107.67 % | 6.136 M -47.91 % | 11.780 M -0.46 % | 11.834 M 19.26 % | 9.923 M 58.72 % | 6.252 M -48.13 % | 12.053 M -9.98 % | 13.389 M 27.15 % | 10.530 M -25.59 % | 14.151 M -79.09 % | 67.685 M |
Other non current assets | 1.430 M 402.80 % | 284.447 K | 0.000 | 0.000 | 0.000 -100.00 % | 3.904 M -62.36 % | 10.373 M -35.40 % | 16.058 M -45.48 % | 29.452 M -18.91 % | 36.319 M -32.04 % | 53.439 M 560.68 % | 8.088 M |
Long term investments | 708.463 M -3.81 % | 736.505 M 7.06 % | 687.939 M -20.25 % | 862.634 M 9.09 % | 790.775 M -1.64 % | 803.925 M 8.08 % | 743.790 M -17.38 % | 900.280 M -0.68 % | 906.442 M -5.75 % | 961.760 M -5.33 % | 1.016 B -14.33 % | 1.186 B |
Intangible assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
GoodWill | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Goodwill and intangible assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Property plant equipment net | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Total non current assets | 709.893 M -3.65 % | 736.789 M 7.10 % | 687.939 M -20.25 % | 862.634 M 9.09 % | 790.775 M -2.11 % | 807.829 M 7.12 % | 754.163 M -17.70 % | 916.338 M -2.09 % | 935.894 M -6.23 % | 998.079 M -6.66 % | 1.069 B -10.43 % | 1.194 B |
Other current assets | -1.430 M -347.84 % | 577.051 K -88.18 % | 4.880 M -7.12 % | 5.254 M 319.95 % | -2.389 M -145.10 % | 5.297 M 90.16 % | 2.786 M -7.79 % | 3.021 M -0.24 % | 3.028 M 3 035.81 % | 96.569 K 25.12 % | 77.181 K 333.24 % | 17.815 K |
Short term investments | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
cash and cash equivalents | 262.325 K 1 092 920.83 % | 24.000 -99.97 % | 73.552 K 26.98 % | 57.925 K 903.90 % | 5.770 K -98.45 % | 373.094 K -38.35 % | 605.135 K -13.72 % | 701.381 K -35.62 % | 1.089 M 170.72 % | 402.399 K -70.22 % | 1.351 M -66.58 % | 4.043 M |
Cash and short term investments | 262.325 K 1 092 920.83 % | 24.000 -99.97 % | 73.552 K 26.98 % | 57.925 K 903.90 % | 5.770 K -98.45 % | 373.094 K -38.35 % | 605.135 K -13.72 % | 701.381 K -35.62 % | 1.089 M 170.72 % | 402.399 K -70.22 % | 1.351 M -66.58 % | 4.043 M |
Total current assets | 262.325 K -90.38 % | 2.727 M -59.06 % | 6.661 M -2.99 % | 6.866 M | 0.000 -100.00 % | 9.806 M 46.56 % | 6.691 M -3.62 % | 6.942 M -6.09 % | 7.392 M 166.94 % | 2.769 M -49.61 % | 5.495 M -83.29 % | 32.877 M |
Inventory | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Net receivables | 1.430 M -33.48 % | 2.150 M 25.90 % | 1.708 M 9.86 % | 1.555 M -34.76 % | 2.383 M -42.39 % | 4.136 M 25.33 % | 3.300 M 2.50 % | 3.220 M -1.67 % | 3.274 M 44.23 % | 2.270 M -44.18 % | 4.067 M -85.89 % | 28.815 M |
Tax assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other assets | 0.000 100.00 % | -284.447 K | 0.000 | 0.000 -100.00 % | 798.064 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Account payables | 0.000 -100.00 % | 117.000 -99.91 % | 135.886 K -4.34 % | 142.052 K -4.94 % | 149.437 K 943.63 % | 14.319 K | 0.000 | 0.000 -100.00 % | 32.771 K | 0.000 -100.00 % | 1.834 M -96.02 % | 46.022 M |
Tax payables | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Deferred revenue non current | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Minority interest | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Capital lease obligations | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Preferred stock | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other total stockholders equity | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Deferred tax liabilities non current | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other liabilities | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 11.834 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Total assets | 710.156 M -3.93 % | 739.232 M 6.43 % | 694.600 M -20.12 % | 869.501 M 8.95 % | 798.064 M -2.39 % | 817.635 M 7.46 % | 760.854 M -17.59 % | 923.280 M -2.12 % | 943.286 M -5.75 % | 1.001 B -6.88 % | 1.075 B -12.38 % | 1.227 B |
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 |
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Deferred income tax | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Stock based compensation | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Change in working capital | -133.233 K -137.43 % | 355.947 K 173.19 % | -486.317 K -152.92 % | 918.932 K 27.53 % | 720.574 K 54.81 % | 465.472 K 215.16 % | -404.201 K 80.79 % | -2.104 M 31.24 % | -3.059 M -199.08 % | -1.023 M 34.19 % | -1.554 M -5 548.03 % | -27.519 K |
Accounts receivables | 412.960 K 404.93 % | -135.427 K 11.61 % | -153.216 K -118.50 % | 828.410 K -29.77 % | 1.180 M 549.41 % | -262.487 K -226.39 % | -80.421 K 96.03 % | -2.028 M -1 504.45 % | 144.393 K 111.69 % | 68.211 K 104.83 % | -1.413 M -59.59 % | -885.691 K |
Inventory | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Accounts payables | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other working capital | -546.193 K -211.16 % | 491.374 K 247.52 % | -333.101 K -467.98 % | 90.522 K 119.72 % | -459.074 K -163.06 % | 727.959 K 324.83 % | -323.780 K -327.11 % | -75.807 K 97.63 % | -3.204 M -193.62 % | -1.091 M -674.84 % | -140.820 K -116.41 % | 858.172 K |
Other non cash items | 21.646 M 151.13 % | -42.336 M -125.04 % | 169.099 M 340.48 % | -70.319 M -482.22 % | 18.398 M 136.59 % | -50.285 M -131.68 % | 158.714 M 814.69 % | 17.352 M -72.98 % | 64.207 M -8.89 % | 70.470 M -41.51 % | 120.473 M 196.86 % | -124.380 M |
Net cash provided by operating activities | 83.911 M 52.57 % | 55.000 M -8.23 % | 59.931 M 18.21 % | 50.700 M -17.81 % | 61.684 M -23.84 % | 80.990 M 20.85 % | 67.017 M -58.56 % | 161.737 M 119.50 % | 73.685 M -7.84 % | 79.957 M -8.75 % | 87.625 M 9.43 % | 80.072 M |
Investments in property plant and equipment | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Acquisitions net | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Purchases of investments | -377.488 M -14.12 % | -330.770 M 2.01 % | -337.559 M 36.74 % | -533.639 M -20.47 % | -442.959 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Sales maturities of investments | 469.807 M 29.17 % | 363.701 M -0.53 % | 365.651 M -38.78 % | 597.241 M 20.64 % | 495.070 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other investing activites | -92.319 M -180.34 % | -32.932 M -17.23 % | -28.092 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Net cash used for investing activites | 0.000 | 0.000 | 0.000 -100.00 % | 63.602 M 22.05 % | 52.110 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Debt repayment | 0.000 | 0.000 | 0.000 100.00 % | -1.373 M -200.00 % | 1.373 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Common stock issued | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Common stock repurchased | -36.994 M -202.68 % | -12.222 M -0.69 % | -12.138 M -2 069.21 % | -559.569 K 96.15 % | -14.532 M 48.33 % | -28.123 M -371.39 % | -5.966 M 19.69 % | -7.429 M | 0.000 | 0.000 | 0.000 | 0.000 |
Dividends paid | -47.184 M 0.04 % | -47.201 M 1.89 % | -48.110 M 0.62 % | -48.412 M 1.49 % | -49.143 M 3.13 % | -50.729 M 17.31 % | -61.350 M 60.34 % | -154.689 M -111.91 % | -72.998 M 9.77 % | -80.899 M 12.77 % | -92.744 M -7.07 % | -86.618 M |
Other financing activites | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -7.365 K -200.00 % | 7.365 K | 0.000 -100.00 % | 7.219 M 2 447 120.34 % | 295.000 |
Net cash used provided by financing activities | -84.178 M -41.66 % | -59.423 M 1.37 % | -60.249 M -19.67 % | -50.344 M 19.19 % | -62.302 M 20.99 % | -78.851 M -17.14 % | -67.316 M 58.48 % | -162.126 M -122.12 % | -72.991 M 9.78 % | -80.899 M 5.41 % | -85.524 M 1.26 % | -86.617 M |
Effect of forex changes on cash | -586.000 -278.06 % | -155.000 -201.97 % | 152.000 -98.23 % | 8.609 K 282.09 % | -4.728 K -769.12 % | -544.000 72.53 % | -1.980 K -386.13 % | 692.000 110.59 % | -6.532 K -5.08 % | -6.216 K -140.37 % | -2.586 K -103.27 % | 79.081 K |
Net change in cash | -267.699 K 93.95 % | -4.424 M -1 293.79 % | -317.373 K -186.91 % | 365.155 K 158.68 % | -622.324 K -129.11 % | 2.138 M -20.49 % | 2.689 M 792.99 % | -387.991 K -156.48 % | 686.973 K 214.63 % | -599.317 K 80.30 % | -3.042 M -175.23 % | 4.043 M |
Cash at beginning of period | 530.024 K -89.30 % | 4.954 M -6.02 % | 5.271 M 7.44 % | 4.906 M -11.26 % | 5.528 M 63.06 % | 3.390 M 383.35 % | 701.381 K -35.62 % | 1.089 M 170.72 % | 402.399 K -59.83 % | 1.002 M -75.23 % | 4.043 M | 0.000 |
Cash at end of period | 262.325 K -50.51 % | 530.024 K -89.30 % | 4.954 M -6.02 % | 5.271 M 7.44 % | 4.906 M -11.26 % | 5.528 M 63.06 % | 3.390 M 383.35 % | 701.381 K -35.62 % | 1.089 M 170.72 % | 402.399 K -59.83 % | 1.002 M -75.23 % | 4.043 M |
Operating cash flow | 83.911 M 52.57 % | 55.000 M -8.23 % | 59.931 M 18.21 % | 50.700 M -17.81 % | 61.684 M -23.84 % | 80.990 M 20.85 % | 67.017 M -58.56 % | 161.737 M 119.50 % | 73.685 M -7.84 % | 79.957 M -8.75 % | 87.625 M 9.43 % | 80.072 M |
Capital expenditure | -3.000 | 0.000 -100.00 % | 5.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Free CashFlow | 83.911 M 52.57 % | 55.000 M -8.23 % | 59.931 M 18.21 % | 50.700 M -17.81 % | 61.684 M -23.84 % | 80.990 M 20.85 % | 67.017 M -58.56 % | 161.737 M 119.50 % | 73.685 M -7.84 % | 79.957 M -8.75 % | 87.625 M 9.43 % | 80.072 M |
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 |
2025-06-30 | 2024-12-31 | 2024-06-30 | 2023-12-31 | 2023-06-30 | 2022-12-31 | 2022-06-30 | 2021-12-31 | 2021-06-30 | 2020-12-31 | 2020-06-30 | 2019-12-31 | 2019-06-30 | 2018-12-31 | 2018-06-30 | 2017-12-31 | 2017-06-30 | 2016-12-31 | 2016-06-30 | 2015-12-31 | 2015-06-30 | 2014-12-31 | 2014-06-30 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 8.416 M -62.94 % | 22.708 M 40.92 % | 16.114 M 445.05 % | -4.670 M -137.95 % | 12.306 M 75.60 % | 7.008 M -43.11 % | 12.319 M 40.17 % | 8.789 M -18.96 % | 10.846 M 3.18 % | 10.512 M -19.53 % | 13.062 M 10.83 % | 11.786 M -27.78 % | 16.319 M 44.69 % | 11.279 M -36.84 % | 17.858 M 43.40 % | 12.453 M 34.88 % | 9.233 M -2.25 % | 9.445 M -14.37 % | 11.031 M 60.06 % | 6.892 M -41.62 % | 11.805 M 105.97 % | 5.731 M 0.00 % | 5.731 M |
Net income | 49.241 M 164.59 % | 18.610 M -57.50 % | 43.788 M 23.43 % | 35.477 M -42.32 % | 61.503 M 518.28 % | 9.947 M 108.39 % | -118.630 M -471.27 % | 31.953 M -63.75 % | 88.148 M -29.57 % | 125.154 M 251.54 % | -82.587 M -265.54 % | 49.889 M -38.35 % | 80.921 M 345.78 % | -32.924 M 43.59 % | -58.369 M -250.35 % | 38.823 M -63.94 % | 107.666 M 197.86 % | 36.147 M 253.10 % | -23.610 M 51.42 % | -48.596 M -182.22 % | 59.105 M 477.75 % | -15.647 M 0.00 % | -15.647 M |
Income before tax | 49.241 M 164.59 % | 18.610 M -57.50 % | 43.788 M 23.43 % | 35.477 M -42.32 % | 61.503 M 518.28 % | 9.947 M 108.39 % | -118.630 M -471.27 % | 31.953 M -63.75 % | 88.148 M -29.57 % | 125.154 M 251.54 % | -82.587 M -265.54 % | 49.889 M -38.35 % | 80.921 M 345.78 % | -32.924 M 43.59 % | -58.369 M -250.35 % | 38.823 M -63.94 % | 107.666 M 197.86 % | 36.147 M 253.10 % | -23.610 M 51.42 % | -48.596 M -182.22 % | 59.105 M 477.75 % | -15.647 M 0.00 % | -15.647 M |
Income before tax ratio | 5.85 613.91 % | 0.82 -69.84 % | 2.72 135.77 % | -7.60 -252.00 % | 5.00 252.10 % | 1.42 114.74 % | -9.63 -364.88 % | 3.64 -55.27 % | 8.13 -31.74 % | 11.91 288.31 % | -6.32 -249.37 % | 4.23 -14.64 % | 4.96 269.87 % | -2.92 10.69 % | -3.27 -204.84 % | 3.12 -73.27 % | 11.66 204.72 % | 3.83 278.79 % | -2.14 69.65 % | -7.05 -240.83 % | 5.01 283.40 % | -2.73 0.00 % | -2.73 |
EBITDA | 0.000 -100.00 % | 18.595 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Net income ratio | 5.85 613.91 % | 0.82 -69.84 % | 2.72 135.77 % | -7.60 -252.00 % | 5.00 252.10 % | 1.42 114.74 % | -9.63 -364.88 % | 3.64 -55.27 % | 8.13 -31.74 % | 11.91 288.31 % | -6.32 -249.37 % | 4.23 -14.64 % | 4.96 269.87 % | -2.92 10.69 % | -3.27 -204.84 % | 3.12 -73.27 % | 11.66 204.72 % | 3.83 278.79 % | -2.14 69.65 % | -7.05 -240.83 % | 5.01 283.40 % | -2.73 0.00 % | -2.73 |
Ratio EBITDA | 0.00 -100.00 % | 0.82 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Gross profit ratio | 1.00 17.99 % | 0.85 28.07 % | 0.66 139.58 % | -1.67 -267.22 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 |
Weighted average shs out dil | 55.600 M -7.89 % | 60.363 M -1.89 % | 61.526 M 1.16 % | 60.820 M -2.27 % | 62.231 M 0.47 % | 61.943 M -2.51 % | 63.537 M -0.76 % | 64.025 M 0.00 % | 64.025 M 1.46 % | 63.106 M -2.89 % | 64.982 M 1.41 % | 64.080 M -4.48 % | 67.086 M -0.55 % | 67.456 M -2.11 % | 68.912 M 0.00 % | 68.912 M 0.00 % | 68.912 M -0.82 % | 69.483 M 0.00 % | 69.483 M 0.00 % | 69.483 M 0.00 % | 69.483 M 0.00 % | 69.483 M 0.00 % | 69.483 M |
Weighted average shs out | 55.600 M -7.89 % | 60.363 M -1.89 % | 61.526 M 1.16 % | 60.820 M -2.27 % | 62.231 M 0.47 % | 61.943 M -2.51 % | 63.537 M -0.76 % | 64.025 M 0.00 % | 64.025 M 1.46 % | 63.106 M -2.89 % | 64.982 M 1.41 % | 64.080 M -4.48 % | 67.086 M -0.55 % | 67.456 M -2.11 % | 68.912 M 0.00 % | 68.912 M 0.00 % | 68.912 M -0.82 % | 69.483 M 0.00 % | 69.483 M 0.00 % | 69.483 M 0.00 % | 69.483 M -53.25 % | 148.628 M 0.00 % | 148.628 M |
EPS diluted | 0.89 187.10 % | 0.31 -56.34 % | 0.71 22.41 % | 0.58 -41.41 % | 0.99 518.75 % | 0.16 108.56 % | -1.87 -474.00 % | 0.50 -63.77 % | 1.38 -30.30 % | 1.98 255.91 % | -1.27 -262.82 % | 0.78 -35.54 % | 1.21 346.94 % | -0.49 42.35 % | -0.85 -251.79 % | 0.56 -64.10 % | 1.56 200.00 % | 0.52 252.94 % | -0.34 51.43 % | -0.70 -182.35 % | 0.85 709.52 % | 0.11 0.00 % | 0.11 |
Earnings per share | 0.89 187.10 % | 0.31 -56.34 % | 0.71 22.41 % | 0.58 -41.41 % | 0.99 518.75 % | 0.16 108.56 % | -1.87 -474.00 % | 0.50 -63.77 % | 1.38 -30.30 % | 1.98 255.91 % | -1.27 -262.82 % | 0.78 -35.54 % | 1.21 346.94 % | -0.49 42.35 % | -0.85 -251.79 % | 0.56 -64.10 % | 1.56 200.00 % | 0.52 252.94 % | -0.34 51.43 % | -0.70 -182.35 % | 0.85 709.52 % | 0.11 0.00 % | 0.11 |
Gross profit | 8.416 M -56.27 % | 19.247 M 80.48 % | 10.664 M 36.56 % | 7.809 M -36.54 % | 12.306 M 75.60 % | 7.008 M -43.11 % | 12.319 M 40.17 % | 8.789 M -18.96 % | 10.846 M 3.18 % | 10.512 M -19.53 % | 13.062 M 10.83 % | 11.786 M -27.78 % | 16.319 M 44.69 % | 11.279 M -36.84 % | 17.858 M 43.40 % | 12.453 M 34.88 % | 9.233 M -2.25 % | 9.445 M -14.37 % | 11.031 M 60.06 % | 6.892 M -41.62 % | 11.805 M 105.97 % | 5.731 M 0.00 % | 5.731 M |
Income tax expense | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Cost of revenue | 3.152 M -8.94 % | 3.462 M 7.90 % | 3.208 M 2.97 % | 3.115 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
General and administrative expenses | 3.290 M 217.79 % | -2.793 M -184.28 % | 3.314 M 2.63 % | 3.229 M 0.80 % | 3.203 M 1.56 % | 3.154 M -7.59 % | 3.413 M -8.29 % | 3.722 M -1.17 % | 3.765 M 6.98 % | 3.520 M 12.28 % | 3.135 M -16.91 % | 3.773 M 3.45 % | 3.647 M -0.80 % | 3.676 M -13.02 % | 4.226 M -14.55 % | 4.946 M -1.33 % | 5.012 M 0.98 % | 4.963 M 3.52 % | 4.795 M -9.00 % | 5.269 M -8.58 % | 5.764 M 1.09 % | 5.702 M 0.00 % | 5.702 M |
Selling and marketing expenses | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 21.240 K 533.46 % | 3.353 K -66.79 % | 10.097 K -32.04 % | 14.858 K 40.30 % | 10.590 K 0.00 % | 10.590 K |
Other expenses | 0.000 -100.00 % | 3.444 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Operating expenses | 3.290 M 404.94 % | 651.518 K -80.34 % | 3.314 M 2.63 % | 3.229 M 0.80 % | 3.203 M 1.56 % | 3.154 M -7.59 % | 3.413 M -8.29 % | 3.722 M -1.17 % | 3.765 M 6.98 % | 3.520 M 12.28 % | 3.135 M -16.91 % | 3.773 M 3.45 % | 3.647 M -0.80 % | 3.676 M -13.02 % | 4.226 M -14.55 % | 4.946 M -1.33 % | 5.012 M 0.55 % | 4.985 M 3.89 % | 4.798 M -9.11 % | 5.279 M -8.64 % | 5.778 M 1.16 % | 5.712 M 0.00 % | 5.712 M |
Cost and expenses | 3.290 M -20.02 % | 4.113 M 114.82 % | -27.754 M 30.80 % | -40.104 M -1 352.02 % | 3.203 M 1.56 % | 3.154 M -7.59 % | 3.413 M -8.29 % | 3.722 M -1.17 % | 3.765 M 6.98 % | 3.520 M 12.28 % | 3.135 M -16.91 % | 3.773 M 3.45 % | 3.647 M -0.80 % | 3.676 M -13.02 % | 4.226 M -14.55 % | 4.946 M -1.33 % | 5.012 M 0.55 % | 4.985 M 3.89 % | 4.798 M -9.11 % | 5.279 M -8.64 % | 5.778 M 1.16 % | 5.712 M 0.00 % | 5.712 M |
Research and development expenses | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Selling general and administrative expenses | 3.290 M 217.79 % | -2.793 M -184.28 % | 3.314 M 2.63 % | 3.229 M 0.80 % | 3.203 M 1.56 % | 3.154 M -7.59 % | 3.413 M -8.29 % | 3.722 M -1.17 % | 3.765 M 6.98 % | 3.520 M 12.28 % | 3.135 M -16.91 % | 3.773 M 3.45 % | 3.647 M -0.80 % | 3.676 M -13.02 % | 4.226 M -14.55 % | 4.946 M -1.33 % | 5.012 M 0.55 % | 4.985 M 3.89 % | 4.798 M -9.11 % | 5.279 M -8.64 % | 5.778 M 1.16 % | 5.712 M 0.00 % | 5.712 M |
Interest income | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Interest expense | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Depreciation and amortization | -5.126 M -40.46 % | -3.650 M 50.34 % | -7.350 M -60.47 % | -4.581 M 49.68 % | -9.103 M -136.19 % | -3.854 M 56.73 % | -8.906 M -75.75 % | -5.068 M 28.43 % | -7.080 M -1.26 % | -6.992 M 29.57 % | -9.927 M -23.89 % | -8.013 M 36.77 % | -12.672 M -66.68 % | -7.603 M 44.23 % | -13.632 M -81.57 % | -7.508 M -77.88 % | -4.221 M 5.38 % | -4.461 M 28.43 % | -6.233 M -286.53 % | -1.612 M 73.24 % | -6.026 M -31 375.42 % | -19.146 K 0.00 % | -19.146 K |
Operating income | 5.126 M -72.43 % | 18.595 M 152.98 % | 7.350 M 60.47 % | 4.581 M -49.68 % | 9.103 M 136.19 % | 3.854 M -56.73 % | 8.906 M 75.75 % | 5.068 M -28.43 % | 7.080 M 1.26 % | 6.992 M -29.57 % | 9.927 M 23.89 % | 8.013 M -36.77 % | 12.672 M 66.68 % | 7.603 M -44.23 % | 13.632 M 81.57 % | 7.508 M 77.88 % | 4.221 M -5.38 % | 4.461 M -28.43 % | 6.233 M 286.53 % | 1.612 M -73.24 % | 6.026 M 31 375.42 % | 19.146 K 0.00 % | 19.146 K |
Operating income ratio | 0.61 -25.62 % | 0.82 79.52 % | 0.46 146.51 % | -0.98 -232.60 % | 0.74 34.51 % | 0.55 -23.93 % | 0.72 25.39 % | 0.58 -11.68 % | 0.65 -1.86 % | 0.67 -12.48 % | 0.76 11.79 % | 0.68 -12.44 % | 0.78 15.20 % | 0.67 -11.70 % | 0.76 26.62 % | 0.60 31.88 % | 0.46 -3.20 % | 0.47 -16.42 % | 0.57 141.49 % | 0.23 -54.17 % | 0.51 15 181.56 % | 0.00 0.00 % | 0.00 |
Total other income expenses net | 44.114 M 291 700.77 % | 15.118 K -99.96 % | 36.437 M 17.93 % | 30.896 M -41.04 % | 52.401 M 759.94 % | 6.094 M 104.78 % | -127.536 M -574.37 % | 26.885 M -66.84 % | 81.067 M -31.39 % | 118.162 M 227.72 % | -92.515 M -320.93 % | 41.876 M -38.64 % | 68.249 M 268.40 % | -40.527 M 43.71 % | -72.000 M -329.92 % | 31.315 M -69.73 % | 103.445 M 226.47 % | 31.686 M 206.18 % | -29.843 M 40.56 % | -50.208 M -194.59 % | 53.079 M 438.82 % | -15.666 M 0.00 % | -15.666 M |
2025-06-30 | 2024-12-31 | 2024-06-30 | 2023-12-31 | 2023-06-30 | 2022-12-31 | 2022-06-30 | 2021-12-31 | 2021-06-30 | 2020-12-31 | 2020-06-30 | 2019-12-31 | 2019-06-30 | 2018-12-31 | 2018-06-30 | 2017-12-31 | 2017-06-30 | 2016-12-31 | 2016-06-30 | 2015-12-31 | 2015-06-30 | 2014-12-31 | 2014-06-30 |
2025-06-30 | 2024-12-31 | 2024-06-30 | 2023-12-31 | 2023-06-30 | 2022-12-31 | 2022-06-30 | 2021-12-31 | 2021-06-30 | 2020-12-31 | 2020-06-30 | 2019-12-31 | 2019-06-30 | 2018-12-31 | 2018-06-30 | 2017-12-31 | 2017-06-30 | 2016-12-31 | 2016-06-30 | 2015-12-31 | 2015-06-30 | 2014-12-31 | 2013-10-31 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net debt | -200.977 K 23.39 % | -262.325 K -121.03 % | 1.247 M 135.32 % | 529.976 K | 0.000 100.00 % | -73.552 K -426.54 % | -13.969 K 75.88 % | -57.925 K -112.12 % | 477.842 K -65.04 % | 1.367 M 658.76 % | -244.618 K 34.44 % | -373.094 K -4.34 % | -357.573 K 40.91 % | -605.135 K -2 195.63 % | 28.876 K 104.12 % | -701.381 K -677.54 % | -90.205 K 91.66 % | -1.082 M -232.33 % | 817.663 K 3 151.02 % | 25.151 K 102.02 % | -1.246 M -2 569.17 % | 50.454 K 101.25 % | -4.043 M |
Total investments | 698.394 M -1.42 % | 708.463 M -5.58 % | 750.318 M 1.88 % | 736.505 M 1.23 % | 727.544 M 5.83 % | 687.433 M -4.11 % | 716.881 M -16.81 % | 861.786 M 1.14 % | 852.081 M 9.17 % | 780.530 M 13.29 % | 688.953 M -14.30 % | 803.925 M 2.14 % | 787.049 M 5.82 % | 743.790 M -7.86 % | 807.276 M -10.33 % | 900.280 M -7.95 % | 978.016 M 7.90 % | 906.442 M -1.13 % | 916.784 M -4.68 % | 961.760 M -8.28 % | 1.049 B 3.22 % | 1.016 B -14.33 % | 1.186 B |
Total debt | 0.000 | 0.000 -100.00 % | 1.566 M 195.51 % | 530.000 K | 0.000 | 0.000 -100.00 % | 94.288 K | 0.000 -100.00 % | 536.438 K -60.92 % | 1.373 M | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 380.331 K | 0.000 | 0.000 -100.00 % | 7.365 K -99.57 % | 1.706 M 299.01 % | 427.550 K 96.64 % | 217.423 K -84.49 % | 1.402 M 475 093.22 % | 295.000 |
Accumulated other comprehensive income loss | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Retained earnings | 147.863 M 16.39 % | 127.042 M 32.16 % | 96.131 M 27.16 % | 75.600 M 150.34 % | 30.199 M 495.25 % | -7.641 M -111.23 % | -3.617 M -102.60 % | 139.183 M 5.90 % | 131.432 M 94.75 % | 67.488 M 202.89 % | -65.590 M -257.14 % | 41.740 M 420.18 % | -13.036 M 80.94 % | -68.387 M -532.38 % | -10.814 M -113.55 % | 79.805 M -52.00 % | 166.264 M 82.61 % | 91.047 M 641.92 % | -16.801 M -135.56 % | 47.249 M 20.00 % | 39.373 M 90.14 % | 20.707 M 334.58 % | 4.765 M |
Common stock | 542.965 M -6.01 % | 577.667 M -11.25 % | 650.889 M 0.00 % | 650.889 M -5.81 % | 691.063 M -0.72 % | 696.104 M -2.43 % | 713.456 M -0.71 % | 718.537 M 0.00 % | 718.537 M -0.03 % | 718.742 M -5.49 % | 760.483 M -0.72 % | 765.972 M -5.62 % | 811.591 M -1.38 % | 822.989 M -1.01 % | 831.422 M 0.00 % | 831.422 M 0.00 % | 831.422 M -0.89 % | 838.851 M -11.05 % | 943.069 M 0.00 % | 943.069 M -9.32 % | 1.040 B 0.00 % | 1.040 B -9.90 % | 1.154 B |
Total equity | 690.828 M -1.97 % | 704.709 M -5.66 % | 747.020 M 2.83 % | 726.489 M 0.72 % | 721.262 M 4.76 % | 688.464 M -3.01 % | 709.839 M -17.24 % | 857.721 M 0.91 % | 849.970 M 8.11 % | 786.230 M 13.14 % | 694.893 M -13.97 % | 807.712 M 1.15 % | 798.555 M 5.82 % | 754.602 M -8.04 % | 820.608 M -9.94 % | 911.227 M -8.67 % | 997.686 M 7.29 % | 929.897 M 0.39 % | 926.269 M -6.47 % | 990.318 M -8.25 % | 1.079 B 1.76 % | 1.061 B -8.49 % | 1.159 B |
Other non current liabilities | 9.532 M | 0.000 -100.00 % | 10.703 M -16.00 % | 12.743 M | 0.000 -100.00 % | 332.399 K 4.36 % | 318.497 K | 0.000 | 0.000 -100.00 % | 354.323 K 66.83 % | 212.392 K | 0.000 -100.00 % | 314.412 K -71.03 % | 1.085 M | 0.000 -100.00 % | 12.332 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Long term debt | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Total non current liabilities | 9.532 M | 0.000 -100.00 % | 10.703 M -16.00 % | 12.743 M | 0.000 -100.00 % | 332.399 K 4.36 % | 318.497 K | 0.000 | 0.000 -100.00 % | 354.323 K 66.83 % | 212.392 K | 0.000 -100.00 % | 314.412 K -71.03 % | 1.085 M | 0.000 -100.00 % | 12.332 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other current liabilities | -30.473 K -100.56 % | 5.446 M 478.98 % | -1.437 M -171.15 % | -530.000 K 97.11 % | -18.315 M -415.57 % | 5.804 M -29.77 % | 8.264 M -29.85 % | 11.780 M 7.51 % | 10.957 M 8.41 % | 10.107 M 28.89 % | 7.841 M -20.87 % | 9.909 M 10.68 % | 8.952 M 73.27 % | 5.167 M -36.09 % | 8.084 M -32.86 % | 12.041 M 76.20 % | 6.834 M -48.81 % | 13.349 M -12.38 % | 15.234 M 50.80 % | 10.102 M 11.94 % | 9.025 M -17.31 % | 10.915 M -49.61 % | 21.662 M |
Deferred revenue | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Short term debt | 0.000 | 0.000 -100.00 % | 1.566 M 195.51 % | 530.000 K | 0.000 | 0.000 -100.00 % | 94.288 K | 0.000 -100.00 % | 536.438 K -60.92 % | 1.373 M | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 380.331 K | 0.000 | 0.000 -100.00 % | 7.365 K -99.57 % | 1.706 M 299.01 % | 427.550 K 96.64 % | 217.423 K -84.49 % | 1.402 M 475 093.22 % | 295.000 |
Total current liabilities | 167.212 K -96.93 % | 5.446 M 86.31 % | 2.923 M 2 498 352.99 % | 117.000 | 0.000 -100.00 % | 5.804 M -63.84 % | 16.050 M 36.24 % | 11.780 M 2.49 % | 11.494 M 0.12 % | 11.480 M 46.38 % | 7.842 M -20.97 % | 9.923 M -16.57 % | 11.894 M 130.19 % | 5.167 M -38.96 % | 8.465 M -29.70 % | 12.041 M 76.20 % | 6.834 M -48.96 % | 13.389 M -51.19 % | 27.430 M 160.50 % | 10.530 M -58.99 % | 25.674 M 81.43 % | 14.151 M -79.09 % | 67.685 M |
Total liabilities | 9.699 M 78.08 % | 5.446 M -60.03 % | 13.627 M 6.94 % | 12.743 M -54.91 % | 28.263 M 360.61 % | 6.136 M -62.51 % | 16.368 M 38.95 % | 11.780 M 2.49 % | 11.494 M -2.88 % | 11.834 M 46.92 % | 8.055 M -18.83 % | 9.923 M -18.72 % | 12.208 M 95.26 % | 6.252 M -26.14 % | 8.465 M -29.77 % | 12.053 M 76.38 % | 6.834 M -48.96 % | 13.389 M -51.19 % | 27.430 M 160.50 % | 10.530 M -58.99 % | 25.674 M 81.43 % | 14.151 M -79.09 % | 67.685 M |
Other non current assets | 292.390 K -79.56 % | 1.430 M 446.05 % | 261.914 K -7.92 % | 284.447 K 100.04 % | -727.544 M -143 957.08 % | 505.741 K -29.63 % | 718.671 K -15.33 % | 848.750 K 42.39 % | 596.065 K -94.18 % | 10.245 M 77.99 % | 5.756 M 47.43 % | 3.904 M -68.22 % | 12.284 M 18.42 % | 10.373 M -14.75 % | 12.168 M -24.23 % | 16.058 M -31.17 % | 23.329 M -20.79 % | 29.452 M -3.73 % | 30.593 M -15.76 % | 36.319 M -0.09 % | 36.351 M -31.98 % | 53.439 M 560.68 % | 8.088 M |
Long term investments | 698.394 M -1.42 % | 708.463 M -5.58 % | 750.318 M 1.88 % | 736.505 M 1.23 % | 727.544 M 5.83 % | 687.433 M -4.11 % | 716.881 M -16.81 % | 861.786 M 1.14 % | 852.081 M 9.17 % | 780.530 M 13.29 % | 688.953 M -14.30 % | 803.925 M 2.14 % | 787.049 M 5.82 % | 743.790 M -7.86 % | 807.276 M -10.33 % | 900.280 M -7.95 % | 978.016 M 7.90 % | 906.442 M -1.13 % | 916.784 M -4.68 % | 961.760 M -8.28 % | 1.049 B 3.22 % | 1.016 B -14.33 % | 1.186 B |
Intangible assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
GoodWill | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Goodwill and intangible assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Property plant equipment net | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Total non current assets | 698.686 M -1.58 % | 709.893 M -5.42 % | 750.580 M 1.87 % | 736.789 M -1.70 % | 749.524 M 8.95 % | 687.939 M -4.13 % | 717.600 M -16.81 % | 862.634 M 1.17 % | 852.678 M 7.83 % | 790.775 M 13.83 % | 694.709 M -14.00 % | 807.829 M 1.06 % | 799.333 M 5.99 % | 754.163 M -7.97 % | 819.444 M -10.57 % | 916.338 M -8.49 % | 1.001 B 6.99 % | 935.894 M -1.21 % | 947.377 M -5.08 % | 998.079 M -8.01 % | 1.085 B 1.46 % | 1.069 B -10.43 % | 1.194 B |
Other current assets | 2.470 K 100.17 % | -1.430 M -617.05 % | 276.605 K -55.22 % | 617.688 K 102.81 % | -21.980 M -550.41 % | 4.880 M -10.03 % | 5.424 M 3.23 % | 5.254 M -22.08 % | 6.743 M 37.61 % | 4.900 M -0.76 % | 4.937 M -6.79 % | 5.297 M 32.32 % | 4.003 M 43.71 % | 2.786 M -23.76 % | 3.654 M 20.95 % | 3.021 M 650.81 % | 402.342 K -86.71 % | 3.028 M 241.31 % | 887.237 K 818.76 % | 96.569 K -89.03 % | 880.161 K 1 040.39 % | 77.181 K 333.24 % | 17.815 K |
Short term investments | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
cash and cash equivalents | 200.977 K -23.39 % | 262.325 K -17.78 % | 319.051 K 1 329 279.17 % | 24.000 | 0.000 -100.00 % | 73.552 K -32.06 % | 108.257 K 86.89 % | 57.925 K -1.15 % | 58.596 K 915.53 % | 5.770 K -97.64 % | 244.618 K -34.44 % | 373.094 K 4.34 % | 357.573 K -40.91 % | 605.135 K 72.18 % | 351.455 K -49.89 % | 701.381 K 677.54 % | 90.205 K -91.72 % | 1.089 M 22.64 % | 888.290 K 120.75 % | 402.399 K -72.50 % | 1.463 M 8.28 % | 1.351 M -66.58 % | 4.043 M |
Cash and short term investments | 200.977 K -23.39 % | 262.325 K -17.78 % | 319.051 K 1 329 279.17 % | 24.000 | 0.000 -100.00 % | 73.552 K -32.06 % | 108.257 K 86.89 % | 57.925 K -1.15 % | 58.596 K 915.53 % | 5.770 K -97.64 % | 244.618 K -34.44 % | 373.094 K 4.34 % | 357.573 K -40.91 % | 605.135 K 72.18 % | 351.455 K -49.89 % | 701.381 K 677.54 % | 90.205 K -91.72 % | 1.089 M 22.64 % | 888.290 K 120.75 % | 402.399 K -72.50 % | 1.463 M 8.28 % | 1.351 M -66.58 % | 4.043 M |
Total current assets | 1.841 M 601.65 % | 262.325 K -97.39 % | 10.067 M 263.71 % | 2.768 M | 0.000 -100.00 % | 6.661 M -22.61 % | 8.607 M 25.36 % | 6.866 M -21.85 % | 8.786 M 20.54 % | 7.289 M -11.53 % | 8.239 M -15.98 % | 9.806 M -14.20 % | 11.429 M 70.83 % | 6.691 M -30.51 % | 9.629 M 38.70 % | 6.942 M 118.74 % | 3.174 M -57.07 % | 7.392 M 16.93 % | 6.321 M 128.28 % | 2.769 M -86.22 % | 20.097 M 265.72 % | 5.495 M -83.29 % | 32.877 M |
Inventory | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Net receivables | 1.637 M 14.47 % | 1.430 M -84.90 % | 9.471 M 340.50 % | 2.150 M -90.22 % | 21.980 M 1 187.11 % | 1.708 M -44.47 % | 3.075 M 97.83 % | 1.555 M -21.65 % | 1.984 M -16.73 % | 2.383 M -22.05 % | 3.057 M -26.09 % | 4.136 M -41.49 % | 7.069 M 114.20 % | 3.300 M -41.31 % | 5.623 M 74.66 % | 3.220 M 20.09 % | 2.681 M -18.12 % | 3.274 M -27.97 % | 4.546 M 100.24 % | 2.270 M -87.21 % | 17.753 M 336.56 % | 4.067 M -85.89 % | 28.815 M |
Tax assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other assets | 0.000 | 0.000 | 0.000 100.00 % | -325.084 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Account payables | 167.212 K | 0.000 -100.00 % | 2.794 M 2 387 993.16 % | 117.000 -100.00 % | 18.315 M | 0.000 -100.00 % | 7.692 M | 0.000 | 0.000 | 0.000 -100.00 % | 894.000 -93.76 % | 14.319 K -99.51 % | 2.941 M | 0.000 -100.00 % | 184.000 | 0.000 | 0.000 -100.00 % | 32.771 K -99.69 % | 10.490 M | 0.000 -100.00 % | 16.432 M 795.98 % | 1.834 M -96.02 % | 46.022 M |
Tax payables | 30.473 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Deferred revenue non current | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Minority interest | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Capital lease obligations | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Preferred stock | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other total stockholders equity | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Deferred tax liabilities non current | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other liabilities | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 28.263 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Total assets | 700.527 M -1.36 % | 710.156 M -6.64 % | 760.647 M 2.90 % | 739.232 M -1.37 % | 749.524 M 7.91 % | 694.600 M -4.35 % | 726.207 M -16.48 % | 869.501 M 0.93 % | 861.463 M 7.94 % | 798.064 M 13.53 % | 702.948 M -14.03 % | 817.635 M 0.85 % | 810.763 M 6.56 % | 760.854 M -8.23 % | 829.073 M -10.20 % | 923.280 M -8.09 % | 1.005 B 6.49 % | 943.286 M -1.09 % | 953.699 M -4.71 % | 1.001 B -9.43 % | 1.105 B 2.81 % | 1.075 B -12.38 % | 1.227 B |
2025-06-30 | 2024-12-31 | 2024-06-30 | 2023-12-31 | 2023-06-30 | 2022-12-31 | 2022-06-30 | 2021-12-31 | 2021-06-30 | 2020-12-31 | 2020-06-30 | 2019-12-31 | 2019-06-30 | 2018-12-31 | 2018-06-30 | 2017-12-31 | 2017-06-30 | 2016-12-31 | 2016-06-30 | 2015-12-31 | 2015-06-30 | 2014-12-31 | 2013-10-31 |
2025-06-30 | 2024-12-31 | 2024-06-30 | 2023-12-31 | 2023-06-30 | 2022-12-31 | 2022-06-30 | 2021-12-31 | 2021-06-30 | 2020-12-31 | 2020-06-30 | 2019-12-31 | 2019-06-30 | 2018-12-31 | 2018-06-30 | 2017-12-31 | 2017-06-30 | 2016-12-31 | 2016-06-30 | 2015-12-31 | 2015-06-30 | 2014-12-31 | 2014-06-30 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Deferred income tax | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Stock based compensation | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Change in working capital | -231.064 K 82.97 % | -1.356 M -210.89 % | 1.223 M -9.46 % | 1.351 M 235.77 % | -995.066 K -200.41 % | 990.974 K 167.08 % | -1.477 M -564.91 % | 317.760 K -47.14 % | 601.172 K -38.26 % | 973.782 K 484.58 % | -253.209 K -130.79 % | 822.382 K 330.42 % | -356.910 K -229.13 % | 276.396 K 140.61 % | -680.597 K 74.98 % | -2.720 M -541.37 % | 616.270 K 117.35 % | -3.551 M -821.78 % | 492.029 K -58.09 % | 1.174 M 153.44 % | -2.197 M 68.07 % | -6.880 M -171.03 % | 9.686 M |
Accounts receivables | -120.845 K -184.62 % | 142.811 K -47.14 % | 270.149 K -78.82 % | 1.275 M 190.40 % | -1.411 M -232.13 % | 1.068 M 187.45 % | -1.221 M -384.17 % | 429.670 K 7.76 % | 398.740 K -40.84 % | 674.040 K 33.31 % | 505.607 K 157.23 % | 196.559 K 142.82 % | -459.046 K -199.85 % | 459.758 K 185.11 % | -540.179 K -0.28 % | -538.657 K 63.83 % | -1.489 M -263.63 % | 910.130 K 218.86 % | -765.737 K -169.17 % | 1.107 M 206.57 % | -1.039 M -210.22 % | 942.524 K 475.45 % | 163.789 K |
Inventory | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Accounts payables | -53.228 K 89.34 % | -499.404 K -609.93 % | -70.346 K 83.91 % | -437.321 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other working capital | -56.991 K 94.30 % | -999.835 K -197.70 % | 1.023 M 99.54 % | 512.883 K 23.34 % | 415.812 K 641.45 % | -76.796 K 70.04 % | -256.305 K -129.03 % | -111.910 K -155.28 % | 202.432 K -32.46 % | 299.742 K 139.50 % | -758.816 K -221.25 % | 625.823 K 512.73 % | 102.136 K 155.70 % | -183.362 K -30.58 % | -140.418 K 93.56 % | -2.181 M -203.60 % | 2.106 M 147.19 % | -4.462 M -454.72 % | 1.258 M 1 782.46 % | 66.815 K 105.77 % | -1.158 M 85.20 % | -7.823 M -182.15 % | 9.522 M |
Other non cash items | -50.232 M -155.01 % | -19.699 M 57.74 % | -46.609 M -43.06 % | -32.581 M 11.44 % | -36.788 M -280.16 % | 20.419 M -86.27 % | 148.680 M 1 991.53 % | -7.860 M 87.42 % | -62.458 M 33.59 % | -94.052 M -183.64 % | 112.449 M 1 520.48 % | -7.916 M 81.32 % | -42.369 M -165.35 % | 64.831 M -30.95 % | 93.883 M 8.28 % | 86.705 M 225.02 % | -69.353 M -52 158.49 % | 133.222 K -99.79 % | 64.074 M -26.21 % | 86.828 M 630.80 % | -16.358 M -127.35 % | 59.818 M 367.99 % | 12.782 M |
Net cash provided by operating activities | -1.223 M 49.99 % | -2.445 M -52.96 % | -1.598 M -137.63 % | 4.247 M -82.09 % | 23.720 M -24.36 % | 31.358 M 9.75 % | 28.573 M 17.05 % | 24.410 M -7.15 % | 26.290 M -18.04 % | 32.075 M 8.33 % | 29.609 M -30.81 % | 42.795 M 12.04 % | 38.195 M 18.68 % | 32.183 M -7.61 % | 34.834 M -71.64 % | 122.808 M 215.47 % | 38.929 M 18.94 % | 32.729 M -20.09 % | 40.956 M 3.93 % | 39.406 M -2.82 % | 40.550 M 1.72 % | 39.866 M -20.54 % | 50.170 M |
Investments in property plant and equipment | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Acquisitions net | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Purchases of investments | -118.112 M 33.30 % | -177.084 M 11.64 % | -200.404 M -39.37 % | -143.797 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Sales maturities of investments | 184.949 M -24.59 % | 245.251 M 9.22 % | 224.556 M 35.05 % | 166.278 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other investing activites | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 10.451 M | 0.000 -100.00 % | 7.440 M | 0.000 | 0.000 | 0.000 -100.00 % | 24.284 M | 0.000 -100.00 % | 22.839 M | 0.000 -100.00 % | 7.288 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Net cash used for investing activites | 66.837 M -1.95 % | 68.168 M 182.25 % | 24.151 M 7.43 % | 22.480 M 115.10 % | 10.451 M | 0.000 -100.00 % | 7.440 M | 0.000 | 0.000 | 0.000 -100.00 % | 24.284 M | 0.000 -100.00 % | 22.839 M | 0.000 -100.00 % | 7.288 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Debt repayment | 0.000 | 0.000 | 0.000 100.00 % | -121.987 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Common stock issued | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Common stock repurchased | -34.702 M 6.20 % | -36.994 M | 0.000 100.00 % | -7.092 M -38.25 % | -5.130 M 30.45 % | -7.376 M -54.88 % | -4.762 M | 0.000 100.00 % | -559.569 K 93.95 % | -9.256 M -75.43 % | -5.276 M 66.93 % | -15.954 M -31.10 % | -12.169 M -103.97 % | -5.966 M | 0.000 | 0.000 100.00 % | -7.429 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Dividends paid | -28.253 M -17.45 % | -24.056 M -4.01 % | -23.128 M 1.73 % | -23.536 M 0.55 % | -23.665 M 1.19 % | -23.949 M 0.88 % | -24.161 M 0.19 % | -24.207 M -0.01 % | -24.205 M 0.93 % | -24.431 M 1.13 % | -24.711 M 1.65 % | -25.125 M 1.87 % | -25.603 M 1.62 % | -26.025 M 26.32 % | -35.325 M 71.09 % | -122.201 M -276.13 % | -32.489 M 0.14 % | -32.535 M 19.60 % | -40.464 M 0.00 % | -40.464 M -0.07 % | -40.435 M 19.05 % | -49.950 M -15.33 % | -43.309 M |
Other financing activites | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 121.987 K 229.38 % | -94.288 K -200.00 % | 94.288 K 117.58 % | -536.438 K 35.84 % | -836.148 K -160.92 % | 1.373 M | 0.000 | 0.000 | 0.000 100.00 % | -380.331 K -200.00 % | 380.331 K | 0.000 100.00 % | -7.366 K -200.01 % | 7.365 K | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -295.000 |
Net cash used provided by financing activities | -62.955 M -3.12 % | -61.050 M -163.97 % | -23.128 M 24.79 % | -30.750 M -7.24 % | -28.673 M 8.74 % | -31.420 M -8.99 % | -28.829 M -16.51 % | -24.743 M 3.35 % | -25.601 M 20.78 % | -32.315 M -7.76 % | -29.987 M 27.00 % | -41.079 M -8.76 % | -37.772 M -16.68 % | -32.372 M 7.36 % | -34.944 M 71.40 % | -122.201 M -206.08 % | -39.925 M -22.74 % | -32.527 M 19.61 % | -40.464 M 0.00 % | -40.464 M -0.07 % | -40.435 M 19.05 % | -49.950 M -15.33 % | -43.309 M |
Effect of forex changes on cash | -2.721 M 42.47 % | -4.729 M -1 400.26 % | 363.715 K -92.01 % | 4.552 M 2 937 160.65 % | -155.000 -117.26 % | 898.000 220.38 % | -746.000 -109.85 % | 7.572 K 630.18 % | 1.037 K 377.88 % | 217.000 104.39 % | -4.945 K -1 139.35 % | -399.000 -175.17 % | -145.000 -105.80 % | 2.498 K 155.78 % | -4.478 K -218.00 % | 3.795 K 222.30 % | -3.103 K -2 164.96 % | -137.000 97.86 % | -6.395 K -140.68 % | -2.657 K 25.34 % | -3.559 K -104.89 % | 72.819 K -33.32 % | 109.213 K |
Net change in cash | -61.348 K -8.15 % | -56.726 K 73.11 % | -210.973 K -139.81 % | 530.000 K 2 208 233.33 % | 24.000 100.00 % | -5.014 M -200.00 % | 5.014 M 189.60 % | -5.596 M -200.00 % | 5.596 M 208.78 % | -5.145 M -200.00 % | 5.145 M 234.94 % | -3.813 M -200.00 % | 3.813 M 206.60 % | -3.576 M -200.00 % | 3.576 M 4 064.81 % | -90.205 K -200.00 % | 90.205 K 110.15 % | -888.290 K -200.00 % | 888.290 K 160.71 % | -1.463 M -200.00 % | 1.463 M 113.29 % | -11.013 M -200.00 % | 11.013 M |
Cash at beginning of period | 262.325 K -17.78 % | 319.051 K -39.80 % | 530.024 K 2 208 333.33 % | 24.000 | 0.000 -100.00 % | 5.014 M | 0.000 -100.00 % | 5.596 M | 0.000 -100.00 % | 5.145 M | 0.000 -100.00 % | 3.813 M | 0.000 -100.00 % | 3.576 M | 0.000 -100.00 % | 90.205 K | 0.000 -100.00 % | 888.290 K | 0.000 -100.00 % | 1.463 M | 0.000 -100.00 % | 11.013 M | 0.000 |
Cash at end of period | 200.977 K -23.39 % | 262.325 K -17.78 % | 319.051 K -39.80 % | 530.024 K 2 208 333.33 % | 24.000 | 0.000 -100.00 % | 5.014 M | 0.000 -100.00 % | 5.596 M | 0.000 -100.00 % | 5.145 M | 0.000 -100.00 % | 3.813 M | 0.000 -100.00 % | 3.576 M | 0.000 -100.00 % | 90.205 K | 0.000 -100.00 % | 888.290 K | 0.000 -100.00 % | 1.463 M | 0.000 -100.00 % | 11.013 M |
Operating cash flow | 62.892 M 2 672.44 % | -2.445 M -110.67 % | 22.917 M -26.74 % | 31.280 M 31.87 % | 23.720 M -24.36 % | 31.358 M 9.75 % | 28.573 M 17.05 % | 24.410 M -7.15 % | 26.290 M -18.04 % | 32.075 M 8.33 % | 29.609 M -30.81 % | 42.795 M 12.04 % | 38.195 M 18.68 % | 32.183 M -7.61 % | 34.834 M -71.64 % | 122.808 M 215.47 % | 38.929 M 18.94 % | 32.729 M -20.09 % | 40.956 M 3.93 % | 39.406 M -2.82 % | 40.550 M 1.72 % | 39.866 M -20.54 % | 50.170 M |
Capital expenditure | 3.000 | 0.000 | 0.000 100.00 % | -3.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Free CashFlow | 62.892 M 2 672.44 % | -2.445 M -110.67 % | 22.917 M -26.74 % | 31.280 M 31.87 % | 23.720 M -24.36 % | 31.358 M 9.75 % | 28.573 M 17.05 % | 24.410 M -7.15 % | 26.290 M -18.04 % | 32.075 M 8.33 % | 29.609 M -30.81 % | 42.795 M 12.04 % | 38.195 M 18.68 % | 32.183 M -7.61 % | 34.834 M -71.64 % | 122.808 M 215.47 % | 38.929 M 18.94 % | 32.729 M -20.09 % | 40.956 M 3.93 % | 39.406 M -2.82 % | 40.550 M 1.72 % | 39.866 M -20.54 % | 50.170 M |
2025 | 2024 | 2024 | 2023 | 2023 | 2022 | 2022 | 2021 | 2021 | 2020 | 2020 | 2019 | 2019 | 2018 | 2018 | 2017 | 2017 | 2016 | 2016 | 2015 | 2015 | 2014 | 2014 |