Big Sky Growth Partners, Inc. BSKY
Trading inactive
Finances
| 2021 | |
|---|---|
| Revenue | 0.000 |
| Net income | 10.963 M |
| Income before tax | 5.133 M |
| Income before tax ratio | 0.00 |
| EBITDA | 5.133 M |
| Net income ratio | 0.00 |
| Ratio EBITDA | 0.00 |
| Gross profit ratio | 0.00 |
| Weighted average shs out dil | 37.500 M |
| Weighted average shs out | 37.500 M |
| EPS diluted | 0.29 |
| Earnings per share | 0.29 |
| Gross profit | 0.000 |
| Income tax expense | -5.830 M |
| Cost of revenue | 0.000 |
| General and administrative expenses | 519.743 K |
| Selling and marketing expenses | 0.000 |
| Other expenses | 0.000 |
| Operating expenses | 519.743 K |
| Cost and expenses | 519.743 K |
| Research and development expenses | 0.000 |
| Selling general and administrative expenses | 519.743 K |
| Interest income | 159.000 |
| Interest expense | -5.830 M |
| Depreciation and amortization | 5.830 M |
| Operating income | -697.000 K |
| Operating income ratio | 0.00 |
| Total other income expenses net | 5.830 M |
| 2021 |
| 2021 | |
|---|---|
| Net debt | -1.005 M |
| Total investments | 300.015 M |
| Total debt | 0.000 |
| Accumulated other comprehensive income loss | 0.000 |
| Retained earnings | -18.914 M |
| Common stock | 300.001 M |
| Total equity | -18.913 M |
| Other non current liabilities | 20.028 M |
| Long term debt | 0.000 |
| Total non current liabilities | 20.028 M |
| Other current liabilities | 87.961 K |
| Deferred revenue | 0.000 |
| Short term debt | 0.000 |
| Total current liabilities | 341.003 K |
| Total liabilities | 20.369 M |
| Other non current assets | 0.000 |
| Long term investments | 300.015 M |
| Intangible assets | 0.000 |
| GoodWill | 0.000 |
| Goodwill and intangible assets | 0.000 |
| Property plant equipment net | 0.000 |
| Total non current assets | 300.015 M |
| Other current assets | 436.011 K |
| Short term investments | 0.000 |
| cash and cash equivalents | 1.005 M |
| Cash and short term investments | 1.005 M |
| Total current assets | 1.441 M |
| Inventory | 0.000 |
| Net receivables | 0.000 |
| Tax assets | 0.000 |
| Other assets | 0.000 |
| Account payables | 75.508 K |
| Tax payables | 177.534 K |
| Deferred revenue non current | 0.000 |
| Minority interest | 0.000 |
| Capital lease obligations | 0.000 |
| Preferred stock | 0.000 |
| Other total stockholders equity | -318.914 M |
| Deferred tax liabilities non current | 0.000 |
| Other liabilities | 0.000 |
| Total assets | 301.456 M |
| 2021 |
| 2021 | |
|---|---|
| Deferred income tax | 0.000 |
| Stock based compensation | 0.000 |
| Change in working capital | -6.062 M |
| Accounts receivables | 0.000 |
| Inventory | 0.000 |
| Accounts payables | 7.663 K |
| Other working capital | -6.070 M |
| Other non cash items | 0.000 |
| Net cash provided by operating activities | -929.097 K |
| Investments in property plant and equipment | 0.000 |
| Acquisitions net | 0.000 |
| Purchases of investments | 0.000 |
| Sales maturities of investments | 0.000 |
| Other investing activites | -300.000 M |
| Net cash used for investing activites | -300.000 M |
| Debt repayment | 0.000 |
| Common stock issued | 25.000 K |
| Common stock repurchased | 0.000 |
| Dividends paid | 0.000 |
| Other financing activites | 301.934 M |
| Net cash used provided by financing activities | 301.934 M |
| Effect of forex changes on cash | 0.000 |
| Net change in cash | 1.005 M |
| Cash at beginning of period | 0.000 |
| Cash at end of period | 1.005 M |
| Operating cash flow | -929.097 K |
| Capital expenditure | 0.000 |
| Free CashFlow | -929.097 K |
| 2021 |
| 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | |
|---|---|---|---|---|---|---|
| Revenue | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Net income | 2.661 M -14.44 % | 3.110 M -100.00 % | 7.086 T 73 934 614.11 % | 9.584 M 157.29 % | 3.725 M 533.49 % | 588.016 K |
| Income before tax | 2.934 M -6.74 % | 3.146 M -100.00 % | 3.350 T 73 714 729.48 % | 4.545 M 22.01 % | 3.725 M 533.49 % | 588.016 K |
| Income before tax ratio | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| EBITDA | 2.934 M -6.74 % | 3.146 M -100.00 % | 3.350 T 73 714 729.48 % | 4.545 M -40.97 % | 7.699 M 1 209.32 % | 588.016 K |
| Net income ratio | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Ratio EBITDA | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Gross profit ratio | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Weighted average shs out dil | 30.000 M 0.00 % | 30.000 M -20.00 % | 37.500 M 0.00 % | 37.500 M 0.00 % | 37.500 M 0.00 % | 37.500 M |
| Weighted average shs out | 30.000 M 0.00 % | 30.000 M -20.00 % | 37.500 M 0.00 % | 37.500 M 0.00 % | 37.500 M 0.00 % | 37.500 M |
| EPS diluted | 0.09 -11.30 % | 0.10 -100.00 % | 188 957.00 72 675 669.23 % | 0.26 161.83 % | 0.10 532.48 % | 0.02 |
| Earnings per share | 0.09 -11.30 % | 0.10 -100.00 % | 188 957.00 72 675 669.23 % | 0.26 161.83 % | 0.10 532.48 % | 0.02 |
| Gross profit | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Income tax expense | 273.675 K 651.83 % | 36.401 K 100.00 % | -3.736 T -74 132 942.27 % | -5.039 M | 0.000 | 0.000 |
| Cost of revenue | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| General and administrative expenses | 159.186 K -7.43 % | 171.962 K -100.00 % | 335.910 B 91 983 415.20 % | 365.185 K 83.23 % | 199.307 K 28.95 % | 154.558 K |
| Selling and marketing expenses | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Other expenses | 0.000 | 0.000 | 0.000 100.00 % | -48.767 K -197.80 % | 49.864 K 2.25 % | 48.767 K |
| Operating expenses | 159.186 K -7.43 % | 171.962 K -48.81 % | 335.910 K 6.16 % | 316.418 K 26.99 % | 249.171 K 22.55 % | 203.325 K |
| Cost and expenses | 159.186 K -7.43 % | 171.962 K -100.00 % | 335.910 B 106 160 105.80 % | 316.418 K 26.99 % | 249.171 K 22.55 % | 203.325 K |
| Research and development expenses | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Selling general and administrative expenses | 159.186 K -7.43 % | 171.962 K -100.00 % | 335.910 B 91 983 415.20 % | 365.185 K 83.23 % | 199.307 K 28.95 % | 154.558 K |
| Interest income | 335.000 -99.99 % | 3.368 M -85.36 % | 23.000 M | 0.000 | 0.000 -100.00 % | 103.000 |
| Interest expense | 0.000 | 0.000 | 0.000 100.00 % | -5.039 M | 0.000 | 0.000 |
| Depreciation and amortization | 3.144 M -6.65 % | 3.368 M -100.00 % | 3.736 T 74 132 942.27 % | 5.039 M 26.80 % | 3.974 M 402.19 % | 791.341 K |
| Operating income | -210.000 K 5.41 % | -222.000 K 100.00 % | -385.225 B -77 980 669.23 % | -494.000 K -98.39 % | -249.000 K -22.66 % | -203.000 K |
| Operating income ratio | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total other income expenses net | 3.144 M -6.65 % | 3.368 M -100.00 % | 3.736 T 74 132 942.27 % | 5.039 M 26.80 % | 3.974 M 402.19 % | 791.341 K |
| 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 |
| 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | |
|---|---|---|---|---|---|---|---|
| Net debt | -219.347 K 65.70 % | -639.508 K 31.05 % | -927.527 K 7.71 % | -1.005 M 11.04 % | -1.130 M 5.22 % | -1.192 M -1 344.75 % | 95.749 K |
| Total investments | 301.689 M 0.45 % | 300.336 M 0.10 % | 300.045 M 0.01 % | 300.015 M | 0.000 -100.00 % | 300.004 M | 0.000 |
| Total debt | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 95.749 K |
| Accumulated other comprehensive income loss | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Retained earnings | -10.860 M 13.06 % | -12.491 M 19.74 % | -15.564 M 17.71 % | -18.914 M 4.31 % | -19.767 M -3 656.40 % | 555.805 K 1 825.51 % | -32.211 K |
| Common stock | 603.184 M 0.31 % | 601.319 M -0.01 % | 601.368 M 100.46 % | 300.001 M 0.00 % | 300.001 M 10.49 % | 271.510 M 31 461 131.17 % | 863.000 |
| Total equity | -10.859 M 13.06 % | -12.490 M 19.74 % | -15.563 M 17.71 % | -18.913 M -106.75 % | 280.234 M 1.35 % | 276.509 M 3 834 649.87 % | -7.211 K |
| Other non current liabilities | 11.570 M -13.40 % | 13.360 M -18.15 % | 16.323 M -18.50 % | 20.028 M -5.02 % | 21.087 M -15.84 % | 25.057 M | 0.000 |
| Long term debt | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Total non current liabilities | 11.570 M -13.40 % | 13.360 M -18.15 % | 16.323 M -18.50 % | 20.028 M -5.02 % | 21.087 M -15.84 % | 25.057 M | 0.000 |
| Other current liabilities | 72.543 K 256.63 % | 20.341 K -92.21 % | 261.263 K 197.02 % | 87.961 K 11.57 % | 78.840 K -25.85 % | 106.328 K -50.56 % | 215.073 K |
| Deferred revenue | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 26.351 K |
| Short term debt | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 95.749 K |
| Total current liabilities | 340.102 K -9.54 % | 375.952 K -38.22 % | 608.518 K 78.45 % | 341.003 K -4.53 % | 357.189 K 29.79 % | 275.212 K -26.71 % | 375.524 K |
| Total liabilities | 11.910 M -13.29 % | 13.736 M -18.87 % | 16.931 M -16.88 % | 20.369 M -5.01 % | 21.444 M -15.35 % | 25.332 M 6 645.74 % | 375.524 K |
| Other non current assets | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 300.008 M | 0.000 -100.00 % | 368.313 K |
| Long term investments | 301.689 M 0.45 % | 300.336 M 0.10 % | 300.045 M 0.01 % | 300.015 M | 0.000 -100.00 % | 300.004 M | 0.000 |
| Intangible assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| GoodWill | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Goodwill and intangible assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Property plant equipment net | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Total non current assets | 301.689 M 0.45 % | 300.336 M 0.10 % | 300.045 M 0.01 % | 300.015 M 0.00 % | 300.008 M 0.00 % | 300.004 M 81 353.66 % | 368.313 K |
| Other current assets | 208.511 K -32.11 % | 307.136 K -22.39 % | 395.761 K -9.23 % | 436.011 K -19.26 % | 540.033 K -16.28 % | 645.032 K | 0.000 |
| Short term investments | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| cash and cash equivalents | 219.347 K -65.70 % | 639.508 K -31.05 % | 927.527 K -7.71 % | 1.005 M -11.04 % | 1.130 M -5.22 % | 1.192 M | 0.000 |
| Cash and short term investments | 219.347 K -65.70 % | 639.508 K -31.05 % | 927.527 K -7.71 % | 1.005 M -11.04 % | 1.130 M -5.22 % | 1.192 M | 0.000 |
| Total current assets | 427.858 K -54.80 % | 946.644 K -28.46 % | 1.323 M -8.17 % | 1.441 M -13.70 % | 1.670 M -9.10 % | 1.837 M | 0.000 |
| Inventory | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Net receivables | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Tax assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Other assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Account payables | 95.483 K -70.09 % | 319.210 K 165.11 % | 120.406 K 59.46 % | 75.508 K -50.77 % | 153.368 K 63.56 % | 93.766 K 681.38 % | 12.000 K |
| Tax payables | 172.076 K 372.72 % | 36.401 K -83.95 % | 226.849 K 27.78 % | 177.534 K 42.05 % | 124.981 K 66.38 % | 75.118 K 185.07 % | 26.351 K |
| Deferred revenue non current | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Minority interest | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Capital lease obligations | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Preferred stock | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Other total stockholders equity | -603.184 M -0.31 % | -601.319 M 0.01 % | -601.368 M -88.57 % | -318.914 M | 0.000 -100.00 % | 4.443 M 18 308.09 % | 24.137 K |
| Deferred tax liabilities non current | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Other liabilities | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Total assets | 302.117 M 0.28 % | 301.282 M -0.03 % | 301.368 M -0.03 % | 301.456 M -0.07 % | 301.678 M -0.05 % | 301.841 M 81 852.38 % | 368.313 K |
| 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 |
| 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-06-30 | |
|---|---|---|---|---|---|
| Deferred income tax | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Stock based compensation | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Change in working capital | 3.350 M 197.35 % | -3.442 M -0.41 % | -3.428 M -642.45 % | -461.683 K -129.08 % | 1.588 M |
| Accounts receivables | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Inventory | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Accounts payables | -0.224 -100.00 % | 198.804 K 342.79 % | 44.898 K 345.92 % | -18.257 K -170.44 % | 25.920 K |
| Other working capital | 3.350 M 192.03 % | -3.640 M -4.83 % | -3.473 M -683.15 % | -443.426 K -1 610.75 % | -25.920 K |
| Other non cash items | 0.569 | 0.000 100.00 % | -3.350 T -78 459 116.53 % | -4.270 M -46.35 % | -2.918 M |
| Net cash provided by operating activities | -0.420 100.00 % | -332.146 K -328.92 % | -77.437 K 58.56 % | -186.870 K 74.82 % | -742.227 K |
| Investments in property plant and equipment | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Acquisitions net | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Purchases of investments | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Sales maturities of investments | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Other investing activites | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -300.000 M |
| Net cash used for investing activites | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -300.000 M |
| Debt repayment | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Common stock issued | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 25.000 K |
| Common stock repurchased | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Dividends paid | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Other financing activites | 0.000 -100.00 % | 114.128 K | 0.000 | 0.000 -100.00 % | 301.934 M |
| Net cash used provided by financing activities | 0.000 -100.00 % | 114.128 K | 0.000 | 0.000 -100.00 % | 301.934 M |
| Effect of forex changes on cash | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Net change in cash | -639.509 K -122.04 % | -288.018 K -271.94 % | -77.437 K 58.56 % | -186.871 K -115.68 % | 1.192 M |
| Cash at beginning of period | 639.509 K -31.05 % | 927.527 K -7.71 % | 1.005 M -15.68 % | 1.192 M | 0.000 |
| Cash at end of period | 0.219 -100.00 % | 639.509 K -31.05 % | 927.527 K -7.71 % | 1.005 M -15.68 % | 1.192 M |
| Operating cash flow | -0.420 100.00 % | -332.146 K -328.92 % | -77.437 K 58.56 % | -186.870 K 74.82 % | -742.227 K |
| Capital expenditure | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Free CashFlow | -0.420 100.00 % | -332.146 K -328.92 % | -77.437 K 58.56 % | -186.870 K 74.82 % | -742.227 K |
| 2022 | 2022 | 2022 | 2021 | 2021 |