London BTC Company Limited BTC.L
Finances
| 2025 | 2023 | 2022 | |
|---|---|---|---|
| Revenue | 638.316 K 1 456.87 % | 41.000 K | 0.000 |
| Net income | -10.396 M -314.53 % | -2.508 M -6 500.00 % | -38.000 K |
| Income before tax | -10.398 M -314.61 % | -2.508 M -6 500.00 % | -38.000 K |
| Income before tax ratio | -16.29 73.37 % | -61.17 | 0.00 |
| EBITDA | -10.396 M -319.69 % | -2.477 M -6 418.42 % | -38.000 K |
| Net income ratio | -16.29 73.37 % | -61.17 | 0.00 |
| Ratio EBITDA | -16.29 73.04 % | -60.41 | 0.00 |
| Gross profit ratio | 0.30 131.24 % | -0.95 | 0.00 |
| Weighted average shs out dil | 62.243 M -75.47 % | 253.701 M 0.00 % | 253.701 M |
| Weighted average shs out | 62.243 M -75.47 % | 253.701 M 0.00 % | 253.701 M |
| EPS diluted | -0.17 -1 617.17 % | -0.01 -9 800.00 % | 0.00 |
| Earnings per share | -0.17 -1 617.17 % | -0.01 -9 800.00 % | 0.00 |
| Gross profit | 189.688 K 586.38 % | -39.000 K | 0.000 |
| Income tax expense | 2.083 K | 0.000 | 0.000 |
| Cost of revenue | 448.628 K 460.79 % | 80.000 K | 0.000 |
| General and administrative expenses | 1.019 M -58.75 % | 2.469 M 6 397.37 % | 38.000 K |
| Selling and marketing expenses | 154.353 K | 0.000 | 0.000 |
| Other expenses | 69.685 K | 0.000 | 0.000 |
| Operating expenses | 10.672 M 332.24 % | 2.469 M 6 397.37 % | 38.000 K |
| Cost and expenses | 11.121 M 336.27 % | 2.549 M 6 607.89 % | 38.000 K |
| Research and development expenses | 90.766 K | 0.000 | 0.000 |
| Selling general and administrative expenses | 10.512 M 325.74 % | 2.469 M 6 397.37 % | 38.000 K |
| Interest income | 0.000 | 0.000 | 0.000 |
| Interest expense | 0.000 | 0.000 | 0.000 |
| Depreciation and amortization | 86.460 K 178.90 % | 31.000 K | 0.000 |
| Operating income | -10.482 M -317.95 % | -2.508 M -6 500.00 % | -38.000 K |
| Operating income ratio | -16.42 73.15 % | -61.17 | 0.00 |
| Total other income expenses net | 64.554 K | 0.000 | 0.000 |
| 2025 | 2023 | 2022 |
| 2025 | 2023 | 2022 | |
|---|---|---|---|
| Net debt | -855.484 K -448.39 % | -156.000 K -778.26 % | 23.000 K |
| Total investments | 0.000 | 0.000 | 0.000 |
| Total debt | 0.000 | 0.000 -100.00 % | 23.000 K |
| Accumulated other comprehensive income loss | 176.783 K -90.88 % | 1.939 M | 0.000 |
| Retained earnings | -18.073 M -609.85 % | -2.546 M -6 600.00 % | -38.000 K |
| Common stock | 19.702 M 1 571.05 % | 1.179 M | 0.000 |
| Total equity | 1.806 M 215.68 % | 572.000 K 1 605.26 % | -38.000 K |
| Other non current liabilities | 0.000 | 0.000 | 0.000 |
| Long term debt | 0.000 | 0.000 | 0.000 |
| Total non current liabilities | 0.000 | 0.000 | 0.000 |
| Other current liabilities | 87.255 K 4 262.75 % | 2.000 K -86.67 % | 15.000 K |
| Deferred revenue | 0.000 | 0.000 | 0.000 |
| Short term debt | 0.000 | 0.000 -100.00 % | 23.000 K |
| Total current liabilities | 240.292 K 220.39 % | 75.000 K 29.31 % | 58.000 K |
| Total liabilities | 240.291 K 220.39 % | 75.000 K 29.31 % | 58.000 K |
| Other non current assets | 99.146 K | 0.000 | 0.000 |
| Long term investments | 0.000 | 0.000 | 0.000 |
| Intangible assets | 398.954 K 171.47 % | 146.959 K | 0.000 |
| GoodWill | 0.000 | 0.000 | 0.000 |
| Goodwill and intangible assets | 398.954 K 171.40 % | 147.000 K | 0.000 |
| Property plant equipment net | 624.349 K 165.68 % | 235.000 K | 0.000 |
| Total non current assets | 1.122 M 193.83 % | 382.000 K | 0.000 |
| Other current assets | 68.031 K -28.50 % | 95.149 K 375.75 % | 20.000 K |
| Short term investments | 0.000 | 0.000 | 0.000 |
| cash and cash equivalents | 855.484 K 448.39 % | 156.000 K | 0.000 |
| Cash and short term investments | 855.484 K 448.39 % | 156.000 K | 0.000 |
| Total current assets | 923.515 K 248.50 % | 265.000 K 1 225.00 % | 20.000 K |
| Inventory | 0.000 | 0.000 | 0.000 |
| Net receivables | 0.000 -100.00 % | 13.851 K | 0.000 |
| Tax assets | 0.000 | 0.000 | 0.000 |
| Other assets | 2.046 M | 0.000 | 0.000 |
| Account payables | 153.037 K 109.64 % | 73.000 K 265.00 % | 20.000 K |
| Tax payables | 0.000 | 0.000 | 0.000 |
| Deferred revenue non current | 0.000 | 0.000 | 0.000 |
| Minority interest | 0.000 | 0.000 | 0.000 |
| Capital lease obligations | 0.000 | 0.000 | 0.000 |
| Preferred stock | 0.000 | 0.000 | 0.000 |
| Other total stockholders equity | 0.000 | 0.000 | 0.000 |
| Deferred tax liabilities non current | 0.000 | 0.000 | 0.000 |
| Other liabilities | 240.292 K | 0.000 | 0.000 |
| Total assets | 2.046 M 216.22 % | 647.000 K 3 135.00 % | 20.000 K |
| 2025 | 2023 | 2022 |
| 2025 | 2023 | 2022 | |
|---|---|---|---|
| Deferred income tax | 0.000 | 0.000 | 0.000 |
| Stock based compensation | 9.339 M | 0.000 | 0.000 |
| Change in working capital | 0.000 100.00 % | -51.000 K -155.00 % | -20.000 K |
| Accounts receivables | 0.000 100.00 % | -89.000 K -345.00 % | -20.000 K |
| Inventory | 0.000 | 0.000 | 0.000 |
| Accounts payables | 0.000 | 0.000 | 0.000 |
| Other working capital | 0.000 -100.00 % | 38.000 K | 0.000 |
| Other non cash items | -546.173 K -1 417.15 % | -36.000 K -202.86 % | 35.000 K |
| Net cash provided by operating activities | -1.517 M 40.82 % | -2.564 M -11 047.83 % | -23.000 K |
| Investments in property plant and equipment | -256.069 K -126.61 % | -113.000 K | 0.000 |
| Acquisitions net | 0.000 | 0.000 | 0.000 |
| Purchases of investments | 0.000 | 0.000 | 0.000 |
| Sales maturities of investments | 0.000 | 0.000 | 0.000 |
| Other investing activites | -47.008 K | 0.000 | 0.000 |
| Net cash used for investing activites | -303.077 K -168.21 % | -113.000 K | 0.000 |
| Debt repayment | 0.000 -100.00 % | 3.000 K -86.96 % | 23.000 K |
| Common stock issued | 2.520 M -10.92 % | 2.829 M | 0.000 |
| Common stock repurchased | 0.000 | 0.000 | 0.000 |
| Dividends paid | 0.000 | 0.000 | 0.000 |
| Other financing activites | 50.000 | 0.000 | 0.000 |
| Net cash used provided by financing activities | 2.520 M -11.01 % | 2.832 M 12 213.04 % | 23.000 K |
| Effect of forex changes on cash | 0.000 | 0.000 | 0.000 |
| Net change in cash | 699.644 K 351.38 % | 155.000 K -0.54 % | 155.840 K |
| Cash at beginning of period | 155.840 K 15 484.00 % | 1.000 K | 0.000 |
| Cash at end of period | 855.484 K 448.39 % | 156.000 K 0.10 % | 155.840 K |
| Operating cash flow | -1.012 M 60.54 % | -2.564 M -11 047.83 % | -23.000 K |
| Capital expenditure | -256.069 K -126.61 % | -113.000 K | 0.000 |
| Free CashFlow | -1.268 M 52.64 % | -2.677 M -11 539.13 % | -23.000 K |
| 2025 | 2023 | 2022 |
| 2024-02-29 | 2023-11-30 | |
|---|---|---|
| Revenue | 0.000 | 0.000 |
| Net income | 87.430 K 0.00 % | 87.430 K |
| Income before tax | 87.430 K 0.00 % | 87.430 K |
| Income before tax ratio | 0.00 | 0.00 |
| EBITDA | -182.141 K 0.00 % | -182.141 K |
| Net income ratio | 0.00 | 0.00 |
| Ratio EBITDA | 0.00 | 0.00 |
| Gross profit ratio | 0.00 | 0.00 |
| Weighted average shs out dil | 97.263 M 0.00 % | 97.263 M |
| Weighted average shs out | 97.361 M 0.00 % | 97.361 M |
| EPS diluted | 0.00 0.00 % | 0.00 |
| Earnings per share | 0.00 0.00 % | 0.00 |
| Gross profit | 0.000 | 0.000 |
| Income tax expense | 0.000 | 0.000 |
| Cost of revenue | 0.000 | 0.000 |
| General and administrative expenses | 182.141 K 0.00 % | 182.141 K |
| Selling and marketing expenses | 0.000 | 0.000 |
| Other expenses | 0.000 | 0.000 |
| Operating expenses | 182.141 K 0.00 % | 182.141 K |
| Cost and expenses | 182.141 K 0.00 % | 182.141 K |
| Research and development expenses | 0.000 | 0.000 |
| Selling general and administrative expenses | 182.141 K 0.00 % | 182.141 K |
| Interest income | 0.000 | 0.000 |
| Interest expense | 0.000 | 0.000 |
| Depreciation and amortization | 25.998 K 0.00 % | 25.998 K |
| Operating income | -182.141 K 0.00 % | -182.141 K |
| Operating income ratio | 0.00 | 0.00 |
| Total other income expenses net | 269.571 K 0.00 % | 269.571 K |
| 2024-02-29 | 2023-11-30 |
| 2024-02-29 | 2023-11-30 | |
|---|---|---|
| Net debt | -87.000 K -2.90 % | -84.548 K |
| Total investments | 0.000 | 0.000 |
| Total debt | 0.000 -100.00 % | 2.778 K |
| Accumulated other comprehensive income loss | 1.939 M 0.00 % | 1.939 M |
| Retained earnings | -2.371 M 0.01 % | -2.371 M |
| Common stock | 1.935 M 0.02 % | 1.935 M |
| Total equity | 1.503 M 0.03 % | 1.503 M |
| Other non current liabilities | 1.000 K | 0.000 |
| Long term debt | 0.000 | 0.000 |
| Total non current liabilities | 1.000 K | 0.000 |
| Other current liabilities | -778.000 -101.60 % | 48.600 K |
| Deferred revenue | 0.000 | 0.000 |
| Short term debt | 2.778 K 0.00 % | 2.778 K |
| Total current liabilities | 67.000 K -1.69 % | 68.149 K |
| Total liabilities | 68.000 K -0.22 % | 68.149 K |
| Other non current assets | 0.000 | 0.000 |
| Long term investments | 0.000 | 0.000 |
| Intangible assets | 657.070 K 0.00 % | 657.070 K |
| GoodWill | 0.000 | 0.000 |
| Goodwill and intangible assets | 657.000 K -0.01 % | 657.070 K |
| Property plant equipment net | 320.000 K -0.10 % | 320.335 K |
| Total non current assets | 977.000 K -0.04 % | 977.405 K |
| Other current assets | -16.000 | 0.000 |
| Short term investments | 0.000 | 0.000 |
| cash and cash equivalents | 87.000 K -0.37 % | 87.326 K |
| Cash and short term investments | 87.000 K -0.37 % | 87.326 K |
| Total current assets | 593.000 K -0.06 % | 593.342 K |
| Inventory | 0.000 | 0.000 |
| Net receivables | 506.016 K 0.00 % | 506.016 K |
| Tax assets | 0.000 | 0.000 |
| Other assets | 1.000 K | 0.000 |
| Account payables | 65.000 K 287.57 % | 16.771 K |
| Tax payables | 0.000 | 0.000 |
| Deferred revenue non current | 0.000 | 0.000 |
| Minority interest | 0.000 | 0.000 |
| Capital lease obligations | 0.000 | 0.000 |
| Preferred stock | 0.000 | 0.000 |
| Other total stockholders equity | 0.000 | 0.000 |
| Deferred tax liabilities non current | 0.000 | 0.000 |
| Other liabilities | 0.000 | 0.000 |
| Total assets | 1.571 M 0.02 % | 1.571 M |
| 2024-02-29 | 2023-11-30 |
| 2024-02-29 | 2023-11-30 | |
|---|---|---|
| Deferred income tax | 0.000 | 0.000 |
| Stock based compensation | 0.000 | 0.000 |
| Change in working capital | 0.000 | 0.000 |
| Accounts receivables | 0.000 | 0.000 |
| Inventory | 0.000 | 0.000 |
| Accounts payables | 0.000 | 0.000 |
| Other working capital | 0.000 | 0.000 |
| Other non cash items | -412.221 K -56.84 % | -262.825 K |
| Net cash provided by operating activities | -298.793 K -100.00 % | -149.397 K |
| Investments in property plant and equipment | -68.547 K 0.00 % | -68.547 K |
| Acquisitions net | 0.000 | 0.000 |
| Purchases of investments | 0.000 | 0.000 |
| Sales maturities of investments | 0.000 | 0.000 |
| Other investing activites | 12.480 K -69.20 % | 40.513 K |
| Net cash used for investing activites | -56.067 K -100.00 % | -28.034 K |
| Debt repayment | 0.000 | 0.000 |
| Common stock issued | 308.000 K | 0.000 |
| Common stock repurchased | 0.000 | 0.000 |
| Dividends paid | 0.000 | 0.000 |
| Other financing activites | 100.000 -99.94 % | 154.050 K |
| Net cash used provided by financing activities | 308.100 K 100.00 % | 154.050 K |
| Effect of forex changes on cash | -21.754 K -20 230.84 % | -107.000 |
| Net change in cash | -68.514 K | 0.000 |
| Cash at beginning of period | 155.840 K | 0.000 |
| Cash at end of period | 87.326 K | 0.000 |
| Operating cash flow | -149.397 K 0.00 % | -149.397 K |
| Capital expenditure | -68.547 K 0.00 % | -68.547 K |
| Free CashFlow | -217.944 K 0.00 % | -217.944 K |
| 2024 | 2023 |