
Blackrock Municipal 2030 Target Term Trust BTT
Finances
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 84.240 M 13 980.66 % | -606.887 K 99.62 % | -161.538 M -229.61 % | 124.634 M 20.12 % | 103.757 M -46.31 % | 193.256 M 316.49 % | 46.401 M 212.54 % | -41.231 M -134.06 % | 121.068 M 28.45 % | 94.252 M -1.60 % | 95.789 M 24.94 % | 76.665 M |
Net income | 46.653 M 3 987.72 % | -1.200 M 99.26 % | -162.146 M -230.82 % | 123.950 M 20.42 % | 102.929 M -46.48 % | 192.335 M 323.01 % | 45.468 M 207.82 % | -42.171 M -116.05 % | 262.678 M 119.40 % | 119.724 M -60.99 % | 306.890 M 197.06 % | -316.196 M |
Income before tax | 46.653 M 3 987.72 % | -1.200 M 99.26 % | -162.146 M -230.82 % | 123.950 M 20.42 % | 102.929 M -46.48 % | 192.335 M 323.01 % | 45.468 M 207.82 % | -42.171 M -116.57 % | 254.495 M 112.57 % | 119.724 M -60.99 % | 306.890 M 197.06 % | -316.196 M |
Income before tax ratio | 0.55 -71.99 % | 1.98 96.99 % | 1.00 0.93 % | 0.99 0.25 % | 0.99 -0.32 % | 1.00 1.56 % | 0.98 -4.19 % | 1.02 -51.34 % | 2.10 65.49 % | 1.27 -60.35 % | 3.20 177.68 % | -4.12 |
EBITDA | 0.000 100.00 % | -1.200 M 99.22 % | -152.877 M | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -42.171 M | 0.000 | 0.000 | 0.000 100.00 % | -382.615 M |
Net income ratio | 0.55 -71.99 % | 1.98 96.99 % | 1.00 0.93 % | 0.99 0.25 % | 0.99 -0.32 % | 1.00 1.56 % | 0.98 -4.19 % | 1.02 -52.86 % | 2.17 70.81 % | 1.27 -60.35 % | 3.20 177.68 % | -4.12 |
Ratio EBITDA | 0.00 -100.00 % | 1.98 108.93 % | 0.95 | 0.00 | 0.00 | 0.00 | 0.00 -100.00 % | 1.02 | 0.00 | 0.00 | 0.00 100.00 % | -4.99 |
Gross profit ratio | 0.56 -96.89 % | 18.08 1 587.46 % | 1.07 18.51 % | 0.90 2.01 % | 0.89 -5.84 % | 0.94 23.22 % | 0.76 -39.37 % | 1.26 36.91 % | 0.92 13.57 % | 0.81 -1.97 % | 0.83 1.30 % | 0.82 |
Weighted average shs out dil | 65.612 M -6.94 % | 70.506 M 0.00 % | 70.506 M 0.00 % | 70.506 M 0.00 % | 70.506 M 0.00 % | 70.506 M -0.76 % | 71.044 M 1.08 % | 70.286 M -0.31 % | 70.506 M 0.00 % | 70.506 M 0.00 % | 70.506 M 0.01 % | 70.500 M |
Weighted average shs out | 65.612 M -6.94 % | 70.506 M 0.00 % | 70.506 M 0.00 % | 70.506 M 0.00 % | 70.506 M 0.00 % | 70.506 M 0.00 % | 70.506 M 0.31 % | 70.286 M -0.31 % | 70.506 M 0.00 % | 70.506 M 0.00 % | 70.506 M 0.01 % | 70.500 M |
EPS diluted | 0.71 4 276.47 % | -0.02 99.26 % | -2.30 -230.68 % | 1.76 20.55 % | 1.46 -46.52 % | 2.73 326.56 % | 0.64 206.67 % | -0.60 -116.09 % | 3.73 119.41 % | 1.70 -60.92 % | 4.35 196.88 % | -4.49 |
Earnings per share | 0.71 4 276.47 % | -0.02 99.26 % | -2.30 -230.68 % | 1.76 20.55 % | 1.46 -46.52 % | 2.73 326.56 % | 0.64 206.67 % | -0.60 -116.09 % | 3.73 119.41 % | 1.70 -60.92 % | 4.35 196.88 % | -4.49 |
Gross profit | 47.310 M 531.08 % | -10.975 M 93.66 % | -173.114 M -253.60 % | 112.701 M 22.53 % | 91.975 M -49.45 % | 181.931 M 413.20 % | 35.450 M 168.23 % | -51.957 M -146.63 % | 111.434 M 45.88 % | 76.386 M -3.54 % | 79.189 M 26.57 % | 62.565 M |
Income tax expense | 0.000 -100.00 % | 41.959 M -44.01 % | 74.938 M | 0.000 | 0.000 | 0.000 -100.00 % | 77.728 M 1.04 % | 76.926 M | 0.000 | 0.000 | 0.000 | 0.000 |
Cost of revenue | 36.929 M 256.19 % | 10.368 M -10.44 % | 11.576 M -2.99 % | 11.933 M 1.28 % | 11.782 M 4.03 % | 11.325 M 3.43 % | 10.950 M 2.09 % | 10.726 M 11.34 % | 9.634 M -46.07 % | 17.866 M 7.62 % | 16.600 M 17.73 % | 14.100 M |
General and administrative expenses | 10.304 M 1 648.26 % | 589.397 K 6.34 % | 554.267 K -13.61 % | 641.600 K -16.35 % | 766.967 K -10.50 % | 856.915 K -3.68 % | 889.638 K -2.42 % | 911.707 K -91.14 % | 10.293 M 3.15 % | 9.978 M -1.71 % | 10.152 M -0.57 % | 10.210 M |
Selling and marketing expenses | -9.676 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -10.293 M | 0.000 | 0.000 -100.00 % | 36.000 K |
Other expenses | 0.000 100.00 % | -43.660 M -82 033.51 % | 53.287 K 25.78 % | 42.365 K -30.63 % | 61.067 K -4.53 % | 63.962 K 49.75 % | 42.712 K 49.80 % | 28.513 K -99.96 % | 70.506 M 6 220.75 % | -1.152 M -82 456 929 632 256 048.00 % | 0.000 -100.00 % | 100.000 K |
Operating expenses | 657.917 K 10.93 % | 593.111 K -2.38 % | 607.554 K -11.17 % | 683.965 K -17.40 % | 828.034 K -10.08 % | 920.877 K -1.23 % | 932.350 K -0.84 % | 940.220 K -99.45 % | 171.628 M 426.63 % | 32.590 M -85.05 % | 217.931 M -43.71 % | 387.178 M |
Cost and expenses | 10.304 M 1 637.32 % | 593.111 K -2.38 % | 607.554 K -11.17 % | 683.965 K -17.40 % | 828.034 K -10.08 % | 920.877 K -1.23 % | 932.350 K -0.84 % | 940.220 K -99.16 % | 111.434 M 241.93 % | 32.590 M -85.05 % | 217.931 M -43.71 % | 387.178 M |
Research and development expenses | 0.000 100.00 % | -0.014 99.15 % | -1.675 -230.39 % | 1.284 17.31 % | 1.095 -48.23 % | 2.115 339.71 % | 0.481 211.49 % | -0.431 -120.52 % | 2.102 | 0.000 | 0.000 | 0.000 |
Selling general and administrative expenses | 628.254 K 6.59 % | 589.397 K 6.34 % | 554.267 K -13.61 % | 641.600 K -16.35 % | 766.967 K -10.50 % | 856.915 K -3.68 % | 889.638 K -2.42 % | 911.707 K 43 371 556.79 % | 2.102 -100.00 % | 9.978 M -1.71 % | 10.152 M -0.92 % | 10.246 M |
Interest income | 83.228 M 1.79 % | 81.766 M -5.61 % | 86.625 M -3.12 % | 89.416 M -4.19 % | 93.323 M 2.33 % | 91.194 M 2.52 % | 88.950 M 1.21 % | 87.886 M 974.02 % | 8.183 M 14.96 % | 7.118 M 4.22 % | 6.830 M 20.20 % | 5.682 M |
Interest expense | 36.871 M 18.98 % | 30.989 M 234.33 % | 9.269 M 36.66 % | 6.782 M -57.85 % | 16.091 M -31.25 % | 23.404 M 30.19 % | 17.977 M 33.29 % | 13.487 M 64.82 % | 8.183 M -75.11 % | 32.881 M -86.94 % | 251.700 M | 0.000 |
Depreciation and amortization | 0.000 100.00 % | -72.948 M 2.66 % | -74.938 M 3.00 % | -77.252 M 4.93 % | -81.256 M -2.04 % | -79.633 M -2.45 % | -77.728 M -1.04 % | -76.926 M 4.75 % | -80.758 M 4.17 % | -84.274 M 1.59 % | -85.637 M -28.93 % | -66.419 M |
Operating income | 73.936 M 6 261.32 % | -1.200 M 99.22 % | -152.877 M -223.34 % | 123.950 M 20.42 % | 102.929 M -46.48 % | 192.335 M 203.15 % | 63.445 M 321.18 % | -28.684 M -135.52 % | 80.758 M -4.17 % | 84.274 M -1.59 % | 85.637 M 28.93 % | 66.419 M |
Operating income ratio | 0.88 -55.61 % | 1.98 108.93 % | 0.95 -4.84 % | 0.99 0.25 % | 0.99 -0.32 % | 1.00 -27.21 % | 1.37 96.54 % | 0.70 4.30 % | 0.67 -25.40 % | 0.89 0.01 % | 0.89 3.19 % | 0.87 |
Total other income expenses net | -27.283 M 63.20 % | -74.148 M -740.53 % | 11.576 M | 0.000 | 0.000 | 0.000 100.00 % | -32.260 M -400.75 % | 10.726 M -93.83 % | 173.737 M 390.10 % | 35.450 M -83.98 % | 221.253 M 157.83 % | -382.615 M |
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 |
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Net debt | 819.392 M -9.71 % | 907.532 M -11.91 % | 1.030 B -0.36 % | 1.034 B -2.95 % | 1.065 B 3.66 % | 1.028 B 92 845.94 % | 1.106 M 16.04 % | 952.808 K -99.91 % | 1.031 B 10.39 % | 934.120 M 0.26 % | 931.720 M -5.77 % | 988.741 M |
Total investments | 2.381 B -3.32 % | 2.463 B -8.68 % | 2.697 B -6.77 % | 2.893 B 1.62 % | 2.847 B 1.78 % | 2.798 B 4.76 % | 2.671 B 0.91 % | 2.647 B 2 633.75 % | 96.810 M -96.15 % | 2.517 B 2.19 % | 2.463 B 5.40 % | 2.337 B |
Total debt | 819.392 M 0.01 % | 819.348 M -16.15 % | 977.156 M -0.59 % | 982.925 M -2.82 % | 1.011 B 0.00 % | 1.011 B 91 378.37 % | 1.106 M 16.04 % | 952.808 K -99.90 % | 934.334 M 0.02 % | 934.120 M 0.00 % | 934.120 M -5.52 % | 988.741 M |
Accumulated other comprehensive income loss | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 159.647 M 1 961.39 % | 7.745 M 125.93 % | -29.865 M 89.77 % | -292.002 M |
Retained earnings | -22.841 M 17.71 % | -27.757 M -206.92 % | 25.960 M -89.42 % | 245.469 M 36.97 % | 179.215 M 34.13 % | 133.611 M 2 040.74 % | 6.241 M -4.94 % | 6.566 M -94.43 % | 117.899 M 253.95 % | -76.583 M 15.90 % | -91.058 M -53.72 % | -59.238 M |
Common stock | 1.589 B -5.84 % | 1.688 B 0.17 % | 1.685 B 0.27 % | 1.681 B 0.29 % | 1.676 B 0.27 % | 1.671 B 0.00 % | 1.671 B 0.00 % | 1.671 B 0.00 % | 1.671 B 0.00 % | 1.671 B 0.00 % | 1.671 B -0.11 % | 1.673 B |
Total equity | 1.567 B -5.64 % | 1.660 B -2.97 % | 1.711 B -11.16 % | 1.926 B 3.84 % | 1.855 B 2.78 % | 1.805 B 8.38 % | 1.665 B -0.87 % | 1.680 B -6.11 % | 1.789 B 11.65 % | 1.602 B 3.36 % | 1.550 B 17.29 % | 1.322 B |
Other non current liabilities | -749.799 M 8.49 % | -819.338 M 16.15 % | -977.137 M -30.34 % | -749.705 M 25.88 % | -1.011 B -34.93 % | -749.643 M | 0.000 | 0.000 100.00 % | -184.115 M | 0.000 | 0.000 100.00 % | -750.000 M |
Long term debt | 749.799 M -8.49 % | 819.338 M -16.15 % | 977.137 M 30.34 % | 749.705 M -25.88 % | 1.011 B 34.93 % | 749.643 M | 0.000 | 0.000 -100.00 % | 933.664 M 24.49 % | 750.000 M 0.00 % | 750.000 M 0.00 % | 750.000 M |
Total non current liabilities | 749.799 M 0.00 % | 749.768 M 1 295.08 % | 53.744 M -92.83 % | 749.705 M 0.00 % | 749.674 M 0.00 % | 749.643 M 0.01 % | 749.600 M 0.00 % | 749.600 M 0.01 % | 749.549 M -0.06 % | 750.000 M 0.00 % | 750.000 M 0.00 % | 750.000 M |
Other current liabilities | 4.842 M 213.03 % | -4.284 M 92.03 % | -53.763 M -621.33 % | -7.453 M -55.64 % | -4.789 M 15.31 % | -5.654 M -102.15 % | 263.259 M 41.23 % | 186.408 M -2.43 % | 191.052 M 2 573.05 % | 7.147 M 16.66 % | 6.127 M -97.90 % | 291.646 M |
Deferred revenue | 0.000 -100.00 % | 4.263 M -92.06 % | 53.724 M 123.80 % | -225.767 M 12.16 % | -257.031 M -0.34 % | -256.166 M -23 068.04 % | -1.106 M -16.04 % | -952.808 K -42.20 % | -670.028 K | 0.000 100.00 % | -184.900 M 24.96 % | -246.400 M |
Short term debt | 69.593 M 681 248.04 % | 10.214 K -48.35 % | 19.775 K | 0.000 | 0.000 | 0.000 -100.00 % | 1.106 M 16.04 % | 952.808 K 42.20 % | 670.028 K -99.64 % | 184.120 M 0.00 % | 184.120 M -22.88 % | 238.741 M |
Total current liabilities | 85.203 M 1 893.65 % | 4.274 M -92.05 % | 53.744 M 621.07 % | 7.453 M 55.64 % | 4.789 M -15.31 % | 5.654 M -98.00 % | 282.400 M 16.45 % | 242.500 M -12.94 % | 278.536 M 45.17 % | 191.867 M 0.43 % | 191.047 M -34.50 % | 291.654 M |
Total liabilities | 835.002 M 19 438.11 % | 4.274 M -99.59 % | 1.033 B 13 759.58 % | 7.453 M 55.64 % | 4.789 M -15.31 % | 5.654 M -99.45 % | 1.032 B 4.03 % | 992.069 M -3.50 % | 1.028 B 9.15 % | 941.867 M 0.09 % | 941.047 M -9.66 % | 1.042 B |
Other non current assets | 0.000 100.00 % | -2.463 B 8.68 % | -2.697 B 6.77 % | -2.893 B -1.62 % | -2.847 B -1.78 % | -2.798 B -4.76 % | -2.671 B -0.91 % | -2.647 B -752.00 % | 405.912 M 84 024.11 % | 482.516 K -40.87 % | 816.094 K -4.23 % | 852.154 K |
Long term investments | 2.381 B -3.32 % | 2.463 B -8.68 % | 2.697 B -6.77 % | 2.893 B 1.62 % | 2.847 B 1.78 % | 2.798 B 4.76 % | 2.671 B 0.91 % | 2.647 B 10.79 % | 2.389 B -5.08 % | 2.517 B 2.19 % | 2.463 B 5.40 % | 2.337 B |
Intangible assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
GoodWill | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Goodwill and intangible assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Property plant equipment net | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Total non current assets | 2.381 B -3.32 % | 2.463 B -8.68 % | 2.697 B -6.77 % | 2.893 B 1.62 % | 2.847 B 1.78 % | 2.798 B 4.76 % | 2.671 B 0.91 % | 2.647 B -5.30 % | 2.795 B 11.03 % | 2.517 B 2.17 % | 2.464 B 5.39 % | 2.338 B |
Other current assets | 49.006 K 256.10 % | 13.762 K -36.54 % | 21.686 K 533.17 % | 3.425 K -92.03 % | 42.993 K -4.59 % | 45.062 K 11.55 % | 40.397 K 6.23 % | 38.029 K -33.77 % | 57.419 K -93.63 % | 901.495 K -64.08 % | 2.510 M 22 593.73 % | 11.060 K |
Short term investments | 50.249 M -43.02 % | 88.184 M 66.32 % | 53.020 M 4.06 % | 50.952 M -5.27 % | 53.785 M 231.46 % | 16.227 M -39.46 % | 26.804 M -43.88 % | 47.758 M -50.67 % | 96.810 M | 0.000 | 0.000 | 0.000 |
cash and cash equivalents | 0.000 100.00 % | -88.184 M -66.32 % | -53.020 M -4.06 % | -50.952 M 5.27 % | -53.785 M -231.46 % | -16.227 M | 0.000 | 0.000 100.00 % | -96.810 M | 0.000 -100.00 % | 2.400 M | 0.000 |
Cash and short term investments | 50.249 M -43.02 % | 88.184 M 66.32 % | 53.020 M 4.06 % | 50.952 M -5.27 % | 53.785 M 231.46 % | 16.227 M -39.46 % | 26.804 M -43.88 % | 47.758 M -50.67 % | 96.810 M | 0.000 -100.00 % | 2.400 M | 0.000 |
Total current assets | 70.406 M 225.41 % | 21.636 M -53.69 % | 46.722 M 90.23 % | 24.561 M -2.17 % | 25.106 M -1.89 % | 25.589 M -3.64 % | 26.555 M 4.81 % | 25.337 M 12.82 % | 22.458 M -17.01 % | 27.061 M -2.51 % | 27.757 M 7.28 % | 25.873 M |
Inventory | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 25.589 M | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -2.400 M | 0.000 |
Net receivables | 20.109 M -7.06 % | 21.636 M -53.69 % | 46.722 M 90.23 % | 24.561 M -2.17 % | 25.106 M -1.89 % | 25.589 M -3.64 % | 26.555 M 4.81 % | 25.337 M 13.11 % | 22.401 M -14.37 % | 26.159 M 3.61 % | 25.247 M -2.38 % | 25.862 M |
Tax assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other assets | -50.249 M -365 225.98 % | 13.762 K -36.54 % | 21.686 K 533.17 % | 3.425 K -92.03 % | 42.993 K -4.59 % | 45.062 K 11.55 % | 40.397 K 6.23 % | 38.029 K | 0.000 | 0.000 | 0.000 | 0.000 |
Account payables | 10.768 M 151.95 % | 4.274 M -92.05 % | 53.744 M 621.07 % | 7.453 M 55.64 % | 4.789 M -15.31 % | 5.654 M -68.69 % | 18.060 M -67.24 % | 55.128 M | 0.000 -100.00 % | 600.000 K -25.00 % | 800.000 K -89.57 % | 7.667 M |
Tax payables | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Deferred revenue non current | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Minority interest | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Capital lease obligations | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Preferred stock | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 29.900 M -89.76 % | 292.000 M |
Other total stockholders equity | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -12.202 M | 0.000 100.00 % | -159.647 M | 0.000 100.00 % | -29.900 M 89.76 % | -292.000 M |
Deferred tax liabilities non current | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other liabilities | 0.000 100.00 % | -749.768 M -181.01 % | 925.519 M 223.45 % | -749.705 M 0.00 % | -749.674 M 0.00 % | -749.643 M -2 063 696.36 % | 36.327 K 216.95 % | -31.063 K | 0.000 | 0.000 | 0.000 | 0.000 |
Total assets | 2.402 B -3.35 % | 2.485 B -9.45 % | 2.744 B -5.96 % | 2.918 B 1.58 % | 2.872 B 1.74 % | 2.823 B 4.67 % | 2.697 B 0.95 % | 2.672 B -5.16 % | 2.817 B 10.73 % | 2.544 B 2.12 % | 2.491 B 5.41 % | 2.363 B |
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 |
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Deferred income tax | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Stock based compensation | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Change in working capital | 746.454 K -68.70 % | 2.385 M 64.14 % | 1.453 M 225.17 % | 446.752 K 184.80 % | -526.851 K -155.60 % | 947.652 K 142.12 % | -2.250 M -562.43 % | -339.647 K -112.67 % | 2.681 M -8.00 % | 2.915 M 241.77 % | -2.056 M 92.37 % | -26.947 M |
Accounts receivables | 777.061 K -75.83 % | 3.214 M 712.35 % | 395.692 K -32.36 % | 585.022 K 29.02 % | 453.447 K -33.90 % | 686.019 K 136.01 % | -1.905 M -2.72 % | -1.854 M -190.58 % | 2.047 M 156.32 % | 798.782 K 31.08 % | 609.369 K 102.16 % | -28.207 M |
Inventory | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -98.700 M | 0.000 |
Accounts payables | 0.000 100.00 % | -1.040 M -237.06 % | 759.094 K 392.83 % | 154.026 K 3 676.07 % | 4.079 K -90.20 % | 41.634 K 105.03 % | -828.094 K -202.57 % | 807.335 K 506.01 % | -198.846 K | 0.000 -100.00 % | 37.100 M | 0.000 |
Other working capital | -30.607 K -114.53 % | 210.606 K -29.31 % | 297.939 K 201.93 % | -292.296 K 70.31 % | -984.377 K -547.44 % | 220.000 K -54.46 % | 483.106 K -31.72 % | 707.504 K -15.05 % | 832.830 K -60.64 % | 2.116 M 179.39 % | -2.665 M -311.56 % | 1.260 M |
Other non cash items | 90.032 M -57.20 % | 210.379 M -4.06 % | 219.276 M 609.55 % | -43.034 M 13.31 % | -49.639 M 64.39 % | -139.414 M -131.07 % | -60.333 M -154.91 % | 109.882 M 161.91 % | -177.491 M -222.71 % | -55.000 M 58.88 % | -133.747 M 94.74 % | -2.541 B |
Net cash provided by operating activities | 137.431 M -35.04 % | 211.564 M 261.13 % | 58.583 M -28.00 % | 81.363 M 54.20 % | 52.763 M -2.05 % | 53.869 M 414.76 % | -17.115 M -125.40 % | 67.371 M -17.37 % | 81.534 M 20.54 % | 67.639 M -60.47 % | 171.087 M 105.93 % | -2.884 B |
Investments in property plant and equipment | 0.000 -100.00 % | 3.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Acquisitions net | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Purchases of investments | -232.038 M 36.17 % | -363.536 M 20.41 % | -456.736 M -74.16 % | -262.251 M -72.60 % | -151.939 M 74.60 % | -598.155 M 16.16 % | -713.469 M 18.93 % | -880.060 M 18.69 % | -1.082 B | 0.000 | 0.000 | 0.000 |
Sales maturities of investments | 265.841 M -53.50 % | 571.735 M 19.15 % | 479.838 M 79.61 % | 267.151 M 61.81 % | 165.102 M -70.96 % | 568.586 M -5.57 % | 602.144 M -26.85 % | 823.219 M -24.11 % | 1.085 B | 0.000 | 0.000 | 0.000 |
Other investing activites | 0.000 | 0.000 100.00 % | -46.203 M -371.43 % | -9.801 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Net cash used for investing activites | 33.802 M -83.76 % | 208.198 M 1 001.22 % | -23.102 M -371.43 % | -4.900 M -137.23 % | 13.162 M 144.51 % | -29.569 M 73.44 % | -111.325 M -95.86 % | -56.840 M -2 382.70 % | 2.490 M | 0.000 | 0.000 | 0.000 |
Debt repayment | 22.907 K 100.01 % | -157.830 M -2 611.86 % | -5.820 M | 0.000 | 0.000 100.00 % | -1.106 M -823.25 % | 152.877 K -45.94 % | 282.780 K -57.47 % | 664.970 K | 0.000 | 0.000 | 0.000 |
Common stock issued | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Common stock repurchased | -101.079 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Dividends paid | -36.406 M 32.29 % | -53.765 M -1.84 % | -52.795 M 0.00 % | -52.795 M 0.00 % | -52.795 M 0.00 % | -52.795 M 13.13 % | -60.775 M 10.21 % | -67.685 M 0.15 % | -67.790 M -0.15 % | -67.685 M 14.67 % | -79.319 M -16.43 % | -68.128 M |
Other financing activites | 31.357 K 0.28 % | 31.271 K 0.00 % | 31.272 K 100.11 % | -28.569 M -91 213.59 % | 31.355 K 0.28 % | 31.269 K -99.96 % | 77.736 M 248 504.91 % | 31.269 K -0.28 % | 31.357 K -32.99 % | 46.796 K 100.05 % | -91.768 M -103.11 % | 2.952 B |
Net cash used provided by financing activities | -137.431 M 35.04 % | -211.564 M -261.13 % | -58.583 M 28.00 % | -81.363 M -54.20 % | -52.763 M 2.05 % | -53.869 M -414.76 % | 17.115 M 125.40 % | -67.371 M -0.41 % | -67.093 M 0.81 % | -67.639 M 60.47 % | -171.087 M -105.93 % | 2.884 B |
Effect of forex changes on cash | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Net change in cash | 0.000 -100.00 % | 208.198 M 1 001.22 % | -23.102 M -371.43 % | -4.900 M -137.23 % | 13.162 M 144.51 % | -29.569 M 73.44 % | -111.325 M -95.86 % | -56.840 M -435.72 % | 16.931 M | 0.000 | 0.000 | 0.000 |
Cash at beginning of period | -86.442 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 2.400 M | 0.000 | 0.000 |
Cash at end of period | -52.640 M -125.28 % | 208.198 M 1 001.22 % | -23.102 M -371.43 % | -4.900 M -137.23 % | 13.162 M 144.51 % | -29.569 M 73.44 % | -111.325 M -95.86 % | -56.840 M -435.72 % | 16.931 M 605.46 % | 2.400 M | 0.000 | 0.000 |
Operating cash flow | 137.431 M -35.04 % | 211.564 M 261.13 % | 58.583 M -28.00 % | 81.363 M 54.20 % | 52.763 M -2.05 % | 53.869 M 414.76 % | -17.115 M -125.40 % | 67.371 M -17.37 % | 81.534 M 20.54 % | 67.639 M -60.47 % | 171.087 M 105.93 % | -2.884 B |
Capital expenditure | -2.000 -166.67 % | 3.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Free CashFlow | 137.431 M -35.04 % | 211.564 M 261.13 % | 58.583 M -28.00 % | 81.363 M 54.20 % | 52.763 M -2.05 % | 53.869 M 414.76 % | -17.115 M -125.40 % | 67.371 M -17.37 % | 81.534 M 20.54 % | 67.639 M -60.47 % | 171.087 M 105.93 % | -2.884 B |
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 |
2025-01-31 | 2024-07-31 | 2024-01-31 | 2023-07-31 | 2023-01-31 | 2022-07-31 | 2022-01-31 | 2021-07-31 | 2021-01-31 | 2020-07-31 | 2020-01-31 | 2019-07-31 | 2019-01-31 | 2018-07-31 | 2018-01-31 | 2017-07-31 | 2017-01-31 | 2016-07-31 | 2016-01-31 | 2015-07-31 | 2015-01-31 | 2014-07-31 | 2014-01-31 | 2013-07-31 | 2013-01-31 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 44.083 M 5.89 % | 41.630 M -2.30 % | 42.610 M 0.66 % | 42.332 M 2.04 % | 41.485 M -17.20 % | 50.105 M 7.26 % | 46.712 M 1.68 % | 45.939 M -9.15 % | 50.564 M 11.82 % | 45.218 M -7.31 % | 48.787 M 2.79 % | 47.464 M 5.49 % | 44.993 M 0.12 % | 44.939 M 1.28 % | 44.373 M 0.71 % | 44.060 M -0.37 % | 44.222 M -1.82 % | 45.042 M -2.10 % | 46.008 M -2.10 % | 46.994 M -0.56 % | 47.258 M -0.67 % | 47.575 M -1.32 % | 48.213 M -15.25 % | 56.888 M 187.65 % | 19.777 M |
Net income | 24.740 M 158.62 % | 9.566 M -74.21 % | 37.086 M 574.26 % | -7.820 M -218.13 % | 6.620 M 108.36 % | -79.208 M 4.50 % | -82.938 M -314.09 % | 38.740 M -54.54 % | 85.210 M 5 378.22 % | 1.555 M -98.47 % | 101.373 M -30.35 % | 145.547 M 211.07 % | 46.788 M 120.52 % | 21.217 M -12.51 % | 24.251 M -76.71 % | 104.134 M 171.18 % | -146.305 M -228.28 % | 114.052 M -18.79 % | 140.443 M 345.88 % | -57.118 M -132.30 % | 176.842 M -4.17 % | 184.539 M 50.83 % | 122.351 M 135.39 % | -345.688 M -1 272.12 % | 29.493 M |
Income before tax | 24.740 M 158.62 % | 9.566 M -74.21 % | 37.086 M 574.26 % | -7.820 M -218.13 % | 6.620 M 108.36 % | -79.208 M 4.50 % | -82.938 M -314.09 % | 38.740 M -54.54 % | 85.210 M 5 378.22 % | 1.555 M -98.47 % | 101.373 M -30.35 % | 145.547 M 211.07 % | 46.788 M 120.52 % | 21.217 M -12.51 % | 24.251 M -76.71 % | 104.134 M 171.18 % | -146.305 M -228.28 % | 114.052 M -18.79 % | 140.443 M 345.88 % | -57.118 M -132.30 % | 176.842 M -4.17 % | 184.539 M 50.83 % | 122.351 M 135.39 % | -345.688 M -1 272.12 % | 29.493 M |
Income before tax ratio | 0.56 144.23 % | 0.23 -73.60 % | 0.87 571.16 % | -0.18 -215.76 % | 0.16 110.09 % | -1.58 10.96 % | -1.78 -310.55 % | 0.84 -49.96 % | 1.69 4 799.03 % | 0.03 -98.34 % | 2.08 -32.24 % | 3.07 194.88 % | 1.04 120.26 % | 0.47 -13.61 % | 0.55 -76.88 % | 2.36 171.44 % | -3.31 -230.66 % | 2.53 -17.05 % | 3.05 351.15 % | -1.22 -132.48 % | 3.74 -3.53 % | 3.88 52.85 % | 2.54 141.76 % | -6.08 -507.48 % | 1.49 |
EBITDA | 38.604 M | 0.000 | 0.000 -100.00 % | 9.168 M | 0.000 100.00 % | -73.236 M 8.07 % | -79.669 M -1 919.34 % | 4.379 M -91.08 % | 49.101 M 544.65 % | 7.617 M -87.45 % | 60.709 M -61.45 % | 157.480 M 1 967.45 % | 7.617 M 192.51 % | -8.234 M 42.53 % | -14.326 M -121.81 % | 65.669 M 135.54 % | -184.766 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -395.794 M -3 103.11 % | 13.179 M |
Net income ratio | 0.56 144.23 % | 0.23 -73.60 % | 0.87 571.16 % | -0.18 -215.76 % | 0.16 110.09 % | -1.58 10.96 % | -1.78 -310.55 % | 0.84 -49.96 % | 1.69 4 799.03 % | 0.03 -98.34 % | 2.08 -32.24 % | 3.07 194.88 % | 1.04 120.26 % | 0.47 -13.61 % | 0.55 -76.88 % | 2.36 171.44 % | -3.31 -230.66 % | 2.53 -17.05 % | 3.05 351.15 % | -1.22 -132.48 % | 3.74 -3.53 % | 3.88 52.85 % | 2.54 141.76 % | -6.08 -507.48 % | 1.49 |
Ratio EBITDA | 0.88 | 0.00 | 0.00 -100.00 % | 0.22 | 0.00 100.00 % | -1.46 14.30 % | -1.71 -1 889.25 % | 0.10 -90.18 % | 0.97 476.49 % | 0.17 -86.46 % | 1.24 -62.50 % | 3.32 1 859.80 % | 0.17 192.40 % | -0.18 43.25 % | -0.32 -121.66 % | 1.49 135.67 % | -4.18 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 100.00 % | -6.96 -1 144.01 % | 0.67 |
Gross profit ratio | 0.89 0.58 % | 0.88 0.06 % | 0.88 0.08 % | 0.88 0.79 % | 0.87 -1.87 % | 0.89 2.15 % | 0.87 -0.03 % | 0.87 -1.16 % | 0.88 1.11 % | 0.87 -0.68 % | 0.88 -0.05 % | 0.88 -12.20 % | 1.00 51.12 % | 0.66 -33.83 % | 1.00 39.29 % | 0.72 -28.21 % | 1.00 29.65 % | 0.77 -4.39 % | 0.81 -19.32 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 |
Weighted average shs out dil | 65.612 M 2.62 % | 63.938 M -4.98 % | 67.286 M -4.57 % | 70.506 M 0.00 % | 70.506 M 0.00 % | 70.506 M 0.00 % | 70.506 M 0.00 % | 70.506 M 0.00 % | 70.506 M 0.00 % | 70.506 M 0.00 % | 70.506 M 0.00 % | 70.506 M 0.00 % | 70.506 M 0.00 % | 70.506 M 0.00 % | 70.506 M 0.00 % | 70.506 M 0.00 % | 70.506 M 0.00 % | 70.506 M 0.00 % | 70.506 M 0.00 % | 70.506 M 0.00 % | 70.506 M 0.00 % | 70.506 M 0.00 % | 70.506 M 0.00 % | 70.503 M 0.00 % | 70.506 M |
Weighted average shs out | 65.612 M 2.62 % | 63.938 M -4.98 % | 67.286 M -4.57 % | 70.506 M 0.00 % | 70.506 M 0.00 % | 70.506 M 0.00 % | 70.506 M 0.00 % | 70.506 M 0.00 % | 70.506 M 0.00 % | 70.506 M 0.00 % | 70.506 M 0.00 % | 70.506 M 0.00 % | 70.506 M 0.00 % | 70.506 M 0.00 % | 70.506 M 0.00 % | 70.506 M 0.00 % | 70.506 M 0.00 % | 70.506 M 0.00 % | 70.506 M 0.00 % | 70.506 M 0.00 % | 70.506 M 0.00 % | 70.506 M 0.00 % | 70.506 M 0.00 % | 70.503 M 0.00 % | 70.506 M |
EPS diluted | 0.38 153.33 % | 0.15 -72.73 % | 0.55 600.00 % | -0.11 -217.15 % | 0.09 108.38 % | -1.12 5.08 % | -1.18 -314.55 % | 0.55 -54.55 % | 1.21 5 375.11 % | 0.02 -98.47 % | 1.44 -30.10 % | 2.06 212.12 % | 0.66 120.00 % | 0.30 -11.76 % | 0.34 -77.03 % | 1.48 171.15 % | -2.08 -228.40 % | 1.62 -18.59 % | 1.99 345.68 % | -0.81 -132.27 % | 2.51 -4.20 % | 2.62 50.57 % | 1.74 135.51 % | -4.90 -1 266.67 % | 0.42 |
Earnings per share | 0.38 153.33 % | 0.15 -72.73 % | 0.55 600.00 % | -0.11 -217.15 % | 0.09 108.38 % | -1.12 5.08 % | -1.18 -314.55 % | 0.55 -54.55 % | 1.21 5 375.11 % | 0.02 -98.47 % | 1.44 -30.10 % | 2.06 212.12 % | 0.66 120.00 % | 0.30 -11.76 % | 0.34 -77.03 % | 1.48 171.15 % | -2.08 -228.40 % | 1.62 -18.59 % | 1.99 345.68 % | -0.81 -132.27 % | 2.51 -4.20 % | 2.62 50.57 % | 1.74 135.51 % | -4.90 -1 266.67 % | 0.42 |
Gross profit | 39.061 M 6.50 % | 36.675 M -2.24 % | 37.515 M 0.74 % | 37.240 M 2.85 % | 36.209 M -18.75 % | 44.567 M 9.57 % | 40.674 M 1.65 % | 40.012 M -10.20 % | 44.558 M 13.06 % | 39.410 M -7.95 % | 42.813 M 2.73 % | 41.674 M -7.37 % | 44.993 M 51.30 % | 29.737 M -32.98 % | 44.373 M 40.28 % | 31.632 M -28.47 % | 44.222 M 27.29 % | 34.742 M -6.40 % | 37.118 M -21.01 % | 46.994 M -0.56 % | 47.258 M -0.67 % | 47.575 M -1.32 % | 48.213 M -15.25 % | 56.888 M 187.65 % | 19.777 M |
Income tax expense | 0.000 | 0.000 | 0.000 -100.00 % | 36.846 M 2.06 % | 36.102 M | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 40.591 M -0.18 % | 40.665 M 0.50 % | 40.462 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Cost of revenue | 5.022 M 1.37 % | 4.955 M -2.76 % | 5.095 M 0.06 % | 5.092 M -3.49 % | 5.276 M -4.73 % | 5.538 M -8.28 % | 6.038 M 1.88 % | 5.927 M -1.32 % | 6.006 M 3.41 % | 5.808 M -2.78 % | 5.974 M 3.19 % | 5.789 M | 0.000 -100.00 % | 15.202 M | 0.000 -100.00 % | 12.428 M | 0.000 -100.00 % | 10.300 M 15.86 % | 8.890 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
General and administrative expenses | 0.000 -100.00 % | 5.096 M -2.14 % | 5.208 M -0.20 % | 5.218 M -2.92 % | 5.375 M -4.50 % | 5.628 M -8.08 % | 6.123 M 1.10 % | 6.057 M -0.92 % | 6.113 M 2.76 % | 5.949 M -3.62 % | 6.173 M 3.92 % | 5.940 M 2.04 % | 5.821 M 0.58 % | 5.788 M -0.14 % | 5.796 M 3.59 % | 5.595 M -2.88 % | 5.761 M 8.69 % | 5.300 M 6.17 % | 4.992 M -0.10 % | 4.997 M 0.33 % | 4.981 M -1.95 % | 5.080 M 0.14 % | 5.072 M -25.18 % | 6.779 M 97.61 % | 3.431 M |
Selling and marketing expenses | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 3.000 K -90.91 % | 33.000 K |
Other expenses | 0.000 | 0.000 -100.00 % | 18.642 M 166.41 % | -28.072 M -80.09 % | -15.588 M 86.77 % | -117.803 M 2.11 % | -120.343 M -6 211.26 % | 1.969 M -95.54 % | 44.193 M 239.00 % | -31.794 M -146.34 % | 68.615 M -40.75 % | 115.806 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Operating expenses | 456.432 K -91.04 % | 5.096 M -60.79 % | 12.996 M -61.23 % | 33.522 M 60.73 % | 20.857 M -82.17 % | 116.956 M -5.67 % | 123.990 M 7 289.16 % | 1.678 M -96.10 % | 42.988 M 10.37 % | 38.949 M -39.70 % | 64.591 M 155.77 % | -115.806 M -972.93 % | 13.266 M -5.39 % | 14.022 M 18.37 % | 11.845 M -82.35 % | 67.093 M -63.55 % | 184.060 M 149.73 % | 73.704 M -24.73 % | 97.923 M -2.41 % | 100.339 M -24.52 % | 132.929 M -5.18 % | 140.189 M 80.33 % | 77.741 M -80.44 % | 397.490 M 3 754.87 % | 10.311 M |
Cost and expenses | -5.479 M -207.50 % | 5.096 M -60.79 % | 12.996 M -60.81 % | 33.164 M 58.95 % | 20.864 M -83.08 % | 123.341 M -2.40 % | 126.381 M 3 093.40 % | 3.958 M 110.36 % | -38.187 M -187.46 % | 43.663 M 183.03 % | -52.586 M 46.39 % | -98.083 M -839.34 % | 13.266 M -5.39 % | 14.022 M 18.37 % | 11.845 M -82.35 % | 67.093 M -63.55 % | 184.060 M 149.73 % | 73.704 M -24.73 % | 97.923 M -2.41 % | 100.339 M -24.52 % | 132.929 M -5.18 % | 140.189 M 80.33 % | 77.741 M -80.44 % | 397.490 M 3 754.87 % | 10.311 M |
Research and development expenses | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Selling general and administrative expenses | 456.432 K -91.04 % | 5.096 M -2.14 % | 5.208 M -0.20 % | 5.218 M -2.92 % | 5.375 M -4.50 % | 5.628 M -8.08 % | 6.123 M 1.10 % | 6.057 M -0.92 % | 6.113 M 2.76 % | 5.949 M -3.62 % | 6.173 M 3.92 % | 5.940 M 2.04 % | 5.821 M 0.58 % | 5.788 M -0.14 % | 5.796 M 3.59 % | 5.595 M -2.88 % | 5.761 M 8.69 % | 5.300 M 6.17 % | 4.992 M -0.10 % | 4.997 M 0.33 % | 4.981 M -1.95 % | 5.080 M 0.14 % | 5.072 M -25.21 % | 6.782 M 95.82 % | 3.464 M |
Interest income | 0.000 | 0.000 | 0.000 -100.00 % | 16.362 M 16.86 % | 14.001 M 163.28 % | 5.318 M 106.87 % | 2.571 M -20.69 % | 3.241 M -8.47 % | 3.541 M -41.34 % | 6.037 M -39.96 % | 10.054 M -15.75 % | 11.934 M 4.04 % | 11.470 M | 0.000 -100.00 % | 8.277 M 17.91 % | 7.019 M 8.53 % | 6.468 M 37.78 % | 4.694 M 34.55 % | 3.489 M -7.52 % | 3.772 M 12.76 % | 3.346 M 3.70 % | 3.226 M -10.49 % | 3.604 M -29.15 % | 5.087 M 754.19 % | 595.495 K |
Interest expense | 0.000 | 0.000 -100.00 % | 18.520 M 9.02 % | 16.988 M 21.33 % | 14.001 M 133.32 % | 6.001 M 83.61 % | 3.268 M 0.84 % | 3.241 M -8.47 % | 3.541 M -41.58 % | 6.061 M -39.71 % | 10.054 M -15.75 % | 11.934 M 103.96 % | 5.851 M | 0.000 -100.00 % | 4.494 M -93.21 % | 66.172 M 1 862.54 % | 3.372 M -93.96 % | 55.790 M -41.77 % | 95.810 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Depreciation and amortization | 0.000 100.00 % | -36.533 M 2.32 % | -37.402 M -1.51 % | -36.846 M -2.06 % | -36.102 M 3.57 % | -37.438 M 0.17 % | -37.500 M 0.27 % | -37.602 M 5.16 % | -39.650 M 2.32 % | -40.591 M 0.18 % | -40.665 M -0.50 % | -40.462 M -3.29 % | -39.171 M -0.05 % | -39.151 M -1.49 % | -38.577 M -0.29 % | -38.465 M -0.01 % | -38.461 M 3.22 % | -39.742 M 3.11 % | -41.016 M 2.33 % | -41.997 M 0.66 % | -42.277 M 0.51 % | -42.496 M 1.50 % | -43.141 M 13.90 % | -50.106 M -207.15 % | -16.313 M |
Operating income | 38.604 M 5.67 % | 36.533 M -2.32 % | 37.402 M 307.96 % | 9.168 M -55.54 % | 20.621 M 128.16 % | -73.236 M 8.07 % | -79.669 M -289.77 % | 41.981 M -52.70 % | 88.751 M 1 065.21 % | 7.617 M -93.16 % | 111.428 M -29.24 % | 157.480 M 302.03 % | 39.171 M 0.05 % | 39.151 M 1.49 % | 38.577 M 0.29 % | 38.465 M 0.01 % | 38.461 M -3.22 % | 39.742 M -3.11 % | 41.016 M -2.33 % | 41.997 M -0.66 % | 42.277 M -0.51 % | 42.496 M -1.50 % | 43.141 M -13.90 % | 50.106 M 207.15 % | 16.313 M |
Operating income ratio | 0.88 -0.21 % | 0.88 -0.02 % | 0.88 305.30 % | 0.22 -56.43 % | 0.50 134.01 % | -1.46 14.30 % | -1.71 -286.63 % | 0.91 -47.93 % | 1.76 942.01 % | 0.17 -92.62 % | 2.28 -31.16 % | 3.32 281.10 % | 0.87 -0.07 % | 0.87 0.21 % | 0.87 -0.42 % | 0.87 0.38 % | 0.87 -1.43 % | 0.88 -1.03 % | 0.89 -0.24 % | 0.89 -0.11 % | 0.89 0.15 % | 0.89 -0.17 % | 0.89 1.59 % | 0.88 6.78 % | 0.82 |
Total other income expenses net | -13.864 M 48.59 % | -26.967 M -8 436.76 % | -315.896 K 99.29 % | -44.666 M -51.50 % | -29.482 M -393.68 % | -5.972 M -82.73 % | -3.268 M -0.84 % | -3.241 M 8.47 % | -3.541 M 90.93 % | -39.036 M | 0.000 | 0.000 -100.00 % | 7.617 M 142.47 % | -17.934 M -25.19 % | -14.326 M -121.81 % | 65.669 M 135.54 % | -184.766 M -348.64 % | 74.310 M -25.26 % | 99.427 M 200.32 % | -99.115 M -173.66 % | 134.564 M -5.27 % | 142.043 M 79.33 % | 79.210 M 120.01 % | -395.794 M -3 103.11 % | 13.179 M |
2025-01-31 | 2024-07-31 | 2024-01-31 | 2023-07-31 | 2023-01-31 | 2022-07-31 | 2022-01-31 | 2021-07-31 | 2021-01-31 | 2020-07-31 | 2020-01-31 | 2019-07-31 | 2019-01-31 | 2018-07-31 | 2018-01-31 | 2017-07-31 | 2017-01-31 | 2016-07-31 | 2016-01-31 | 2015-07-31 | 2015-01-31 | 2014-07-31 | 2014-01-31 | 2013-07-31 | 2013-01-31 |
2025-01-31 | 2024-07-31 | 2024-01-31 | 2023-07-31 | 2023-01-31 | 2022-07-31 | 2022-01-31 | 2021-07-31 | 2021-01-31 | 2020-07-31 | 2020-01-31 | 2019-07-31 | 2019-01-31 | 2018-07-31 | 2018-01-31 | 2017-07-31 | 2017-01-31 | 2016-07-31 | 2016-01-31 | 2015-07-31 | 2015-01-31 | 2014-07-31 | 2014-01-31 | 2013-07-31 | 2013-01-31 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net debt | 730.793 M -10.81 % | 819.392 M -1.08 % | 828.301 M -8.73 % | 907.532 M -0.62 % | 913.192 M -11.36 % | 1.030 B 4.60 % | 984.855 M -4.74 % | 1.034 B -3.70 % | 1.074 B 6.14 % | 1.011 B -0.10 % | 1.013 B 0.11 % | 1.011 B 63 772.82 % | 1.584 M 43.22 % | 1.106 M -12.38 % | 1.262 M -99.86 % | 934.648 M 0.01 % | 934.523 M 0.02 % | 934.334 M 0.02 % | 934.119 M 0.00 % | 934.120 M 0.00 % | 934.120 M 0.00 % | 934.120 M 0.05 % | 933.681 M -5.57 % | 988.741 M | 0.000 |
Total investments | 0.000 -100.00 % | 2.381 B -1.23 % | 2.411 B -2.12 % | 2.463 B -1.75 % | 2.507 B -7.05 % | 2.697 B -3.06 % | 2.783 B 5 361.22 % | 50.952 M -43.79 % | 90.646 M -96.82 % | 2.847 B -1.52 % | 2.891 B 3.34 % | 2.798 B 6.08 % | 2.637 B -1.24 % | 2.671 B 0.47 % | 2.658 B 17.79 % | 2.257 B 4.16 % | 2.166 B -9.31 % | 2.389 B -10.71 % | 2.675 B 6.31 % | 2.517 B -6.04 % | 2.679 B 8.76 % | 2.463 B 6.96 % | 2.303 B -1.46 % | 2.337 B 9.28 % | 2.138 B |
Total debt | 819.445 M 0.01 % | 819.392 M -0.09 % | 820.154 M 0.10 % | 819.348 M 0.00 % | 819.333 M -16.15 % | 977.156 M -0.59 % | 982.941 M 0.00 % | 982.925 M 0.00 % | 982.910 M -2.83 % | 1.011 B -0.10 % | 1.013 B 0.11 % | 1.011 B 63 772.82 % | 1.584 M 43.22 % | 1.106 M -12.38 % | 1.262 M -99.86 % | 934.648 M 0.01 % | 934.523 M 0.02 % | 934.334 M 0.02 % | 934.120 M 0.00 % | 934.120 M 0.00 % | 934.120 M 0.00 % | 934.120 M 0.00 % | 934.120 M -5.52 % | 988.741 M | 0.000 |
Accumulated other comprehensive income loss | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 159.600 M | 0.000 -100.00 % | 7.745 M -92.73 % | 106.532 M 456.71 % | -29.865 M 83.86 % | -185.085 M 36.61 % | -292.002 M | 0.000 |
Retained earnings | -16.367 M 28.34 % | -22.841 M -99.65 % | -11.441 M 58.78 % | -27.757 M -508.72 % | 6.791 M -73.84 % | 25.960 M -80.93 % | 136.134 M -44.54 % | 245.469 M 3.13 % | 238.028 M 32.82 % | 179.215 M -24.71 % | 238.028 M 78.15 % | 133.611 M 825.89 % | 14.431 M 131.21 % | 6.241 M -3.45 % | 6.465 M -25.28 % | 8.652 M 113.90 % | -62.249 M -152.80 % | 117.899 M 213.08 % | 37.658 M 149.17 % | -76.583 M 9.32 % | -84.456 M 7.25 % | -91.058 M -9.10 % | -83.463 M -40.89 % | -59.238 M -3 867.34 % | 1.572 M |
Common stock | 1.589 B 0.00 % | 1.589 B -2.00 % | 1.622 B -3.91 % | 1.688 B 0.17 % | 1.685 B 0.00 % | 1.685 B 0.27 % | 1.681 B 0.00 % | 1.681 B 0.29 % | 1.676 B 0.00 % | 1.676 B 0.00 % | 1.676 B 0.27 % | 1.671 B 0.00 % | 1.671 B 0.00 % | 1.671 B 0.00 % | 1.671 B 0.00 % | 1.671 B 0.00 % | 1.671 B 0.00 % | 1.671 B 0.00 % | 1.671 B 0.00 % | 1.671 B 0.00 % | 1.671 B 0.00 % | 1.671 B -0.11 % | 1.673 B 0.00 % | 1.673 B -0.46 % | 1.681 B |
Total equity | 1.573 B 0.41 % | 1.567 B -2.72 % | 1.611 B -2.99 % | 1.660 B -1.87 % | 1.692 B -1.12 % | 1.711 B -5.81 % | 1.817 B -5.68 % | 1.926 B 0.64 % | 1.914 B 3.17 % | 1.855 B -3.07 % | 1.914 B 6.04 % | 1.805 B 7.07 % | 1.686 B 1.22 % | 1.665 B -0.51 % | 1.674 B -0.37 % | 1.680 B 4.40 % | 1.609 B -10.07 % | 1.789 B 4.69 % | 1.709 B 6.65 % | 1.602 B -5.37 % | 1.693 B 9.22 % | 1.550 B 10.38 % | 1.405 B 6.26 % | 1.322 B -21.43 % | 1.682 B |
Other non current liabilities | -819.433 M -9.29 % | -749.799 M 8.49 % | -819.354 M 0.00 % | -819.338 M 0.00 % | -819.322 M 16.15 % | -977.137 M -30.33 % | -749.721 M | 0.000 | 0.000 100.00 % | -749.674 M 0.00 % | -749.658 M 0.00 % | -749.643 M | 0.000 | 0.000 | 0.000 100.00 % | -184.115 M 0.00 % | -184.115 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -750.000 M -50.00 % | -500.000 M |
Long term debt | 819.433 M 9.29 % | 749.799 M -8.49 % | 819.354 M 0.00 % | 819.338 M 0.00 % | 819.322 M -16.15 % | 977.137 M 30.33 % | 749.721 M 0.00 % | 749.705 M 0.00 % | 749.690 M 0.00 % | 749.674 M 0.00 % | 749.658 M 0.00 % | 749.643 M | 0.000 | 0.000 | 0.000 -100.00 % | 933.695 M 0.00 % | 933.680 M 24.57 % | 749.549 M -0.06 % | 750.000 M 0.00 % | 750.000 M 0.00 % | 750.000 M 0.00 % | 750.000 M 0.00 % | 750.000 M 0.00 % | 750.000 M 50.00 % | 500.000 M |
Total non current liabilities | 0.000 -100.00 % | 749.799 M 0.00 % | 749.784 M 0.00 % | 749.768 M 4 490.90 % | 16.332 M -69.61 % | 53.744 M 317.58 % | 12.870 M -98.28 % | 749.705 M 0.00 % | 749.690 M 0.00 % | 749.674 M 0.00 % | 749.658 M 0.00 % | 749.643 M 0.00 % | 749.627 M 0.00 % | 749.611 M 0.00 % | 749.596 M 0.00 % | 749.580 M 0.00 % | 749.565 M 0.00 % | 749.549 M -0.06 % | 750.000 M 0.00 % | 750.000 M 0.00 % | 750.000 M 0.00 % | 750.000 M 0.00 % | 750.000 M 0.00 % | 750.000 M 50.00 % | 500.000 M |
Other current liabilities | -12.301 K -100.25 % | 4.842 M 106.37 % | -75.990 M -1 673.83 % | -4.284 M 73.79 % | -16.342 M 69.60 % | -53.763 M -317.73 % | -12.870 M -316.12 % | 5.955 M 1.73 % | 5.854 M -97.78 % | 263.164 M 4.00 % | 253.037 M -3.89 % | 263.281 M -0.53 % | 264.674 M 0.12 % | 264.365 M 3.95 % | 254.319 M 32.48 % | 191.969 M 0.26 % | 191.465 M 2 659.95 % | 6.937 M 3.14 % | 6.726 M -5.90 % | 7.147 M -15.77 % | 8.485 M 22.50 % | 6.927 M -54.70 % | 15.290 M -66.21 % | 45.246 M -90.40 % | 471.543 M |
Deferred revenue | 0.000 | 0.000 -100.00 % | 63.938 M 1 399.67 % | 4.263 M -73.88 % | 16.321 M -69.62 % | 53.724 M 124.38 % | -220.350 M | 0.000 | 0.000 100.00 % | -261.820 M 0.00 % | -261.820 M 0.00 % | -261.820 M 0.60 % | -263.403 M -0.18 % | -262.926 M -3.89 % | -253.082 M -7.86 % | -234.634 M -12.53 % | -208.500 M 23.23 % | -271.600 M -15.77 % | -234.600 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Short term debt | 12.301 K -99.98 % | 69.593 M -1.10 % | 70.364 M 688 801.94 % | 10.214 K -4.49 % | 10.694 K -45.92 % | 19.775 K | 0.000 -100.00 % | 233.220 M 0.00 % | 233.220 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 952.808 K 12.93 % | 843.699 K -99.54 % | 184.785 M 0.36 % | 184.120 M 0.00 % | 184.120 M 0.00 % | 184.120 M 0.00 % | 184.120 M 0.00 % | 184.120 M -22.88 % | 238.741 M | 0.000 |
Total current liabilities | 0.000 -100.00 % | 85.203 M 10.67 % | 76.986 M 1 701.40 % | 4.274 M -73.83 % | 16.332 M -69.61 % | 53.744 M 317.58 % | 12.870 M -94.69 % | 242.171 M -3.98 % | 252.211 M -5.88 % | 267.953 M -1.00 % | 270.669 M 0.64 % | 268.935 M -0.51 % | 270.315 M -4.29 % | 282.425 M 8.56 % | 260.146 M 7.28 % | 242.489 M 12.33 % | 215.866 M -22.50 % | 278.536 M 15.43 % | 241.295 M 25.76 % | 191.867 M -27.10 % | 263.177 M 37.76 % | 191.047 M -4.19 % | 199.410 M -31.63 % | 291.654 M -53.79 % | 631.199 M |
Total liabilities | 824.246 M -1.29 % | 835.002 M 1.00 % | 826.770 M 19 245.49 % | 4.274 M -99.49 % | 836.717 M -19.00 % | 1.033 B 3.60 % | 997.091 M 0.53 % | 991.876 M -1.00 % | 1.002 B -1.55 % | 1.018 B 1.57 % | 1.002 B -1.64 % | 1.019 B -0.13 % | 1.020 B -1.17 % | 1.032 B 2.21 % | 1.010 B 1.78 % | 992.069 M 2.76 % | 965.430 M -6.09 % | 1.028 B 3.71 % | 991.295 M 5.25 % | 941.867 M -7.04 % | 1.013 B 7.66 % | 941.047 M -0.88 % | 949.410 M -8.86 % | 1.042 B -7.92 % | 1.131 B |
Other non current assets | 0.000 | 0.000 -100.00 % | 8.147 M 100.33 % | -2.463 B 1.75 % | -2.507 B 7.05 % | -2.697 B 3.06 % | -2.783 B | 0.000 | 0.000 100.00 % | -2.847 B 1.52 % | -2.891 B -3.34 % | -2.798 B -6.08 % | -2.637 B 1.24 % | -2.671 B -0.47 % | -2.658 B -781.72 % | 389.903 M 1.58 % | 383.822 M -5.44 % | 405.912 M 86 865.12 % | 466.753 K -3.27 % | 482.516 K -39.00 % | 791.055 K -3.07 % | 816.094 K -2.93 % | 840.729 K -1.34 % | 852.154 K 100.04 % | -2.138 B |
Long term investments | 0.000 -100.00 % | 2.381 B -0.89 % | 2.403 B -2.45 % | 2.463 B -1.75 % | 2.507 B -7.05 % | 2.697 B -3.06 % | 2.783 B -3.83 % | 2.893 B 0.07 % | 2.891 B 1.54 % | 2.847 B -1.52 % | 2.891 B 3.34 % | 2.798 B 6.08 % | 2.637 B -1.24 % | 2.671 B 0.47 % | 2.658 B 17.79 % | 2.257 B 4.16 % | 2.166 B -9.31 % | 2.389 B -10.71 % | 2.675 B 6.31 % | 2.517 B -6.04 % | 2.679 B 8.76 % | 2.463 B 6.96 % | 2.303 B -1.46 % | 2.337 B 9.28 % | 2.138 B |
Intangible assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
GoodWill | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Goodwill and intangible assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Property plant equipment net | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Total non current assets | 0.000 -100.00 % | 2.381 B -1.23 % | 2.411 B -2.12 % | 2.463 B -1.75 % | 2.507 B -7.05 % | 2.697 B -3.06 % | 2.783 B -3.83 % | 2.893 B 0.07 % | 2.891 B 1.54 % | 2.847 B -1.52 % | 2.891 B 3.34 % | 2.798 B 6.08 % | 2.637 B -1.24 % | 2.671 B 0.47 % | 2.658 B 0.44 % | 2.647 B 3.78 % | 2.550 B -8.75 % | 2.795 B 4.44 % | 2.676 B 6.31 % | 2.517 B -6.05 % | 2.679 B 8.75 % | 2.464 B 6.96 % | 2.303 B -1.46 % | 2.338 B 9.32 % | 2.138 B |
Other current assets | -109.271 M -223 075.08 % | 49.006 K 182.96 % | 17.319 K 25.85 % | 13.762 K -10.09 % | 15.306 K -29.42 % | 21.686 K 26.76 % | 17.108 K 399.50 % | 3.425 K -81.50 % | 18.516 K -56.93 % | 42.993 K 100.11 % | -38.223 M -84 922.14 % | 45.062 K 265.76 % | 12.320 K -69.50 % | 40.397 K -31.85 % | 59.277 K 55.87 % | 38.029 K -27.50 % | 52.452 K -8.65 % | 57.419 K 3.88 % | 55.273 K -93.87 % | 901.495 K -71.49 % | 3.162 M 25.99 % | 2.510 M -89.33 % | 23.520 M 212 556.22 % | 11.060 K -70.97 % | 38.098 K |
Short term investments | 0.000 -100.00 % | 50.249 M 516.80 % | 8.147 M -90.76 % | 88.184 M -6.05 % | 93.859 M 77.03 % | 53.020 M 2 670.54 % | 1.914 M -96.24 % | 50.952 M -43.79 % | 90.646 M 68.53 % | 53.785 M 334.00 % | 12.393 M -23.63 % | 16.227 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
cash and cash equivalents | 88.653 M | 0.000 100.00 % | -8.147 M 90.76 % | -88.184 M 6.05 % | -93.859 M -77.03 % | -53.020 M -2 670.54 % | -1.914 M 96.24 % | -50.952 M 43.79 % | -90.646 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 1.287 K | 0.000 | 0.000 | 0.000 -100.00 % | 439.123 K | 0.000 | 0.000 |
Cash and short term investments | 88.653 M 76.43 % | 50.249 M 516.80 % | 8.147 M -90.76 % | 88.184 M -6.05 % | 93.859 M 77.03 % | 53.020 M 2 670.54 % | 1.914 M -96.24 % | 50.952 M -43.79 % | 90.646 M 68.53 % | 53.785 M 334.00 % | 12.393 M -23.63 % | 16.227 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 1.287 K | 0.000 | 0.000 | 0.000 -100.00 % | 439.123 K | 0.000 | 0.000 |
Total current assets | 0.000 -100.00 % | 70.406 M 168.72 % | 26.200 M 21.10 % | 21.636 M 0.59 % | 21.510 M -53.96 % | 46.722 M 49.88 % | 31.172 M 26.90 % | 24.564 M 0.78 % | 24.374 M -2.92 % | 25.106 M -2.80 % | 25.830 M 0.94 % | 25.589 M -62.40 % | 68.065 M 156.31 % | 26.555 M 4.87 % | 25.322 M -0.21 % | 25.375 M 5.01 % | 24.164 M 7.59 % | 22.458 M -7.44 % | 24.263 M -10.34 % | 27.061 M -0.52 % | 27.202 M -2.00 % | 27.757 M -45.05 % | 50.515 M 95.24 % | 25.873 M 35.79 % | 19.053 M |
Inventory | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 27.304 M 6.70 % | 25.589 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Net receivables | 20.618 M 2.53 % | 20.109 M -23.20 % | 26.183 M 21.02 % | 21.636 M 0.59 % | 21.510 M -53.96 % | 46.722 M 49.88 % | 31.172 M 26.92 % | 24.561 M 0.84 % | 24.355 M -2.99 % | 25.106 M 3.08 % | 24.355 M -4.82 % | 25.589 M -62.40 % | 68.065 M 156.31 % | 26.555 M 4.87 % | 25.322 M -0.06 % | 25.337 M 5.08 % | 24.111 M 7.63 % | 22.401 M -7.46 % | 24.207 M -7.46 % | 26.159 M 8.82 % | 24.039 M -4.78 % | 25.247 M -4.93 % | 26.556 M 2.69 % | 25.862 M 36.01 % | 19.015 M |
Tax assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other assets | 2.397 B 4 871.00 % | -50.249 M | 0.000 -100.00 % | 13.762 K -10.09 % | 15.306 K -29.42 % | 21.686 K 26.76 % | 17.108 K | 0.000 | 0.000 -100.00 % | 42.993 K 102.95 % | -1.456 M -3 330.63 % | 45.062 K 265.76 % | 12.320 K -69.50 % | 40.397 K -22.20 % | 51.926 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 656.138 M |
Account payables | 0.000 -100.00 % | 10.768 M 91.42 % | 5.625 M 31.62 % | 4.274 M -73.83 % | 16.332 M -69.61 % | 53.744 M 317.58 % | 12.870 M 329.62 % | 2.996 M -77.20 % | 13.137 M 174.32 % | 4.789 M -72.84 % | 17.632 M 211.83 % | 5.654 M 0.22 % | 5.642 M -68.76 % | 18.060 M 209.96 % | 5.827 M | 0.000 -100.00 % | 23.557 M -72.86 % | 86.813 M 72.08 % | 50.449 M 8 308.20 % | 600.000 K -99.15 % | 70.572 M | 0.000 | 0.000 -100.00 % | 7.667 M -95.20 % | 159.656 M |
Tax payables | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Deferred revenue non current | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Minority interest | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Capital lease obligations | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Preferred stock | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 103.900 M | 0.000 | 0.000 -100.00 % | 29.865 M -83.86 % | 185.085 M -36.61 % | 292.002 M | 0.000 |
Other total stockholders equity | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -12.202 M -207.92 % | -3.963 M | 0.000 | 0.000 100.00 % | -159.600 M -53.61 % | -103.900 M | 0.000 | 0.000 100.00 % | -29.865 M 83.86 % | -185.085 M 36.61 % | -292.002 M | 0.000 |
Deferred tax liabilities non current | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other liabilities | 824.246 M | 0.000 | 0.000 100.00 % | -749.768 M -193.25 % | 804.054 M -13.12 % | 925.519 M -4.72 % | 971.351 M | 0.000 | 0.000 | 0.000 100.00 % | -18.427 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Total assets | 2.397 B -0.18 % | 2.402 B -1.46 % | 2.437 B -1.92 % | 2.485 B -1.73 % | 2.529 B -7.85 % | 2.744 B -2.48 % | 2.814 B -3.57 % | 2.918 B 0.08 % | 2.916 B 1.50 % | 2.872 B -1.48 % | 2.916 B 3.27 % | 2.823 B 4.35 % | 2.706 B 0.31 % | 2.697 B 0.51 % | 2.683 B 0.43 % | 2.672 B 3.79 % | 2.574 B -8.62 % | 2.817 B 4.33 % | 2.700 B 6.13 % | 2.544 B -6.00 % | 2.707 B 8.63 % | 2.491 B 5.84 % | 2.354 B -0.40 % | 2.363 B -16.00 % | 2.814 B |
2025-01-31 | 2024-07-31 | 2024-01-31 | 2023-07-31 | 2023-01-31 | 2022-07-31 | 2022-01-31 | 2021-07-31 | 2021-01-31 | 2020-07-31 | 2020-01-31 | 2019-07-31 | 2019-01-31 | 2018-07-31 | 2018-01-31 | 2017-07-31 | 2017-01-31 | 2016-07-31 | 2016-01-31 | 2015-07-31 | 2015-01-31 | 2014-07-31 | 2014-01-31 | 2013-07-31 | 2013-01-31 |
2025-01-31 | 2024-07-31 | 2024-01-31 | 2023-07-31 | 2023-01-31 | 2022-07-31 | 2022-01-31 | 2021-07-31 | 2021-01-31 | 2020-07-31 | 2020-01-31 | 2019-07-31 | 2019-01-31 | 2018-07-31 | 2018-01-31 | 2017-07-31 | 2017-01-31 | 2016-07-31 | 2016-01-31 | 2015-07-31 | 2015-01-31 | 2014-07-31 | 2014-01-31 | 2013-07-31 | 2013-01-31 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Deferred income tax | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Stock based compensation | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Change in working capital | -1.157 M -199.27 % | 1.165 M 378.24 % | -418.790 K -153.80 % | 778.401 K -51.54 % | 1.606 M -36.96 % | 2.548 M 332.65 % | -1.095 M -3 150.39 % | 35.901 K -91.26 % | 410.851 K 147.98 % | -856.255 K -359.94 % | 329.404 K -57.13 % | 768.306 K 328.39 % | 179.346 K 147.40 % | -378.395 K 79.78 % | -1.872 M -296.38 % | 953.027 K 173.73 % | -1.293 M -231.33 % | 984.309 K -42.00 % | 1.697 M 111.96 % | 800.673 K -62.12 % | 2.114 M -89.87 % | 20.868 M 191.03 % | -22.924 M -125.67 % | -10.158 M 45.73 % | -18.719 M |
Accounts receivables | -309.598 K -126.03 % | 1.189 M 388.42 % | -412.407 K -166.29 % | 622.131 K -76.00 % | 2.592 M 104.15 % | 1.270 M 245.27 % | -874.088 K -985.70 % | -80.509 K -112.10 % | 665.531 K -17.71 % | 808.770 K 327.62 % | -355.323 K -159.49 % | 597.273 K 573.01 % | 88.746 K 110.50 % | -845.307 K 20.23 % | -1.060 M -634.07 % | -144.348 K 91.56 % | -1.710 M -320.62 % | 775.158 K -39.07 % | 1.272 M 410.93 % | -409.180 K -133.87 % | 1.208 M 393.60 % | 244.723 K -32.89 % | 364.646 K 103.84 % | -9.488 M 49.31 % | -18.719 M |
Inventory | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 16.165 M | 0.000 -100.00 % | 3.861 M | 0.000 -100.00 % | 6.960 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Accounts payables | 52.633 K 482.56 % | -13.758 K 72.57 % | -50.160 K -278.71 % | -13.245 K 98.71 % | -1.027 M -217.65 % | 873.084 K 865.93 % | -113.990 K -185.28 % | 133.663 K 556.40 % | 20.363 K 102.08 % | -977.095 K -199.58 % | 981.174 K 2 570.88 % | 36.736 K | 0.000 100.00 % | -235.930 K | 0.000 100.00 % | -929.140 K | 0.000 100.00 % | -400.000 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other working capital | -899.784 K -8 497.21 % | -10.466 K -63.97 % | -6.383 K -103.77 % | 169.515 K 312.54 % | 41.091 K -89.85 % | 404.981 K 478.34 % | -107.042 K -520.43 % | -17.253 K 93.73 % | -275.043 K 60.02 % | -687.930 K -132.06 % | -296.447 K -320.74 % | 134.297 K 48.23 % | 90.600 K -80.60 % | 466.912 K 157.51 % | -811.900 K -173.99 % | 1.097 M 162.87 % | 417.464 K 99.60 % | 209.151 K -50.77 % | 424.833 K -64.89 % | 1.210 M 33.54 % | 905.988 K -95.61 % | 20.624 M 188.56 % | -23.289 M -3 373.69 % | -670.435 K | 0.000 |
Other non cash items | 778.988 K -98.28 % | 45.260 M 1.09 % | 44.772 M 32.91 % | 33.687 M 54.14 % | 21.855 M -81.33 % | 117.046 M -7.28 % | 126.242 M 4 997.43 % | 2.477 M 105.57 % | -44.437 M -212.51 % | 39.496 M 160.82 % | -64.935 M 41.20 % | -110.435 M -424.28 % | -21.064 M -6 396.74 % | -324.226 K 99.46 % | -60.009 M 15.92 % | -71.369 M -139.38 % | 181.251 M 321.37 % | -81.876 M 24.33 % | -108.208 M -220.05 % | 90.138 M 162.11 % | -145.138 M 12.68 % | -166.223 M -611.83 % | 32.476 M -65.18 % | 93.279 M 103.52 % | -2.651 B |
Net cash provided by operating activities | 24.362 M -56.49 % | 55.991 M -31.25 % | 81.440 M 198.81 % | 27.255 M -13.88 % | 31.646 M -25.59 % | 42.528 M 3.17 % | 41.221 M -0.21 % | 41.306 M -1.35 % | 41.870 M 4.61 % | 40.027 M 7.04 % | 37.394 M 2.41 % | 36.514 M 40.96 % | 25.904 M 26.27 % | 20.515 M 154.52 % | -37.629 M -211.60 % | 33.718 M 0.19 % | 33.653 M 1.48 % | 33.161 M -2.27 % | 33.932 M 0.33 % | 33.821 M 0.01 % | 33.818 M -13.70 % | 39.184 M -70.29 % | 131.903 M 150.24 % | -262.568 M 89.98 % | -2.621 B |
Investments in property plant and equipment | 0.000 | 0.000 -100.00 % | 3.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Acquisitions net | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Purchases of investments | -209.213 M -57.83 % | -132.556 M -33.25 % | -99.482 M 30.72 % | -143.599 M 34.71 % | -219.937 M 36.07 % | -344.008 M -205.17 % | -112.727 M 15.76 % | -133.824 M -4.20 % | -128.427 M -111.63 % | -60.686 M 33.50 % | -91.253 M 64.84 % | -259.502 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Sales maturities of investments | 239.954 M 27.51 % | 188.187 M 142.34 % | 77.654 M -51.03 % | 158.565 M -61.62 % | 413.170 M -4.13 % | 430.985 M 782.21 % | 48.853 M -44.96 % | 88.757 M -50.25 % | 178.395 M 101.14 % | 88.694 M 16.08 % | 76.408 M -71.40 % | 267.181 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other investing activites | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -46.203 M | 0.000 100.00 % | -9.801 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Net cash used for investing activites | 30.741 M -44.74 % | 55.630 M 354.86 % | -21.828 M -245.86 % | 14.965 M -92.26 % | 193.233 M 373.92 % | 40.773 M 163.83 % | -63.875 M -16.41 % | -54.868 M -209.81 % | 49.968 M 78.41 % | 28.008 M 288.66 % | -14.846 M -293.32 % | 7.679 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Debt repayment | -22.907 K | 0.000 | 0.000 | 0.000 100.00 % | -157.830 M -2 611.86 % | -5.820 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -1.584 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Common stock issued | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Common stock repurchased | 0.000 100.00 % | -36.734 M 42.91 % | -64.345 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Dividends paid | -18.266 M 1.27 % | -18.501 M -3.33 % | -17.905 M 35.02 % | -27.554 M -5.12 % | -26.212 M 0.70 % | -26.397 M 0.00 % | -26.397 M 0.00 % | -26.397 M 0.00 % | -26.397 M 0.00 % | -26.397 M 0.00 % | -26.397 M 0.00 % | -26.397 M 0.00 % | -26.397 M 13.09 % | -30.374 M 0.09 % | -30.401 M 10.17 % | -33.843 M 0.00 % | -33.843 M 0.00 % | -33.843 M 0.31 % | -33.947 M -0.31 % | -33.843 M 0.00 % | -33.843 M 14.67 % | -39.659 M 0.00 % | -39.659 M 15.95 % | -47.187 M -125.34 % | -20.940 M |
Other financing activites | 63.927 K 108.46 % | -755.962 K -193.30 % | 810.226 K 5 124.57 % | 15.508 K -1.62 % | 15.763 K 1.64 % | 15.509 K -1.62 % | 15.764 K 1.47 % | 15.535 K 100.05 % | -28.584 M -183 437.82 % | 15.591 K -1.10 % | 15.764 K 1.66 % | 15.506 K -96.86 % | 493.635 K -94.99 % | 9.859 M -85.51 % | 68.030 M 54 492.05 % | 124.615 K -34.22 % | 189.434 K -72.17 % | 680.563 K 4 217.47 % | 15.763 K -27.55 % | 21.757 K -13.11 % | 25.039 K -30.57 % | 36.063 K 100.04 % | -91.804 M -129.64 % | 309.755 M -88.28 % | 2.642 B |
Net cash used provided by financing activities | -18.225 M 67.45 % | -55.991 M 31.25 % | -81.440 M -195.74 % | -27.538 M 85.04 % | -184.026 M -471.48 % | -32.202 M -22.06 % | -26.382 M 0.00 % | -26.382 M 52.02 % | -54.981 M -108.41 % | -26.382 M 0.00 % | -26.382 M 5.66 % | -27.965 M -7.96 % | -25.904 M -26.27 % | -20.515 M -154.52 % | 37.629 M 211.60 % | -33.718 M -0.19 % | -33.653 M -1.48 % | -33.162 M 2.27 % | -33.931 M -0.33 % | -33.821 M -0.01 % | -33.818 M 14.65 % | -39.623 M 69.86 % | -131.464 M -150.07 % | 262.568 M -89.98 % | 2.621 B |
Effect of forex changes on cash | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 3.826 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Net change in cash | 0.000 -100.00 % | 55.630 M 354.86 % | -21.828 M -248.67 % | 14.682 M -64.06 % | 40.853 M -20.05 % | 51.100 M 204.21 % | -49.035 M -22.76 % | -39.944 M -208.38 % | 36.857 M -11.52 % | 41.653 M 531 457.90 % | -7.839 K -100.05 % | 16.228 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -1.288 K -200.08 % | 1.287 K | 0.000 | 0.000 100.00 % | -439.123 K -200.00 % | 439.123 K | 0.000 | 0.000 |
Cash at beginning of period | 0.000 | 0.000 100.00 % | -56.351 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 0.250 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 1.287 K | 0.000 | 0.000 | 0.000 -100.00 % | 439.123 K | 0.000 | 0.000 | 0.000 |
Cash at end of period | 88.653 M 247.13 % | 25.539 M 132.67 % | -78.179 M -632.49 % | 14.682 M -64.06 % | 40.853 M -20.05 % | 51.100 M 204.21 % | -49.035 M -22.76 % | -39.944 M -208.38 % | 36.857 M -11.52 % | 41.653 M 531 474.85 % | -7.839 K -100.05 % | 16.228 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 1.287 K | 0.000 | 0.000 | 0.000 -100.00 % | 439.123 K | 0.000 | 0.000 |
Operating cash flow | 24.362 M -56.49 % | 55.991 M -31.25 % | 81.440 M 198.81 % | 27.255 M -13.88 % | 31.646 M -25.59 % | 42.528 M 3.17 % | 41.221 M -0.21 % | 41.306 M -1.35 % | 41.870 M 4.61 % | 40.027 M 7.04 % | 37.394 M 2.41 % | 36.514 M 40.96 % | 25.904 M 26.27 % | 20.515 M 154.52 % | -37.629 M -211.60 % | 33.718 M 0.19 % | 33.653 M 1.48 % | 33.161 M -2.27 % | 33.932 M 0.33 % | 33.821 M 0.01 % | 33.818 M -13.70 % | 39.184 M -70.29 % | 131.903 M 150.24 % | -262.568 M 89.98 % | -2.621 B |
Capital expenditure | 2.000 -60.00 % | 5.000 66.67 % | 3.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Free CashFlow | 24.362 M -56.49 % | 55.991 M -31.25 % | 81.440 M 198.81 % | 27.255 M -13.88 % | 31.646 M -25.59 % | 42.528 M 3.17 % | 41.221 M -0.21 % | 41.306 M -1.35 % | 41.870 M 4.61 % | 40.027 M 7.04 % | 37.394 M 2.41 % | 36.514 M 40.96 % | 25.904 M 26.27 % | 20.515 M 154.52 % | -37.629 M -211.60 % | 33.718 M 0.19 % | 33.653 M 1.48 % | 33.161 M -2.27 % | 33.932 M 0.33 % | 33.821 M 0.01 % | 33.818 M -13.70 % | 39.184 M -70.29 % | 131.903 M 150.24 % | -262.568 M 89.98 % | -2.621 B |
2025 | 2024 | 2024 | 2023 | 2023 | 2022 | 2022 | 2021 | 2021 | 2020 | 2020 | 2019 | 2019 | 2018 | 2018 | 2017 | 2017 | 2016 | 2016 | 2015 | 2015 | 2014 | 2014 | 2013 | 2013 |