BULL

Webull Corporation Class A Ordinary Shares BULL

Finances

2024 2023 2022 2021
Revenue 390.230 M 0.16 % 389.603 M 0.33 % 388.333 M 0.000
Net income -22.694 M -473.91 % 6.069 M -87.88 % 50.078 M 148 122.90 % -33.831 K
Income before tax -12.051 M -159.72 % 20.178 M -69.28 % 65.685 M 194 257.71 % -33.831 K
Income before tax ratio -0.03 -159.63 % 0.05 -69.38 % 0.17 0.00
EBITDA -5.258 M -119.01 % 27.655 M -61.62 % 72.055 M 213 086.53 % -33.831 K
Net income ratio -0.06 -473.33 % 0.02 -87.92 % 0.13 0.00
Ratio EBITDA -0.01 -118.98 % 0.07 -61.74 % 0.19 0.00
Gross profit ratio 0.80 -3.95 % 0.83 -1.96 % 0.85 0.00
Weighted average shs out dil 459.363 M 0.00 % 459.363 M 0.00 % 459.363 M -8.13 % 500.000 M
Weighted average shs out 459.363 M 0.00 % 459.363 M 0.00 % 459.363 M -8.13 % 500.000 M
EPS diluted -1.13 -54.79 % -0.73 -25 072.41 % 0.00 -2 800.00 % 0.00
Earnings per share -1.13 -54.79 % -0.73 -25 072.41 % 0.00 -2 800.00 % 0.00
Gross profit 310.923 M -3.79 % 323.184 M -1.64 % 328.569 M 0.000
Income tax expense 13.823 M -14.36 % 16.141 M -49.89 % 32.212 M 0.000
Cost of revenue 79.307 M 19.40 % 66.419 M 11.14 % 59.764 M 0.000
General and administrative expenses 122.596 M 27.75 % 95.964 M 24.70 % 76.956 M 0.000
Selling and marketing expenses 132.171 M -10.34 % 147.408 M 11.01 % 132.784 M 0.000
Other expenses 6.669 M 42.64 % 4.676 M 33.57 % 3.501 M 0.000
Operating expenses 325.276 M 8.35 % 300.204 M 15.46 % 260.014 M 768 467.02 % 33.831 K
Cost and expenses 404.583 M 10.35 % 366.623 M 14.65 % 319.778 M 945 121.92 % 33.831 K
Research and development expenses 63.840 M 22.40 % 52.156 M 11.51 % 46.773 M 0.000
Selling general and administrative expenses 254.766 M 4.68 % 243.372 M 16.04 % 209.740 M 619 864.57 % 33.831 K
Interest income 0.000 0.000 -100.00 % 1.414 M 0.000
Interest expense 122.778 K 0.000 0.000 0.000
Depreciation and amortization 6.669 M 42.64 % 4.676 M 33.57 % 3.501 M 0.000
Operating income -14.353 M -162.46 % 22.979 M -66.48 % 68.555 M 202 739.27 % -33.831 K
Operating income ratio -0.04 -162.36 % 0.06 -66.59 % 0.18 0.00
Total other income expenses net 2.303 M 182.20 % -2.801 M 2.37 % -2.869 M 0.000
2024 2023 2022 2021
2024 2023 2022
Net debt -255.319 M 28.93 % -359.272 M 15.28 % -424.081 M
Total investments 108.253 M 137.77 % 45.529 M 9 270.19 % 485.890 K
Total debt 15.409 M 17.91 % 13.069 M 7.66 % 12.139 M
Accumulated other comprehensive income loss -15.196 M -121.52 % -6.860 M 19.51 % -8.522 M
Retained earnings -2.241 B -27.63 % -1.756 B -21.58 % -1.444 B
Common stock 13.931 K 1.63 % 13.708 K 239.22 % 4.041 K
Total equity 606.773 M 7.54 % 564.256 M 9.88 % 513.503 M
Other non current liabilities 0.000 0.000 0.000
Long term debt 10.439 M 8.80 % 9.594 M -0.35 % 9.628 M
Total non current liabilities 15.731 M 2.37 % 15.366 M 1.93 % 15.075 M
Other current liabilities 45.659 M 38.40 % 32.991 M -92.98 % 470.034 M
Deferred revenue 0.000 0.000 -100.00 % 264.340 K
Short term debt 9.940 M 43.05 % 6.948 M -10.36 % 7.751 M
Total current liabilities 1.446 B 112.51 % 680.515 M 20.85 % 563.106 M
Total liabilities 1.462 B 110.08 % 695.881 M 20.36 % 578.181 M
Other non current assets 0.000 -100.00 % 19.301 K 21 345.56 % 90.000
Long term investments 0.000 0.000 0.000
Intangible assets 19.416 M -9.26 % 21.398 M 18.59 % 18.044 M
GoodWill 5.197 M 0.00 % 5.197 M 0.000
Goodwill and intangible assets 24.613 M -7.45 % 26.595 M 47.40 % 18.044 M
Property plant equipment net 99.924 M 116.26 % 46.206 M 4.01 % 44.426 M
Total non current assets 136.911 M 76.74 % 77.467 M 17.17 % 66.116 M
Other current assets 960.111 M 44.73 % 663.363 M 25.32 % 529.317 M
Short term investments 108.253 M 137.77 % 45.529 M 9 270.19 % 485.890 K
cash and cash equivalents 270.728 M -27.29 % 372.340 M -14.64 % 436.220 M
Cash and short term investments 378.981 M -9.31 % 417.869 M -4.31 % 436.706 M
Total current assets 1.932 B 63.34 % 1.183 B 15.32 % 1.026 B
Inventory 0.000 0.000 0.000
Net receivables 592.667 M 484.27 % 101.438 M 70.35 % 59.546 M
Tax assets 12.374 M 166.34 % 4.646 M 27.42 % 3.646 M
Other assets 0.000 0.000 100.00 % -90.000
Account payables 1.388 B 116.86 % 640.168 M 672.63 % 82.856 M
Tax payables 2.275 M 458.62 % 407.209 K -81.50 % 2.201 M
Deferred revenue non current 0.000 0.000 0.000
Minority interest 1.273 M 92.83 % 660.221 K 0.000
Capital lease obligations 15.409 M 17.91 % 13.069 M 7.66 % 12.139 M
Preferred stock 2.862 B 23.01 % 2.326 B 18.31 % 1.966 B
Other total stockholders equity 0.000 0.000 0.000
Deferred tax liabilities non current 5.292 M -8.31 % 5.772 M 5.96 % 5.447 M
Other liabilities 0.000 0.000 0.000
Total assets 2.069 B 64.16 % 1.260 B 15.43 % 1.092 B
2024 2023 2022
2024 2023 2022
Deferred income tax -7.744 M -614.86 % -1.083 M 80.04 % -5.428 M
Stock based compensation 32.588 M 10.80 % 29.412 M -2.03 % 30.022 M
Change in working capital 178.898 M -58.72 % 433.327 M 501.14 % -108.023 M
Accounts receivables 264.631 M -49.07 % 519.632 M 16 325.48 % 3.164 M
Inventory 0.000 0.000 0.000
Accounts payables 11.979 M 187.10 % -13.754 M 85.52 % -94.978 M
Other working capital -97.712 M -34.68 % -72.551 M -347.62 % -16.208 M
Other non cash items 1.149 M 237.04 % 340.981 K -52.23 % 713.791 K
Net cash provided by operating activities 185.215 M -60.64 % 470.597 M 1 607.69 % -31.213 M
Investments in property plant and equipment -2.412 M 46.91 % -4.544 M 85.60 % -31.551 M
Acquisitions net 0.000 100.00 % -5.496 M -4 934.55 % -109.163 K
Purchases of investments 0.000 0.000 100.00 % -1.009 M
Sales maturities of investments 0.000 0.000 -100.00 % 239.937 K
Other investing activites 0.000 0.000 0.000
Net cash used for investing activites -2.412 M 75.97 % -10.040 M 69.04 % -32.429 M
Debt repayment 0.000 0.000 100.00 % -10.840 M
Common stock issued 40.346 M 101.73 % 20.000 M 100.00 % 10.000 M
Common stock repurchased 0.000 0.000 0.000
Dividends paid 0.000 0.000 0.000
Other financing activites 40.346 M 214.30 % 12.837 M -55.31 % 28.724 M
Net cash used provided by financing activities 40.346 M 214.30 % 12.837 M -28.23 % 17.887 M
Effect of forex changes on cash -7.332 M -399.08 % 2.451 M 145.00 % -5.447 M
Net change in cash 215.818 M -54.65 % 475.845 M 1 029.34 % -51.202 M
Cash at beginning of period 994.142 M 91.81 % 518.297 M -8.99 % 569.499 M
Cash at end of period 1.210 B 21.71 % 994.142 M 91.81 % 518.297 M
Operating cash flow 185.215 M -60.64 % 470.597 M 1 607.69 % -31.213 M
Capital expenditure -2.412 M 46.91 % -4.544 M 85.60 % -31.551 M
Free CashFlow 182.803 M -60.78 % 466.053 M 842.55 % -62.764 M
2024 2023 2022
2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31
Revenue 131.493 M 12.03 % 117.369 M 8.97 % 107.704 M 5.72 % 101.882 M 13.33 % 89.896 M 1.08 % 88.936 M 5.20 % 84.543 M -15.13 % 99.614 M -1.99 % 101.632 M -2.59 % 104.332 M 0.000 0.000 0.000 0.000 0.000
Net income -28.274 M -316.07 % 13.086 M 21.59 % 10.762 M 213.89 % -9.450 M 18.36 % -11.576 M 6.88 % -12.430 M 7.90 % -13.497 M -283.33 % 7.362 M -18.72 % 9.057 M 187.82 % 3.147 M 63.81 % 1.921 M 534.64 % 302.691 K 493.69 % -76.885 K -107.62 % -37.032 K -9.46 % -33.831 K
Income before tax -21.385 M -209.68 % 19.497 M 12.65 % 17.309 M 287.33 % -9.240 M 10.15 % -10.283 M -4.54 % -9.837 M 40.53 % -16.542 M -216.40 % 14.211 M 0.47 % 14.144 M 69.11 % 8.364 M 335.41 % 1.921 M 534.64 % 302.691 K 493.69 % -76.885 K -107.62 % -37.032 K -9.46 % -33.831 K
Income before tax ratio -0.16 -197.90 % 0.17 3.37 % 0.16 277.20 % -0.09 20.71 % -0.11 -3.42 % -0.11 43.47 % -0.20 -237.15 % 0.14 2.51 % 0.14 73.59 % 0.08 0.00 0.00 0.00 0.00 0.00
EBITDA -3.725 M -118.10 % 20.587 M 6.59 % 19.315 M 317.78 % -8.869 M -10.87 % -8.000 M 9.97 % -8.886 M 17.20 % -10.731 M -160.98 % 17.599 M 68.72 % 10.431 M -22.65 % 13.485 M 601.97 % 1.921 M 534.64 % 302.691 K 493.69 % -76.885 K -107.62 % -37.032 K -9.46 % -33.831 K
Net income ratio -0.22 -292.85 % 0.11 11.58 % 0.10 207.73 % -0.09 27.97 % -0.13 7.87 % -0.14 12.45 % -0.16 -316.02 % 0.07 -17.07 % 0.09 195.46 % 0.03 0.00 0.00 0.00 0.00 0.00
Ratio EBITDA -0.03 -116.15 % 0.18 -2.19 % 0.18 306.01 % -0.09 2.18 % -0.09 10.93 % -0.10 21.29 % -0.13 -171.85 % 0.18 72.14 % 0.10 -20.59 % 0.13 0.00 0.00 0.00 0.00 0.00
Gross profit ratio 0.74 -8.30 % 0.80 1.45 % 0.79 -1.83 % 0.81 2.05 % 0.79 -1.17 % 0.80 0.73 % 0.79 -4.80 % 0.83 -1.75 % 0.85 0.88 % 0.84 0.00 0.00 0.00 0.00 0.00
Weighted average shs out dil 431.390 M -6.51 % 461.451 M 0.23 % 460.407 M 0.23 % 459.363 M 0.00 % 459.363 M 0.00 % 459.363 M 0.00 % 459.363 M 0.00 % 459.363 M 0.00 % 459.363 M 0.00 % 459.363 M -12.34 % 524.000 M 0.00 % 524.000 M 1.75 % 515.000 M 3.00 % 500.000 M 0.00 % 500.000 M
Weighted average shs out 431.390 M -6.51 % 461.451 M 0.23 % 460.407 M 0.23 % 459.363 M 0.00 % 459.363 M 0.00 % 459.363 M 0.00 % 459.363 M 0.00 % 459.363 M 0.00 % 459.363 M 0.00 % 459.363 M -12.34 % 524.000 M 0.00 % 524.000 M 1.75 % 515.000 M 3.00 % 500.000 M 0.00 % 500.000 M
EPS diluted -1.20 -6 282.98 % -0.02 -995.24 % 0.00 -99.85 % 1.39 2 913.77 % -0.05 97.93 % -2.39 -36 312.12 % 0.01 -98.63 % 0.48 26 766.67 % 0.00 -100.72 % 0.25 6 656.76 % 0.00 516.67 % 0.00 700.00 % 0.00 0.00 % 0.00 0.00 % 0.00
Earnings per share -1.20 -6 282.98 % -0.02 -995.24 % 0.00 -99.85 % 1.39 2 913.77 % -0.05 97.93 % -2.39 -36 312.12 % 0.01 -98.63 % 0.48 26 766.67 % 0.00 -100.72 % 0.25 6 656.76 % 0.00 516.67 % 0.00 700.00 % 0.00 0.00 % 0.00 0.00 % 0.00
Gross profit 96.693 M 2.73 % 94.123 M 10.56 % 85.137 M 3.78 % 82.038 M 15.66 % 70.933 M -0.10 % 71.003 M 5.96 % 67.008 M -19.20 % 82.936 M -3.70 % 86.122 M -1.73 % 87.636 M 0.000 0.000 0.000 0.000 0.000
Income tax expense 7.000 M 6.73 % 6.558 M -30.08 % 9.379 M 2 731.84 % 331.215 K -76.29 % 1.397 M -48.55 % 2.715 M 194.18 % -2.883 M -140.87 % 7.055 M 21.36 % 5.813 M -5.56 % 6.155 M 0.000 0.000 0.000 0.000 0.000
Cost of revenue 34.801 M 49.71 % 23.245 M 3.01 % 22.567 M 13.73 % 19.843 M 4.64 % 18.963 M 5.75 % 17.933 M 2.27 % 17.535 M 5.14 % 16.678 M 7.53 % 15.510 M -7.11 % 16.696 M 0.000 0.000 0.000 0.000 0.000
General and administrative expenses 50.977 M 51.62 % 33.621 M 6.00 % 31.719 M 16.11 % 27.318 M -13.60 % 31.616 M -0.92 % 31.909 M 70.10 % 18.759 M -38.00 % 30.259 M 37.23 % 22.049 M 1.29 % 21.769 M 0.000 0.000 0.000 0.000 0.000
Selling and marketing expenses 30.301 M 31.79 % 22.991 M 20.88 % 19.020 M -59.66 % 47.149 M 42.09 % 33.183 M -2.44 % 34.014 M -26.96 % 46.569 M 107.23 % 22.472 M -43.89 % 40.050 M 3.13 % 38.836 M 0.000 0.000 0.000 0.000 0.000
Other expenses 0.000 0.000 -100.00 % 1.852 M 0.39 % 1.845 M 0.000 0.000 -100.00 % 3.505 M 226.92 % 1.072 M -35.95 % 1.674 M 7.80 % 1.553 M 0.000 0.000 0.000 0.000 0.000
Operating expenses 100.418 M 36.56 % 73.537 M 4.90 % 70.100 M -24.42 % 92.753 M 16.23 % 79.799 M -1.26 % 80.813 M -0.53 % 81.245 M 22.34 % 66.409 M -14.16 % 77.365 M 2.20 % 75.704 M 26 557.81 % 283.983 K -9.00 % 312.076 K 270.75 % 84.174 K 127.30 % 37.032 K 9.46 % 33.831 K
Cost and expenses 135.219 M 39.71 % 96.782 M 4.44 % 92.667 M -17.70 % 112.596 M 14.01 % 98.762 M 0.02 % 98.746 M -0.03 % 98.780 M 18.89 % 83.086 M -10.54 % 92.875 M 0.51 % 92.400 M 32 635.18 % -284.000 K 8.97 % -312.000 K -270.66 % -84.174 K -127.30 % -37.032 K -9.46 % -33.831 K
Research and development expenses 19.140 M 13.09 % 16.925 M -3.34 % 17.509 M 6.50 % 16.441 M 9.60 % 15.000 M 0.74 % 14.890 M 19.97 % 12.411 M -1.54 % 12.606 M -7.26 % 13.592 M 0.34 % 13.547 M 0.000 0.000 0.000 0.000 0.000
Selling general and administrative expenses 81.278 M 43.57 % 56.612 M 11.58 % 50.738 M -31.86 % 74.467 M 14.92 % 64.798 M -1.71 % 65.923 M 0.91 % 65.328 M 23.89 % 52.730 M -15.09 % 62.099 M 2.47 % 60.604 M 21 240.79 % 283.983 K -9.00 % 312.076 K 270.75 % 84.174 K 127.30 % 37.032 K 9.46 % 33.831 K
Interest income 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 -100.00 % 2.205 M 271.23 % 593.973 K 8 048.90 % 7.289 K 0.000 0.000
Interest expense 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Depreciation and amortization 0.000 0.000 -100.00 % 1.852 M 0.39 % 1.845 M 113.01 % 866.226 K -6.30 % 924.460 K 17.40 % 787.431 K 9.55 % 718.768 K 7.83 % 666.581 K 10.05 % 605.696 K 0.000 0.000 0.000 0.000 0.000
Operating income -3.725 M -118.10 % 20.587 M 36.91 % 15.037 M 240.35 % -10.714 M -20.85 % -8.866 M 9.62 % -9.810 M 31.09 % -14.237 M -186.14 % 16.527 M 88.73 % 8.757 M -26.61 % 11.932 M 4 301.41 % -284.000 K 8.97 % -312.000 K -270.66 % -84.174 K -127.30 % -37.032 K -9.46 % -33.831 K
Operating income ratio -0.03 -116.15 % 0.18 25.64 % 0.14 232.76 % -0.11 -6.63 % -0.10 10.59 % -0.11 34.50 % -0.17 -201.50 % 0.17 92.55 % 0.09 -24.66 % 0.11 0.00 0.00 0.00 0.00 0.00
Total other income expenses net -17.660 M -1 521.03 % -1.089 M -147.96 % 2.272 M 54.04 % 1.475 M 204.07 % -1.417 M -5 248.74 % -26.492 K 98.85 % -2.305 M 0.46 % -2.316 M -142.98 % 5.388 M 251.00 % -3.568 M -261.81 % 2.205 M 258.67 % 614.767 K 8 334.17 % 7.289 K 0.000 0.000
2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31
2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31
Net debt -363.689 M -28.16 % -283.777 M -11.15 % -255.319 M 14.50 % -298.603 M 6.60 % -319.708 M 15.14 % -376.726 M -4.86 % -359.272 M 7.08 % -386.629 M -7 837.22 % 4.997 M 2.68 % 4.867 M 3.01 % 4.725 M 2.06 % 4.629 M 69.30 % 2.734 M 1 880.18 % 138.080 K
Total investments 127.457 M 20.42 % 105.839 M -2.23 % 108.253 M 22.23 % 88.565 M 20.31 % 73.612 M 23.83 % 59.444 M 30.56 % 45.529 M 36.97 % 33.239 M -85.05 % 222.404 M 1.12 % 219.947 M 1.06 % 217.646 M 1.02 % 215.441 M 5.09 % 205.007 M 0.000
Total debt 112.993 M 724.58 % 13.703 M -11.07 % 15.409 M -1.57 % 15.655 M -3.39 % 16.204 M 35.02 % 12.001 M -8.17 % 13.069 M 5.52 % 12.385 M 136.36 % 5.240 M 0.00 % 5.240 M 0.00 % 5.240 M 0.00 % 5.240 M 4.80 % 5.000 M 1 566.67 % 300.000 K
Accumulated other comprehensive income loss -4.226 M 68.52 % -13.426 M 11.65 % -15.196 M -168.98 % -5.650 M 48.14 % -10.893 M -13.21 % -9.622 M -40.27 % -6.860 M 39.85 % -11.405 M 0.000 0.000 0.000 0.000 0.000 0.000
Retained earnings -2.232 B 0.44 % -2.242 B -0.02 % -2.241 B -0.88 % -2.222 B 22.27 % -2.858 B -0.50 % -2.844 B -61.96 % -1.756 B -56.82 % -1.120 B -9 083.26 % -12.193 M -2.15 % -11.935 M -2.51 % -11.643 M -2.50 % -11.359 M -7.32 % -10.585 M -14 837.00 % -70.863 K
Common stock 4.842 K -65.24 % 13.931 K 0.00 % 13.931 K 235.93 % 4.147 K 0.00 % 4.147 K 0.95 % 4.108 K -70.03 % 13.708 K 235.98 % 4.080 K -100.00 % 222.305 M 1.12 % 219.847 M 1.06 % 217.546 M 1.02 % 215.342 M 5.04 % 205.001 M 35 652 173.91 % 575.000
Total equity 752.555 M 19.54 % 629.523 M 3.75 % 606.773 M 1.27 % 599.146 M 0.37 % 596.935 M -0.74 % 601.414 M 134.13 % -1.762 B -59.19 % -1.107 B -626.84 % 210.112 M 1.06 % 207.912 M 0.98 % 205.903 M 0.94 % 203.982 M 4.92 % 194.416 M 424 005.48 % -45.863 K
Other non current liabilities 0.000 0.000 0.000 100.00 % -5.240 M 0.00 % -5.240 M 0.00 % -5.240 M -100.23 % 2.326 B 38.95 % 1.674 B 22 722.32 % 7.336 M 0.00 % 7.336 M 0.00 % 7.336 M -50.00 % 14.672 M 108.98 % 7.021 M 0.000
Long term debt 109.618 M 962.39 % 10.318 M -1.15 % 10.439 M -34.07 % 15.834 M -3.43 % 16.397 M 16.60 % 14.062 M 46.56 % 9.594 M 1.58 % 9.446 M 0.000 0.000 0.000 -100.00 % 5.240 M 4.80 % 5.000 M 0.000
Total non current liabilities 115.295 M 629.60 % 15.802 M 0.46 % 15.731 M -3.69 % 16.333 M 0.13 % 16.312 M 14.40 % 14.259 M -99.39 % 2.342 B 38.63 % 1.689 B 22 925.71 % 7.336 M 0.00 % 7.336 M 0.00 % 7.336 M -41.67 % 12.576 M 4.62 % 12.021 M 0.000
Other current liabilities 56.501 M -4.44 % 59.126 M 29.50 % 45.659 M -18.41 % 55.965 M 11.09 % 50.378 M 8.21 % 46.555 M 41.12 % 32.991 M -43.23 % 58.114 M 14 302.68 % 403.493 K 1.12 % 399.019 K 31.77 % 302.812 K 17.31 % 258.120 K -70.05 % 861.849 K 152.85 % 340.850 K
Deferred revenue 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Short term debt 6.750 M -0.29 % 6.770 M -31.89 % 9.940 M 46.58 % 6.781 M 7.17 % 6.327 M 41.89 % 4.459 M -35.82 % 6.948 M 136.36 % 2.940 M -43.90 % 5.240 M 0.00 % 5.240 M 0.00 % 5.240 M 0.000 0.000 -100.00 % 300.000 K
Total current liabilities 1.757 B 27.47 % 1.378 B -4.70 % 1.446 B 18.11 % 1.224 B 18.96 % 1.029 B 29.40 % 795.429 M 16.89 % 680.515 M 17.88 % 577.291 M 10 129.31 % 5.643 M 0.08 % 5.639 M 1.74 % 5.543 M 2 047.38 % 258.120 K -70.05 % 861.849 K 34.49 % 640.850 K
Total liabilities 1.872 B 34.30 % 1.394 B -4.65 % 1.462 B 17.82 % 1.241 B 18.66 % 1.046 B 29.14 % 809.688 M -73.21 % 3.022 B 33.35 % 2.266 B 17 361.82 % 12.979 M 0.03 % 12.975 M 0.75 % 12.879 M 0.35 % 12.834 M -0.38 % 12.883 M 1 910.24 % 640.850 K
Other non current assets 1.000 M 0.000 0.000 0.000 0.000 0.000 -100.00 % 19.301 K 0.000 0.000 -100.00 % 102.375 K -50.00 % 204.750 K -33.33 % 307.124 K 0.000 -100.00 % 433.067 K
Long term investments 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 -100.00 % 222.404 M 1.12 % 219.947 M 1.06 % 217.646 M 1.02 % 215.441 M 5.09 % 205.007 M 0.000
Intangible assets 20.477 M 2.71 % 19.937 M 2.69 % 19.416 M -7.65 % 21.024 M 9.88 % 19.134 M -5.17 % 20.178 M -5.70 % 21.398 M 0.000 0.000 0.000 0.000 0.000 0.000 0.000
GoodWill 5.197 M 0.00 % 5.197 M 0.00 % 5.197 M 0.00 % 5.197 M 0.00 % 5.197 M 0.00 % 5.197 M 0.00 % 5.197 M 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Goodwill and intangible assets 25.675 M 2.15 % 25.135 M 2.12 % 24.613 M -6.13 % 26.222 M 7.77 % 24.332 M -4.11 % 25.375 M -4.59 % 26.595 M 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Property plant equipment net 97.086 M -0.74 % 97.808 M -2.12 % 99.924 M -2.99 % 103.008 M 1.16 % 101.825 M 125.77 % 45.102 M -2.39 % 46.206 M -28.59 % 64.709 M 0.000 0.000 0.000 0.000 0.000 0.000
Total non current assets 133.489 M 0.29 % 133.103 M -2.78 % 136.911 M -1.97 % 139.662 M 4.32 % 133.875 M 75.77 % 76.165 M -1.68 % 77.467 M 8.20 % 71.598 M -67.81 % 222.404 M 1.07 % 220.049 M 1.01 % 217.851 M 0.97 % 215.748 M 5.24 % 205.007 M 47 238.47 % 433.067 K
Other current assets 1.273 B 31.51 % 968.056 M 0.83 % 960.111 M 1.79 % 943.242 M 15.11 % 819.456 M 15.01 % 712.530 M 7.41 % 663.363 M 16.79 % 568.002 M 127 684.56 % 444.500 K -4.31 % 464.500 K 11.69 % 415.866 K -9.04 % 457.205 K 1 703.57 % 25.350 K 0.000
Short term investments 127.457 M 20.42 % 105.839 M -2.23 % 108.253 M 22.23 % 88.565 M 20.31 % 73.612 M 23.83 % 59.444 M 30.56 % 45.529 M 36.97 % 33.239 M 0.000 0.000 0.000 0.000 0.000 0.000
cash and cash equivalents 476.683 M 60.24 % 297.480 M 9.88 % 270.728 M -13.85 % 314.258 M -6.45 % 335.912 M -13.59 % 388.727 M 4.40 % 372.340 M -6.69 % 399.015 M 164 110.38 % 242.990 K -34.91 % 373.307 K -27.57 % 515.410 K -15.64 % 610.987 K -73.03 % 2.266 M 1 299.32 % 161.920 K
Cash and short term investments 604.139 M 49.79 % 403.320 M 6.42 % 378.981 M -5.92 % 402.823 M -1.64 % 409.524 M -8.62 % 448.171 M 7.25 % 417.869 M -3.33 % 432.254 M 177 789.58 % 242.990 K -34.91 % 373.307 K -27.57 % 515.410 K -15.64 % 610.987 K -73.03 % 2.266 M 1 299.32 % 161.920 K
Total current assets 2.491 B 31.78 % 1.890 B -2.14 % 1.932 B 13.62 % 1.700 B 12.70 % 1.509 B 13.01 % 1.335 B 12.87 % 1.183 B 8.71 % 1.088 B 158 143.55 % 687.490 K -17.94 % 837.807 K -10.04 % 931.276 K -12.82 % 1.068 M -53.38 % 2.291 M 1 314.97 % 161.920 K
Inventory 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Net receivables 613.919 M 18.28 % 519.024 M -12.43 % 592.667 M 67.34 % 354.169 M 26.63 % 279.697 M 60.53 % 174.236 M 71.77 % 101.438 M 15.73 % 87.652 M 0.000 0.000 0.000 0.000 0.000 0.000
Tax assets 9.728 M -4.25 % 10.160 M -17.90 % 12.374 M 18.61 % 10.433 M 35.17 % 7.718 M 35.71 % 5.687 M 22.41 % 4.646 M -32.55 % 6.889 M 0.000 0.000 0.000 0.000 0.000 0.000
Other assets 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Account payables 1.694 B 29.05 % 1.312 B -5.48 % 1.388 B 19.51 % 1.162 B 19.44 % 972.601 M 30.65 % 744.415 M 16.28 % 640.168 M 24.01 % 516.237 M 0.000 0.000 0.000 0.000 0.000 0.000
Tax payables 0.000 0.000 -100.00 % 2.275 M 0.000 0.000 0.000 -100.00 % 407.209 K 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Deferred revenue non current 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 100.00 % -7.336 M 0.000 0.000
Minority interest 999.736 K -8.97 % 1.098 M -13.73 % 1.273 M -14.16 % 1.483 M 252.35 % 420.928 K -20.27 % 527.966 K -20.03 % 660.221 K -18.38 % 808.856 K 0.000 0.000 0.000 0.000 0.000 0.000
Capital lease obligations 12.993 M -5.18 % 13.703 M -11.07 % 15.409 M -1.57 % 15.655 M -3.39 % 16.204 M 35.02 % 12.001 M -8.17 % 13.069 M 5.52 % 12.385 M 0.000 0.000 0.000 0.000 0.000 0.000
Preferred stock 0.000 -100.00 % 2.883 B 0.76 % 2.862 B 1.50 % 2.820 B -18.64 % 3.465 B 0.32 % 3.454 B 48.49 % 2.326 B 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other total stockholders equity 2.988 B 0.000 0.000 -100.00 % 5.355 M 0.000 0.000 0.000 -100.00 % 23.314 M 0.000 0.000 0.000 0.000 0.000 -100.00 % 24.425 K
Deferred tax liabilities non current 5.677 M 3.51 % 5.484 M 3.63 % 5.292 M -7.78 % 5.739 M 11.32 % 5.155 M -5.18 % 5.437 M -5.80 % 5.772 M 5.42 % 5.475 M 0.000 0.000 0.000 0.000 0.000 0.000
Other liabilities 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Total assets 2.625 B 29.71 % 2.024 B -2.18 % 2.069 B 12.43 % 1.840 B 12.01 % 1.643 B 16.40 % 1.411 B 11.98 % 1.260 B 8.68 % 1.160 B 419.74 % 223.092 M 1.00 % 220.887 M 0.96 % 218.782 M 0.91 % 216.817 M 4.59 % 207.298 M 34 740.83 % 594.987 K
2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31
2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-09-30 2022-06-30 2022-03-31
Deferred income tax -2.120 M 16.92 % -2.552 M -26.58 % -2.016 M -90.92 % -1.056 M -148.91 % 2.159 M 279.62 % -1.202 M -21.29 % -990.965 K 5.56 % -1.049 M 0.000 0.000 0.000
Stock based compensation 6.622 M 23.65 % 5.355 M -36.81 % 8.474 M -30.18 % 12.137 M 99.85 % 6.073 M -8.63 % 6.646 M -14.70 % 7.791 M -12.47 % 8.901 M 0.000 0.000 0.000
Change in working capital 18.885 M -79.50 % 92.099 M 22.77 % 75.018 M 1 156.08 % -7.103 M -110.73 % 66.195 M -56.37 % 151.713 M 31.90 % 115.025 M 14.57 % 100.393 M 14 259.72 % -709.006 K -2 902.84 % 25.296 K 2 000.53 % -1.331 K
Accounts receivables -73.317 M -2.54 % -71.498 M -141.10 % -29.655 M -7.35 % -27.624 M -1 886.80 % 1.546 M -90.22 % 15.803 M 159.06 % -26.756 M -61.17 % -16.601 M 0.000 0.000 0.000
Inventory 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Accounts payables 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 100.00 % -30.512 K -211.72 % 27.312 K 600.31 % 3.900 K
Other working capital 92.202 M -43.64 % 163.597 M 56.29 % 104.673 M 410.08 % 20.521 M -68.26 % 64.649 M -52.43 % 135.910 M -4.14 % 141.782 M 21.19 % 116.995 M 17 343.29 % -678.494 K -33 555.46 % -2.016 K 61.46 % -5.231 K
Other non cash items 3.560 M 275.25 % -2.031 M -272.88 % -544.805 K -429.44 % 165.375 K 105.75 % -2.878 M -194.23 % 3.054 M 72 264.58 % -4.232 K -102.50 % 168.992 K 127.49 % -614.767 K -8 334.17 % -7.289 K 0.000
Net cash provided by operating activities 38.433 M -54.33 % 84.150 M 20.01 % 70.117 M 1 036.80 % -7.485 M -112.75 % 58.716 M -65.11 % 168.300 M 28.02 % 131.467 M 17.26 % 112.114 M 11 079.93 % -1.021 M -1 634.23 % -58.878 K -53.48 % -38.363 K
Investments in property plant and equipment -460.770 K 53.00 % -980.431 K -248.37 % -281.434 K 59.19 % -689.594 K -274.10 % 396.097 K 120.34 % -1.948 M -342.54 % -440.091 K 56.34 % -1.008 M 0.000 0.000 0.000
Acquisitions net 0.000 0.000 0.000 0.000 100.00 % -3.952 M 0.000 0.000 100.00 % -1.544 M 0.000 0.000 0.000
Purchases of investments 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 100.00 % -9.840 M 95.20 % -205.000 M 0.000
Sales maturities of investments 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other investing activites 0.000 0.000 0.000 0.000 100.00 % -1.544 M 0.000 0.000 0.000 0.000 0.000 0.000
Net cash used for investing activites -460.770 K 53.00 % -980.431 K -248.37 % -281.434 K 59.19 % -689.594 K 86.48 % -5.100 M -161.85 % -1.948 M -342.54 % -440.091 K 82.76 % -2.552 M 74.06 % -9.840 M 95.20 % -205.000 M 0.000
Debt repayment 0.000 0.000 0.000 -100.00 % 644.000 K 0.000 0.000 0.000 0.000 -100.00 % 240.000 K -94.89 % 4.700 M 1 466.67 % 300.000 K
Common stock issued 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 -100.00 % 9.366 M -95.36 % 202.063 M 202 736.19 % -99.717 K
Common stock repurchased -3.663 M 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Dividends paid 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other financing activites 3.663 M 1 258 822.34 % 291.000 0.000 -100.00 % 39.702 M 0.000 100.00 % -7.163 M -135.81 % 20.000 M 0.000 100.00 % -400.000 K -200.00 % 400.000 K 0.000
Net cash used provided by financing activities 0.000 -100.00 % 291.000 0.000 -100.00 % 40.346 M 0.000 100.00 % -7.163 M -135.81 % 20.000 M 0.000 -100.00 % 9.206 M -95.56 % 207.163 M 103 335.00 % 200.283 K
Effect of forex changes on cash -8.299 M -322.40 % 3.731 M 635.23 % -697.145 K 66.28 % -2.067 M -124.65 % 8.387 M 533.31 % -1.935 M 73.27 % -7.241 M -323.42 % 3.241 M 0.000 0.000 0.000
Net change in cash 29.674 M -65.85 % 86.901 M 25.69 % 69.139 M 129.66 % 30.104 M -51.45 % 62.003 M -60.57 % 157.254 M 9.37 % 143.786 M 27.47 % 112.803 M 0.000 0.000 0.000
Cash at beginning of period 1.180 B 7.95 % 1.093 B 6.75 % 1.024 B 3.03 % 994.142 M 6.65 % 932.140 M 20.29 % 774.886 M 22.78 % 631.100 M 21.76 % 518.297 M 22 775.07 % 2.266 M 1 299.32 % 161.920 K 0.000
Cash at end of period 1.210 B 2.51 % 1.180 B 7.95 % 1.093 B 6.75 % 1.024 B 3.03 % 994.142 M 6.65 % 932.140 M 20.29 % 774.886 M 22.78 % 631.100 M 103 191.84 % 610.987 K -73.03 % 2.266 M 1 299.32 % 161.920 K
Operating cash flow 38.433 M -54.33 % 84.150 M 20.01 % 70.117 M 1 036.80 % -7.485 M -112.75 % 58.716 M -65.11 % 168.300 M 28.02 % 131.467 M 17.26 % 112.114 M 11 079.93 % -1.021 M -1 634.23 % -58.878 K -53.48 % -38.363 K
Capital expenditure -460.770 K 53.00 % -980.431 K -248.37 % -281.434 K 59.19 % -689.594 K 39.94 % -1.148 M 41.04 % -1.948 M -342.54 % -440.091 K 56.34 % -1.008 M -50 400 150.00 % 2.000 200.00 % -2.000 -166.67 % 3.000
Free CashFlow 37.972 M -54.34 % 83.169 M 19.09 % 69.836 M 954.33 % -8.174 M -113.83 % 59.112 M -64.47 % 166.352 M 26.96 % 131.027 M 17.93 % 111.106 M 10 981.23 % -1.021 M -1 634.17 % -58.880 K -53.49 % -38.360 K
2024 2024 2024 2024 2023 2023 2023 2023 2022 2022 2022