
Nuveen S&P 500 Buy-Write Income Fund BXMX
Finances
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 22.661 M -8.08 % | 24.653 M -83.91 % | 153.264 M -38.73 % | 250.136 M 383.96 % | 51.686 M -75.21 % | 208.530 M 366.52 % | -78.242 M -143.02 % | 181.881 M 67.92 % | 108.314 M -24.40 % | 143.280 M 1 057.94 % | 12.374 M -2.95 % | 12.750 M -9.19 % | 14.041 M |
Net income | 230.863 M -4.28 % | 241.188 M 231.14 % | -183.922 M -173.80 % | 249.205 M 151.17 % | 99.217 M -52.17 % | 207.439 M 362.26 % | -79.097 M -143.75 % | 180.789 M 57.77 % | 114.591 M 60.31 % | 71.481 M 122.65 % | 32.105 M -52.67 % | 67.826 M 33.51 % | 50.803 M |
Income before tax | 230.863 M -4.28 % | 241.188 M 231.14 % | -183.922 M -173.80 % | 249.205 M 151.17 % | 99.217 M -52.17 % | 207.439 M 362.26 % | -79.097 M -143.75 % | 180.789 M 57.77 % | 114.591 M 60.31 % | 71.481 M 122.65 % | 32.105 M -52.67 % | 67.826 M 33.51 % | 50.803 M |
Income before tax ratio | 10.19 4.13 % | 9.78 915.24 % | -1.20 -220.45 % | 1.00 -48.10 % | 1.92 92.97 % | 0.99 -1.60 % | 1.01 1.70 % | 0.99 -6.05 % | 1.06 112.06 % | 0.50 -80.77 % | 2.59 -51.23 % | 5.32 47.03 % | 3.62 |
EBITDA | 0.000 -100.00 % | 241.279 M 224.53 % | -193.750 M -179.23 % | 244.529 M 146.46 % | 99.217 M | 0.000 100.00 % | -79.097 M | 0.000 -100.00 % | 114.591 M 60.31 % | 71.481 M | 0.000 | 0.000 -100.00 % | 41.392 M |
Net income ratio | 10.19 4.13 % | 9.78 915.24 % | -1.20 -220.45 % | 1.00 -48.10 % | 1.92 92.97 % | 0.99 -1.60 % | 1.01 1.70 % | 0.99 -6.05 % | 1.06 112.06 % | 0.50 -80.77 % | 2.59 -51.23 % | 5.32 47.03 % | 3.62 |
Ratio EBITDA | 0.00 -100.00 % | 9.79 874.18 % | -1.26 -229.31 % | 0.98 -49.07 % | 1.92 | 0.00 -100.00 % | 1.01 | 0.00 -100.00 % | 1.06 112.06 % | 0.50 | 0.00 | 0.00 -100.00 % | 2.95 |
Gross profit ratio | 1.00 -89.82 % | 9.83 966.28 % | 0.92 -2.81 % | 0.95 21.85 % | 0.78 -17.48 % | 0.94 -18.64 % | 1.16 24.46 % | 0.93 4.62 % | 0.89 -2.62 % | 0.91 -8.61 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 |
Weighted average shs out dil | 104.165 M 0.00 % | 104.165 M 0.08 % | 104.087 M 0.00 % | 104.087 M 0.00 % | 104.087 M 0.06 % | 104.021 M -0.05 % | 104.075 M 0.17 % | 103.902 M 0.34 % | 103.555 M 0.00 % | 103.555 M 0.00 % | 103.555 M 169.22 % | 38.465 M 0.00 % | 38.465 M |
Weighted average shs out | 104.165 M 0.00 % | 104.165 M 0.08 % | 104.087 M 0.00 % | 104.087 M 0.00 % | 104.087 M 0.06 % | 104.021 M 0.29 % | 103.718 M 0.16 % | 103.555 M 0.00 % | 103.555 M 0.00 % | 103.555 M 0.00 % | 103.555 M 169.22 % | 38.465 M 0.00 % | 38.465 M |
EPS diluted | 2.22 -4.31 % | 2.32 231.07 % | -1.77 -174.06 % | 2.39 151.58 % | 0.95 -52.26 % | 1.99 361.84 % | -0.76 -143.68 % | 1.74 56.76 % | 1.11 60.87 % | 0.69 122.58 % | 0.31 -82.39 % | 1.76 33.33 % | 1.32 |
Earnings per share | 2.22 -4.31 % | 2.32 231.07 % | -1.77 -174.06 % | 2.39 151.58 % | 0.95 -52.26 % | 1.99 361.84 % | -0.76 -143.68 % | 1.74 56.76 % | 1.11 60.87 % | 0.69 122.58 % | 0.31 -82.39 % | 1.76 33.33 % | 1.32 |
Gross profit | 22.661 M -90.64 % | 242.221 M 71.52 % | 141.222 M -40.45 % | 237.154 M 489.72 % | 40.215 M -79.55 % | 196.615 M 316.85 % | -90.668 M -153.54 % | 169.340 M 75.67 % | 96.394 M -26.39 % | 130.949 M 958.29 % | 12.374 M -2.95 % | 12.750 M -9.19 % | 14.041 M |
Income tax expense | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 16.267 M 10 194.66 % | -161.141 K -100.99 % | 16.209 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Cost of revenue | 71.363 K -99.41 % | 12.020 M -0.18 % | 12.041 M -7.24 % | 12.982 M 13.17 % | 11.471 M -3.73 % | 11.915 M -4.11 % | 12.426 M -0.92 % | 12.541 M 5.22 % | 11.920 M -3.34 % | 12.331 M | 0.000 | 0.000 | 0.000 |
General and administrative expenses | 13.709 M 8.02 % | 12.691 M 1 367.93 % | 864.538 K -4.96 % | 909.702 K -5.77 % | 965.377 K -10.31 % | 1.076 M 27.50 % | 844.257 K -22.58 % | 1.090 M -91.40 % | 12.680 M -1.25 % | 12.840 M 126.50 % | 5.669 M 13.41 % | 4.999 M 7.94 % | 4.631 M |
Selling and marketing expenses | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other expenses | 0.000 100.00 % | -11.659 M -39 135.04 % | 29.867 K 41.10 % | 21.168 K -99.81 % | 11.131 M 79 417.39 % | 13.998 K 37.56 % | 10.176 K 555.67 % | 1.552 K | 0.000 100.00 % | -59.468 M | 0.000 | 0.000 | 0.000 |
Operating expenses | 13.709 M 1 228.15 % | 1.032 M 15.40 % | 894.404 K -3.92 % | 930.874 K -92.30 % | 12.096 M 1 009.38 % | 1.090 M 27.61 % | 854.433 K -21.76 % | 1.092 M -98.69 % | 83.614 M 40.60 % | 59.468 M 201.39 % | 19.731 M -64.17 % | 55.076 M 49.82 % | 36.761 M |
Cost and expenses | 13.709 M 8.02 % | 12.691 M -96.24 % | 337.184 M 36 122.35 % | 930.874 K 101.96 % | -47.531 M -4 459.23 % | 1.090 M 27.61 % | 854.433 K -21.76 % | 1.092 M 117.40 % | -6.277 M -108.74 % | 71.799 M 263.89 % | 19.731 M -64.17 % | 55.076 M 49.82 % | 36.761 M |
Research and development expenses | 0.000 | 0.000 | 0.000 -100.00 % | 3.141 | 0.000 100.00 % | -24.260 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Selling general and administrative expenses | 13.709 M 8.02 % | 12.691 M 1 367.93 % | 864.538 K -4.96 % | 909.702 K -5.77 % | 965.377 K -10.31 % | 1.076 M 27.50 % | 844.257 K -22.58 % | 1.090 M -91.40 % | 12.680 M -1.25 % | 12.840 M 126.50 % | 5.669 M 13.41 % | 4.999 M 7.94 % | 4.631 M |
Interest income | 0.000 -100.00 % | 1.195 M 749.51 % | 140.722 K | 0.000 -100.00 % | 28.794 K -91.93 % | 356.814 K 26.30 % | 282.516 K 245.22 % | 81.836 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Interest expense | 71.363 K -21.52 % | 90.928 K 8 272.74 % | 1.086 K -57.45 % | 2.552 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Depreciation and amortization | -8.953 M 25.16 % | -11.963 M -21.70 % | -9.830 M -110.11 % | -4.678 M 69.14 % | -15.158 M 6.82 % | -16.267 M -2.41 % | -15.883 M 2.01 % | -16.209 M 11.41 % | -18.296 M -4.49 % | -17.509 M -161.16 % | -6.705 M 13.51 % | -7.752 M 17.63 % | -9.410 M |
Operating income | 8.953 M -96.29 % | 241.188 M 231.14 % | -183.921 M -173.80 % | 249.205 M 1 544.09 % | 15.158 M -92.69 % | 207.439 M 362.26 % | -79.097 M -143.75 % | 180.789 M 57.77 % | 114.591 M 60.31 % | 71.481 M 966.16 % | 6.705 M -13.51 % | 7.752 M -17.63 % | 9.410 M |
Operating income ratio | 0.40 -95.96 % | 9.78 915.25 % | -1.20 -220.45 % | 1.00 239.72 % | 0.29 -70.52 % | 0.99 -1.60 % | 1.01 1.70 % | 0.99 -6.05 % | 1.06 112.06 % | 0.50 -7.93 % | 0.54 -10.87 % | 0.61 -9.29 % | 0.67 |
Total other income expenses net | 221.911 M | 0.000 100.00 % | -1.086 K 57.45 % | -2.552 K -100.00 % | 84.059 M | 0.000 -100.00 % | 12.426 M -92.45 % | 164.580 M | 0.000 | 0.000 -100.00 % | 25.400 M -57.72 % | 60.075 M 45.14 % | 41.392 M |
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 |
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net debt | -543.000 -100.00 % | 26.505 M 291.29 % | 6.774 M 296.18 % | 1.710 M -95.64 % | 39.175 M 2 739 636.43 % | -1.430 K 92.00 % | -17.877 K -101.93 % | 928.404 K 4 708.15 % | -20.147 K 36.18 % | -31.568 K 97.53 % | -1.278 M -485.69 % | 331.470 K 10 992.87 % | -3.043 K |
Total investments | 1.607 B 438.44 % | 298.539 M -77.60 % | 1.333 B -18.29 % | 1.631 B 9.83 % | 1.485 B 1.63 % | 1.461 B 9.59 % | 1.334 B -11.85 % | 1.513 B 4 206.08 % | 35.131 M -97.49 % | 1.398 B 0.27 % | 1.394 B 159.72 % | 536.793 M 7.28 % | 500.380 M |
Total debt | 22.340 M -15.71 % | 26.505 M 291.29 % | 6.774 M 295.99 % | 1.711 M 438.72 % | 317.525 K | 0.000 | 0.000 -100.00 % | 928.404 K | 0.000 | 0.000 | 0.000 -100.00 % | 331.470 K | 0.000 |
Accumulated other comprehensive income loss | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 588.346 M -18.50 % | 721.886 M 29.57 % | 557.130 M 13.60 % | 490.452 M | 0.000 | 0.000 | 0.000 |
Retained earnings | 1.146 B 20.30 % | 952.700 M 21.66 % | 783.092 M -26.50 % | 1.065 B 22.95 % | 866.582 M 11.13 % | 779.797 M 32.54 % | 588.346 M -18.50 % | 721.886 M 29.57 % | 557.130 M 13.60 % | 490.452 M 12.32 % | 436.659 M 285.99 % | 113.126 M 113.40 % | 53.012 M |
Common stock | 1.042 M 0.00 % | 1.042 M 0.08 % | 1.041 M 0.00 % | 1.041 M 0.00 % | 1.041 M 0.06 % | 1.040 M 0.29 % | 1.037 M 0.16 % | 1.036 M 0.00 % | 1.036 M 0.00 % | 1.036 M 0.00 % | 1.036 M 169.22 % | 384.650 K 0.00 % | 384.650 K |
Total equity | 1.581 B 8.85 % | 1.452 B 10.97 % | 1.309 B -17.75 % | 1.591 B 11.16 % | 1.431 B 0.62 % | 1.423 B 8.79 % | 1.308 B -12.00 % | 1.486 B 6.15 % | 1.400 B 1.30 % | 1.382 B -2.24 % | 1.414 B 166.15 % | 531.112 M 5.17 % | 504.982 M |
Other non current liabilities | 9.662 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Long term debt | 22.340 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Total non current liabilities | 32.003 M 1.17 % | 31.634 M 367.01 % | 6.774 M -83.58 % | 41.242 M -30.01 % | 58.930 M 30.65 % | 45.105 M 61.40 % | 27.946 M 2 910.14 % | 928.404 K -96.71 % | 28.200 M 55.39 % | 18.148 M | 0.000 | 0.000 | 0.000 |
Other current liabilities | 9.662 M -69.46 % | 31.634 M 29.59 % | 24.411 M -36.85 % | 38.656 M -28.01 % | 53.696 M | 0.000 | 0.000 100.00 % | -928.404 K -103.29 % | 28.200 M 55.39 % | 18.148 M -41.22 % | 30.874 M 82.42 % | 16.924 M 18.75 % | 14.252 M |
Deferred revenue | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Short term debt | 22.340 M -15.71 % | 26.505 M 291.29 % | 6.774 M 295.99 % | 1.711 M 438.72 % | 317.525 K | 0.000 | 0.000 -100.00 % | 928.404 K | 0.000 | 0.000 | 0.000 -100.00 % | 331.470 K | 0.000 |
Total current liabilities | 32.003 M -44.96 % | 58.139 M 80.83 % | 32.151 M -22.04 % | 41.242 M -30.01 % | 58.930 M 1 027.79 % | 5.225 M -81.30 % | 27.946 M -5.31 % | 29.512 M 4.65 % | 28.200 M 55.39 % | 18.148 M -41.22 % | 30.874 M 78.92 % | 17.256 M 21.07 % | 14.252 M |
Total liabilities | 32.003 M -44.96 % | 58.139 M 80.83 % | 32.151 M -22.04 % | 41.242 M -30.01 % | 58.930 M 30.65 % | 45.105 M 61.40 % | 27.946 M -5.31 % | 29.512 M 4.65 % | 28.200 M 55.39 % | 18.148 M -41.22 % | 30.874 M 78.92 % | 17.256 M 21.07 % | 14.252 M |
Other non current assets | 0.000 -100.00 % | 346.848 K | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -1.334 B 11.85 % | -1.513 B -795 193.77 % | 190.265 K 1.39 % | 187.660 K 27.92 % | 146.701 K 152.19 % | 58.171 K 100.01 % | -500.380 M |
Long term investments | 1.607 B 438.44 % | 298.539 M -77.60 % | 1.333 B -18.29 % | 1.631 B 9.83 % | 1.485 B 1.63 % | 1.461 B 9.59 % | 1.334 B -11.85 % | 1.513 B 8.77 % | 1.391 B 2.23 % | 1.360 B -2.42 % | 1.394 B 159.72 % | 536.793 M 7.28 % | 500.380 M |
Intangible assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
GoodWill | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Goodwill and intangible assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Property plant equipment net | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Total non current assets | 1.607 B 437.81 % | 298.885 M -77.58 % | 1.333 B -18.29 % | 1.631 B 9.83 % | 1.485 B 1.63 % | 1.461 B 9.59 % | 1.334 B -11.85 % | 1.513 B 8.75 % | 1.391 B 2.23 % | 1.361 B -2.41 % | 1.394 B 159.72 % | 536.851 M 7.29 % | 500.380 M |
Other current assets | -5.412 M -108.66 % | 62.477 M 396.22 % | -21.091 M 54.94 % | -46.811 M -20.47 % | -38.858 M -20.80 % | -32.168 M -202.62 % | 31.346 M 27.52 % | 24.581 M -30.03 % | 35.131 M -6.16 % | 37.439 M -20.26 % | 46.951 M 343.74 % | 10.581 M -41.66 % | 18.137 M |
Short term investments | 40.575 M -35.05 % | 62.475 M 132.28 % | 26.896 M -39.18 % | 44.224 M 13.81 % | 38.858 M 48.94 % | 26.089 M | 0.000 -100.00 % | 24.581 M -30.03 % | 35.131 M -6.16 % | 37.439 M | 0.000 | 0.000 | 0.000 |
cash and cash equivalents | 543.000 -1.81 % | 553.000 | 0.000 -100.00 % | 792.000 100.00 % | -38.858 M -2 717 431.89 % | 1.430 K -92.00 % | 17.877 K | 0.000 -100.00 % | 20.147 K -36.18 % | 31.568 K -97.53 % | 1.278 M | 0.000 -100.00 % | 3.043 K |
Cash and short term investments | 40.576 M 7 337 249.55 % | 553.000 -100.00 % | 26.896 M 3 395 922.10 % | 792.000 -100.00 % | 38.858 M 2 717 231.89 % | 1.430 K -92.00 % | 17.877 K -99.93 % | 24.581 M -30.07 % | 35.152 M -6.19 % | 37.471 M 2 830.91 % | 1.278 M | 0.000 -100.00 % | 3.043 K |
Total current assets | 40.576 M -36.45 % | 63.852 M 723.93 % | 7.750 M 784.01 % | 876.646 K -82.17 % | 4.916 M -19.13 % | 6.079 M 294.21 % | 1.542 M -38.66 % | 2.514 M -93.21 % | 37.006 M -6.01 % | 39.373 M -21.45 % | 50.121 M 335.20 % | 11.517 M -38.75 % | 18.803 M |
Inventory | 0.000 | 0.000 -100.00 % | 979.084 K -97.91 % | 46.811 M | 0.000 -100.00 % | 32.168 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Net receivables | 5.412 M 293.92 % | 1.374 M 42.30 % | 965.466 K 10.23 % | 875.854 K -82.18 % | 4.916 M -19.11 % | 6.077 M 298.74 % | 1.524 M -39.37 % | 2.514 M 35.56 % | 1.854 M -2.49 % | 1.902 M 0.53 % | 1.892 M 102.05 % | 936.239 K 41.24 % | 662.891 K |
Tax assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other assets | -35.048 M -103.05 % | 1.148 B 389 642.90 % | 294.500 K -16.62 % | 353.209 K 31.83 % | 267.919 K 2.53 % | 261.317 K -46.02 % | 484.073 K 123.79 % | 216.310 K | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 51.057 K |
Account payables | 0.000 | 0.000 -100.00 % | 965.466 K 10.23 % | 875.854 K -82.18 % | 4.916 M -5.92 % | 5.225 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Tax payables | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Deferred revenue non current | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Minority interest | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Capital lease obligations | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Preferred stock | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other total stockholders equity | 433.845 M -13.00 % | 498.649 M -4.95 % | 524.623 M 0.00 % | 524.623 M -6.95 % | 563.831 M -12.15 % | 641.835 M -10.64 % | 718.286 M 1 643.58 % | 41.196 M -95.11 % | 841.698 M -5.47 % | 890.401 M -8.76 % | 975.854 M 133.68 % | 417.602 M -7.53 % | 451.586 M |
Deferred tax liabilities non current | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other liabilities | 0.000 -100.00 % | 58.139 M 280.83 % | -32.151 M 22.04 % | -41.242 M 30.01 % | -58.930 M -1 027.79 % | -5.225 M 81.30 % | -27.946 M -2 910.14 % | -928.404 K 96.71 % | -28.200 M -55.39 % | -18.148 M | 0.000 | 0.000 | 0.000 |
Total assets | 1.613 B 6.78 % | 1.511 B 12.65 % | 1.341 B -17.86 % | 1.632 B 9.53 % | 1.490 B 1.54 % | 1.468 B 9.90 % | 1.336 B -11.87 % | 1.516 B 6.12 % | 1.428 B 2.00 % | 1.400 B -3.07 % | 1.444 B 163.40 % | 548.368 M 5.61 % | 519.234 M |
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 |
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Deferred income tax | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Stock based compensation | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Change in working capital | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Accounts receivables | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Inventory | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Accounts payables | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other working capital | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other non cash items | -230.863 M 4.28 % | -241.188 M -231.14 % | 183.922 M 173.80 % | -249.205 M -151.17 % | -99.217 M 52.17 % | -207.439 M -362.26 % | 79.097 M 143.75 % | -180.789 M -57.77 % | -114.591 M -60.31 % | -71.481 M -122.65 % | -32.105 M 52.67 % | -67.826 M -33.51 % | -50.803 M |
Net cash provided by operating activities | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Investments in property plant and equipment | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Acquisitions net | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Purchases of investments | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Sales maturities of investments | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other investing activites | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Net cash used for investing activites | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Debt repayment | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Common stock issued | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Common stock repurchased | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Dividends paid | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other financing activites | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Net cash used provided by financing activities | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Effect of forex changes on cash | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Net change in cash | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -16.447 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Cash at beginning of period | 0.000 | 0.000 -100.00 % | 792.000 -44.62 % | 1.430 K 0.00 % | 1.430 K -92.00 % | 17.877 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Cash at end of period | 0.000 | 0.000 -100.00 % | 792.000 0.00 % | 792.000 -44.62 % | 1.430 K 0.00 % | 1.430 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Operating cash flow | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Capital expenditure | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Free CashFlow | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 |
2025-06-30 | 2024-12-31 | 2024-06-30 | 2023-12-31 | 2023-06-30 | 2022-12-31 | 2022-06-30 | 2021-12-31 | 2021-06-30 | 2020-12-31 | 2020-06-30 | 2019-12-31 | 2019-06-30 | 2018-12-31 | 2018-06-30 | 2017-12-31 | 2017-06-30 | 2016-12-31 | 2016-06-30 | 2015-12-31 | 2015-06-30 | 2014-12-31 | 2014-06-30 | 2013-12-31 | 2013-06-30 | 2012-12-31 | 2012-06-30 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 24.684 M 15.30 % | 21.409 M 88.90 % | 11.334 M -10.80 % | 12.706 M 6.35 % | 11.947 M 2.81 % | 11.621 M 7.92 % | 10.768 M -1.56 % | 10.938 M 49.52 % | 7.315 M -52.29 % | 15.333 M 28.62 % | 11.921 M -58.80 % | 28.936 M 177.19 % | -37.487 M -344.59 % | 15.327 M 14.09 % | 13.434 M -11.12 % | 15.114 M 5.37 % | 14.343 M -7.16 % | 15.450 M -0.49 % | 15.527 M 2.45 % | 15.155 M -0.26 % | 15.195 M 132.24 % | 6.543 M 12.20 % | 5.831 M -10.50 % | 6.515 M 4.48 % | 6.235 M -18.93 % | 7.691 M 21.11 % | 6.351 M |
Net income | 38.605 M -57.71 % | 91.285 M -34.60 % | 139.578 M 104.50 % | 68.252 M -60.53 % | 172.937 M 427.65 % | 32.775 M 115.12 % | -216.697 M -332.15 % | 93.342 M -40.11 % | 155.863 M -19.40 % | 193.369 M 305.38 % | -94.152 M -190.51 % | 104.021 M -9.03 % | 114.350 M 257.91 % | -72.415 M -983.84 % | -6.681 M -107.33 % | 91.146 M 1.68 % | 89.643 M 5.85 % | 84.691 M 183.26 % | 29.899 M 89.26 % | 15.798 M -71.63 % | 55.682 M 432.34 % | 10.460 M -51.68 % | 21.645 M -43.54 % | 38.335 M 29.99 % | 29.491 M 68.79 % | 17.472 M -47.58 % | 33.331 M |
Income before tax | 38.605 M -57.71 % | 91.285 M -34.60 % | 139.578 M 104.50 % | 68.252 M -60.53 % | 172.937 M 427.65 % | 32.775 M 115.12 % | -216.697 M -332.15 % | 93.342 M -40.11 % | 155.863 M -19.40 % | 193.369 M 305.38 % | -94.152 M -10 520 915 062.57 % | 0.895 -100.00 % | 114.350 M 257.91 % | -72.415 M -983.84 % | -6.681 M -107.33 % | 91.146 M 1.68 % | 89.643 M 5.85 % | 84.691 M 183.26 % | 29.899 M 89.26 % | 15.798 M -71.63 % | 55.682 M 432.34 % | 10.460 M -51.68 % | 21.645 M -43.54 % | 38.335 M 29.99 % | 29.491 M 68.79 % | 17.472 M -47.58 % | 33.331 M |
Income before tax ratio | 1.56 -63.32 % | 4.26 -65.38 % | 12.32 129.27 % | 5.37 -62.89 % | 14.47 413.25 % | 2.82 114.01 % | -20.12 -335.82 % | 8.53 -59.95 % | 21.31 68.94 % | 12.61 259.68 % | -7.90 -25 559 756 198.71 % | 0.00 100.00 % | -3.05 35.44 % | -4.72 -849.98 % | -0.50 -108.25 % | 6.03 -3.51 % | 6.25 14.01 % | 5.48 184.66 % | 1.93 84.73 % | 1.04 -71.55 % | 3.66 129.22 % | 1.60 -56.93 % | 3.71 -36.91 % | 5.88 24.41 % | 4.73 108.19 % | 2.27 -56.71 % | 5.25 |
EBITDA | 38.642 M -57.69 % | 91.339 M -34.57 % | 139.596 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 93.089 M -18.59 % | 114.350 M 178.95 % | -144.831 M -983.84 % | -13.363 M -107.68 % | 173.915 M | 0.000 | 0.000 -100.00 % | 20.674 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 25.728 M 111.84 % | 12.145 M -58.48 % | 29.248 M |
Net income ratio | 1.56 -63.32 % | 4.26 -65.38 % | 12.32 129.27 % | 5.37 -62.89 % | 14.47 413.25 % | 2.82 114.01 % | -20.12 -335.82 % | 8.53 -59.95 % | 21.31 68.94 % | 12.61 259.68 % | -7.90 -319.71 % | 3.59 217.85 % | -3.05 35.44 % | -4.72 -849.98 % | -0.50 -108.25 % | 6.03 -3.51 % | 6.25 14.01 % | 5.48 184.66 % | 1.93 84.73 % | 1.04 -71.55 % | 3.66 129.22 % | 1.60 -56.93 % | 3.71 -36.91 % | 5.88 24.41 % | 4.73 108.19 % | 2.27 -56.71 % | 5.25 |
Ratio EBITDA | 1.57 -63.31 % | 4.27 -65.36 % | 12.32 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 -100.00 % | 3.22 205.46 % | -3.05 67.72 % | -9.45 -849.98 % | -0.99 -108.64 % | 11.51 | 0.00 | 0.00 -100.00 % | 1.33 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 -100.00 % | 4.13 161.29 % | 1.58 -65.71 % | 4.61 |
Gross profit ratio | 0.00 -100.00 % | 0.69 -2.80 % | 0.70 -29.50 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 26.45 % | 0.79 -31.61 % | 1.16 15.64 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 |
Weighted average shs out dil | 104.165 M 0.00 % | 104.165 M 0.00 % | 104.165 M -50.00 % | 208.331 M 0.00 % | 208.331 M 0.08 % | 208.174 M 0.00 % | 208.174 M 0.00 % | 208.174 M 0.00 % | 208.174 M 0.00 % | 208.174 M 0.00 % | 208.174 M 100.13 % | 104.021 M 0.29 % | 103.718 M 0.00 % | 103.718 M 0.16 % | 103.555 M 0.00 % | 103.555 M 0.00 % | 103.555 M 0.00 % | 103.555 M 0.00 % | 103.555 M 0.00 % | 103.555 M 0.00 % | 103.555 M 0.00 % | 103.555 M 169.22 % | 38.465 M 0.00 % | 38.465 M 0.00 % | 38.465 M 0.00 % | 38.465 M 0.00 % | 38.465 M |
Weighted average shs out | 104.165 M 0.00 % | 104.165 M 0.00 % | 104.165 M -50.00 % | 208.331 M 0.00 % | 208.331 M 0.08 % | 208.175 M 0.00 % | 208.174 M 0.00 % | 208.174 M 0.00 % | 208.174 M 0.00 % | 208.174 M 0.00 % | 208.174 M 100.13 % | 104.021 M 0.29 % | 103.718 M 0.00 % | 103.718 M 0.16 % | 103.555 M 0.00 % | 103.555 M 0.00 % | 103.555 M 0.00 % | 103.555 M 0.00 % | 103.555 M 0.00 % | 103.555 M 0.00 % | 103.555 M 0.00 % | 103.555 M 169.22 % | 38.465 M 0.00 % | 38.465 M 0.00 % | 38.465 M 0.00 % | 38.465 M 0.00 % | 38.465 M |
EPS diluted | 0.37 -57.95 % | 0.88 -34.33 % | 1.34 103.03 % | 0.66 -60.24 % | 1.66 418.75 % | 0.32 115.38 % | -2.08 -331.11 % | 0.90 -40.00 % | 1.50 -19.35 % | 1.86 306.67 % | -0.90 -190.00 % | 1.00 -9.09 % | 1.10 257.14 % | -0.70 -983.59 % | -0.06 -107.34 % | 0.88 2.33 % | 0.86 4.88 % | 0.82 192.86 % | 0.28 83.49 % | 0.15 -71.74 % | 0.54 434.65 % | 0.10 -81.96 % | 0.56 -44.00 % | 1.00 31.58 % | 0.76 65.22 % | 0.46 -46.51 % | 0.86 |
Earnings per share | 0.37 -57.95 % | 0.88 -34.33 % | 1.34 103.03 % | 0.66 -60.24 % | 1.66 418.75 % | 0.32 115.38 % | -2.08 -331.11 % | 0.90 -40.00 % | 1.50 -19.35 % | 1.86 306.67 % | -0.90 -190.00 % | 1.00 -9.09 % | 1.10 257.14 % | -0.70 -983.59 % | -0.06 -107.34 % | 0.88 2.33 % | 0.86 4.88 % | 0.82 192.86 % | 0.28 83.49 % | 0.15 -71.74 % | 0.54 434.65 % | 0.10 -81.96 % | 0.56 -44.00 % | 1.00 31.58 % | 0.76 65.22 % | 0.46 -46.51 % | 0.86 |
Gross profit | 0.000 -100.00 % | 14.671 M 83.62 % | 7.990 M -37.12 % | 12.706 M 6.35 % | 11.947 M 2.81 % | 11.621 M 7.92 % | 10.768 M -1.56 % | 10.938 M 49.52 % | 7.315 M -52.29 % | 15.333 M 28.62 % | 11.921 M -47.90 % | 22.883 M 152.79 % | -43.349 M -382.84 % | 15.327 M 14.09 % | 13.434 M -11.12 % | 15.114 M 5.37 % | 14.343 M -7.16 % | 15.450 M -0.49 % | 15.527 M 2.45 % | 15.155 M -0.26 % | 15.195 M 132.24 % | 6.543 M 12.20 % | 5.831 M -10.50 % | 6.515 M 4.48 % | 6.235 M -18.93 % | 7.691 M 21.11 % | 6.351 M |
Income tax expense | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 0.895 100.00 % | -57.175 M 29.74 % | -81.378 M -498.29 % | -13.602 M -116.43 % | 82.769 M 1.17 % | 81.811 M 8.19 % | 75.620 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Cost of revenue | 6.535 M -3.02 % | 6.738 M 201.07 % | -6.666 M -208.24 % | 6.159 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 6.053 M 3.27 % | 5.862 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
General and administrative expenses | 0.000 -100.00 % | 6.975 M 3.58 % | 6.734 M 3.24 % | 6.522 M 5.74 % | 6.168 M 2.71 % | 6.005 M -8.37 % | 6.554 M -5.91 % | 6.966 M 5.40 % | 6.609 M 7.04 % | 6.174 M 4.27 % | 5.922 M 81.76 % | 3.258 M 6.93 % | 3.047 M -52.12 % | 6.364 M -2.29 % | 6.513 M -3.32 % | 6.737 M 3.46 % | 6.512 M 2.08 % | 6.379 M 1.22 % | 6.302 M -0.43 % | 6.329 M -2.80 % | 6.511 M 105.87 % | 3.163 M 26.20 % | 2.506 M -0.84 % | 2.527 M 2.26 % | 2.471 M 4.57 % | 2.363 M 4.23 % | 2.268 M |
Selling and marketing expenses | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other expenses | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 3.217 -100.00 % | 157.699 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Operating expenses | 0.000 100.00 % | -76.668 M -1 238.53 % | 6.734 M 3.24 % | 6.522 M -95.95 % | 160.990 M 661.11 % | 21.152 M -90.70 % | 227.462 M 176.02 % | 82.407 M -44.52 % | 148.547 M -16.56 % | 178.036 M 67.84 % | 106.073 M 170.80 % | 39.170 M 124.84 % | -157.699 M -279.73 % | 87.742 M 336.20 % | 20.115 M -73.54 % | 76.032 M 0.97 % | 75.299 M 8.75 % | 69.241 M 381.76 % | 14.372 M 2 135.09 % | 643.038 K -98.41 % | 40.488 M 933.57 % | 3.917 M -75.23 % | 15.814 M -50.30 % | 31.820 M 36.82 % | 23.256 M 137.76 % | 9.781 M -63.75 % | 26.980 M |
Cost and expenses | -13.957 M 80.04 % | -69.930 M -1 138.47 % | 6.734 M 3.24 % | 6.522 M -95.95 % | 160.990 M 661.11 % | 21.152 M -90.70 % | 227.462 M 176.02 % | 82.407 M -44.52 % | 148.547 M -16.56 % | 178.036 M 67.84 % | 106.073 M 13.95 % | 93.089 M 161.31 % | -151.837 M -273.05 % | 87.742 M 336.20 % | 20.115 M -73.54 % | 76.032 M 0.97 % | 75.299 M 8.75 % | 69.241 M 381.76 % | 14.372 M 2 135.09 % | 643.038 K -98.41 % | 40.488 M 933.57 % | 3.917 M -75.23 % | 15.814 M -50.30 % | 31.820 M 36.82 % | 23.256 M 137.76 % | 9.781 M -63.75 % | 26.980 M |
Research and development expenses | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Selling general and administrative expenses | 0.000 100.00 % | -76.668 M -1 238.53 % | 6.734 M 3.24 % | 6.522 M 5.74 % | 6.168 M 2.71 % | 6.005 M -8.37 % | 6.554 M -5.91 % | 6.966 M 5.40 % | 6.609 M 7.04 % | 6.174 M 4.27 % | 5.922 M 81.76 % | 3.258 M 6.93 % | 3.047 M -52.12 % | 6.364 M -2.29 % | 6.513 M -3.32 % | 6.737 M 3.46 % | 6.512 M 2.08 % | 6.379 M 1.22 % | 6.302 M -0.43 % | 6.329 M -2.80 % | 6.511 M 105.87 % | 3.163 M 26.20 % | 2.506 M -0.84 % | 2.527 M 2.26 % | 2.471 M 4.57 % | 2.363 M 4.23 % | 2.268 M |
Interest income | 0.000 | 0.000 | 0.000 -100.00 % | 90.462 K 19 312.45 % | 466.000 -71.13 % | 1.614 K -40.22 % | 2.700 K 5.80 % | 2.552 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Interest expense | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Depreciation and amortization | 0.000 100.00 % | -4.353 M 5.36 % | -4.600 M 25.62 % | -6.184 M -7.00 % | -5.779 M -2.91 % | -5.616 M -33.26 % | -4.214 M -6.09 % | -3.972 M -462.45 % | -706.222 K 92.29 % | -9.158 M -52.66 % | -5.999 M -106.44 % | 93.089 M 2 417.87 % | -4.016 M 55.19 % | -8.963 M -29.51 % | -6.920 M 17.39 % | -8.377 M -6.96 % | -7.832 M 13.66 % | -9.071 M 1.67 % | -9.225 M -4.52 % | -8.826 M -1.64 % | -8.683 M -156.92 % | -3.380 M -1.65 % | -3.325 M 16.62 % | -3.988 M -5.94 % | -3.764 M 29.35 % | -5.327 M -30.48 % | -4.083 M |
Operating income | 38.642 M -57.69 % | 91.339 M 1 885.79 % | 4.600 M -93.27 % | 68.341 M 1 082.59 % | 5.779 M 2.91 % | 5.616 M 33.26 % | 4.214 M 6.09 % | 3.972 M 462.45 % | 706.222 K -92.29 % | 9.158 M 52.66 % | 5.999 M -93.56 % | 93.089 M -18.59 % | 114.350 M 1 175.84 % | 8.963 M 29.51 % | 6.920 M -17.39 % | 8.377 M 6.96 % | 7.832 M -13.66 % | 9.071 M -1.67 % | 9.225 M 4.52 % | 8.826 M 1.64 % | 8.683 M 156.92 % | 3.380 M 1.65 % | 3.325 M -16.62 % | 3.988 M 5.94 % | 3.764 M -29.35 % | 5.327 M 30.48 % | 4.083 M |
Operating income ratio | 1.57 -63.31 % | 4.27 951.23 % | 0.41 -92.45 % | 5.38 1 011.98 % | 0.48 0.10 % | 0.48 23.48 % | 0.39 7.77 % | 0.36 276.17 % | 0.10 -83.84 % | 0.60 18.69 % | 0.50 -84.36 % | 3.22 205.46 % | -3.05 -621.63 % | 0.58 13.52 % | 0.52 -7.06 % | 0.55 1.51 % | 0.55 -7.00 % | 0.59 -1.18 % | 0.59 2.02 % | 0.58 1.91 % | 0.57 10.63 % | 0.52 -9.40 % | 0.57 -6.84 % | 0.61 1.40 % | 0.60 -12.86 % | 0.69 7.74 % | 0.64 |
Total other income expenses net | -36.649 K 31.68 % | -53.645 K -100.04 % | 134.978 M 150 500.37 % | -89.746 K -100.05 % | 167.158 M 515.48 % | 27.159 M 112.29 % | -220.911 M -347.19 % | 89.370 M -42.40 % | 155.157 M -15.77 % | 184.210 M 283.93 % | -100.151 M -212.56 % | 88.972 M 255.61 % | -57.175 M 62.82 % | -153.794 M -658.23 % | -20.283 M -111.66 % | 173.915 M 1.44 % | 171.454 M 6.95 % | 160.311 M 675.42 % | 20.674 M 196.53 % | 6.972 M -85.17 % | 46.999 M 563.82 % | 7.080 M -61.35 % | 18.320 M -46.66 % | 34.347 M 33.50 % | 25.728 M 111.84 % | 12.145 M -58.48 % | 29.248 M |
2025-06-30 | 2024-12-31 | 2024-06-30 | 2023-12-31 | 2023-06-30 | 2022-12-31 | 2022-06-30 | 2021-12-31 | 2021-06-30 | 2020-12-31 | 2020-06-30 | 2019-12-31 | 2019-06-30 | 2018-12-31 | 2018-06-30 | 2017-12-31 | 2017-06-30 | 2016-12-31 | 2016-06-30 | 2015-12-31 | 2015-06-30 | 2014-12-31 | 2014-06-30 | 2013-12-31 | 2013-06-30 | 2012-12-31 | 2012-06-30 |
2025-06-30 | 2024-12-31 | 2024-06-30 | 2023-12-31 | 2023-06-30 | 2022-12-31 | 2022-06-30 | 2021-12-31 | 2021-06-30 | 2020-12-31 | 2020-06-30 | 2019-12-31 | 2019-06-30 | 2018-12-31 | 2018-06-30 | 2017-12-31 | 2017-06-30 | 2016-12-31 | 2016-06-30 | 2015-12-31 | 2015-06-30 | 2014-12-31 | 2014-06-30 | 2013-12-31 | 2013-06-30 | 2012-12-31 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net debt | -12.548 K -2 210.87 % | -543.000 -100.18 % | 294.209 K -98.89 % | 26.505 M 332 572.09 % | -7.972 K -100.12 % | 6.774 M 10 804.88 % | -63.277 K -103.70 % | 1.710 M 30 979.14 % | -5.537 K -100.01 % | 39.493 M 310 994.25 % | -12.703 K -788.32 % | -1.430 K 58.37 % | -3.435 K 80.79 % | -17.877 K 27.73 % | -24.736 K -102.66 % | 928.404 K 7 366.78 % | -12.776 K 36.59 % | -20.147 K -51.72 % | -13.279 K 57.94 % | -31.568 K -147.46 % | -12.757 K 99.00 % | -1.278 M -132 796.26 % | -962.000 -100.29 % | 331.470 K 10 536.71 % | -3.176 K -4.37 % | -3.043 K |
Total investments | 35.110 M -97.82 % | 1.607 B 4.82 % | 1.533 B 1.67 % | 1.508 B 1.34 % | 1.488 B 11.66 % | 1.333 B -2.40 % | 1.366 B -16.28 % | 1.631 B 2.32 % | 1.594 B 7.34 % | 1.485 B 10.61 % | 1.343 B -8.13 % | 1.461 B 2.38 % | 1.427 B 7.03 % | 1.334 B -9.01 % | 1.466 B -1.52 % | 1.488 B 3.57 % | 1.437 B 3.31 % | 1.391 B 1.05 % | 1.376 B 1.17 % | 1.360 B -2.51 % | 1.395 B 0.10 % | 1.394 B 159.64 % | 536.951 M 0.03 % | 536.793 M 5.89 % | 506.930 M 1.31 % | 500.380 M |
Total debt | 73.880 K -99.67 % | 22.340 M 7 386.50 % | 298.409 K -98.87 % | 26.505 M | 0.000 -100.00 % | 6.774 M | 0.000 -100.00 % | 1.711 M | 0.000 -100.00 % | 317.525 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 928.404 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 331.470 K | 0.000 | 0.000 |
Accumulated other comprehensive income loss | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 906.759 M 15.79 % | 783.092 M -2.06 % | 799.551 M -24.96 % | 1.065 B 8.98 % | 977.688 M 12.82 % | 866.582 M 35.60 % | 639.066 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Retained earnings | 1.128 B -1.58 % | 1.146 B 9.88 % | 1.043 B 9.48 % | 952.700 M 5.07 % | 906.759 M 15.79 % | 783.092 M -2.06 % | 799.551 M -24.96 % | 1.065 B 8.98 % | 977.688 M 12.82 % | 866.582 M 35.60 % | 639.066 M -18.05 % | 779.797 M 19.15 % | 654.467 M 11.24 % | 588.346 M 1 442.60 % | -43.821 M -106.07 % | 721.886 M 20.42 % | 599.449 M 7.60 % | 557.130 M 18.27 % | 471.060 M -3.95 % | 490.452 M 11.27 % | 440.772 M 0.94 % | 436.659 M 277.68 % | 115.615 M 2.20 % | 113.126 M 83.48 % | 61.655 M 16.30 % | 53.012 M |
Common stock | 1.042 M 0.00 % | 1.042 M 0.00 % | 1.042 M 0.00 % | 1.042 M 0.00 % | 1.042 M 0.08 % | 1.041 M 0.00 % | 1.041 M 0.00 % | 1.041 M 0.00 % | 1.041 M 0.00 % | 1.041 M 0.00 % | 1.041 M 0.06 % | 1.040 M 0.29 % | 1.037 M 0.00 % | 1.037 M 0.16 % | 1.036 M 0.00 % | 1.036 M 0.00 % | 1.036 M 0.00 % | 1.036 M 0.00 % | 1.036 M 0.00 % | 1.036 M 0.00 % | 1.036 M 0.00 % | 1.036 M 169.22 % | 384.650 K 0.00 % | 384.650 K 0.00 % | 384.650 K 0.00 % | 384.650 K |
Total equity | 1.563 B -1.15 % | 1.581 B 2.48 % | 1.543 B 6.22 % | 1.452 B 1.32 % | 1.433 B 9.52 % | 1.309 B -1.24 % | 1.325 B -16.71 % | 1.591 B 3.15 % | 1.543 B 7.76 % | 1.431 B 11.58 % | 1.283 B -9.83 % | 1.423 B 3.56 % | 1.374 B 5.06 % | 1.308 B -8.46 % | 1.429 B -3.86 % | 1.486 B 3.04 % | 1.442 B 3.02 % | 1.400 B 2.74 % | 1.362 B -1.40 % | 1.382 B -2.52 % | 1.418 B 0.29 % | 1.414 B 164.91 % | 533.602 M 0.47 % | 531.112 M 3.40 % | 513.625 M 1.71 % | 504.982 M |
Other non current liabilities | 43.054 M 345.58 % | 9.662 M -70.50 % | 32.755 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Long term debt | 0.000 -100.00 % | 22.340 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Total non current liabilities | 43.054 M 34.53 % | 32.003 M -2.30 % | 32.755 M 3.54 % | 31.634 M -58.38 % | 75.998 M 1 021.96 % | 6.774 M -71.43 % | 23.706 M -42.52 % | 41.242 M -22.09 % | 52.934 M -10.17 % | 58.930 M -4.87 % | 61.946 M 37.34 % | 45.105 M -18.41 % | 55.280 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other current liabilities | -73.880 K -100.76 % | 9.662 M -70.23 % | 32.457 M | 0.000 100.00 % | -23.632 M -205.35 % | -7.739 M 67.35 % | -23.706 M -2 606.62 % | -875.854 K 95.95 % | -21.651 M -313.72 % | -5.233 M 83.87 % | -32.452 M -521.06 % | -5.225 M 77.58 % | -23.311 M | 0.000 100.00 % | -24.481 M -185.65 % | 28.584 M -30.59 % | 41.179 M 46.03 % | 28.200 M -49.80 % | 56.170 M 209.51 % | 18.148 M -51.82 % | 37.664 M 21.99 % | 30.874 M 42.51 % | 21.664 M 28.01 % | 16.924 M -20.57 % | 21.306 M 49.49 % | 14.252 M |
Deferred revenue | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Short term debt | 73.880 K -99.67 % | 22.340 M 7 386.50 % | 298.409 K -98.87 % | 26.505 M | 0.000 -100.00 % | 6.774 M | 0.000 | 0.000 | 0.000 -100.00 % | 317.525 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 928.404 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 331.470 K | 0.000 | 0.000 |
Total current liabilities | 27.163 M -15.12 % | 32.003 M -43.18 % | 56.319 M 112.48 % | 26.505 M 12.16 % | 23.632 M -26.50 % | 32.151 M 35.62 % | 23.706 M -42.52 % | 41.242 M 90.49 % | 21.651 M -63.26 % | 58.930 M 81.59 % | 32.452 M 521.06 % | 5.225 M -77.58 % | 23.311 M -16.59 % | 27.946 M 14.15 % | 24.481 M -17.05 % | 29.512 M -35.23 % | 45.566 M 61.58 % | 28.200 M -49.80 % | 56.170 M 209.51 % | 18.148 M -53.43 % | 38.967 M 26.21 % | 30.874 M 42.51 % | 21.664 M 25.55 % | 17.256 M -19.01 % | 21.306 M 49.49 % | 14.252 M |
Total liabilities | 70.217 M 119.41 % | 32.003 M -43.18 % | 56.319 M -3.13 % | 58.139 M 146.02 % | 23.632 M 248.88 % | 6.774 M -83.84 % | 41.909 M 1.62 % | 41.242 M -22.09 % | 52.934 M -10.17 % | 58.930 M -4.87 % | 61.946 M 37.34 % | 45.105 M -18.41 % | 55.280 M 97.81 % | 27.946 M -27.45 % | 38.518 M 30.52 % | 29.512 M -35.23 % | 45.566 M 61.58 % | 28.200 M -49.80 % | 56.170 M 209.51 % | 18.148 M -53.43 % | 38.967 M 26.21 % | 30.874 M 42.51 % | 21.664 M 25.55 % | 17.256 M -19.01 % | 21.306 M 49.49 % | 14.252 M |
Other non current assets | 1.595 B | 0.000 -100.00 % | 126.379 K 100.01 % | -1.147 B 22.94 % | -1.488 B -11.66 % | -1.333 B 2.40 % | -1.366 B 16.28 % | -1.631 B -2.32 % | -1.594 B -7.34 % | -1.485 B -10.61 % | -1.343 B 8.13 % | -1.461 B -2.38 % | -1.427 B -7.03 % | -1.334 B 9.01 % | -1.466 B -677 671.30 % | 216.310 K 6.34 % | 203.412 K 6.91 % | 190.265 K -3.32 % | 196.793 K 4.87 % | 187.660 K -5.33 % | 198.233 K 35.13 % | 146.701 K 149.87 % | 58.712 K 0.93 % | 58.171 K -1.93 % | 59.317 K 100.01 % | -500.380 M |
Long term investments | 0.000 -100.00 % | 1.607 B 4.82 % | 1.533 B 6.07 % | 1.446 B -2.86 % | 1.488 B 11.66 % | 1.333 B -2.40 % | 1.366 B -16.28 % | 1.631 B 2.32 % | 1.594 B 7.34 % | 1.485 B 10.61 % | 1.343 B -8.13 % | 1.461 B 2.38 % | 1.427 B 7.03 % | 1.334 B -9.01 % | 1.466 B -1.52 % | 1.488 B 3.57 % | 1.437 B 3.31 % | 1.391 B 1.05 % | 1.376 B 1.17 % | 1.360 B -2.51 % | 1.395 B 0.10 % | 1.394 B 159.64 % | 536.951 M 0.03 % | 536.793 M 5.89 % | 506.930 M 1.31 % | 500.380 M |
Intangible assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
GoodWill | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Goodwill and intangible assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Property plant equipment net | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Total non current assets | 1.595 B -0.76 % | 1.607 B 4.82 % | 1.534 B 413.10 % | 298.885 M -79.92 % | 1.488 B 11.66 % | 1.333 B -2.40 % | 1.366 B -16.28 % | 1.631 B 2.32 % | 1.594 B 7.34 % | 1.485 B 10.61 % | 1.343 B -8.13 % | 1.461 B 2.38 % | 1.427 B 7.03 % | 1.334 B -9.01 % | 1.466 B -1.53 % | 1.488 B 3.57 % | 1.437 B 3.31 % | 1.391 B 1.05 % | 1.377 B 1.17 % | 1.361 B -2.51 % | 1.396 B 0.10 % | 1.394 B 159.64 % | 537.010 M 0.03 % | 536.851 M 5.89 % | 506.990 M 1.32 % | 500.380 M |
Other current assets | 0.000 100.00 % | -5.412 M -115.89 % | 34.052 M 1 538 614.37 % | 2.213 K -99.99 % | 41.114 M 22.07 % | 33.681 M -32.62 % | 49.984 M 13.02 % | 44.224 M -6.43 % | 47.260 M 21.62 % | 38.858 M -40.68 % | 65.503 M 151.07 % | 26.089 M -48.42 % | 50.576 M 61.35 % | 31.346 M -32.14 % | 46.194 M 87.93 % | 24.581 M -44.90 % | 44.607 M 26.97 % | 35.131 M -13.23 % | 40.489 M 8.15 % | 37.439 M -34.73 % | 57.364 M 22.18 % | 46.951 M 167.34 % | 17.562 M 65.98 % | 10.581 M -61.07 % | 27.178 M 49.84 % | 18.137 M |
Short term investments | 35.110 M -13.47 % | 40.575 M | 0.000 | 0.000 -100.00 % | 41.111 M 52.85 % | 26.896 M -46.19 % | 49.982 M 13.02 % | 44.224 M -6.43 % | 47.260 M 21.62 % | 38.858 M -40.68 % | 65.503 M 151.07 % | 26.089 M -48.42 % | 50.576 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
cash and cash equivalents | 12.548 K 2 210.87 % | 543.000 -87.07 % | 4.200 K 659.49 % | 553.000 -93.06 % | 7.972 K | 0.000 -100.00 % | 63.277 K 7 889.52 % | 792.000 -85.70 % | 5.537 K 100.01 % | -39.175 M -308 494.64 % | 12.703 K 788.32 % | 1.430 K -58.37 % | 3.435 K -80.79 % | 17.877 K -27.73 % | 24.736 K | 0.000 -100.00 % | 12.776 K -36.59 % | 20.147 K 51.72 % | 13.279 K -57.94 % | 31.568 K 147.46 % | 12.757 K -99.00 % | 1.278 M 132 796.26 % | 962.000 | 0.000 -100.00 % | 3.176 K 4.37 % | 3.043 K |
Cash and short term investments | 12.548 K -99.97 % | 40.576 M 965 984.36 % | 4.200 K -99.99 % | 62.476 M 783 587.32 % | 7.972 K -99.97 % | 26.896 M 42 405.96 % | 63.277 K 7 889.52 % | 792.000 -85.70 % | 5.537 K -99.99 % | 38.858 M 305 795.03 % | 12.703 K 788.32 % | 1.430 K -58.37 % | 3.435 K -80.79 % | 17.877 K -27.73 % | 24.736 K | 0.000 -100.00 % | 12.776 K -36.59 % | 20.147 K 51.72 % | 13.279 K -57.94 % | 31.568 K 147.46 % | 12.757 K -99.00 % | 1.278 M 132 796.26 % | 962.000 | 0.000 -100.00 % | 3.176 K 4.37 % | 3.043 K |
Total current assets | 37.868 M -6.67 % | 40.576 M -37.99 % | 65.430 M 2.47 % | 63.852 M 207.98 % | 20.732 M 167.53 % | 7.750 M 542.64 % | 1.206 M 37.56 % | 876.646 K -8.23 % | 955.289 K -80.57 % | 4.916 M 168.85 % | 1.828 M -69.92 % | 6.079 M 408.96 % | 1.194 M -22.55 % | 1.542 M 29.17 % | 1.194 M -95.59 % | 27.095 M -46.44 % | 50.591 M 36.71 % | 37.006 M -11.99 % | 42.050 M 6.80 % | 39.373 M -35.38 % | 60.934 M 21.57 % | 50.121 M 174.55 % | 18.256 M 58.51 % | 11.517 M -58.78 % | 27.942 M 48.60 % | 18.803 M |
Inventory | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 61.844 M 6 216.52 % | 979.084 K -98.09 % | 51.188 M 9.35 % | 46.811 M -2.91 % | 48.216 M 821.34 % | 5.233 M -92.23 % | 67.332 M 109.31 % | 32.168 M -37.86 % | 51.771 M 265.16 % | -31.346 M 32.14 % | -46.194 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Net receivables | 37.856 M 599.52 % | 5.412 M -82.75 % | 31.374 M 2 183.73 % | 1.374 M -93.37 % | 20.724 M 2 046.57 % | 965.466 K -15.50 % | 1.143 M 30.46 % | 875.854 K -7.78 % | 949.752 K -80.68 % | 4.916 M 170.73 % | 1.816 M -70.12 % | 6.077 M 410.31 % | 1.191 M -21.86 % | 1.524 M 30.38 % | 1.169 M -53.50 % | 2.514 M -57.90 % | 5.971 M 221.97 % | 1.854 M 19.88 % | 1.547 M -18.66 % | 1.902 M -46.53 % | 3.557 M 88.02 % | 1.892 M 173.06 % | 692.761 K -26.01 % | 936.239 K 22.99 % | 761.213 K 14.83 % | 662.891 K |
Tax assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other assets | 0.000 100.00 % | -35.048 M | 0.000 -100.00 % | 1.148 B 322 955.29 % | 355.293 K 20.64 % | 294.500 K -15.26 % | 347.533 K -1.61 % | 353.209 K 6.88 % | 330.480 K 23.35 % | 267.919 K -2.87 % | 275.834 K 5.56 % | 261.317 K -44.97 % | 474.827 K -1.91 % | 484.073 K 93.85 % | 249.718 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 51.057 K |
Account payables | 27.163 M | 0.000 -100.00 % | 23.563 M | 0.000 -100.00 % | 23.632 M 2 347.72 % | 965.466 K -95.93 % | 23.706 M 2 606.62 % | 875.854 K -95.95 % | 21.651 M 340.44 % | 4.916 M -84.85 % | 32.452 M 521.06 % | 5.225 M -77.58 % | 23.311 M | 0.000 -100.00 % | 24.481 M | 0.000 -100.00 % | 4.387 M | 0.000 | 0.000 | 0.000 -100.00 % | 1.303 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Tax payables | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Deferred revenue non current | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Minority interest | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Capital lease obligations | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Preferred stock | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other total stockholders equity | 433.845 M 0.00 % | 433.845 M -13.00 % | 498.649 M 0.00 % | 498.649 M -5.13 % | 525.608 M 0.19 % | 524.623 M 0.00 % | 524.623 M 0.00 % | 524.623 M -6.95 % | 563.831 M 0.00 % | 563.831 M -12.28 % | 642.735 M 0.14 % | 641.835 M -10.64 % | 718.286 M 0.00 % | 718.286 M -51.18 % | 1.471 B 92.82 % | 763.082 M -9.34 % | 841.698 M 0.00 % | 841.698 M -5.47 % | 890.401 M 0.00 % | 890.401 M -8.76 % | 975.854 M 0.00 % | 975.854 M 133.68 % | 417.602 M 0.00 % | 417.602 M -7.53 % | 451.586 M 0.00 % | 451.586 M |
Deferred tax liabilities non current | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other liabilities | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -75.998 M -136.38 % | -32.151 M -484.23 % | -5.503 M 86.66 % | -41.242 M -90.49 % | -21.651 M 63.26 % | -58.930 M -81.59 % | -32.452 M -521.06 % | -5.225 M 77.58 % | -23.311 M | 0.000 -100.00 % | 38.518 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Total assets | 1.633 B 1.24 % | 1.613 B 0.87 % | 1.599 B 5.86 % | 1.511 B 0.07 % | 1.509 B 12.57 % | 1.341 B -1.92 % | 1.367 B -16.25 % | 1.632 B 2.31 % | 1.595 B 7.05 % | 1.490 B 10.83 % | 1.345 B -8.38 % | 1.468 B 2.71 % | 1.429 B 7.00 % | 1.336 B -8.96 % | 1.467 B -3.19 % | 1.516 B 1.87 % | 1.488 B 4.18 % | 1.428 B 0.66 % | 1.419 B 1.33 % | 1.400 B -3.89 % | 1.457 B 0.85 % | 1.444 B 160.13 % | 555.266 M 1.26 % | 548.368 M 2.51 % | 534.932 M 3.02 % | 519.234 M |
2025-06-30 | 2024-12-31 | 2024-06-30 | 2023-12-31 | 2023-06-30 | 2022-12-31 | 2022-06-30 | 2021-12-31 | 2021-06-30 | 2020-12-31 | 2020-06-30 | 2019-12-31 | 2019-06-30 | 2018-12-31 | 2018-06-30 | 2017-12-31 | 2017-06-30 | 2016-12-31 | 2016-06-30 | 2015-12-31 | 2015-06-30 | 2014-12-31 | 2014-06-30 | 2013-12-31 | 2013-06-30 | 2012-12-31 |
2024-12-31 | 2024-06-30 | 2023-12-31 | 2023-06-30 | 2022-12-31 | 2022-06-30 | 2021-12-31 | 2021-06-30 | 2020-12-31 | 2020-06-30 | 2019-12-31 | 2019-06-30 | 2018-12-31 | 2018-06-30 | 2017-12-31 | 2017-06-30 | 2016-12-31 | 2016-06-30 | 2015-12-31 | 2015-06-30 | 2014-12-31 | 2014-06-30 | 2013-12-31 | 2013-06-30 | 2012-12-31 | 2012-06-30 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Deferred income tax | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Stock based compensation | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Change in working capital | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Accounts receivables | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Inventory | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Accounts payables | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other working capital | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other non cash items | -91.285 M 34.60 % | -139.578 M -15.74 % | -120.594 M 0.00 % | -120.594 M -231.14 % | 91.961 M 0.00 % | 91.961 M 173.80 % | -124.602 M 0.00 % | -124.602 M -151.17 % | -49.609 M 0.00 % | -49.609 M 52.17 % | -103.720 M 0.00 % | -103.720 M -362.26 % | 39.548 M 0.00 % | 39.548 M 143.75 % | -90.394 M 0.00 % | -90.394 M -57.77 % | -57.295 M 0.00 % | -57.295 M -60.31 % | -35.740 M 0.00 % | -35.740 M -122.65 % | -16.052 M 0.00 % | -16.052 M 52.67 % | -33.913 M 0.00 % | -33.913 M -33.51 % | -25.401 M 0.00 % | -25.401 M |
Net cash provided by operating activities | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Investments in property plant and equipment | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Acquisitions net | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Purchases of investments | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Sales maturities of investments | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other investing activites | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Net cash used for investing activites | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Debt repayment | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Common stock issued | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Common stock repurchased | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Dividends paid | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other financing activites | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Net cash used provided by financing activities | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Effect of forex changes on cash | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Net change in cash | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -16.447 K 0.00 % | -16.447 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Cash at beginning of period | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 792.000 0.00 % | 792.000 | 0.000 | 0.000 -100.00 % | 1.430 K 0.00 % | 1.430 K -92.00 % | 17.877 K 0.00 % | 17.877 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Cash at end of period | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 792.000 0.00 % | 792.000 | 0.000 | 0.000 -100.00 % | 1.430 K 0.00 % | 1.430 K 0.00 % | 1.430 K 0.00 % | 1.430 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Operating cash flow | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Capital expenditure | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Free CashFlow | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
2024 | 2024 | 2023 | 2023 | 2022 | 2022 | 2021 | 2021 | 2020 | 2020 | 2019 | 2019 | 2018 | 2018 | 2017 | 2017 | 2016 | 2016 | 2015 | 2015 | 2014 | 2014 | 2013 | 2013 | 2012 | 2012 |