
Morgan Stanley China A Share Fund, Inc. CAF
Finances
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Revenue | -83.900 M -528.42 % | -13.351 M 89.84 % | -131.363 M -971.39 % | -12.261 M -119.57 % | 62.663 M -29.95 % | 89.450 M 182.26 % | -108.741 M -157.52 % | 189.055 M 1 345.26 % | -15.182 M -106.93 % | 219.204 M |
Net income | 17.669 M 138.63 % | -45.738 M 65.49 % | -132.543 M -878.90 % | -13.540 M -122.07 % | 61.338 M -30.44 % | 88.184 M 180.12 % | -110.059 M -158.66 % | 187.627 M 552.31 % | -41.482 M -189.66 % | 46.266 M |
Income before tax | 17.669 M 138.63 % | -45.738 M 65.49 % | -132.543 M -878.90 % | -13.540 M -122.07 % | 61.338 M -30.44 % | 88.184 M 180.12 % | -110.059 M -158.66 % | 187.627 M 552.31 % | -41.482 M -189.66 % | 46.266 M |
Income before tax ratio | -0.21 -106.15 % | 3.43 239.53 % | 1.01 -8.63 % | 1.10 12.82 % | 0.98 -0.71 % | 0.99 -2.60 % | 1.01 1.98 % | 0.99 -63.68 % | 2.73 1 194.55 % | 0.21 |
EBITDA | 17.666 M 138.29 % | -46.134 M 64.15 % | -128.690 M -850.44 % | -13.540 M -122.53 % | 60.091 M -31.86 % | 88.184 M 180.12 % | -110.059 M -158.66 % | 187.627 M 568.21 % | -40.073 M -183.21 % | 48.161 M |
Net income ratio | -0.21 -106.15 % | 3.43 239.53 % | 1.01 -8.63 % | 1.10 12.82 % | 0.98 -0.71 % | 0.99 -2.60 % | 1.01 1.98 % | 0.99 -63.68 % | 2.73 1 194.55 % | 0.21 |
Ratio EBITDA | -0.21 -106.09 % | 3.46 252.72 % | 0.98 -11.29 % | 1.10 15.16 % | 0.96 -2.73 % | 0.99 -2.60 % | 1.01 1.98 % | 0.99 -62.40 % | 2.64 1 101.37 % | 0.22 |
Gross profit ratio | 1.05 -26.36 % | 1.42 42.45 % | 1.00 0.00 % | 1.00 17.23 % | 0.85 -5.24 % | 0.90 -17.49 % | 1.09 14.86 % | 0.95 -38.09 % | 1.53 63.93 % | 0.94 |
Weighted average shs out dil | 17.176 M -20.89 % | 21.711 M -0.78 % | 21.881 M 0.00 % | 21.881 M 0.00 % | 21.881 M 0.00 % | 21.881 M 0.00 % | 21.881 M -0.06 % | 21.893 M 0.05 % | 21.881 M 0.00 % | 21.881 M |
Weighted average shs out | 17.176 M -20.89 % | 21.711 M -0.78 % | 21.881 M 0.00 % | 21.881 M 0.00 % | 21.881 M 0.00 % | 21.881 M 0.00 % | 21.881 M 0.00 % | 21.881 M 0.00 % | 21.881 M 0.00 % | 21.881 M |
EPS diluted | 1.03 148.82 % | -2.11 65.18 % | -6.06 -877.42 % | -0.62 -122.14 % | 2.80 -30.52 % | 4.03 180.12 % | -5.03 -158.69 % | 8.57 551.05 % | -1.90 -190.05 % | 2.11 |
Earnings per share | 1.03 148.82 % | -2.11 65.18 % | -6.06 -877.42 % | -0.62 -122.14 % | 2.80 -30.52 % | 4.03 180.12 % | -5.03 -158.69 % | 8.57 551.05 % | -1.90 -190.05 % | 2.11 |
Gross profit | -88.009 M -362.77 % | -19.018 M 85.52 % | -131.363 M -971.39 % | -12.261 M -122.94 % | 53.455 M -33.62 % | 80.523 M 167.87 % | -118.645 M -166.07 % | 179.580 M 870.96 % | -23.293 M -111.35 % | 205.154 M |
Income tax expense | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -653.860 K -305.77 % | -161.141 K -120.41 % | 789.484 K | 0.000 | 0.000 |
Cost of revenue | 4.109 M -27.49 % | 5.667 M -18.72 % | 6.972 M -24.59 % | 9.245 M 0.40 % | 9.208 M 3.15 % | 8.927 M -9.86 % | 9.904 M 4.53 % | 9.475 M 16.82 % | 8.111 M -42.27 % | 14.050 M |
General and administrative expenses | 1.005 M -1.86 % | 1.024 M -12.40 % | 1.169 M -7.88 % | 1.269 M -3.28 % | 1.312 M 4.21 % | 1.259 M -4.33 % | 1.316 M -7.91 % | 1.429 M | 0.000 | 0.000 |
Selling and marketing expenses | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other expenses | 7.000 K -36.36 % | 11.000 K 0.03 % | 10.997 K 9.97 % | 10.000 K -23.07 % | 12.999 K 85.78 % | 6.997 K 249.85 % | 2.000 K 300.00 % | -1.000 K 99.99 % | -16.780 M 89.31 % | -156.993 M |
Operating expenses | 1.012 M -2.22 % | 1.035 M -12.29 % | 1.180 M -7.74 % | 1.279 M -3.47 % | 1.325 M 4.66 % | 1.266 M -3.95 % | 1.318 M -7.70 % | 1.428 M 108.51 % | -16.780 M -110.69 % | 156.993 M |
Cost and expenses | -101.566 M -409.81 % | 32.783 M 2 678.22 % | 1.180 M -7.74 % | 1.279 M -97.96 % | 62.663 M 4 849.68 % | 1.266 M -3.95 % | 1.318 M -7.70 % | 1.428 M -94.26 % | 24.891 M -85.45 % | 171.043 M |
Research and development expenses | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Selling general and administrative expenses | 1.005 M -1.86 % | 1.024 M -12.40 % | 1.169 M -7.88 % | 1.269 M -3.28 % | 1.312 M 4.21 % | 1.259 M -4.33 % | 1.316 M -7.91 % | 1.429 M | 0.000 | 0.000 |
Interest income | 21.000 K -63.16 % | 57.000 K -48.65 % | 111.000 K 37.04 % | 81.000 K 65.31 % | 49.000 K 2.08 % | 48.000 K 6.67 % | 45.000 K 7.14 % | 42.000 K | 0.000 | 0.000 |
Interest expense | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Depreciation and amortization | 0.000 | 0.000 -100.00 % | 228.485 K -3.41 % | 236.558 K | 0.000 -100.00 % | 171.860 K 6.65 % | 161.141 K 206.84 % | 52.516 K | 0.000 | 0.000 |
Operating income | 17.666 M 138.29 % | -46.134 M 65.19 % | -132.543 M -878.90 % | -13.540 M -122.53 % | 60.091 M -31.86 % | 88.184 M 180.12 % | -110.059 M -158.66 % | 187.627 M 568.21 % | -40.073 M -183.21 % | 48.161 M |
Operating income ratio | -0.21 -106.09 % | 3.46 242.47 % | 1.01 -8.63 % | 1.10 15.16 % | 0.96 -2.73 % | 0.99 -2.60 % | 1.01 1.98 % | 0.99 -62.40 % | 2.64 1 101.37 % | 0.22 |
Total other income expenses net | 3.000 K -99.24 % | 396.000 K 110.28 % | -3.853 M -1 581.92 % | 260.000 K -79.15 % | 1.247 M | 0.000 | 0.000 | 0.000 100.00 % | -1.409 M 25.65 % | -1.895 M |
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Net debt | -1.837 M 89.48 % | -17.466 M 68.36 % | -55.204 M -1 775.14 % | -2.944 M -23.44 % | -2.385 M -359.54 % | -519.000 K -476.67 % | -90.000 K 98.94 % | -8.513 M -155.34 % | -3.334 M 84.30 % | -21.231 M |
Total investments | 267.981 M -12.41 % | 305.953 M -18.23 % | 374.153 M -26.23 % | 507.193 M -7.78 % | 549.958 M 2.14 % | 538.421 M 14.76 % | 469.181 M -23.97 % | 617.130 M 125 078.50 % | 493.000 K -99.90 % | 494.490 M |
Total debt | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Accumulated other comprehensive income loss | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 32.269 M 185.01 % | -37.958 M -134.93 % | 108.666 M 309.91 % | -51.768 M -934.83 % | 6.201 M |
Retained earnings | -168.320 M 6.68 % | -180.370 M -36.66 % | -131.986 M -41 474.92 % | 319.000 K -99.26 % | 43.180 M 33.81 % | 32.269 M 185.01 % | -37.958 M -3 033.38 % | 1.294 M 78.98 % | 723.000 K -56.76 % | 1.672 M |
Common stock | 172.000 K -20.74 % | 217.000 K -0.91 % | 219.000 K 0.00 % | 219.000 K 0.00 % | 219.000 K 0.00 % | 219.000 K 0.00 % | 219.000 K 0.00 % | 219.000 K 0.00 % | 219.000 K 0.00 % | 219.000 K |
Total equity | 269.401 M -16.58 % | 322.941 M -13.52 % | 373.435 M -26.20 % | 506.037 M -7.81 % | 548.898 M 2.03 % | 537.987 M 15.01 % | 467.760 M -24.03 % | 615.678 M 35.41 % | 454.673 M -11.47 % | 513.591 M |
Other non current liabilities | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 1.906 M -12.41 % | 2.176 M |
Long term debt | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Total non current liabilities | 0.000 -100.00 % | 519.000 K -31.44 % | 757.000 K -37.13 % | 1.204 M 9.36 % | 1.101 M 11.32 % | 989.000 K -37.44 % | 1.581 M 5.54 % | 1.498 M -21.41 % | 1.906 M -12.41 % | 2.176 M |
Other current liabilities | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -637.000 K 18.33 % | -780.000 K | 0.000 | 0.000 |
Deferred revenue | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Short term debt | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Total current liabilities | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 742.000 K 10.09 % | 674.000 K 5.81 % | 637.000 K -18.33 % | 780.000 K | 0.000 | 0.000 |
Total liabilities | 471.000 K -9.25 % | 519.000 K -31.44 % | 757.000 K -37.13 % | 1.204 M 62.26 % | 742.000 K 10.09 % | 674.000 K -57.37 % | 1.581 M 5.54 % | 1.498 M -21.41 % | 1.906 M -12.41 % | 2.176 M |
Other non current assets | 0.000 -100.00 % | 2.182 M | 0.000 100.00 % | -507.193 M | 0.000 | 0.000 100.00 % | -469.181 M 23.97 % | -617.130 M -2 128 134.48 % | 29.000 K -3.33 % | 30.000 K |
Long term investments | 267.981 M -11.78 % | 303.771 M -18.81 % | 374.153 M -26.23 % | 507.193 M -7.78 % | 549.958 M 2.14 % | 538.421 M 14.76 % | 469.181 M -23.97 % | 617.130 M | 0.000 -100.00 % | 492.880 M |
Intangible assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
GoodWill | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Goodwill and intangible assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Property plant equipment net | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Total non current assets | 267.981 M -12.41 % | 305.953 M -18.23 % | 374.153 M | 0.000 -100.00 % | 549.958 M 2.14 % | 538.421 M 14.76 % | 469.181 M -23.97 % | 617.130 M | 0.000 | 0.000 |
Other current assets | -738.000 K 65.67 % | -2.150 M 96.36 % | -59.061 M -606.64 % | -8.358 M | 0.000 100.00 % | -4.141 M 82.92 % | -24.238 M -34.40 % | -18.034 M -277.99 % | -4.771 M 79.13 % | -22.857 M |
Short term investments | 718.000 K -67.09 % | 2.182 M 13.35 % | 1.925 M -64.44 % | 5.414 M -45.84 % | 9.996 M 5 958.18 % | 165.000 K -82.90 % | 965.000 K -89.85 % | 9.507 M 1 828.40 % | 493.000 K -69.38 % | 1.610 M |
cash and cash equivalents | 1.837 M -89.48 % | 17.466 M -68.36 % | 55.204 M 1 775.14 % | 2.944 M 23.44 % | 2.385 M 359.54 % | 519.000 K 476.67 % | 90.000 K -98.94 % | 8.513 M 155.34 % | 3.334 M -84.30 % | 21.231 M |
Cash and short term investments | 2.555 M -87.00 % | 19.648 M -65.61 % | 57.129 M 583.52 % | 8.358 M 250.44 % | 2.385 M 359.54 % | 519.000 K 476.67 % | 90.000 K -99.50 % | 18.020 M 370.86 % | 3.827 M -83.25 % | 22.841 M |
Total current assets | 1.837 M -89.51 % | 17.507 M 250 000.00 % | 7.000 K | 0.000 -100.00 % | 2.385 M 354.29 % | 525.000 K 310.16 % | 128.000 K 814.29 % | 14.000 K | 0.000 | 0.000 |
Inventory | 0.000 | 0.000 -100.00 % | 1.932 M | 0.000 | 0.000 -100.00 % | 4.141 M -66.01 % | 12.183 M | 0.000 | 0.000 | 0.000 |
Net receivables | 20.000 K 122.22 % | 9.000 K 28.57 % | 7.000 K | 0.000 | 0.000 -100.00 % | 6.000 K -84.21 % | 38.000 K 171.43 % | 14.000 K -98.52 % | 944.000 K 5 800.00 % | 16.000 K |
Tax assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other assets | 54.000 K -99.98 % | 323.460 M 1 010 712.50 % | 32.000 K -99.99 % | 507.241 M 21 739.97 % | -2.344 M -7 913.33 % | 30.000 K -6.25 % | 32.000 K 0.00 % | 32.000 K -99.99 % | 456.579 M -11.48 % | 515.767 M |
Account payables | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 742.000 K 10.09 % | 674.000 K 5.81 % | 637.000 K -18.33 % | 780.000 K | 0.000 | 0.000 |
Tax payables | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Deferred revenue non current | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Minority interest | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Capital lease obligations | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Preferred stock | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 37.958 M | 0.000 | 0.000 | 0.000 |
Other total stockholders equity | 437.549 M -13.03 % | 503.094 M -0.42 % | 505.202 M -0.06 % | 505.499 M 0.00 % | 505.499 M 0.00 % | 505.499 M 0.00 % | 505.499 M 0.00 % | 505.499 M 0.00 % | 505.499 M 0.00 % | 505.499 M |
Deferred tax liabilities non current | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other liabilities | 471.000 K -9.25 % | 519.000 K | 0.000 | 0.000 100.00 % | -1.101 M -11.32 % | -989.000 K -55.26 % | -637.000 K 18.33 % | -780.000 K | 0.000 | 0.000 |
Total assets | 269.872 M -16.57 % | 323.460 M -13.56 % | 374.192 M -26.23 % | 507.241 M -7.77 % | 549.999 M 2.05 % | 538.976 M 14.84 % | 469.341 M -23.95 % | 617.176 M 35.17 % | 456.579 M -11.48 % | 515.767 M |
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
2022 | 2021 | 2020 | 2019 | |
---|---|---|---|---|
Deferred income tax | 0.000 | 0.000 | 0.000 | 0.000 |
Stock based compensation | 0.000 | 0.000 | 0.000 | 0.000 |
Change in working capital | 0.000 | 0.000 | 0.000 | 0.000 |
Accounts receivables | 0.000 | 0.000 | 0.000 | 0.000 |
Inventory | 0.000 | 0.000 | 0.000 | 0.000 |
Accounts payables | 0.000 | 0.000 | 0.000 | 0.000 |
Other working capital | 0.000 | 0.000 | 0.000 | 0.000 |
Other non cash items | 132.543 M 878.90 % | 13.540 M 122.07 % | -61.338 M 30.44 % | -88.184 M |
Net cash provided by operating activities | 0.000 | 0.000 | 0.000 | 0.000 |
Investments in property plant and equipment | 0.000 | 0.000 | 0.000 | 0.000 |
Acquisitions net | 0.000 | 0.000 | 0.000 | 0.000 |
Purchases of investments | 0.000 | 0.000 | 0.000 | 0.000 |
Sales maturities of investments | 0.000 | 0.000 | 0.000 | 0.000 |
Other investing activites | 0.000 | 0.000 | 0.000 | 0.000 |
Net cash used for investing activites | 0.000 | 0.000 | 0.000 | 0.000 |
Debt repayment | 0.000 | 0.000 | 0.000 | 0.000 |
Common stock issued | 0.000 | 0.000 | 0.000 | 0.000 |
Common stock repurchased | 0.000 | 0.000 | 0.000 | 0.000 |
Dividends paid | 0.000 | 0.000 | 0.000 | 0.000 |
Other financing activites | 0.000 | 0.000 | 0.000 | 0.000 |
Net cash used provided by financing activities | 0.000 | 0.000 | 0.000 | 0.000 |
Effect of forex changes on cash | 0.000 | 0.000 | 0.000 | 0.000 |
Net change in cash | 52.260 M 9 248.84 % | 559.000 K 135.27 % | -1.585 M 78.02 % | -7.210 M |
Cash at beginning of period | 2.944 M 23.44 % | 2.385 M -39.92 % | 3.970 M -64.49 % | 11.180 M |
Cash at end of period | 55.204 M 1 775.14 % | 2.944 M 23.44 % | 2.385 M -39.92 % | 3.970 M |
Operating cash flow | 0.000 | 0.000 | 0.000 | 0.000 |
Capital expenditure | 0.000 | 0.000 | 0.000 | 0.000 |
Free CashFlow | 0.000 | 0.000 | 0.000 | 0.000 |
2022 | 2021 | 2020 | 2019 |
2025-06-30 | 2024-12-31 | 2024-06-30 | 2023-12-31 | 2023-06-30 | 2022-12-31 | 2022-06-30 | 2021-12-31 | 2021-06-30 | 2020-12-31 | 2020-06-30 | 2019-12-31 | 2019-06-30 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 6.040 M 212.50 % | -5.369 M 93.16 % | -78.531 M -620.07 % | -10.906 M -346.05 % | -2.445 M 91.60 % | -29.094 M -13.56 % | -25.621 M -57.38 % | -16.280 M -138.60 % | 42.175 M -11.13 % | 47.456 M 200.20 % | 15.808 M 89.32 % | 8.350 M -70.81 % | 28.603 M |
Net income | 9.527 M -61.76 % | 24.911 M 443.98 % | -7.242 M 49.29 % | -14.282 M 54.60 % | -31.456 M 44.84 % | -57.030 M -360.63 % | 21.881 M 0.00 % | 21.881 M 0.00 % | 21.881 M 0.00 % | 21.881 M 0.00 % | 21.881 M 0.00 % | 21.881 M -66.10 % | 64.545 M |
Income before tax | 9.527 M -61.76 % | 24.911 M 443.98 % | -7.242 M 49.29 % | -14.282 M 54.60 % | -31.456 M 44.84 % | -57.030 M -1 652 564 374.07 % | -3.451 -235.90 % | -1.027 -351.44 % | 0.409 -88.33 % | 3.500 602.41 % | -0.697 -164.48 % | 1.080 -100.00 % | 64.545 M |
Income before tax ratio | 1.58 134.00 % | -4.64 -5 131.30 % | 0.09 -92.96 % | 1.31 -89.82 % | 12.87 556.33 % | 1.96 1 455 232 252.64 % | 0.00 113.47 % | 0.00 550.52 % | 0.00 -86.84 % | 0.00 267.12 % | 0.00 -134.08 % | 0.00 -100.00 % | 2.26 |
EBITDA | 9.382 M -61.85 % | 24.594 M 454.99 % | -6.928 M 53.25 % | -14.818 M 52.68 % | -31.316 M 43.68 % | -55.608 M 23.91 % | -73.082 M -219.55 % | -22.870 M -352.15 % | 9.070 M -87.95 % | 75.241 M 596.64 % | -15.150 M -163.32 % | 23.925 M -63.05 % | 64.741 M |
Net income ratio | 1.58 134.00 % | -4.64 -5 131.30 % | 0.09 -92.96 % | 1.31 -89.82 % | 12.87 556.33 % | 1.96 329.52 % | -0.85 36.46 % | -1.34 -359.06 % | 0.52 12.52 % | 0.46 -66.69 % | 1.38 -47.18 % | 2.62 16.13 % | 2.26 |
Ratio EBITDA | 1.55 133.91 % | -4.58 -5 292.41 % | 0.09 -93.51 % | 1.36 -89.39 % | 12.81 570.12 % | 1.91 -32.99 % | 2.85 103.05 % | 1.40 553.22 % | 0.22 -86.44 % | 1.59 265.44 % | -0.96 -133.45 % | 2.87 26.59 % | 2.26 |
Gross profit ratio | 0.00 -100.00 % | 1.35 31.53 % | 1.03 -16.03 % | 1.22 -47.13 % | 2.32 108.21 % | 1.11 -2.80 % | 1.14 -10.28 % | 1.28 43.76 % | 0.89 -0.99 % | 0.90 22.93 % | 0.73 57.96 % | 0.46 -45.38 % | 0.85 |
Weighted average shs out dil | 16.988 M -1.35 % | 17.221 M -0.63 % | 17.329 M -20.18 % | 21.711 M -0.74 % | 21.874 M -0.04 % | 21.881 M 0.00 % | 21.881 M 0.00 % | 21.881 M 0.00 % | 21.881 M 0.00 % | 21.881 M 0.00 % | 21.881 M 0.00 % | 21.881 M 0.00 % | 21.881 M |
Weighted average shs out | 16.988 M -1.35 % | 17.221 M -0.63 % | 17.329 M -20.18 % | 21.711 M -0.74 % | 21.874 M -0.04 % | 21.881 M 0.00 % | 21.881 M 0.00 % | 21.881 M 0.00 % | 21.881 M 0.00 % | 21.881 M 0.00 % | 21.881 M 0.00 % | 21.881 M 0.00 % | 21.881 M |
EPS diluted | 0.56 -61.38 % | 1.45 445.24 % | -0.42 36.36 % | -0.66 54.17 % | -1.44 44.83 % | -2.61 -361.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 -66.10 % | 2.95 |
Earnings per share | 0.56 -61.38 % | 1.45 445.24 % | -0.42 36.36 % | -0.66 54.17 % | -1.44 44.83 % | -2.61 -361.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 -66.10 % | 2.95 |
Gross profit | 0.000 100.00 % | -7.261 M 91.01 % | -80.748 M -504.63 % | -13.355 M -135.83 % | -5.663 M 82.50 % | -32.364 M -10.37 % | -29.323 M -41.20 % | -20.767 M -155.49 % | 37.422 M -12.01 % | 42.531 M 269.03 % | 11.525 M 199.04 % | 3.854 M -84.06 % | 24.172 M |
Income tax expense | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -1.438 44.82 % | -2.606 24.48 % | -3.451 -235.90 % | -1.027 -351.44 % | 0.409 -88.33 % | 3.500 602.41 % | -0.697 -164.48 % | 1.080 | 0.000 |
Cost of revenue | 1.947 M 2.91 % | 1.892 M -14.66 % | 2.217 M -9.47 % | 2.449 M -23.90 % | 3.218 M -1.59 % | 3.270 M -11.67 % | 3.702 M -17.49 % | 4.487 M -5.60 % | 4.753 M -3.49 % | 4.925 M 14.99 % | 4.283 M -4.74 % | 4.496 M 1.47 % | 4.431 M |
General and administrative expenses | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Selling and marketing expenses | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other expenses | 0.000 | 0.000 | 0.000 -100.00 % | 1.463 M 11 371 450.74 % | 12.865 556.33 % | 1.960 -33.49 % | 2.947 113.44 % | 1.381 551.42 % | 0.212 -86.86 % | 1.614 267.36 % | -0.964 -134.06 % | 2.831 -100.00 % | 40.569 M |
Operating expenses | 0.000 100.00 % | -31.855 M -143.15 % | 73.820 M 4 945.80 % | 1.463 M -94.30 % | 25.653 M 10.36 % | 23.244 M -46.88 % | 43.759 M 3 169 023 565.48 % | 1.381 551.42 % | 0.212 -86.86 % | 1.614 267.36 % | -0.964 -134.06 % | 2.831 100.00 % | -40.569 M |
Cost and expenses | -3.342 M 88.85 % | -29.963 M 58.15 % | -71.603 M -1 930.34 % | 3.912 M -86.45 % | 28.871 M 8.89 % | 26.514 M 136.28 % | -73.082 M -219.55 % | -22.870 M -352.15 % | 9.070 M -87.95 % | 75.241 M 596.64 % | -15.150 M -163.32 % | 23.925 M 166.20 % | -36.138 M |
Research and development expenses | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Selling general and administrative expenses | 0.000 100.00 % | -31.855 M -143.15 % | 73.820 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Interest income | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 9.070 M -87.95 % | 75.241 M | 0.000 -100.00 % | 23.925 M | 0.000 |
Interest expense | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Depreciation and amortization | 0.000 | 0.000 | 0.000 100.00 % | -14.282 M 54.60 % | -31.456 M 44.84 % | -57.030 M 24.48 % | -75.513 M -235.91 % | -22.480 M -351.45 % | 8.940 M -88.33 % | 76.580 M 602.43 % | -15.242 M -164.48 % | 23.639 M | 0.000 |
Operating income | 9.382 M -61.85 % | 24.594 M 454.99 % | -6.928 M 53.25 % | -14.818 M 52.68 % | -31.316 M 43.68 % | -55.608 M 26.36 % | -75.513 M -235.91 % | -22.480 M -351.45 % | 8.940 M -88.33 % | 76.580 M 602.43 % | -15.242 M -164.48 % | 23.639 M -63.49 % | 64.741 M |
Operating income ratio | 1.55 133.91 % | -4.58 -5 292.41 % | 0.09 -93.51 % | 1.36 -89.39 % | 12.81 570.12 % | 1.91 -35.15 % | 2.95 113.44 % | 1.38 551.42 % | 0.21 -86.86 % | 1.61 267.36 % | -0.96 -134.06 % | 2.83 25.08 % | 2.26 |
Total other income expenses net | 145.000 K -54.26 % | 317.000 K 200.96 % | -314.000 K -158.58 % | 536.000 K 482.86 % | -140.000 K 90.15 % | -1.422 M 41.51 % | -2.431 M -723.33 % | 390.000 K 400.00 % | -130.000 K -109.71 % | 1.339 M 1 555.43 % | -92.000 K 67.83 % | -286.000 K -45.92 % | -196.000 K |
2025-06-30 | 2024-12-31 | 2024-06-30 | 2023-12-31 | 2023-06-30 | 2022-12-31 | 2022-06-30 | 2021-12-31 | 2021-06-30 | 2020-12-31 | 2020-06-30 | 2019-12-31 | 2019-06-30 |
2025-06-30 | 2024-12-31 | 2024-06-30 | 2023-12-31 | 2023-06-30 | 2022-12-31 | 2022-06-30 | 2021-12-31 | 2021-06-30 | 2020-12-31 | 2020-06-30 | 2019-12-31 | 2019-06-30 | 2018-12-31 | 2018-06-30 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net debt | -10.936 M -495.32 % | -1.837 M 86.11 % | -13.227 M 24.27 % | -17.466 M 3.69 % | -18.135 M 67.15 % | -55.204 M -52.14 % | -36.286 M -1 132.54 % | -2.944 M 95.34 % | -63.194 M -2 549.64 % | -2.385 M 77.51 % | -10.604 M -1 943.16 % | -519.000 K 0.00 % | -519.000 K -476.67 % | -90.000 K | 0.000 |
Total investments | 899.000 K -99.66 % | 267.981 M 11.93 % | 239.423 M -21.75 % | 305.953 M -5.32 % | 323.136 M -13.64 % | 374.153 M -13.17 % | 430.901 M -15.04 % | 507.193 M -9.25 % | 558.877 M 1.62 % | 549.958 M 5.05 % | 523.510 M -2.77 % | 538.421 M 1.54 % | 530.281 M 13.02 % | 469.181 M -21.40 % | 596.913 M |
Total debt | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 20.000 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Accumulated other comprehensive income loss | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 52.120 M 20.70 % | 43.180 M | 0.000 -100.00 % | 32.269 M | 0.000 | 0.000 | 0.000 |
Retained earnings | -158.793 M 5.66 % | -168.320 M 10.28 % | -187.612 M -4.02 % | -180.370 M -10.36 % | -163.442 M -23.83 % | -131.986 M -75.53 % | -75.194 M -23 671.79 % | 319.000 K -99.39 % | 52.120 M 20.70 % | 43.180 M 153.60 % | 17.027 M -47.23 % | 32.269 M 21.37 % | 26.587 M 170.04 % | -37.958 M -3 489.11 % | 1.120 M |
Common stock | 170.000 K -1.16 % | 172.000 K -0.58 % | 173.000 K -20.28 % | 217.000 K -0.91 % | 219.000 K 0.00 % | 219.000 K 0.00 % | 219.000 K 0.00 % | 219.000 K 0.00 % | 219.000 K 0.00 % | 219.000 K 0.00 % | 219.000 K 0.00 % | 219.000 K 0.00 % | 219.000 K 0.00 % | 219.000 K 0.00 % | 219.000 K |
Total equity | 276.512 M 2.64 % | 269.401 M 6.87 % | 252.083 M -21.94 % | 322.941 M -5.54 % | 341.882 M -8.45 % | 373.435 M -13.26 % | 430.524 M -14.92 % | 506.037 M -9.29 % | 557.838 M 1.63 % | 548.898 M 5.00 % | 522.745 M -2.83 % | 537.987 M 1.07 % | 532.305 M 13.80 % | 467.760 M -21.59 % | 596.537 M |
Other non current liabilities | 0.000 | 0.000 -100.00 % | 617.000 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Long term debt | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Total non current liabilities | 0.000 | 0.000 -100.00 % | 617.000 K 18.88 % | 519.000 K -20.40 % | 652.000 K -13.87 % | 757.000 K -4.42 % | 792.000 K -34.22 % | 1.204 M 8.66 % | 1.108 M 0.64 % | 1.101 M 21.66 % | 905.000 K -8.49 % | 989.000 K 15.13 % | 859.000 K | 0.000 | 0.000 |
Other current liabilities | 0.000 | 0.000 -100.00 % | 578.000 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -742.000 K -20.85 % | -614.000 K 8.90 % | -674.000 K -7.67 % | -626.000 K 1.73 % | -637.000 K 19.26 % | -789.000 K |
Deferred revenue | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Short term debt | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 20.000 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Total current liabilities | 0.000 | 0.000 -100.00 % | 578.000 K | 0.000 -100.00 % | 20.000 K | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 742.000 K 20.85 % | 614.000 K -8.90 % | 674.000 K 7.67 % | 626.000 K -1.73 % | 637.000 K -19.26 % | 789.000 K |
Total liabilities | 531.000 K 12.74 % | 471.000 K -23.66 % | 617.000 K 18.88 % | 519.000 K -22.77 % | 672.000 K -11.23 % | 757.000 K -4.42 % | 792.000 K -34.22 % | 1.204 M 8.66 % | 1.108 M 0.64 % | 1.101 M 21.66 % | 905.000 K -8.49 % | 989.000 K 15.13 % | 859.000 K -45.67 % | 1.581 M 37.24 % | 1.152 M |
Other non current assets | 0.000 | 0.000 | 0.000 -100.00 % | 2.182 M 100.68 % | -323.136 M 13.64 % | -374.153 M 13.17 % | -430.901 M 15.04 % | -507.193 M 9.25 % | -558.877 M -1.62 % | -549.958 M -5.05 % | -523.510 M 2.77 % | -538.421 M -1.54 % | -530.281 M -13.02 % | -469.181 M 21.40 % | -596.913 M |
Long term investments | 0.000 -100.00 % | 267.981 M 12.68 % | 237.824 M -21.71 % | 303.771 M -5.99 % | 323.136 M -13.64 % | 374.153 M -13.17 % | 430.901 M -15.04 % | 507.193 M -9.25 % | 558.877 M 1.62 % | 549.958 M 5.05 % | 523.510 M -2.77 % | 538.421 M 1.54 % | 530.281 M 13.02 % | 469.181 M -21.40 % | 596.913 M |
Intangible assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
GoodWill | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Goodwill and intangible assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Property plant equipment net | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Total non current assets | 0.000 -100.00 % | 267.981 M 12.68 % | 237.824 M -22.27 % | 305.953 M -5.32 % | 323.136 M -13.64 % | 374.153 M -13.17 % | 430.901 M | 0.000 | 0.000 | 0.000 -100.00 % | 523.510 M -2.77 % | 538.421 M 1.54 % | 530.281 M 13.02 % | 469.181 M -21.40 % | 596.913 M |
Other current assets | -11.838 M -1 504.07 % | -738.000 K -1 857.14 % | 42.000 K 100.21 % | -19.657 M 25.71 % | -26.460 M 55.20 % | -59.061 M -40.57 % | -42.016 M -402.70 % | -8.358 M 90.86 % | -91.438 M -638.53 % | -12.381 M -9.79 % | -11.277 M -45.38 % | -7.757 M 83.07 % | -45.816 M | 0.000 | 0.000 |
Short term investments | 899.000 K 25.21 % | 718.000 K -55.10 % | 1.599 M -26.72 % | 2.182 M -38.52 % | 3.549 M 84.36 % | 1.925 M -64.16 % | 5.371 M -0.79 % | 5.414 M -80.83 % | 28.244 M 182.55 % | 9.996 M 1 588.51 % | 592.000 K 258.79 % | 165.000 K -98.67 % | 12.365 M | 0.000 | 0.000 |
cash and cash equivalents | 10.936 M 495.32 % | 1.837 M -86.11 % | 13.227 M -24.27 % | 17.466 M -3.80 % | 18.155 M -67.11 % | 55.204 M 52.14 % | 36.286 M 1 132.54 % | 2.944 M -95.34 % | 63.194 M 2 549.64 % | 2.385 M -77.51 % | 10.604 M 1 943.16 % | 519.000 K 0.00 % | 519.000 K 476.67 % | 90.000 K | 0.000 |
Cash and short term investments | 11.835 M 363.21 % | 2.555 M -82.77 % | 14.826 M -24.54 % | 19.648 M 8.22 % | 18.155 M -67.11 % | 55.204 M 32.52 % | 41.657 M 398.41 % | 8.358 M -90.86 % | 91.438 M 638.53 % | 12.381 M 10.58 % | 11.196 M 2 057.23 % | 519.000 K 0.00 % | 519.000 K 476.67 % | 90.000 K | 0.000 |
Total current assets | 0.000 -100.00 % | 1.837 M -87.65 % | 14.876 M | 0.000 -100.00 % | 19.362 M 276 500.00 % | 7.000 K -98.05 % | 359.000 K | 0.000 | 0.000 | 0.000 -100.00 % | 81.000 K -84.57 % | 525.000 K -81.45 % | 2.830 M 2 110.94 % | 128.000 K -82.02 % | 712.000 K |
Inventory | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 22.911 M 1 085.87 % | 1.932 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 4.141 M -82.97 % | 24.323 M | 0.000 | 0.000 |
Net receivables | 3.000 K -85.00 % | 20.000 K 150.00 % | 8.000 K -11.11 % | 9.000 K -99.25 % | 1.207 M 17 142.86 % | 7.000 K -98.05 % | 359.000 K | 0.000 | 0.000 | 0.000 -100.00 % | 81.000 K 1 250.00 % | 6.000 K -99.74 % | 2.311 M 5 981.58 % | 38.000 K -94.66 % | 712.000 K |
Tax assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other assets | 277.043 M 512 942.59 % | 54.000 K | 0.000 -100.00 % | 323.460 M 577 507.14 % | 56.000 K 75.00 % | 32.000 K -42.86 % | 56.000 K -99.99 % | 507.241 M -9.25 % | 558.946 M 1.63 % | 549.999 M 932 101.69 % | 59.000 K 96.67 % | 30.000 K -43.40 % | 53.000 K 65.63 % | 32.000 K -50.00 % | 64.000 K |
Account payables | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 742.000 K 20.85 % | 614.000 K -8.90 % | 674.000 K 7.67 % | 626.000 K -1.73 % | 637.000 K -19.26 % | 789.000 K |
Tax payables | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Deferred revenue non current | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Minority interest | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Capital lease obligations | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Preferred stock | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other total stockholders equity | 435.135 M -0.55 % | 437.549 M -0.45 % | 439.522 M -12.64 % | 503.094 M -0.40 % | 505.105 M -0.02 % | 505.202 M -0.06 % | 505.499 M 0.00 % | 505.499 M 0.00 % | 505.499 M 0.00 % | 505.499 M 0.00 % | 505.499 M 0.00 % | 505.499 M 0.00 % | 505.499 M 0.00 % | 505.499 M 0.00 % | 505.499 M |
Deferred tax liabilities non current | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other liabilities | 531.000 K 12.74 % | 471.000 K 181.49 % | -578.000 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -742.000 K -20.85 % | -614.000 K 8.90 % | -674.000 K -7.67 % | -626.000 K -139.60 % | 1.581 M 37.24 % | 1.152 M |
Total assets | 277.043 M 2.66 % | 269.872 M 6.80 % | 252.700 M -21.88 % | 323.460 M -5.57 % | 342.554 M -8.46 % | 374.192 M -13.24 % | 431.316 M -14.97 % | 507.241 M -9.25 % | 558.946 M 1.63 % | 549.999 M 5.03 % | 523.650 M -2.84 % | 538.976 M 1.09 % | 533.164 M 13.60 % | 469.341 M -21.47 % | 597.689 M |
2025-06-30 | 2024-12-31 | 2024-06-30 | 2023-12-31 | 2023-06-30 | 2022-12-31 | 2022-06-30 | 2021-12-31 | 2021-06-30 | 2020-12-31 | 2020-06-30 | 2019-12-31 | 2019-06-30 | 2018-12-31 | 2018-06-30 |
2023-06-30 | 2022-12-31 | |
---|---|---|
Deferred income tax | 0.000 | 0.000 |
Stock based compensation | 0.000 | 0.000 |
Change in working capital | 0.000 | 0.000 |
Accounts receivables | 0.000 | 0.000 |
Inventory | 0.000 | 0.000 |
Accounts payables | 0.000 | 0.000 |
Other working capital | 0.000 | 0.000 |
Other non cash items | 31.456 M -44.84 % | 57.030 M |
Net cash provided by operating activities | 0.000 | 0.000 |
Investments in property plant and equipment | 0.000 | 0.000 |
Acquisitions net | 0.000 | 0.000 |
Purchases of investments | 0.000 | 0.000 |
Sales maturities of investments | 0.000 | 0.000 |
Other investing activites | 0.000 | 0.000 |
Net cash used for investing activites | 0.000 | 0.000 |
Debt repayment | 0.000 | 0.000 |
Common stock issued | 0.000 | 0.000 |
Common stock repurchased | 0.000 | 0.000 |
Dividends paid | 0.000 | 0.000 |
Other financing activites | 0.000 | 0.000 |
Net cash used provided by financing activities | 0.000 | 0.000 |
Effect of forex changes on cash | 0.000 | 0.000 |
Net change in cash | -37.049 M -295.84 % | 18.918 M |
Cash at beginning of period | 55.204 M 52.14 % | 36.286 M |
Cash at end of period | 18.155 M -67.11 % | 55.204 M |
Operating cash flow | 0.000 | 0.000 |
Capital expenditure | 0.000 | 0.000 |
Free CashFlow | 0.000 | 0.000 |
2023 | 2022 |