CAF

Morgan Stanley China A Share Fund, Inc. CAF

Finances

2024 2023 2022 2021 2020 2019 2018 2017 2016 2015
Revenue -83.900 M -528.42 % -13.351 M 89.84 % -131.363 M -971.39 % -12.261 M -119.57 % 62.663 M -29.95 % 89.450 M 182.26 % -108.741 M -157.52 % 189.055 M 1 345.26 % -15.182 M -106.93 % 219.204 M
Net income 17.669 M 138.63 % -45.738 M 65.49 % -132.543 M -878.90 % -13.540 M -122.07 % 61.338 M -30.44 % 88.184 M 180.12 % -110.059 M -158.66 % 187.627 M 552.31 % -41.482 M -189.66 % 46.266 M
Income before tax 17.669 M 138.63 % -45.738 M 65.49 % -132.543 M -878.90 % -13.540 M -122.07 % 61.338 M -30.44 % 88.184 M 180.12 % -110.059 M -158.66 % 187.627 M 552.31 % -41.482 M -189.66 % 46.266 M
Income before tax ratio -0.21 -106.15 % 3.43 239.53 % 1.01 -8.63 % 1.10 12.82 % 0.98 -0.71 % 0.99 -2.60 % 1.01 1.98 % 0.99 -63.68 % 2.73 1 194.55 % 0.21
EBITDA 17.666 M 138.29 % -46.134 M 64.15 % -128.690 M -850.44 % -13.540 M -122.53 % 60.091 M -31.86 % 88.184 M 180.12 % -110.059 M -158.66 % 187.627 M 568.21 % -40.073 M -183.21 % 48.161 M
Net income ratio -0.21 -106.15 % 3.43 239.53 % 1.01 -8.63 % 1.10 12.82 % 0.98 -0.71 % 0.99 -2.60 % 1.01 1.98 % 0.99 -63.68 % 2.73 1 194.55 % 0.21
Ratio EBITDA -0.21 -106.09 % 3.46 252.72 % 0.98 -11.29 % 1.10 15.16 % 0.96 -2.73 % 0.99 -2.60 % 1.01 1.98 % 0.99 -62.40 % 2.64 1 101.37 % 0.22
Gross profit ratio 1.05 -26.36 % 1.42 42.45 % 1.00 0.00 % 1.00 17.23 % 0.85 -5.24 % 0.90 -17.49 % 1.09 14.86 % 0.95 -38.09 % 1.53 63.93 % 0.94
Weighted average shs out dil 17.176 M -20.89 % 21.711 M -0.78 % 21.881 M 0.00 % 21.881 M 0.00 % 21.881 M 0.00 % 21.881 M 0.00 % 21.881 M -0.06 % 21.893 M 0.05 % 21.881 M 0.00 % 21.881 M
Weighted average shs out 17.176 M -20.89 % 21.711 M -0.78 % 21.881 M 0.00 % 21.881 M 0.00 % 21.881 M 0.00 % 21.881 M 0.00 % 21.881 M 0.00 % 21.881 M 0.00 % 21.881 M 0.00 % 21.881 M
EPS diluted 1.03 148.82 % -2.11 65.18 % -6.06 -877.42 % -0.62 -122.14 % 2.80 -30.52 % 4.03 180.12 % -5.03 -158.69 % 8.57 551.05 % -1.90 -190.05 % 2.11
Earnings per share 1.03 148.82 % -2.11 65.18 % -6.06 -877.42 % -0.62 -122.14 % 2.80 -30.52 % 4.03 180.12 % -5.03 -158.69 % 8.57 551.05 % -1.90 -190.05 % 2.11
Gross profit -88.009 M -362.77 % -19.018 M 85.52 % -131.363 M -971.39 % -12.261 M -122.94 % 53.455 M -33.62 % 80.523 M 167.87 % -118.645 M -166.07 % 179.580 M 870.96 % -23.293 M -111.35 % 205.154 M
Income tax expense 0.000 0.000 0.000 0.000 0.000 100.00 % -653.860 K -305.77 % -161.141 K -120.41 % 789.484 K 0.000 0.000
Cost of revenue 4.109 M -27.49 % 5.667 M -18.72 % 6.972 M -24.59 % 9.245 M 0.40 % 9.208 M 3.15 % 8.927 M -9.86 % 9.904 M 4.53 % 9.475 M 16.82 % 8.111 M -42.27 % 14.050 M
General and administrative expenses 1.005 M -1.86 % 1.024 M -12.40 % 1.169 M -7.88 % 1.269 M -3.28 % 1.312 M 4.21 % 1.259 M -4.33 % 1.316 M -7.91 % 1.429 M 0.000 0.000
Selling and marketing expenses 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other expenses 7.000 K -36.36 % 11.000 K 0.03 % 10.997 K 9.97 % 10.000 K -23.07 % 12.999 K 85.78 % 6.997 K 249.85 % 2.000 K 300.00 % -1.000 K 99.99 % -16.780 M 89.31 % -156.993 M
Operating expenses 1.012 M -2.22 % 1.035 M -12.29 % 1.180 M -7.74 % 1.279 M -3.47 % 1.325 M 4.66 % 1.266 M -3.95 % 1.318 M -7.70 % 1.428 M 108.51 % -16.780 M -110.69 % 156.993 M
Cost and expenses -101.566 M -409.81 % 32.783 M 2 678.22 % 1.180 M -7.74 % 1.279 M -97.96 % 62.663 M 4 849.68 % 1.266 M -3.95 % 1.318 M -7.70 % 1.428 M -94.26 % 24.891 M -85.45 % 171.043 M
Research and development expenses 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Selling general and administrative expenses 1.005 M -1.86 % 1.024 M -12.40 % 1.169 M -7.88 % 1.269 M -3.28 % 1.312 M 4.21 % 1.259 M -4.33 % 1.316 M -7.91 % 1.429 M 0.000 0.000
Interest income 21.000 K -63.16 % 57.000 K -48.65 % 111.000 K 37.04 % 81.000 K 65.31 % 49.000 K 2.08 % 48.000 K 6.67 % 45.000 K 7.14 % 42.000 K 0.000 0.000
Interest expense 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Depreciation and amortization 0.000 0.000 -100.00 % 228.485 K -3.41 % 236.558 K 0.000 -100.00 % 171.860 K 6.65 % 161.141 K 206.84 % 52.516 K 0.000 0.000
Operating income 17.666 M 138.29 % -46.134 M 65.19 % -132.543 M -878.90 % -13.540 M -122.53 % 60.091 M -31.86 % 88.184 M 180.12 % -110.059 M -158.66 % 187.627 M 568.21 % -40.073 M -183.21 % 48.161 M
Operating income ratio -0.21 -106.09 % 3.46 242.47 % 1.01 -8.63 % 1.10 15.16 % 0.96 -2.73 % 0.99 -2.60 % 1.01 1.98 % 0.99 -62.40 % 2.64 1 101.37 % 0.22
Total other income expenses net 3.000 K -99.24 % 396.000 K 110.28 % -3.853 M -1 581.92 % 260.000 K -79.15 % 1.247 M 0.000 0.000 0.000 100.00 % -1.409 M 25.65 % -1.895 M
2024 2023 2022 2021 2020 2019 2018 2017 2016 2015
2024 2023 2022 2021 2020 2019 2018 2017 2016 2015
Net debt -1.837 M 89.48 % -17.466 M 68.36 % -55.204 M -1 775.14 % -2.944 M -23.44 % -2.385 M -359.54 % -519.000 K -476.67 % -90.000 K 98.94 % -8.513 M -155.34 % -3.334 M 84.30 % -21.231 M
Total investments 267.981 M -12.41 % 305.953 M -18.23 % 374.153 M -26.23 % 507.193 M -7.78 % 549.958 M 2.14 % 538.421 M 14.76 % 469.181 M -23.97 % 617.130 M 125 078.50 % 493.000 K -99.90 % 494.490 M
Total debt 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Accumulated other comprehensive income loss 0.000 0.000 0.000 0.000 0.000 -100.00 % 32.269 M 185.01 % -37.958 M -134.93 % 108.666 M 309.91 % -51.768 M -934.83 % 6.201 M
Retained earnings -168.320 M 6.68 % -180.370 M -36.66 % -131.986 M -41 474.92 % 319.000 K -99.26 % 43.180 M 33.81 % 32.269 M 185.01 % -37.958 M -3 033.38 % 1.294 M 78.98 % 723.000 K -56.76 % 1.672 M
Common stock 172.000 K -20.74 % 217.000 K -0.91 % 219.000 K 0.00 % 219.000 K 0.00 % 219.000 K 0.00 % 219.000 K 0.00 % 219.000 K 0.00 % 219.000 K 0.00 % 219.000 K 0.00 % 219.000 K
Total equity 269.401 M -16.58 % 322.941 M -13.52 % 373.435 M -26.20 % 506.037 M -7.81 % 548.898 M 2.03 % 537.987 M 15.01 % 467.760 M -24.03 % 615.678 M 35.41 % 454.673 M -11.47 % 513.591 M
Other non current liabilities 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 -100.00 % 1.906 M -12.41 % 2.176 M
Long term debt 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Total non current liabilities 0.000 -100.00 % 519.000 K -31.44 % 757.000 K -37.13 % 1.204 M 9.36 % 1.101 M 11.32 % 989.000 K -37.44 % 1.581 M 5.54 % 1.498 M -21.41 % 1.906 M -12.41 % 2.176 M
Other current liabilities 0.000 0.000 0.000 0.000 0.000 0.000 100.00 % -637.000 K 18.33 % -780.000 K 0.000 0.000
Deferred revenue 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Short term debt 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Total current liabilities 0.000 0.000 0.000 0.000 -100.00 % 742.000 K 10.09 % 674.000 K 5.81 % 637.000 K -18.33 % 780.000 K 0.000 0.000
Total liabilities 471.000 K -9.25 % 519.000 K -31.44 % 757.000 K -37.13 % 1.204 M 62.26 % 742.000 K 10.09 % 674.000 K -57.37 % 1.581 M 5.54 % 1.498 M -21.41 % 1.906 M -12.41 % 2.176 M
Other non current assets 0.000 -100.00 % 2.182 M 0.000 100.00 % -507.193 M 0.000 0.000 100.00 % -469.181 M 23.97 % -617.130 M -2 128 134.48 % 29.000 K -3.33 % 30.000 K
Long term investments 267.981 M -11.78 % 303.771 M -18.81 % 374.153 M -26.23 % 507.193 M -7.78 % 549.958 M 2.14 % 538.421 M 14.76 % 469.181 M -23.97 % 617.130 M 0.000 -100.00 % 492.880 M
Intangible assets 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
GoodWill 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Goodwill and intangible assets 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Property plant equipment net 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Total non current assets 267.981 M -12.41 % 305.953 M -18.23 % 374.153 M 0.000 -100.00 % 549.958 M 2.14 % 538.421 M 14.76 % 469.181 M -23.97 % 617.130 M 0.000 0.000
Other current assets -738.000 K 65.67 % -2.150 M 96.36 % -59.061 M -606.64 % -8.358 M 0.000 100.00 % -4.141 M 82.92 % -24.238 M -34.40 % -18.034 M -277.99 % -4.771 M 79.13 % -22.857 M
Short term investments 718.000 K -67.09 % 2.182 M 13.35 % 1.925 M -64.44 % 5.414 M -45.84 % 9.996 M 5 958.18 % 165.000 K -82.90 % 965.000 K -89.85 % 9.507 M 1 828.40 % 493.000 K -69.38 % 1.610 M
cash and cash equivalents 1.837 M -89.48 % 17.466 M -68.36 % 55.204 M 1 775.14 % 2.944 M 23.44 % 2.385 M 359.54 % 519.000 K 476.67 % 90.000 K -98.94 % 8.513 M 155.34 % 3.334 M -84.30 % 21.231 M
Cash and short term investments 2.555 M -87.00 % 19.648 M -65.61 % 57.129 M 583.52 % 8.358 M 250.44 % 2.385 M 359.54 % 519.000 K 476.67 % 90.000 K -99.50 % 18.020 M 370.86 % 3.827 M -83.25 % 22.841 M
Total current assets 1.837 M -89.51 % 17.507 M 250 000.00 % 7.000 K 0.000 -100.00 % 2.385 M 354.29 % 525.000 K 310.16 % 128.000 K 814.29 % 14.000 K 0.000 0.000
Inventory 0.000 0.000 -100.00 % 1.932 M 0.000 0.000 -100.00 % 4.141 M -66.01 % 12.183 M 0.000 0.000 0.000
Net receivables 20.000 K 122.22 % 9.000 K 28.57 % 7.000 K 0.000 0.000 -100.00 % 6.000 K -84.21 % 38.000 K 171.43 % 14.000 K -98.52 % 944.000 K 5 800.00 % 16.000 K
Tax assets 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other assets 54.000 K -99.98 % 323.460 M 1 010 712.50 % 32.000 K -99.99 % 507.241 M 21 739.97 % -2.344 M -7 913.33 % 30.000 K -6.25 % 32.000 K 0.00 % 32.000 K -99.99 % 456.579 M -11.48 % 515.767 M
Account payables 0.000 0.000 0.000 0.000 -100.00 % 742.000 K 10.09 % 674.000 K 5.81 % 637.000 K -18.33 % 780.000 K 0.000 0.000
Tax payables 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Deferred revenue non current 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Minority interest 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Capital lease obligations 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Preferred stock 0.000 0.000 0.000 0.000 0.000 0.000 -100.00 % 37.958 M 0.000 0.000 0.000
Other total stockholders equity 437.549 M -13.03 % 503.094 M -0.42 % 505.202 M -0.06 % 505.499 M 0.00 % 505.499 M 0.00 % 505.499 M 0.00 % 505.499 M 0.00 % 505.499 M 0.00 % 505.499 M 0.00 % 505.499 M
Deferred tax liabilities non current 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other liabilities 471.000 K -9.25 % 519.000 K 0.000 0.000 100.00 % -1.101 M -11.32 % -989.000 K -55.26 % -637.000 K 18.33 % -780.000 K 0.000 0.000
Total assets 269.872 M -16.57 % 323.460 M -13.56 % 374.192 M -26.23 % 507.241 M -7.77 % 549.999 M 2.05 % 538.976 M 14.84 % 469.341 M -23.95 % 617.176 M 35.17 % 456.579 M -11.48 % 515.767 M
2024 2023 2022 2021 2020 2019 2018 2017 2016 2015
2022 2021 2020 2019
Deferred income tax 0.000 0.000 0.000 0.000
Stock based compensation 0.000 0.000 0.000 0.000
Change in working capital 0.000 0.000 0.000 0.000
Accounts receivables 0.000 0.000 0.000 0.000
Inventory 0.000 0.000 0.000 0.000
Accounts payables 0.000 0.000 0.000 0.000
Other working capital 0.000 0.000 0.000 0.000
Other non cash items 132.543 M 878.90 % 13.540 M 122.07 % -61.338 M 30.44 % -88.184 M
Net cash provided by operating activities 0.000 0.000 0.000 0.000
Investments in property plant and equipment 0.000 0.000 0.000 0.000
Acquisitions net 0.000 0.000 0.000 0.000
Purchases of investments 0.000 0.000 0.000 0.000
Sales maturities of investments 0.000 0.000 0.000 0.000
Other investing activites 0.000 0.000 0.000 0.000
Net cash used for investing activites 0.000 0.000 0.000 0.000
Debt repayment 0.000 0.000 0.000 0.000
Common stock issued 0.000 0.000 0.000 0.000
Common stock repurchased 0.000 0.000 0.000 0.000
Dividends paid 0.000 0.000 0.000 0.000
Other financing activites 0.000 0.000 0.000 0.000
Net cash used provided by financing activities 0.000 0.000 0.000 0.000
Effect of forex changes on cash 0.000 0.000 0.000 0.000
Net change in cash 52.260 M 9 248.84 % 559.000 K 135.27 % -1.585 M 78.02 % -7.210 M
Cash at beginning of period 2.944 M 23.44 % 2.385 M -39.92 % 3.970 M -64.49 % 11.180 M
Cash at end of period 55.204 M 1 775.14 % 2.944 M 23.44 % 2.385 M -39.92 % 3.970 M
Operating cash flow 0.000 0.000 0.000 0.000
Capital expenditure 0.000 0.000 0.000 0.000
Free CashFlow 0.000 0.000 0.000 0.000
2022 2021 2020 2019
2025-06-30 2024-12-31 2024-06-30 2023-12-31 2023-06-30 2022-12-31 2022-06-30 2021-12-31 2021-06-30 2020-12-31 2020-06-30 2019-12-31 2019-06-30
Revenue 6.040 M 212.50 % -5.369 M 93.16 % -78.531 M -620.07 % -10.906 M -346.05 % -2.445 M 91.60 % -29.094 M -13.56 % -25.621 M -57.38 % -16.280 M -138.60 % 42.175 M -11.13 % 47.456 M 200.20 % 15.808 M 89.32 % 8.350 M -70.81 % 28.603 M
Net income 9.527 M -61.76 % 24.911 M 443.98 % -7.242 M 49.29 % -14.282 M 54.60 % -31.456 M 44.84 % -57.030 M -360.63 % 21.881 M 0.00 % 21.881 M 0.00 % 21.881 M 0.00 % 21.881 M 0.00 % 21.881 M 0.00 % 21.881 M -66.10 % 64.545 M
Income before tax 9.527 M -61.76 % 24.911 M 443.98 % -7.242 M 49.29 % -14.282 M 54.60 % -31.456 M 44.84 % -57.030 M -1 652 564 374.07 % -3.451 -235.90 % -1.027 -351.44 % 0.409 -88.33 % 3.500 602.41 % -0.697 -164.48 % 1.080 -100.00 % 64.545 M
Income before tax ratio 1.58 134.00 % -4.64 -5 131.30 % 0.09 -92.96 % 1.31 -89.82 % 12.87 556.33 % 1.96 1 455 232 252.64 % 0.00 113.47 % 0.00 550.52 % 0.00 -86.84 % 0.00 267.12 % 0.00 -134.08 % 0.00 -100.00 % 2.26
EBITDA 9.382 M -61.85 % 24.594 M 454.99 % -6.928 M 53.25 % -14.818 M 52.68 % -31.316 M 43.68 % -55.608 M 23.91 % -73.082 M -219.55 % -22.870 M -352.15 % 9.070 M -87.95 % 75.241 M 596.64 % -15.150 M -163.32 % 23.925 M -63.05 % 64.741 M
Net income ratio 1.58 134.00 % -4.64 -5 131.30 % 0.09 -92.96 % 1.31 -89.82 % 12.87 556.33 % 1.96 329.52 % -0.85 36.46 % -1.34 -359.06 % 0.52 12.52 % 0.46 -66.69 % 1.38 -47.18 % 2.62 16.13 % 2.26
Ratio EBITDA 1.55 133.91 % -4.58 -5 292.41 % 0.09 -93.51 % 1.36 -89.39 % 12.81 570.12 % 1.91 -32.99 % 2.85 103.05 % 1.40 553.22 % 0.22 -86.44 % 1.59 265.44 % -0.96 -133.45 % 2.87 26.59 % 2.26
Gross profit ratio 0.00 -100.00 % 1.35 31.53 % 1.03 -16.03 % 1.22 -47.13 % 2.32 108.21 % 1.11 -2.80 % 1.14 -10.28 % 1.28 43.76 % 0.89 -0.99 % 0.90 22.93 % 0.73 57.96 % 0.46 -45.38 % 0.85
Weighted average shs out dil 16.988 M -1.35 % 17.221 M -0.63 % 17.329 M -20.18 % 21.711 M -0.74 % 21.874 M -0.04 % 21.881 M 0.00 % 21.881 M 0.00 % 21.881 M 0.00 % 21.881 M 0.00 % 21.881 M 0.00 % 21.881 M 0.00 % 21.881 M 0.00 % 21.881 M
Weighted average shs out 16.988 M -1.35 % 17.221 M -0.63 % 17.329 M -20.18 % 21.711 M -0.74 % 21.874 M -0.04 % 21.881 M 0.00 % 21.881 M 0.00 % 21.881 M 0.00 % 21.881 M 0.00 % 21.881 M 0.00 % 21.881 M 0.00 % 21.881 M 0.00 % 21.881 M
EPS diluted 0.56 -61.38 % 1.45 445.24 % -0.42 36.36 % -0.66 54.17 % -1.44 44.83 % -2.61 -361.00 % 1.00 0.00 % 1.00 0.00 % 1.00 0.00 % 1.00 0.00 % 1.00 0.00 % 1.00 -66.10 % 2.95
Earnings per share 0.56 -61.38 % 1.45 445.24 % -0.42 36.36 % -0.66 54.17 % -1.44 44.83 % -2.61 -361.00 % 1.00 0.00 % 1.00 0.00 % 1.00 0.00 % 1.00 0.00 % 1.00 0.00 % 1.00 -66.10 % 2.95
Gross profit 0.000 100.00 % -7.261 M 91.01 % -80.748 M -504.63 % -13.355 M -135.83 % -5.663 M 82.50 % -32.364 M -10.37 % -29.323 M -41.20 % -20.767 M -155.49 % 37.422 M -12.01 % 42.531 M 269.03 % 11.525 M 199.04 % 3.854 M -84.06 % 24.172 M
Income tax expense 0.000 0.000 0.000 0.000 100.00 % -1.438 44.82 % -2.606 24.48 % -3.451 -235.90 % -1.027 -351.44 % 0.409 -88.33 % 3.500 602.41 % -0.697 -164.48 % 1.080 0.000
Cost of revenue 1.947 M 2.91 % 1.892 M -14.66 % 2.217 M -9.47 % 2.449 M -23.90 % 3.218 M -1.59 % 3.270 M -11.67 % 3.702 M -17.49 % 4.487 M -5.60 % 4.753 M -3.49 % 4.925 M 14.99 % 4.283 M -4.74 % 4.496 M 1.47 % 4.431 M
General and administrative expenses 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Selling and marketing expenses 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other expenses 0.000 0.000 0.000 -100.00 % 1.463 M 11 371 450.74 % 12.865 556.33 % 1.960 -33.49 % 2.947 113.44 % 1.381 551.42 % 0.212 -86.86 % 1.614 267.36 % -0.964 -134.06 % 2.831 -100.00 % 40.569 M
Operating expenses 0.000 100.00 % -31.855 M -143.15 % 73.820 M 4 945.80 % 1.463 M -94.30 % 25.653 M 10.36 % 23.244 M -46.88 % 43.759 M 3 169 023 565.48 % 1.381 551.42 % 0.212 -86.86 % 1.614 267.36 % -0.964 -134.06 % 2.831 100.00 % -40.569 M
Cost and expenses -3.342 M 88.85 % -29.963 M 58.15 % -71.603 M -1 930.34 % 3.912 M -86.45 % 28.871 M 8.89 % 26.514 M 136.28 % -73.082 M -219.55 % -22.870 M -352.15 % 9.070 M -87.95 % 75.241 M 596.64 % -15.150 M -163.32 % 23.925 M 166.20 % -36.138 M
Research and development expenses 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Selling general and administrative expenses 0.000 100.00 % -31.855 M -143.15 % 73.820 M 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Interest income 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 -100.00 % 9.070 M -87.95 % 75.241 M 0.000 -100.00 % 23.925 M 0.000
Interest expense 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Depreciation and amortization 0.000 0.000 0.000 100.00 % -14.282 M 54.60 % -31.456 M 44.84 % -57.030 M 24.48 % -75.513 M -235.91 % -22.480 M -351.45 % 8.940 M -88.33 % 76.580 M 602.43 % -15.242 M -164.48 % 23.639 M 0.000
Operating income 9.382 M -61.85 % 24.594 M 454.99 % -6.928 M 53.25 % -14.818 M 52.68 % -31.316 M 43.68 % -55.608 M 26.36 % -75.513 M -235.91 % -22.480 M -351.45 % 8.940 M -88.33 % 76.580 M 602.43 % -15.242 M -164.48 % 23.639 M -63.49 % 64.741 M
Operating income ratio 1.55 133.91 % -4.58 -5 292.41 % 0.09 -93.51 % 1.36 -89.39 % 12.81 570.12 % 1.91 -35.15 % 2.95 113.44 % 1.38 551.42 % 0.21 -86.86 % 1.61 267.36 % -0.96 -134.06 % 2.83 25.08 % 2.26
Total other income expenses net 145.000 K -54.26 % 317.000 K 200.96 % -314.000 K -158.58 % 536.000 K 482.86 % -140.000 K 90.15 % -1.422 M 41.51 % -2.431 M -723.33 % 390.000 K 400.00 % -130.000 K -109.71 % 1.339 M 1 555.43 % -92.000 K 67.83 % -286.000 K -45.92 % -196.000 K
2025-06-30 2024-12-31 2024-06-30 2023-12-31 2023-06-30 2022-12-31 2022-06-30 2021-12-31 2021-06-30 2020-12-31 2020-06-30 2019-12-31 2019-06-30
2025-06-30 2024-12-31 2024-06-30 2023-12-31 2023-06-30 2022-12-31 2022-06-30 2021-12-31 2021-06-30 2020-12-31 2020-06-30 2019-12-31 2019-06-30 2018-12-31 2018-06-30
Net debt -10.936 M -495.32 % -1.837 M 86.11 % -13.227 M 24.27 % -17.466 M 3.69 % -18.135 M 67.15 % -55.204 M -52.14 % -36.286 M -1 132.54 % -2.944 M 95.34 % -63.194 M -2 549.64 % -2.385 M 77.51 % -10.604 M -1 943.16 % -519.000 K 0.00 % -519.000 K -476.67 % -90.000 K 0.000
Total investments 899.000 K -99.66 % 267.981 M 11.93 % 239.423 M -21.75 % 305.953 M -5.32 % 323.136 M -13.64 % 374.153 M -13.17 % 430.901 M -15.04 % 507.193 M -9.25 % 558.877 M 1.62 % 549.958 M 5.05 % 523.510 M -2.77 % 538.421 M 1.54 % 530.281 M 13.02 % 469.181 M -21.40 % 596.913 M
Total debt 0.000 0.000 0.000 0.000 -100.00 % 20.000 K 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Accumulated other comprehensive income loss 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 -100.00 % 52.120 M 20.70 % 43.180 M 0.000 -100.00 % 32.269 M 0.000 0.000 0.000
Retained earnings -158.793 M 5.66 % -168.320 M 10.28 % -187.612 M -4.02 % -180.370 M -10.36 % -163.442 M -23.83 % -131.986 M -75.53 % -75.194 M -23 671.79 % 319.000 K -99.39 % 52.120 M 20.70 % 43.180 M 153.60 % 17.027 M -47.23 % 32.269 M 21.37 % 26.587 M 170.04 % -37.958 M -3 489.11 % 1.120 M
Common stock 170.000 K -1.16 % 172.000 K -0.58 % 173.000 K -20.28 % 217.000 K -0.91 % 219.000 K 0.00 % 219.000 K 0.00 % 219.000 K 0.00 % 219.000 K 0.00 % 219.000 K 0.00 % 219.000 K 0.00 % 219.000 K 0.00 % 219.000 K 0.00 % 219.000 K 0.00 % 219.000 K 0.00 % 219.000 K
Total equity 276.512 M 2.64 % 269.401 M 6.87 % 252.083 M -21.94 % 322.941 M -5.54 % 341.882 M -8.45 % 373.435 M -13.26 % 430.524 M -14.92 % 506.037 M -9.29 % 557.838 M 1.63 % 548.898 M 5.00 % 522.745 M -2.83 % 537.987 M 1.07 % 532.305 M 13.80 % 467.760 M -21.59 % 596.537 M
Other non current liabilities 0.000 0.000 -100.00 % 617.000 K 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Long term debt 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Total non current liabilities 0.000 0.000 -100.00 % 617.000 K 18.88 % 519.000 K -20.40 % 652.000 K -13.87 % 757.000 K -4.42 % 792.000 K -34.22 % 1.204 M 8.66 % 1.108 M 0.64 % 1.101 M 21.66 % 905.000 K -8.49 % 989.000 K 15.13 % 859.000 K 0.000 0.000
Other current liabilities 0.000 0.000 -100.00 % 578.000 K 0.000 0.000 0.000 0.000 0.000 0.000 100.00 % -742.000 K -20.85 % -614.000 K 8.90 % -674.000 K -7.67 % -626.000 K 1.73 % -637.000 K 19.26 % -789.000 K
Deferred revenue 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Short term debt 0.000 0.000 0.000 0.000 -100.00 % 20.000 K 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Total current liabilities 0.000 0.000 -100.00 % 578.000 K 0.000 -100.00 % 20.000 K 0.000 0.000 0.000 0.000 -100.00 % 742.000 K 20.85 % 614.000 K -8.90 % 674.000 K 7.67 % 626.000 K -1.73 % 637.000 K -19.26 % 789.000 K
Total liabilities 531.000 K 12.74 % 471.000 K -23.66 % 617.000 K 18.88 % 519.000 K -22.77 % 672.000 K -11.23 % 757.000 K -4.42 % 792.000 K -34.22 % 1.204 M 8.66 % 1.108 M 0.64 % 1.101 M 21.66 % 905.000 K -8.49 % 989.000 K 15.13 % 859.000 K -45.67 % 1.581 M 37.24 % 1.152 M
Other non current assets 0.000 0.000 0.000 -100.00 % 2.182 M 100.68 % -323.136 M 13.64 % -374.153 M 13.17 % -430.901 M 15.04 % -507.193 M 9.25 % -558.877 M -1.62 % -549.958 M -5.05 % -523.510 M 2.77 % -538.421 M -1.54 % -530.281 M -13.02 % -469.181 M 21.40 % -596.913 M
Long term investments 0.000 -100.00 % 267.981 M 12.68 % 237.824 M -21.71 % 303.771 M -5.99 % 323.136 M -13.64 % 374.153 M -13.17 % 430.901 M -15.04 % 507.193 M -9.25 % 558.877 M 1.62 % 549.958 M 5.05 % 523.510 M -2.77 % 538.421 M 1.54 % 530.281 M 13.02 % 469.181 M -21.40 % 596.913 M
Intangible assets 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
GoodWill 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Goodwill and intangible assets 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Property plant equipment net 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Total non current assets 0.000 -100.00 % 267.981 M 12.68 % 237.824 M -22.27 % 305.953 M -5.32 % 323.136 M -13.64 % 374.153 M -13.17 % 430.901 M 0.000 0.000 0.000 -100.00 % 523.510 M -2.77 % 538.421 M 1.54 % 530.281 M 13.02 % 469.181 M -21.40 % 596.913 M
Other current assets -11.838 M -1 504.07 % -738.000 K -1 857.14 % 42.000 K 100.21 % -19.657 M 25.71 % -26.460 M 55.20 % -59.061 M -40.57 % -42.016 M -402.70 % -8.358 M 90.86 % -91.438 M -638.53 % -12.381 M -9.79 % -11.277 M -45.38 % -7.757 M 83.07 % -45.816 M 0.000 0.000
Short term investments 899.000 K 25.21 % 718.000 K -55.10 % 1.599 M -26.72 % 2.182 M -38.52 % 3.549 M 84.36 % 1.925 M -64.16 % 5.371 M -0.79 % 5.414 M -80.83 % 28.244 M 182.55 % 9.996 M 1 588.51 % 592.000 K 258.79 % 165.000 K -98.67 % 12.365 M 0.000 0.000
cash and cash equivalents 10.936 M 495.32 % 1.837 M -86.11 % 13.227 M -24.27 % 17.466 M -3.80 % 18.155 M -67.11 % 55.204 M 52.14 % 36.286 M 1 132.54 % 2.944 M -95.34 % 63.194 M 2 549.64 % 2.385 M -77.51 % 10.604 M 1 943.16 % 519.000 K 0.00 % 519.000 K 476.67 % 90.000 K 0.000
Cash and short term investments 11.835 M 363.21 % 2.555 M -82.77 % 14.826 M -24.54 % 19.648 M 8.22 % 18.155 M -67.11 % 55.204 M 32.52 % 41.657 M 398.41 % 8.358 M -90.86 % 91.438 M 638.53 % 12.381 M 10.58 % 11.196 M 2 057.23 % 519.000 K 0.00 % 519.000 K 476.67 % 90.000 K 0.000
Total current assets 0.000 -100.00 % 1.837 M -87.65 % 14.876 M 0.000 -100.00 % 19.362 M 276 500.00 % 7.000 K -98.05 % 359.000 K 0.000 0.000 0.000 -100.00 % 81.000 K -84.57 % 525.000 K -81.45 % 2.830 M 2 110.94 % 128.000 K -82.02 % 712.000 K
Inventory 0.000 0.000 0.000 0.000 -100.00 % 22.911 M 1 085.87 % 1.932 M 0.000 0.000 0.000 0.000 0.000 -100.00 % 4.141 M -82.97 % 24.323 M 0.000 0.000
Net receivables 3.000 K -85.00 % 20.000 K 150.00 % 8.000 K -11.11 % 9.000 K -99.25 % 1.207 M 17 142.86 % 7.000 K -98.05 % 359.000 K 0.000 0.000 0.000 -100.00 % 81.000 K 1 250.00 % 6.000 K -99.74 % 2.311 M 5 981.58 % 38.000 K -94.66 % 712.000 K
Tax assets 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other assets 277.043 M 512 942.59 % 54.000 K 0.000 -100.00 % 323.460 M 577 507.14 % 56.000 K 75.00 % 32.000 K -42.86 % 56.000 K -99.99 % 507.241 M -9.25 % 558.946 M 1.63 % 549.999 M 932 101.69 % 59.000 K 96.67 % 30.000 K -43.40 % 53.000 K 65.63 % 32.000 K -50.00 % 64.000 K
Account payables 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 -100.00 % 742.000 K 20.85 % 614.000 K -8.90 % 674.000 K 7.67 % 626.000 K -1.73 % 637.000 K -19.26 % 789.000 K
Tax payables 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Deferred revenue non current 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Minority interest 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Capital lease obligations 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Preferred stock 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other total stockholders equity 435.135 M -0.55 % 437.549 M -0.45 % 439.522 M -12.64 % 503.094 M -0.40 % 505.105 M -0.02 % 505.202 M -0.06 % 505.499 M 0.00 % 505.499 M 0.00 % 505.499 M 0.00 % 505.499 M 0.00 % 505.499 M 0.00 % 505.499 M 0.00 % 505.499 M 0.00 % 505.499 M 0.00 % 505.499 M
Deferred tax liabilities non current 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other liabilities 531.000 K 12.74 % 471.000 K 181.49 % -578.000 K 0.000 0.000 0.000 0.000 0.000 0.000 100.00 % -742.000 K -20.85 % -614.000 K 8.90 % -674.000 K -7.67 % -626.000 K -139.60 % 1.581 M 37.24 % 1.152 M
Total assets 277.043 M 2.66 % 269.872 M 6.80 % 252.700 M -21.88 % 323.460 M -5.57 % 342.554 M -8.46 % 374.192 M -13.24 % 431.316 M -14.97 % 507.241 M -9.25 % 558.946 M 1.63 % 549.999 M 5.03 % 523.650 M -2.84 % 538.976 M 1.09 % 533.164 M 13.60 % 469.341 M -21.47 % 597.689 M
2025-06-30 2024-12-31 2024-06-30 2023-12-31 2023-06-30 2022-12-31 2022-06-30 2021-12-31 2021-06-30 2020-12-31 2020-06-30 2019-12-31 2019-06-30 2018-12-31 2018-06-30
2023-06-30 2022-12-31
Deferred income tax 0.000 0.000
Stock based compensation 0.000 0.000
Change in working capital 0.000 0.000
Accounts receivables 0.000 0.000
Inventory 0.000 0.000
Accounts payables 0.000 0.000
Other working capital 0.000 0.000
Other non cash items 31.456 M -44.84 % 57.030 M
Net cash provided by operating activities 0.000 0.000
Investments in property plant and equipment 0.000 0.000
Acquisitions net 0.000 0.000
Purchases of investments 0.000 0.000
Sales maturities of investments 0.000 0.000
Other investing activites 0.000 0.000
Net cash used for investing activites 0.000 0.000
Debt repayment 0.000 0.000
Common stock issued 0.000 0.000
Common stock repurchased 0.000 0.000
Dividends paid 0.000 0.000
Other financing activites 0.000 0.000
Net cash used provided by financing activities 0.000 0.000
Effect of forex changes on cash 0.000 0.000
Net change in cash -37.049 M -295.84 % 18.918 M
Cash at beginning of period 55.204 M 52.14 % 36.286 M
Cash at end of period 18.155 M -67.11 % 55.204 M
Operating cash flow 0.000 0.000
Capital expenditure 0.000 0.000
Free CashFlow 0.000 0.000
2023 2022
Date Form 10K
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015