CCD

Calamos Dynamic Convertible and Income Fund CCD

Finances

2024 2023 2022 2021 2020 2019 2018 2017 2016 2015
Revenue 115.868 M 30.59 % 88.723 M 44.91 % 61.228 M 6.10 % 57.710 M -12.16 % 65.697 M 11.53 % 58.907 M 346.60 % 13.190 M -84.49 % 85.067 M 6 824.50 % 1.228 M -95.74 % 28.868 M
Net income 115.379 M 775.85 % -17.072 M 92.67 % -232.782 M -205.51 % 220.616 M 27.53 % 172.987 M 196.06 % 58.431 M 359.79 % 12.708 M -84.97 % 84.534 M 9 533.81 % 877.470 K 102.64 % -33.231 M
Income before tax 115.379 M 775.85 % -17.072 M 92.67 % -232.782 M -205.51 % 220.616 M 27.53 % 172.987 M 196.06 % 58.431 M 359.79 % 12.708 M -84.97 % 84.534 M 5 607.84 % -1.535 M 95.38 % -33.231 M
Income before tax ratio 1.00 617.52 % -0.19 94.94 % -3.80 -199.45 % 3.82 45.18 % 2.63 165.46 % 0.99 2.95 % 0.96 -3.05 % 0.99 179.54 % -1.25 -8.53 % -1.15
EBITDA 131.183 M 1 669.53 % -8.358 M 96.30 % -225.627 M -200.16 % 225.266 M 26.40 % 178.212 M 169.24 % 66.191 M 420.40 % 12.719 M -85.51 % 87.794 M 3 081.15 % 2.760 M 103.09 % -89.394 M
Net income ratio 1.00 617.52 % -0.19 94.94 % -3.80 -199.45 % 3.82 45.18 % 2.63 165.46 % 0.99 2.95 % 0.96 -3.05 % 0.99 39.13 % 0.71 162.05 % -1.15
Ratio EBITDA 1.13 1 301.84 % -0.09 97.44 % -3.69 -194.41 % 3.90 43.90 % 2.71 141.41 % 1.12 16.52 % 0.96 -6.56 % 1.03 -54.06 % 2.25 172.55 % -3.10
Gross profit ratio 1.00 10.63 % 0.90 8.03 % 0.84 3.44 % 0.81 -69.36 % 2.64 164.27 % 1.00 138.22 % 0.42 -54.28 % 0.92 119.57 % -4.69 -688.80 % 0.80
Weighted average shs out dil 26.877 M -2.39 % 27.535 M 9.30 % 25.193 M 2.66 % 24.540 M 0.30 % 24.468 M 0.00 % 24.467 M 0.12 % 24.439 M 0.32 % 24.361 M -0.09 % 24.382 M -0.01 % 24.385 M
Weighted average shs out 26.877 M -2.39 % 27.535 M 9.30 % 25.193 M 2.66 % 24.540 M 0.30 % 24.468 M 0.00 % 24.467 M 0.20 % 24.418 M 0.23 % 24.361 M -0.09 % 24.382 M -0.01 % 24.385 M
EPS diluted 4.31 795.16 % -0.62 93.29 % -9.24 -202.78 % 8.99 27.16 % 7.07 195.82 % 2.39 359.62 % 0.52 -85.01 % 3.47 9 538.89 % 0.04 102.65 % -1.36
Earnings per share 4.31 795.16 % -0.62 93.29 % -9.24 -202.78 % 8.99 27.16 % 7.07 195.82 % 2.39 359.62 % 0.52 -85.01 % 3.47 9 538.89 % 0.04 102.65 % -1.36
Gross profit 115.868 M 44.48 % 80.198 M 56.54 % 51.231 M 9.75 % 46.680 M -73.08 % 173.427 M 194.73 % 58.843 M 963.89 % 5.531 M -92.91 % 78.019 M 1 455.43 % -5.756 M -125.06 % 22.972 M
Income tax expense 0.000 0.000 0.000 0.000 0.000 -100.00 % 66.191 M 41 176.63 % -161.141 K -100.18 % 87.795 M 9 905.51 % 877.470 K 0.000
Cost of revenue 0.000 -100.00 % 8.526 M -14.71 % 9.996 M -9.37 % 11.030 M 17 675.68 % 62.049 K -3.88 % 64.554 K -99.16 % 7.659 M 8.67 % 7.048 M 0.91 % 6.985 M 18.46 % 5.896 M
General and administrative expenses 399.216 K -20.35 % 501.190 K -12.46 % 572.499 K 5.97 % 540.249 K 16.55 % 463.550 K 5.22 % 440.564 K -0.73 % 443.803 K -9.38 % 489.728 K 872.07 % 50.380 K 41.88 % 35.510 K
Selling and marketing expenses 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other expenses 89.677 K 136.96 % 37.845 K -26.65 % 51.597 K 42.59 % 36.186 K -6.28 % 38.611 K 6.75 % 36.168 K -5.54 % 38.290 K -12.34 % 43.679 K -99.82 % 24.385 M 677 252.56 % 3.600 K
Operating expenses 488.893 K -9.30 % 539.035 K -13.63 % 624.093 K 8.27 % 576.439 K 14.79 % 502.164 K 5.33 % 476.734 K -1.11 % 482.093 K -9.62 % 533.407 K 412.65 % 104.049 K 166.05 % 39.109 K
Cost and expenses 488.893 K -99.46 % 90.565 M -68.45 % 287.084 M 271.58 % -167.320 M -48.98 % -112.309 M -27 347.50 % 412.180 K -14.50 % 482.093 K -9.62 % 533.407 K 109.27 % -5.756 M -196.98 % 5.935 M
Research and development expenses 0.000 0.000 100.00 % -3.802 -199.45 % 3.823 0.000 0.000 -100.00 % 0.153 -90.18 % 1.557 224.60 % -1.249 0.000
Selling general and administrative expenses 399.216 K -20.35 % 501.190 K -12.46 % 572.499 K 5.97 % 540.249 K 16.55 % 463.550 K 5.22 % 440.564 K -0.73 % 443.803 K -9.38 % 489.728 K 39 199 597.48 % -1.249 -100.00 % 35.510 K
Interest income 15.684 M 12.83 % 13.900 M 34.27 % 10.353 M -1.59 % 10.520 M -56.00 % 23.906 M -12.67 % 27.376 M 2.80 % 26.630 M 11.82 % 23.815 M 0.000 0.000
Interest expense 15.804 M 3.77 % 15.230 M 119.88 % 6.927 M 56.96 % 4.413 M -12.06 % 5.018 M -35.34 % 7.761 M 21.68 % 6.378 M 95.64 % 3.260 M -53.39 % 6.994 M 112.45 % -56.163 M
Depreciation and amortization 0.000 -100.00 % 167.896 K -26.52 % 228.485 K -3.41 % 236.558 K 14.67 % 206.297 K 20.04 % 171.860 K 6.65 % 161.141 K 206.84 % 52.516 K -99.62 % 13.989 M 112.45 % -112.327 M
Operating income 131.183 M 7 224.50 % -1.841 M 99.18 % -225.856 M -200.37 % 225.030 M 26.42 % 178.005 M 168.93 % 66.191 M 246.80 % 19.086 M -78.26 % 87.794 M 1 129.34 % -8.529 M -137.19 % 22.933 M
Operating income ratio 1.13 5 555.45 % -0.02 99.44 % -3.69 -194.60 % 3.90 43.91 % 2.71 141.13 % 1.12 -22.35 % 1.45 40.21 % 1.03 114.87 % -6.94 -973.96 % 0.79
Total other income expenses net -15.804 M -3.77 % -15.230 M -119.88 % -6.927 M -56.96 % -4.413 M 12.06 % -5.018 M -7 873.82 % 64.554 K 673.97 % -11.247 K -100.35 % 3.257 M -53.43 % 6.994 M 112.45 % -56.163 M
2024 2023 2022 2021 2020 2019 2018 2017 2016 2015
2024 2023 2022 2021 2020 2019 2018 2017 2016 2015
Net debt 282.845 M 49.18 % 189.599 M -2.22 % 193.895 M -15.22 % 228.715 M 11.80 % 204.578 M 13.28 % 180.600 M -3.67 % 187.488 M 11.01 % 168.892 M -18.28 % 206.669 M -6.06 % 220.000 M
Total investments 800.822 M 8.85 % 735.686 M -9.67 % 814.449 M -26.76 % 1.112 B 26.54 % 878.734 M 16.75 % 752.675 M 3.73 % 725.628 M -3.28 % 750.216 M 6 328.88 % 11.669 M -98.43 % 741.884 M
Total debt 301.520 M 43.58 % 210.000 M -8.70 % 230.000 M -14.81 % 270.000 M 0.66 % 268.222 M 48.52 % 180.600 M -3.68 % 187.500 M 10.95 % 169.000 M -13.33 % 195.000 M -11.36 % 220.000 M
Accumulated other comprehensive income loss 0.000 0.000 100.00 % -25.331 M -109.57 % 264.760 M 161.01 % 101.436 M 659.63 % -18.126 M 61.79 % -47.443 M -339.80 % -10.788 M 85.39 % -73.861 M -43.11 % -51.611 M
Retained earnings -29.364 M 71.69 % -103.734 M -309.51 % -25.331 M -109.57 % 264.760 M 8 929.24 % -2.999 M 60.75 % -7.639 M -42.16 % -5.374 M 25.98 % -7.259 M -29.92 % -5.587 M -182.08 % -1.981 M
Common stock 546.362 M -2.97 % 563.099 M 2.02 % 551.944 M 5.37 % 523.794 M 1.99 % 513.586 M 0.02 % 513.474 M -3.13 % 530.073 M -0.13 % 530.784 M -4.62 % 556.519 M -4.22 % 581.064 M
Total equity 516.997 M 12.55 % 459.365 M -12.77 % 526.613 M -33.22 % 788.554 M 28.84 % 612.024 M 25.49 % 487.709 M 2.19 % 477.256 M -6.92 % 512.737 M 7.48 % 477.070 M -9.56 % 527.472 M
Other non current liabilities 93.112 M 0.000 0.000 0.000 0.000 0.000 0.000 100.00 % -232.323 M 0.000 0.000
Long term debt 210.250 M 0.12 % 210.000 M -8.70 % 230.000 M -14.81 % 270.000 M 0.66 % 268.222 M 9.87 % 244.117 M 0.000 -100.00 % 232.323 M 19.14 % 195.000 M -11.36 % 220.000 M
Total non current liabilities 303.362 M 44.46 % 210.000 M -8.70 % 230.000 M -14.81 % 270.000 M 31.96 % 204.600 M -16.19 % 244.117 M -2.71 % 250.916 M 8.00 % 232.323 M 19.14 % 195.000 M -11.36 % 220.000 M
Other current liabilities 0.000 -100.00 % 1.861 M 0.000 -100.00 % 958.131 K 154.03 % -1.773 M -121.72 % 8.165 M 920.06 % -995.717 K 89.17 % -9.195 M -750.15 % 1.414 M 77.55 % 796.540 K
Deferred revenue 0.000 0.000 0.000 0.000 0.000 100.00 % -3.461 M 0.000 0.000 0.000 0.000
Short term debt 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Total current liabilities 3.714 M 39.91 % 2.654 M -42.28 % 4.598 M -5.38 % 4.860 M 0.000 -100.00 % 12.434 M 379.20 % 2.595 M -78.74 % 12.206 M 763.04 % 1.414 M -89.01 % 12.869 M
Total liabilities 307.076 M 0.94 % 304.229 M -7.05 % 327.321 M -11.08 % 368.088 M 35.80 % 271.057 M 5.65 % 256.552 M 1.20 % 253.511 M 3.67 % 244.529 M 24.50 % 196.414 M -15.65 % 232.869 M
Other non current assets 18.675 M 0.000 0.000 0.000 0.000 0.000 100.00 % -725.628 M 3.28 % -750.216 M 0.000 100.00 % -741.884 M
Long term investments 800.822 M 8.85 % 735.686 M -9.67 % 814.449 M -26.76 % 1.112 B 26.54 % 878.734 M 19.29 % 736.632 M 1.52 % 725.628 M -3.28 % 750.216 M 12.58 % 666.367 M -10.18 % 741.884 M
Intangible assets 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
GoodWill 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Goodwill and intangible assets 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Property plant equipment net 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Total non current assets 819.497 M 11.39 % 735.686 M -9.67 % 814.449 M -26.76 % 1.112 B 26.54 % 878.734 M 19.29 % 736.632 M 1.52 % 725.628 M -3.28 % 750.216 M 12.58 % 666.367 M -10.18 % 741.884 M
Other current assets -18.362 M 9.99 % -20.401 M 43.49 % -36.105 M 18.63 % -44.373 M 0.000 100.00 % -16.043 M 54.85 % -35.529 M -5.06 % -33.817 M -80.24 % -18.763 M 0.000
Short term investments 0.000 0.000 0.000 0.000 0.000 -100.00 % 16.043 M 0.000 -100.00 % 26.843 M 130.03 % 11.669 M 0.000
cash and cash equivalents 18.675 M -8.46 % 20.401 M -43.49 % 36.105 M -12.55 % 41.285 M 187 645.81 % 21.990 K 0.000 -100.00 % 12.488 K -88.48 % 108.370 K 100.93 % -11.669 M 0.000
Cash and short term investments 18.675 M -8.46 % 20.401 M -43.49 % 36.105 M -12.55 % 41.285 M 187 645.81 % 21.990 K -99.86 % 16.043 M 128 366.37 % 12.488 K -99.95 % 26.952 M 130.96 % 11.669 M 0.000
Total current assets 4.576 M -36.77 % 7.237 M 132.76 % 3.109 M -92.99 % 44.372 M 974.84 % 4.128 M -43.96 % 7.367 M 61.51 % 4.561 M -33.56 % 6.866 M -3.21 % 7.093 M -61.55 % 18.449 M
Inventory 0.000 0.000 0.000 -100.00 % 44.373 M 0.000 0.000 -100.00 % 20.045 M 0.000 0.000 0.000
Net receivables 4.263 M -41.09 % 7.237 M 132.76 % 3.109 M 0.72 % 3.087 M -24.82 % 4.106 M -44.26 % 7.367 M 61.95 % 4.549 M -33.75 % 6.866 M -3.21 % 7.093 M -61.55 % 18.449 M
Tax assets 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other assets 824.073 M 3 886.76 % 20.670 M -43.17 % 36.375 M 12 549.91 % 287.549 K -99.97 % 883.081 M 337 364.72 % 261.681 K -54.65 % 577.085 K 213.66 % 183.984 K 667.50 % 23.972 K 202.30 % 7.930 K
Account payables 3.714 M 368.15 % 793.291 K -82.75 % 4.598 M 17.85 % 3.902 M 120.05 % 1.773 M -77.06 % 7.729 M 676.27 % 995.717 K -89.17 % 9.195 M 0.000 -100.00 % 12.073 M
Tax payables 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Deferred revenue non current 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Minority interest 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Capital lease obligations 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Preferred stock 0.000 0.000 0.000 0.000 0.000 -100.00 % 18.126 M -61.79 % 47.443 M 339.80 % 10.788 M 0.000 0.000
Other total stockholders equity 0.000 0.000 0.000 100.00 % -264.760 M 0.000 100.00 % -18.126 M 0.000 100.00 % -10.788 M 0.000 0.000
Deferred tax liabilities non current 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other liabilities 0.000 -100.00 % 91.574 M -1.24 % 92.722 M -0.54 % 93.228 M -65.61 % 271.057 M 0.000 0.000 0.000 0.000 0.000
Total assets 824.073 M 7.92 % 763.594 M -10.58 % 853.933 M -26.17 % 1.157 B 30.98 % 883.081 M 18.65 % 744.260 M 1.85 % 730.767 M -3.50 % 757.266 M 12.44 % 673.484 M -11.42 % 760.341 M
2024 2023 2022 2021 2020 2019 2018 2017 2016 2015
2024 2023 2022 2021 2020 2019 2018 2017 2016 2015
Deferred income tax 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Stock based compensation 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Change in working capital -255.033 K -105.27 % -124.242 K -141.24 % 301.290 K -71.80 % 1.068 M 335.87 % -452.928 K -159.90 % 756.161 K 779.90 % -111.216 K -132.77 % 339.393 K -56.79 % 785.399 K 100.10 % -786.952 M
Accounts receivables -192.614 K 72.01 % -688.212 K -410.51 % 221.641 K -74.92 % 883.807 K 348.27 % -355.981 K -150.07 % 711.036 K 125.35 % 315.532 K 168.13 % 117.679 K -85.77 % 826.708 K 0.000
Inventory 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Accounts payables -18.909 K -103.36 % 563.014 K 803.12 % 62.341 K -75.34 % 252.850 K 280.94 % -139.742 K -4 411.69 % 3.241 K 109.63 % -33.647 K -108.81 % 381.727 K 1 610.89 % -25.265 K 0.000
Other working capital -43.510 K -4 651.26 % 956.000 -94.48 % 17.308 K 125.32 % -68.348 K -259.71 % 42.795 K 2.18 % 41.884 K 118.37 % -227.951 K -341.40 % -51.643 K -221.88 % -16.044 K 0.000
Other non cash items -58.877 M -182.10 % 71.713 M -75.82 % 296.606 M 229.31 % -229.383 M -58.95 % -144.310 M -1 702.99 % -8.004 M -146.72 % 17.133 M 123.30 % -73.526 M -517.12 % 17.627 M -55.35 % 39.480 M
Net cash provided by operating activities 56.246 M 3.17 % 54.517 M -14.98 % 64.125 M 932.97 % -7.698 M -127.28 % 28.224 M -44.86 % 51.183 M 72.16 % 29.730 M 162.01 % 11.347 M -35.82 % 17.679 M 102.26 % -780.702 M
Investments in property plant and equipment 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Acquisitions net 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Purchases of investments -589.439 M -23.65 % -476.683 M 8.43 % -520.560 M 29.38 % -737.101 M -2.96 % -715.918 M -95.61 % -365.990 M 29.75 % -520.946 M 1.65 % -529.667 M -91.63 % -276.400 M 0.000
Sales maturities of investments 652.600 M 21.46 % 537.287 M -8.03 % 584.226 M -19.05 % 721.747 M -1.92 % 735.842 M 78.11 % 413.142 M -22.20 % 531.025 M -3.71 % 551.501 M 76.70 % 312.104 M 0.000
Other investing activites 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Net cash used for investing activites 63.162 M 4.22 % 60.603 M -4.81 % 63.666 M 514.63 % -15.355 M -177.07 % 19.923 M -57.75 % 47.152 M 367.86 % 10.078 M -29.05 % 14.205 M -60.21 % 35.704 M 0.000
Debt repayment 250.000 K 101.25 % -20.000 M 50.00 % -40.000 M -161.16 % 65.400 M 218.42 % 20.539 M 697.21 % -3.439 M -118.60 % 18.485 M 171.10 % -26.000 M 0.000 0.000
Common stock issued 0.000 -100.00 % 4.372 M -83.62 % 26.684 M 164.44 % 10.091 M 0.000 0.000 0.000 -100.00 % 64.000 M 0.000 0.000
Common stock repurchased 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 -100.00 % 582.184 M
Dividends paid -57.746 M -5.86 % -54.548 M 2.09 % -55.713 M -2.59 % -54.306 M -11.58 % -48.672 M -1.45 % -47.978 M 0.44 % -48.189 M 1.39 % -48.867 M 0.00 % -48.867 M 0.000
Other financing activites -476.405 K -973.73 % -44.369 K -589.07 % -6.439 K -100.02 % 27.777 M 40 133.64 % -69.385 K -34.01 % -51.775 K 75.61 % -212.321 K -100.33 % 63.520 M 354.08 % -25.000 M -103.20 % 780.702 M
Net cash used provided by financing activities -57.973 M 17.44 % -70.221 M -1.72 % -69.036 M -241.00 % 48.962 M 273.61 % -28.202 M 45.21 % -51.469 M -73.19 % -29.717 M -161.90 % -11.347 M 84.64 % -73.867 M -109.46 % 780.702 M
Effect of forex changes on cash 0.000 0.000 100.00 % -63.666 M -514.63 % 15.355 M 177.07 % -19.923 M 57.75 % -47.152 M 0.000 0.000 0.000 0.000
Net change in cash -1.726 M 89.01 % -15.703 M -203.11 % -5.181 M -112.56 % 41.264 M 187 547.24 % 21.990 K 107.69 % -286.008 K -198.29 % -95.882 K -100.67 % 14.205 M 169.35 % -20.484 M -51 210 985.00 % 40.000
Cash at beginning of period 20.401 M -43.49 % 36.105 M -12.55 % 41.286 M 187 647.24 % 21.990 K 0.000 -100.00 % 286.008 K 163.92 % 108.370 K 100.77 % -14.097 M -35 242 477.50 % 40.000 0.000
Cash at end of period 18.675 M -8.46 % 20.401 M -43.49 % 36.105 M -12.55 % 41.286 M 187 647.24 % 21.990 K 0.000 -100.00 % 12.488 K -88.48 % 108.370 K 100.53 % -20.484 M -51 210 885.00 % 40.000
Operating cash flow -7.170 M -113.15 % 54.517 M -14.98 % 64.125 M 932.97 % -7.698 M -127.28 % 28.224 M -44.86 % 51.183 M 72.16 % 29.730 M 162.01 % 11.347 M -35.82 % 17.679 M 102.26 % -780.702 M
Capital expenditure 0.000 -100.00 % 3.000 -25.00 % 4.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Free CashFlow 56.246 M 3.17 % 54.517 M -14.98 % 64.125 M 932.97 % -7.698 M -127.28 % 28.224 M -44.86 % 51.183 M 72.16 % 29.730 M 162.01 % 11.347 M -35.82 % 17.679 M 102.26 % -780.702 M
2024 2023 2022 2021 2020 2019 2018 2017 2016 2015
2025-04-30 2024-10-31 2024-04-30 2023-10-31 2023-04-30 2022-10-31 2022-04-30 2021-10-31 2021-04-30 2020-10-31 2020-04-30 2019-10-31 2019-04-30 2018-10-31 2018-04-30 2017-10-31 2017-04-30
Revenue 11.786 M -76.78 % 50.765 M 514.59 % 8.260 M -78.46 % 38.349 M -23.87 % 50.375 M 2 345.98 % -2.243 M -103.53 % 63.471 M 301.97 % -31.426 M -135.26 % 89.135 M 153.43 % 35.171 M 15.22 % 30.525 M -16.71 % 36.650 M 164.19 % 13.873 M -74.29 % 53.948 M 87.48 % 28.776 M -15.27 % 33.963 M 78.28 % 19.050 M
Net income -14.400 M -131.55 % 45.644 M -34.55 % 69.735 M 399.11 % -23.315 M -473.45 % 6.243 M 109.22 % -67.681 M 59.01 % -165.101 M -532.79 % 38.148 M -79.09 % 182.468 M 7.33 % 170.010 M 5 609.99 % 2.977 M -87.83 % 24.467 M -47.38 % 46.502 M 3 092.42 % 1.457 M -87.05 % 11.252 M -71.24 % 39.124 M -13.84 % 45.410 M
Income before tax -14.400 M -131.55 % 45.644 M -34.55 % 69.735 M 399.11 % -23.315 M -473.45 % 6.243 M 109.22 % -67.681 M 59.01 % -165.101 M -532.79 % 38.148 M -79.09 % 182.468 M 7.33 % 170.010 M 5 609.99 % 2.977 M 610 750 053.85 % 0.488 -100.00 % 46.502 M 3 092.42 % 1.457 M -87.05 % 11.252 M -71.24 % 39.124 M -13.84 % 45.410 M
Income before tax ratio -1.22 -235.89 % 0.90 -89.35 % 8.44 1 488.65 % -0.61 -590.57 % 0.12 -99.59 % 30.18 1 260.07 % -2.60 -114.28 % -1.21 -159.30 % 2.05 -57.65 % 4.83 4 855.78 % 0.10 733 371 577.44 % 0.00 -100.00 % 3.35 12 314.67 % 0.03 -93.09 % 0.39 -66.06 % 1.15 -51.67 % 2.38
EBITDA -7.236 M -113.51 % 53.567 M -30.98 % 77.615 M 624.40 % -14.801 M -214.21 % 12.959 M 120.50 % -63.218 M 61.11 % -162.551 M -501.03 % 40.534 M -78.03 % 184.496 M 7.46 % 171.683 M 2 615.57 % 6.322 M -47.00 % 11.929 M -86.24 % 86.716 M 300.11 % -43.333 M -9 874.54 % 443.330 K -99.11 % 50.039 M -34.79 % 76.740 M
Net income ratio -1.22 -235.89 % 0.90 -89.35 % 8.44 1 488.65 % -0.61 -590.57 % 0.12 -99.59 % 30.18 1 260.07 % -2.60 -114.28 % -1.21 -159.30 % 2.05 -57.65 % 4.83 4 855.78 % 0.10 -85.39 % 0.67 -80.08 % 3.35 12 314.67 % 0.03 -93.09 % 0.39 -66.06 % 1.15 -51.67 % 2.38
Ratio EBITDA -0.61 -158.18 % 1.06 -88.77 % 9.40 2 534.63 % -0.39 -250.02 % 0.26 -99.09 % 28.19 1 200.57 % -2.56 -98.56 % -1.29 -162.32 % 2.07 -57.60 % 4.88 2 256.89 % 0.21 -36.37 % 0.33 -94.79 % 6.25 878.20 % -0.80 -5 313.74 % 0.02 -98.95 % 1.47 -63.43 % 4.03
Gross profit ratio 0.00 -100.00 % 0.92 83.70 % 0.50 -43.88 % 0.89 -2.68 % 0.91 -69.87 % 3.04 231.91 % 0.91 -22.62 % 1.18 25.67 % 0.94 7.04 % 0.88 0.15 % 0.88 -2.00 % 0.90 95.21 % 0.46 -46.56 % 0.86 11.61 % 0.77 -7.57 % 0.83 12.12 % 0.74
Weighted average shs out dil 27.055 M 0.66 % 26.877 M 0.39 % 26.773 M 0.48 % 26.644 M -6.11 % 28.377 M 11.11 % 25.540 M 1.94 % 25.053 M 0.83 % 24.848 M 1.45 % 24.492 M 0.03 % 24.486 M 0.00 % 24.486 M -0.09 % 24.507 M 0.32 % 24.428 M -0.09 % 24.450 M 0.27 % 24.385 M 0.00 % 24.385 M 0.02 % 24.380 M
Weighted average shs out 27.055 M 0.66 % 26.877 M 0.39 % 26.773 M 0.48 % 26.644 M -6.11 % 28.377 M 11.11 % 25.540 M 1.94 % 25.053 M 0.83 % 24.848 M 1.45 % 24.492 M 0.03 % 24.486 M 0.00 % 24.486 M 0.08 % 24.467 M 0.16 % 24.428 M -0.09 % 24.450 M 0.27 % 24.385 M 0.00 % 24.385 M 0.02 % 24.380 M
EPS diluted -0.53 -131.18 % 1.70 -34.62 % 2.60 398.85 % -0.87 -495.45 % 0.22 108.30 % -2.65 59.79 % -6.59 -527.92 % 1.54 -79.33 % 7.45 7.35 % 6.94 5 683.33 % 0.12 -88.00 % 1.00 -47.37 % 1.90 3 087.92 % 0.06 -87.04 % 0.46 -71.25 % 1.60 -13.98 % 1.86
Earnings per share -0.53 -131.18 % 1.70 -34.62 % 2.60 398.85 % -0.87 -495.45 % 0.22 108.30 % -2.65 59.79 % -6.59 -527.92 % 1.54 -79.33 % 7.45 7.35 % 6.94 5 683.33 % 0.12 -88.00 % 1.00 -47.37 % 1.90 3 087.92 % 0.06 -87.04 % 0.46 -71.25 % 1.60 -13.98 % 1.86
Gross profit 0.000 -100.00 % 46.579 M 1 029.03 % 4.126 M -87.91 % 34.129 M -25.92 % 46.068 M 776.75 % -6.807 M -111.73 % 58.039 M 256.28 % -37.138 M -144.31 % 83.818 M 171.26 % 30.899 M 15.40 % 26.776 M -18.38 % 32.805 M 415.74 % 6.361 M -86.26 % 46.285 M 109.25 % 22.119 M -21.68 % 28.244 M 99.88 % 14.130 M
Income tax expense 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 -100.00 % 0.488 -100.00 % 80.389 M 0.000 0.000 0.000 0.000
Cost of revenue 4.119 M -1.62 % 4.186 M 1.25 % 4.134 M -2.02 % 4.220 M -2.02 % 4.306 M -5.65 % 4.564 M -15.97 % 5.432 M -4.90 % 5.712 M 7.42 % 5.318 M 24.47 % 4.272 M 13.95 % 3.749 M -2.48 % 3.845 M -48.82 % 7.512 M -1.98 % 7.663 M 15.12 % 6.656 M 16.39 % 5.719 M 16.24 % 4.920 M
General and administrative expenses 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 -100.00 % 18.900 K 13.58 % 16.640 K -15.45 % 19.680 K 9.33 % 18.000 K 2.62 % 17.540 K 0.000 0.000
Selling and marketing expenses 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 -100.00 % 55.199 K 15.60 % 47.750 K -11.98 % 54.249 K 171.80 % 19.959 K -52.58 % 42.090 K 0.000 0.000
Other expenses 0.000 0.000 0.000 -100.00 % 48.930 M 39 481 874 066.62 % 0.124 -99.59 % 30.176 -100.00 % 220.676 M 184.12 % 77.671 M -22.85 % 100.678 M -28.49 % 140.784 M 0.000 -100.00 % 0.325 0.000 0.000 0.000 0.000 0.000
Operating expenses 0.000 100.00 % -6.989 M -109.51 % 73.490 M 50.19 % 48.930 M 47.78 % 33.109 M -41.31 % 56.411 M -74.44 % 220.676 M 184.12 % 77.671 M -22.85 % 100.678 M -28.49 % 140.784 M 189 894.65 % 74.099 K 15.08 % 64.390 K -12.90 % 73.929 K 94.76 % 37.959 K -36.34 % 59.630 K 68.64 % 35.360 K -29.28 % 49.999 K
Cost and expenses 19.022 M 778.78 % -2.802 M 95.96 % -69.355 M -230.49 % 53.149 M 42.05 % 37.416 M -38.64 % 60.975 M -73.03 % 226.108 M 414.22 % -71.959 M 24.54 % -95.361 M 30.14 % -136.512 M -664.02 % 24.203 M 51.96 % 15.928 M 109.97 % 7.586 M -1.50 % 7.701 M 14.67 % 6.716 M 16.71 % 5.755 M 15.79 % 4.970 M
Research and development expenses 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Selling general and administrative expenses 0.000 100.00 % -6.989 M -109.51 % 73.490 M 0.000 0.000 0.000 0.000 0.000 0.000 0.000 -100.00 % 74.099 K 15.08 % 64.390 K -12.90 % 73.929 K 94.76 % 37.959 K -36.34 % 59.630 K 68.64 % 35.360 K -29.28 % 49.999 K
Interest income 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Interest expense 0.000 0.000 0.000 -100.00 % 8.514 M 26.76 % 6.716 M 50.49 % 4.463 M 81.14 % 2.464 M 0.000 0.000 0.000 0.000 0.000 -100.00 % 40.215 M 0.000 0.000 -100.00 % 10.916 M -65.16 % 31.330 M
Depreciation and amortization 0.000 0.000 100.00 % -7.000 -100.02 % 43.812 K -64.11 % 122.085 K 122.46 % 54.880 K -36.23 % 86.065 K 0.000 0.000 0.000 100.00 % -35.704 M -399.31 % 11.929 M -85.17 % 80.430 M 189.78 % -89.580 M -314.41 % -21.616 M -199.02 % 21.831 M -65.16 % 62.660 M
Operating income -7.236 M -113.51 % 53.567 M -30.98 % 77.615 M 624.40 % -14.801 M -214.21 % 12.959 M 120.50 % -63.218 M 61.13 % -162.637 M -501.24 % 40.534 M -78.03 % 184.496 M 7.46 % 171.683 M 2 615.57 % 6.322 M -47.00 % 11.929 M 89.74 % 6.287 M -86.41 % 46.247 M 109.64 % 22.060 M -21.80 % 28.208 M 100.34 % 14.080 M
Operating income ratio -0.61 -158.18 % 1.06 -88.77 % 9.40 2 534.63 % -0.39 -250.02 % 0.26 -99.09 % 28.19 1 199.99 % -2.56 -98.66 % -1.29 -162.32 % 2.07 -57.60 % 4.88 2 256.89 % 0.21 -36.37 % 0.33 -28.18 % 0.45 -47.13 % 0.86 11.82 % 0.77 -7.70 % 0.83 12.37 % 0.74
Total other income expenses net -7.165 M 9.58 % -7.924 M -0.55 % -7.880 M 7.44 % -8.514 M -26.76 % -6.716 M -50.49 % -4.463 M -81.14 % -2.464 M -3.29 % -2.385 M -17.63 % -2.028 M -21.17 % -1.674 M 49.96 % -3.345 M 0.000 -100.00 % 40.215 M 189.78 % -44.790 M -314.41 % -10.808 M -527 842.68 % 2.048 K 157.76 % -3.546 K
2025-04-30 2024-10-31 2024-04-30 2023-10-31 2023-04-30 2022-10-31 2022-04-30 2021-10-31 2021-04-30 2020-10-31 2020-04-30 2019-10-31 2019-04-30 2018-10-31 2018-04-30 2017-10-31 2017-04-30
2025-04-30 2024-10-31 2024-04-30 2023-10-31 2023-04-30 2022-10-31 2022-04-30 2021-10-31 2021-04-30 2020-10-31 2020-04-30 2019-10-31 2019-04-30 2018-10-31 2018-04-30 2017-10-31 2017-04-30
Net debt 245.986 M -13.03 % 282.845 M 3.35 % 273.684 M 44.35 % 189.599 M 10.63 % 171.383 M -11.61 % 193.895 M -6.01 % 206.299 M -9.80 % 228.715 M -14.46 % 267.383 M 30.70 % 204.578 M 20.68 % 169.520 M -6.14 % 180.600 M 0.00 % 180.600 M -3.67 % 187.488 M 4.33 % 179.701 M -22.65 % 232.323 M 19.14 % 195.000 M
Total investments 0.000 -100.00 % 800.822 M 3.77 % 771.729 M 4.90 % 735.686 M -4.95 % 773.982 M -4.97 % 814.449 M -9.22 % 897.213 M -19.31 % 1.112 B 1.06 % 1.100 B 25.21 % 878.734 M 23.81 % 709.724 M -3.65 % 736.632 M 0.09 % 735.953 M 1.42 % 725.628 M -3.25 % 749.981 M -0.03 % 750.216 M 8.59 % 690.900 M
Total debt 276.593 M -8.27 % 301.520 M -0.04 % 301.651 M 43.64 % 210.000 M 0.00 % 210.000 M -8.70 % 230.000 M -14.81 % 270.000 M 0.00 % 270.000 M 0.00 % 270.000 M 31.96 % 204.600 M 20.64 % 169.600 M -6.09 % 180.600 M 0.00 % 180.600 M -3.68 % 187.500 M 4.17 % 180.000 M -22.52 % 232.323 M 19.14 % 195.000 M
Accumulated other comprehensive income loss 0.000 0.000 0.000 0.000 100.00 % -49.848 M -96.79 % -25.331 M -135.97 % 70.416 M -73.40 % 264.760 M 4.16 % 254.188 M 150.59 % 101.436 M 398.49 % -33.983 M -87.48 % -18.126 M 0.000 0.000 0.000 100.00 % -10.788 M 72.62 % -39.400 M
Retained earnings -75.300 M -156.43 % -29.364 M 54.99 % -65.244 M 37.10 % -103.734 M -108.10 % -49.848 M -96.79 % -25.331 M -135.97 % 70.416 M -73.40 % 264.760 M 210 580.43 % 125.669 K 104.19 % -2.999 M 77.51 % -13.332 M -74.52 % -7.639 M 63.09 % -20.696 M -285.14 % -5.374 M 75.21 % -21.674 M -198.56 % -7.259 M 61.99 % -19.100 M
Common stock 550.275 M 0.72 % 546.362 M -3.40 % 565.604 M 0.44 % 563.099 M 0.58 % 559.872 M 1.44 % 551.944 M 3.90 % 531.234 M 1.42 % 523.794 M 1.93 % 513.863 M 0.05 % 513.586 M -0.05 % 513.864 M 0.08 % 513.474 M -3.17 % 530.269 M 0.04 % 530.073 M -0.13 % 530.784 M 0.00 % 530.784 M -4.62 % 556.500 M
Total equity 474.975 M -8.13 % 516.997 M 3.33 % 500.360 M 8.92 % 459.365 M -9.93 % 510.024 M -3.15 % 526.613 M -12.47 % 601.650 M -23.70 % 788.554 M 2.65 % 768.177 M 25.51 % 612.024 M 31.18 % 466.549 M -4.34 % 487.709 M -2.36 % 499.484 M 4.66 % 477.256 M -4.46 % 499.555 M -2.57 % 512.737 M 2.96 % 498.000 M
Other non current liabilities -276.593 M -397.06 % 93.112 M 1 885.27 % 4.690 M 0.000 100.00 % -210.000 M 8.70 % -230.000 M 36.39 % -361.556 M 0.000 100.00 % -333.674 M -24.40 % -268.222 M -15.03 % -233.169 M 4.48 % -244.117 M -0.02 % -244.065 M 2.73 % -250.916 M -3.10 % -243.361 M 0.000 0.000
Long term debt 276.593 M 31.55 % 210.250 M -30.30 % 301.651 M 43.64 % 210.000 M 0.00 % 210.000 M -8.70 % 230.000 M -36.39 % 361.556 M 33.91 % 270.000 M -19.08 % 333.674 M 24.40 % 268.222 M 15.03 % 233.169 M -4.48 % 244.117 M 0.02 % 244.065 M -2.73 % 250.916 M 3.10 % 243.361 M 4.75 % 232.323 M 19.14 % 195.000 M
Total non current liabilities 0.000 -100.00 % 303.362 M -0.97 % 306.341 M 45.88 % 210.000 M 0.00 % 210.000 M -8.70 % 230.000 M -14.81 % 270.000 M 0.00 % 270.000 M 0.00 % 270.000 M 31.96 % 204.600 M -12.25 % 233.169 M -4.48 % 244.117 M 0.02 % 244.065 M 30.17 % 187.500 M 4.17 % 180.000 M -22.52 % 232.323 M 19.14 % 195.000 M
Other current liabilities 0.000 0.000 -100.00 % 1.873 M 0.63 % 1.861 M 154.18 % -3.435 M 25.30 % -4.598 M -22.36 % -3.758 M -492.24 % 958.131 K 155.47 % -1.727 M 2.60 % -1.773 M 87.91 % -14.663 M -411.67 % 4.705 M 237.83 % -3.413 M -242.82 % -995.717 K 93.32 % -14.906 M -595.09 % 3.011 M 43.37 % 2.100 M
Deferred revenue 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 100.00 % -3.461 M 0.000 0.000 0.000 0.000 0.000
Short term debt 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Total current liabilities 0.000 -100.00 % 3.714 M -20.82 % 4.690 M 76.70 % 2.654 M -22.72 % 3.435 M -25.30 % 4.598 M 22.36 % 3.758 M -22.67 % 4.860 M 84.69 % 2.631 M 3.69 % 2.538 M -84.00 % 15.861 M 27.56 % 12.434 M 144.68 % 5.082 M 410.37 % 995.717 K -93.32 % 14.906 M 22.13 % 12.206 M -7.53 % 13.200 M
Total liabilities 282.869 M -7.88 % 307.076 M 0.24 % 306.341 M 0.69 % 304.229 M -0.61 % 306.084 M -6.49 % 327.321 M -10.91 % 367.393 M -0.19 % 368.088 M 8.93 % 337.905 M 24.66 % 271.057 M 8.85 % 249.030 M -2.93 % 256.552 M 2.97 % 249.147 M -1.72 % 253.511 M -2.51 % 260.039 M 6.34 % 244.529 M 17.45 % 208.200 M
Other non current assets 0.000 -100.00 % 18.675 M 166.60 % 7.005 M 0.000 100.00 % -773.982 M 4.97 % -814.449 M 9.22 % -897.213 M 0.000 100.00 % -1.100 B -25.21 % -878.734 M -23.81 % -709.724 M 3.65 % -736.632 M -0.09 % -735.953 M -1.42 % -725.628 M 3.25 % -749.981 M 0.03 % -750.216 M -8.59 % -690.900 M
Long term investments 0.000 -100.00 % 800.822 M 3.77 % 771.729 M 4.90 % 735.686 M -4.95 % 773.982 M -4.97 % 814.449 M -9.22 % 897.213 M -19.31 % 1.112 B 1.06 % 1.100 B 25.21 % 878.734 M 23.81 % 709.724 M -3.65 % 736.632 M 0.09 % 735.953 M 1.42 % 725.628 M -3.25 % 749.981 M -0.03 % 750.216 M 8.59 % 690.900 M
Intangible assets 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
GoodWill 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Goodwill and intangible assets 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Property plant equipment net 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Total non current assets 0.000 -100.00 % 819.497 M 5.23 % 778.734 M 5.85 % 735.686 M -4.95 % 773.982 M -4.97 % 814.449 M -9.22 % 897.213 M -19.31 % 1.112 B 1.06 % 1.100 B 25.21 % 878.734 M 23.81 % 709.724 M -3.65 % 736.632 M 0.09 % 735.953 M 1.42 % 725.628 M -3.25 % 749.981 M -0.05 % 750.325 M 8.59 % 691.000 M
Other current assets -34.559 M -88.21 % -18.362 M -174.01 % -6.701 M 67.15 % -20.401 M 51.21 % -41.814 M -6.63 % -39.214 M 45.16 % -71.502 M -61.14 % -44.373 M -693.28 % -5.594 M 29.12 % -7.891 M 66.42 % -23.500 M -0.38 % -23.410 M -7 625.14 % 311.087 K 5.46 % 294.991 K 299.46 % 73.847 K 0.000 0.000
Short term investments 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 -100.00 % 16.043 M 0.000 0.000 0.000 0.000 0.000
cash and cash equivalents 30.607 M 63.89 % 18.675 M -33.23 % 27.967 M 37.08 % 20.401 M -47.17 % 38.617 M 6.96 % 36.105 M -43.32 % 63.701 M 54.30 % 41.285 M 1 477.64 % 2.617 M 11 800.40 % 21.990 K -72.47 % 79.865 K 0.000 0.000 -100.00 % 12.488 K -95.82 % 298.638 K 0.000 0.000
Cash and short term investments 30.607 M 63.89 % 18.675 M -33.23 % 27.967 M 37.08 % 20.401 M -47.17 % 38.617 M 6.96 % 36.105 M -43.32 % 63.701 M 54.30 % 41.285 M 1 477.64 % 2.617 M 11 800.40 % 21.990 K -72.47 % 79.865 K -99.50 % 16.043 M 0.000 -100.00 % 12.488 K -95.82 % 298.638 K 0.000 0.000
Total current assets 0.000 -100.00 % 4.576 M -83.64 % 27.967 M 286.44 % 7.237 M 126.37 % 3.197 M 2.82 % 3.109 M -95.65 % 71.501 M 61.14 % 44.372 M 693.29 % 5.593 M 35.49 % 4.128 M -26.24 % 5.597 M -24.03 % 7.367 M -40.38 % 12.356 M 170.89 % 4.561 M -50.72 % 9.256 M 34.81 % 6.866 M -54.83 % 15.200 M
Inventory 0.000 0.000 0.000 0.000 0.000 0.000 -100.00 % 71.502 M 61.14 % 44.373 M 693.28 % 5.594 M -29.12 % 7.891 M -66.42 % 23.500 M 0.000 0.000 0.000 0.000 0.000 0.000
Net receivables 3.952 M -7.30 % 4.263 M -36.38 % 6.701 M -7.40 % 7.237 M 126.37 % 3.197 M 2.82 % 3.109 M -60.14 % 7.800 M 152.67 % 3.087 M 3.71 % 2.977 M -27.51 % 4.106 M -25.57 % 5.517 M -25.11 % 7.367 M -40.38 % 12.356 M 171.63 % 4.549 M -49.21 % 8.957 M 30.46 % 6.866 M -54.83 % 15.200 M
Tax assets 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other assets 757.845 M 0.000 0.000 -100.00 % 20.670 M -46.90 % 38.929 M 7.02 % 36.375 M 10 945.57 % 329.315 K 14.52 % 287.549 K 29.03 % 222.846 K 1.81 % 218.886 K -15.25 % 258.267 K -1.30 % 261.681 K -18.66 % 321.728 K -44.25 % 577.085 K 61.76 % 356.751 K 371.77 % 75.620 K 0.000
Account payables 0.000 -100.00 % 3.714 M 31.82 % 2.817 M 255.14 % 793.291 K -76.90 % 3.435 M -25.30 % 4.598 M 22.36 % 3.758 M -3.68 % 3.902 M 125.92 % 1.727 M -2.60 % 1.773 M -87.91 % 14.663 M 89.70 % 7.729 M 126.44 % 3.413 M 242.82 % 995.717 K -93.32 % 14.906 M 0.000 0.000
Tax payables 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Deferred revenue non current 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Minority interest 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Capital lease obligations 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Preferred stock 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 -100.00 % 18.126 M 0.000 0.000 0.000 0.000 0.000
Other total stockholders equity 0.000 0.000 0.000 0.000 0.000 0.000 100.00 % -70.416 M 73.40 % -264.760 M 0.000 0.000 100.00 % -67.966 M -274.97 % -18.126 M -79.65 % -10.089 M 78.73 % -47.443 M -396.52 % -9.555 M 0.000 0.000
Deferred tax liabilities non current 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other liabilities 282.869 M -7.88 % 307.076 M 6 647.27 % -4.690 M -105.12 % 91.574 M -1.16 % 92.649 M -0.08 % 92.722 M -0.97 % 93.635 M 0.44 % 93.228 M 42.83 % 65.274 M 2.12 % 63.920 M 0.000 0.000 0.000 -100.00 % 65.015 M -0.18 % 65.132 M 0.000 0.000
Total assets 757.845 M -8.04 % 824.073 M 2.15 % 806.701 M 5.65 % 763.594 M -6.43 % 816.108 M -4.43 % 853.933 M -11.88 % 969.043 M -16.22 % 1.157 B 4.57 % 1.106 B 25.25 % 883.081 M 23.41 % 715.578 M -3.85 % 744.260 M -0.58 % 748.631 M 2.44 % 730.767 M -3.80 % 759.593 M 0.31 % 757.266 M 7.23 % 706.200 M
2025-04-30 2024-10-31 2024-04-30 2023-10-31 2023-04-30 2022-10-31 2022-04-30 2021-10-31 2021-04-30 2020-10-31 2020-04-30 2019-10-31 2019-04-30 2018-10-31 2018-04-30 2017-10-31 2017-04-30
2025-04-30 2024-10-31 2024-04-30 2023-10-31 2023-04-30 2022-10-31 2022-04-30 2021-10-31 2021-04-30 2020-10-31 2020-04-30 2019-10-31 2019-04-30 2018-10-31 2018-04-30 2017-10-31 2017-04-30
Deferred income tax 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Stock based compensation 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Change in working capital -316.689 K -96.76 % -160.948 K -71.07 % -94.085 K -117.71 % 531.144 K 181.04 % -655.386 K -225.02 % 524.220 K 335.15 % -222.930 K -210.46 % 201.826 K -76.71 % 866.483 K 193.82 % -923.527 K -296.24 % 470.599 K 64.43 % 286.203 K -98.98 % 27.964 M 125.27 % 12.413 M 35.11 % 9.188 M 151.18 % -17.951 M -203.64 % 17.320 M
Accounts receivables -110.859 K 8.62 % -121.317 K -70.16 % -71.297 K 67.58 % -219.896 K 53.05 % -468.316 K -309.26 % 223.796 K 10 484.97 % -2.155 K -101.46 % 148.045 K -79.88 % 735.762 K 198.32 % -748.305 K -290.74 % 392.324 K 120.18 % 178.184 K 0.000 0.000 0.000 -100.00 % 8.334 M 0.000
Inventory 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Accounts payables -189.652 K -517.66 % -30.705 K -360.30 % 11.796 K -98.33 % 708.276 K 587.59 % -145.262 K -160.05 % 241.908 K 234.72 % -179.567 K -251.79 % 118.298 K -12.08 % 134.552 K 162.70 % -214.603 K -386.67 % 74.861 K 56.05 % 47.972 K 0.000 0.000 0.000 -100.00 % 1.905 M 0.000
Other working capital -16.178 K -81.25 % -8.926 K 74.19 % -34.584 K -180.87 % 42.764 K 202.29 % -41.808 K -171.45 % 58.516 K 242.00 % -41.208 K 36.13 % -64.517 K -1 584.08 % -3.831 K -109.73 % 39.381 K 1 053.51 % 3.414 K -94.31 % 60.047 K 0.000 0.000 0.000 100.00 % -28.190 M 0.000
Other non cash items 13.791 M 128.10 % -49.072 M 32.98 % -73.222 M -652.12 % 13.262 M 269.46 % -7.826 M -111.87 % 65.928 M -60.39 % 166.459 M 506.32 % -40.967 M 77.02 % -178.241 M -2.40 % -174.061 M -8 494.44 % -2.025 M 81.67 % -11.048 M 74.64 % -43.568 M -2 168.63 % 2.106 M 131.50 % -6.685 M 80.48 % -34.256 M 10.56 % -38.300 M
Net cash provided by operating activities -925.448 K 74.22 % -3.589 M -0.23 % -3.581 M -9.23 % -3.278 M -14.95 % -2.852 M -273.53 % -763.531 K -180.15 % 952.637 K 140.53 % -2.351 M -139.41 % 5.964 M 200.44 % -5.938 M -414.18 % 1.890 M 35.68 % 1.393 M -95.49 % 30.898 M 93.40 % 15.976 M 16.16 % 13.754 M 205.12 % -13.083 M -153.55 % 24.430 M
Investments in property plant and equipment 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Acquisitions net 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Purchases of investments -349.274 M 1.59 % -354.922 M -51.34 % -234.517 M 25.73 % -315.780 M -96.25 % -160.904 M 41.77 % -276.348 M -13.16 % -244.212 M 14.61 % -285.994 M 36.60 % -451.108 M -15.33 % -391.152 M -20.44 % -324.766 M -42.55 % -227.832 M 0.000 0.000 0.000 0.000 0.000
Sales maturities of investments 414.769 M 9.67 % 378.188 M 37.82 % 274.412 M -16.38 % 328.174 M 56.94 % 209.112 M -29.36 % 296.042 M 2.73 % 288.185 M -9.04 % 316.842 M -21.75 % 404.904 M 8.72 % 372.424 M 2.48 % 363.418 M 43.00 % 254.131 M 0.000 0.000 0.000 0.000 0.000
Other investing activites 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Net cash used for investing activites 65.494 M 181.50 % 23.267 M -41.68 % 39.895 M 221.87 % 12.395 M -74.29 % 48.209 M 144.79 % 19.694 M -55.21 % 43.972 M 42.54 % 30.849 M 166.77 % -46.203 M -146.70 % -18.729 M -148.45 % 38.652 M 46.97 % 26.299 M 0.000 0.000 0.000 0.000 0.000
Debt repayment -25.014 M -11 626.07 % -213.322 K -2 487.92 % -8.243 K 0.000 100.00 % -20.000 M 50.00 % -40.000 M 0.000 0.000 0.000 0.000 0.000 0.000 0.000 -100.00 % 7.500 M -31.73 % 10.985 M 0.000 0.000
Common stock issued 0.000 0.000 0.000 0.000 -100.00 % 4.372 M -78.67 % 20.498 M 231.35 % 6.186 M -38.70 % 10.091 M 0.000 0.000 0.000 0.000 0.000 100.00 % -205.474 K 0.000 0.000 0.000
Common stock repurchased 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 -100.00 % 205.470 K -99.68 % 64.000 M 0.000
Dividends paid -27.622 M 4.77 % -29.006 M -0.93 % -28.740 M -5.10 % -27.345 M -0.52 % -27.203 M -0.50 % -27.068 M 5.50 % -28.645 M -2.34 % -27.991 M -6.37 % -26.315 M -7.26 % -24.534 M -1.64 % -24.138 M -1.83 % -23.704 M 2.48 % -24.308 M -2.33 % -23.756 M 2.77 % -24.433 M 0.01 % -24.437 M -0.03 % -24.430 M
Other financing activites 0.000 -100.00 % 250.000 K 0.000 -100.00 % 12.347 K 199.18 % -12.449 K -128.90 % 43.075 K 187.00 % -49.514 K -100.18 % 28.071 M -57.07 % 65.386 M 86.78 % 35.007 M 341.96 % -14.468 M -515.21 % 3.484 M 150.68 % -6.876 M -3 561.58 % 198.630 K 193.55 % -212.325 K 99.20 % -26.480 M 0.000
Net cash used provided by financing activities -52.636 M -81.70 % -28.969 M -0.77 % -28.748 M -5.18 % -27.332 M 36.20 % -42.844 M 7.92 % -46.527 M -106.71 % -22.508 M -321.31 % 10.171 M -73.97 % 39.071 M 273.08 % 10.472 M 127.13 % -38.605 M -90.93 % -20.220 M 35.16 % -31.184 M -91.75 % -16.262 M -20.87 % -13.455 M -202.84 % 13.083 M 153.55 % -24.430 M
Effect of forex changes on cash -577.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Net change in cash 11.932 M 228.41 % -9.292 M -222.82 % 7.566 M 141.53 % -18.216 M -824.96 % 2.513 M 109.10 % -27.597 M -223.11 % 22.416 M -42.03 % 38.669 M 1 390.10 % 2.595 M 4 583.86 % -57.875 K -172.48 % 79.855 K -98.93 % 7.472 M 2 712.59 % -286.010 K 0.05 % -286.150 K -195.82 % 298.640 K 0.000 0.000
Cash at beginning of period 18.675 M -33.23 % 27.967 M 37.08 % 20.401 M -47.17 % 38.617 M 6.96 % 36.105 M -43.32 % 63.702 M 54.30 % 41.286 M 1 477.58 % 2.617 M 11 800.98 % 21.990 K -72.47 % 79.865 K 798 550.00 % 10.000 0.000 -100.00 % 12.490 K -95.82 % 298.640 K 0.000 0.000 0.000
Cash at end of period 30.607 M 63.89 % 18.675 M -33.23 % 27.967 M 37.08 % 20.401 M -47.17 % 38.617 M 6.96 % 36.105 M -43.32 % 63.702 M 54.30 % 41.286 M 1 477.58 % 2.617 M 11 800.98 % 21.990 K -72.47 % 79.865 K -98.93 % 7.472 M 2 831.89 % -273.520 K -2 289.91 % 12.490 K -95.82 % 298.640 K 0.000 0.000
Operating cash flow -925.448 K 74.22 % -3.589 M -0.23 % -3.581 M -9.23 % -3.278 M -14.95 % -2.852 M -273.53 % -763.531 K -180.15 % 952.637 K 140.53 % -2.351 M -139.41 % 5.964 M 200.44 % -5.938 M -414.18 % 1.890 M 35.68 % 1.393 M -95.49 % 30.898 M 93.40 % 15.976 M 16.16 % 13.754 M 205.12 % -13.083 M -153.55 % 24.430 M
Capital expenditure 0.000 100.00 % -3.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Free CashFlow -925.450 K 74.22 % -3.589 M -0.23 % -3.581 M -9.23 % -3.278 M -14.95 % -2.852 M -273.53 % -763.531 K -180.15 % 952.637 K 140.53 % -2.351 M -139.41 % 5.964 M 200.44 % -5.938 M -414.18 % 1.890 M 35.68 % 1.393 M -95.49 % 30.898 M 93.40 % 15.976 M 16.16 % 13.754 M 205.12 % -13.083 M -153.55 % 24.430 M
2025 2024 2024 2023 2023 2022 2022 2021 2021 2020 2020 2019 2019 2018 2018 2017 2017
Date Form 10K
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015