Churchill Capital Corp IX Ordinary Shares CCIX
Finances
| 2024 | 2023 | |
|---|---|---|
| Revenue | 0.000 | 0.000 |
| Net income | 8.792 M 46 475.54 % | -18.958 K |
| Income before tax | 8.792 M 46 475.54 % | -18.958 K |
| Income before tax ratio | 0.00 | 0.00 |
| EBITDA | -830.773 K -4 282.18 % | -18.958 K |
| Net income ratio | 0.00 | 0.00 |
| Ratio EBITDA | 0.00 | 0.00 |
| Gross profit ratio | 0.00 | 0.00 |
| Weighted average shs out dil | 28.750 M 14.09 % | 25.200 M |
| Weighted average shs out | 28.750 M 14.09 % | 25.200 M |
| EPS diluted | 0.33 66 100.00 % | 0.00 |
| Earnings per share | 0.34 68 100.00 % | 0.00 |
| Gross profit | 0.000 | 0.000 |
| Income tax expense | 0.000 | 0.000 |
| Cost of revenue | 0.000 | 0.000 |
| General and administrative expenses | 830.773 K | 0.000 |
| Selling and marketing expenses | 0.000 | 0.000 |
| Other expenses | 0.000 | 0.000 |
| Operating expenses | 830.773 K 4 282.18 % | 18.958 K |
| Cost and expenses | 830.773 K 4 282.18 % | 18.958 K |
| Research and development expenses | 0.000 | 0.000 |
| Selling general and administrative expenses | 830.773 K 4 282.18 % | 18.958 K |
| Interest income | 9.623 M | 0.000 |
| Interest expense | 0.000 | 0.000 |
| Depreciation and amortization | 0.000 | 0.000 |
| Operating income | -830.773 K -4 281.71 % | -18.960 K |
| Operating income ratio | 0.00 | 0.00 |
| Total other income expenses net | 9.623 M 481 132 250.00 % | 2.000 |
| 2024 | 2023 |
| 2024 | 2023 | |
|---|---|---|
| Net debt | -2.413 M -6 533.50 % | 37.500 K |
| Total investments | 296.123 M | 0.000 |
| Total debt | 0.000 -100.00 % | 37.500 K |
| Accumulated other comprehensive income loss | 0.000 | 0.000 |
| Retained earnings | -7.137 M -37 543.79 % | -18.958 K |
| Common stock | 296.123 M 41 185 357.44 % | 719.000 |
| Total equity | 288.987 M 4 782 868.06 % | 6.042 K |
| Other non current liabilities | 10.063 M | 0.000 |
| Long term debt | 0.000 | 0.000 |
| Total non current liabilities | 10.063 M | 0.000 |
| Other current liabilities | 75.000 K 243.86 % | 21.811 K |
| Deferred revenue | 0.000 | 0.000 |
| Short term debt | 0.000 -100.00 % | 37.500 K |
| Total current liabilities | 75.000 K 26.45 % | 59.311 K |
| Total liabilities | 10.138 M 16 992.11 % | 59.311 K |
| Other non current assets | 296.275 M 453 252.14 % | 65.352 K |
| Long term investments | 0.000 | 0.000 |
| Intangible assets | 0.000 | 0.000 |
| GoodWill | 0.000 | 0.000 |
| Goodwill and intangible assets | 0.000 | 0.000 |
| Property plant equipment net | 0.000 | 0.000 |
| Total non current assets | 296.275 M 453 252.14 % | 65.352 K |
| Other current assets | 437.174 K | 0.000 |
| Short term investments | 296.123 M | 0.000 |
| cash and cash equivalents | 2.413 M | 0.000 |
| Cash and short term investments | 2.413 M | 0.000 |
| Total current assets | 2.850 M | 0.000 |
| Inventory | 0.000 | 0.000 |
| Net receivables | 0.000 | 0.000 |
| Tax assets | 0.000 | 0.000 |
| Other assets | 0.000 | 0.000 |
| Account payables | 0.000 | 0.000 |
| Tax payables | 0.000 | 0.000 |
| Deferred revenue non current | 0.000 | 0.000 |
| Minority interest | 0.000 | 0.000 |
| Capital lease obligations | 0.000 | 0.000 |
| Preferred stock | 0.000 | 0.000 |
| Other total stockholders equity | 0.000 -100.00 % | 24.281 K |
| Deferred tax liabilities non current | 0.000 | 0.000 |
| Other liabilities | 0.000 | 0.000 |
| Total assets | 299.124 M 457 605.74 % | 65.353 K |
| 2024 | 2023 |
| 2024 | |
|---|---|
| Deferred income tax | 0.000 |
| Stock based compensation | 0.000 |
| Change in working capital | -533.178 K |
| Accounts receivables | 0.000 |
| Inventory | 0.000 |
| Accounts payables | 0.000 |
| Other working capital | -533.178 K |
| Other non cash items | -9.579 M |
| Net cash provided by operating activities | -1.320 M |
| Investments in property plant and equipment | 0.000 |
| Acquisitions net | 0.000 |
| Purchases of investments | 0.000 |
| Sales maturities of investments | 0.000 |
| Other investing activites | -286.500 M |
| Net cash used for investing activites | -286.500 M |
| Debt repayment | -314.295 K |
| Common stock issued | 289.000 M |
| Common stock repurchased | 0.000 |
| Dividends paid | 0.000 |
| Other financing activites | 1.547 M |
| Net cash used provided by financing activities | 290.232 M |
| Effect of forex changes on cash | 0.000 |
| Net change in cash | 2.413 M |
| Cash at beginning of period | 0.000 |
| Cash at end of period | 2.413 M |
| Operating cash flow | -1.320 M |
| Capital expenditure | 0.000 |
| Free CashFlow | -1.320 M |
| 2024 |
| 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | |
|---|---|---|---|---|---|---|---|
| Revenue | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Net income | 842.372 K -68.96 % | 2.714 M -17.53 % | 3.291 M -7.62 % | 3.562 M 81.50 % | 1.963 M 8 246.80 % | -24.092 K -27.08 % | -18.958 K |
| Income before tax | 842.372 K -68.96 % | 2.714 M -17.53 % | 3.291 M -7.62 % | 3.562 M 81.50 % | 1.963 M 8 246.80 % | -24.092 K -27.08 % | -18.958 K |
| Income before tax ratio | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| EBITDA | -2.339 M -725.06 % | -283.455 K -13.09 % | -250.640 K 2.81 % | -257.879 K 13.51 % | -298.162 K | 0.000 100.00 % | -18.960 K |
| Net income ratio | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Ratio EBITDA | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Gross profit ratio | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Weighted average shs out dil | 36.663 M 27.52 % | 28.750 M 0.00 % | 28.750 M 0.00 % | 28.750 M 14.09 % | 25.200 M 0.00 % | 25.200 M 0.00 % | 25.200 M |
| Weighted average shs out | 36.663 M 27.52 % | 28.750 M 0.00 % | 28.750 M 0.00 % | 28.750 M 14.09 % | 25.200 M 0.00 % | 25.200 M 0.00 % | 25.200 M |
| EPS diluted | 0.02 -68.92 % | 0.07 -43.08 % | 0.13 8.33 % | 0.12 54.04 % | 0.08 11 228.57 % | 0.00 -40.00 % | 0.00 |
| Earnings per share | 0.02 -68.92 % | 0.07 -17.59 % | 0.09 -10.20 % | 0.10 28.37 % | 0.08 11 228.57 % | 0.00 -40.00 % | 0.00 |
| Gross profit | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Income tax expense | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Cost of revenue | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| General and administrative expenses | 2.339 M 725.06 % | 283.455 K 13.09 % | 250.640 K -2.81 % | 257.879 K -13.51 % | 298.162 K 1 137.60 % | 24.092 K | 0.000 |
| Selling and marketing expenses | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Other expenses | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Operating expenses | 2.339 M 725.06 % | 283.455 K 13.09 % | 250.640 K -2.81 % | 257.879 K -13.51 % | 298.162 K 1 137.60 % | 24.092 K 27.08 % | 18.958 K |
| Cost and expenses | 2.339 M 725.06 % | 283.455 K 13.09 % | 250.640 K -2.81 % | 257.879 K -13.51 % | 298.162 K 1 137.60 % | 24.092 K 27.08 % | 18.958 K |
| Research and development expenses | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Selling general and administrative expenses | 2.339 M 725.06 % | 283.455 K 13.09 % | 250.640 K -2.81 % | 257.879 K -13.51 % | 298.162 K 1 137.60 % | 24.092 K 27.08 % | 18.958 K |
| Interest income | 3.181 M 6.12 % | 2.998 M -15.36 % | 3.542 M -7.30 % | 3.820 M 68.97 % | 2.261 M | 0.000 | 0.000 |
| Interest expense | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Depreciation and amortization | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 24.092 K | 0.000 |
| Operating income | -2.339 M -725.06 % | -283.455 K -13.09 % | -250.640 K 2.81 % | -257.879 K 13.51 % | -298.162 K -1 137.70 % | -24.090 K -27.06 % | -18.960 K |
| Operating income ratio | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total other income expenses net | 3.181 M 6.12 % | 2.998 M -15.36 % | 3.542 M -7.30 % | 3.820 M 68.97 % | 2.261 M | 0.000 -100.00 % | 2.000 |
| 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 |
| 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | |
|---|---|---|---|---|---|---|---|
| Net debt | -426.052 K 80.81 % | -2.220 M 7.98 % | -2.413 M -55.72 % | -1.549 M 7.30 % | -1.671 M -900.80 % | 208.697 K 456.53 % | 37.500 K |
| Total investments | 302.301 M 1.06 % | 299.120 M 1.01 % | 296.123 M 0.87 % | 293.581 M 1.32 % | 289.761 M | 0.000 | 0.000 |
| Total debt | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 208.697 K 456.53 % | 37.500 K |
| Accumulated other comprehensive income loss | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | 0.000 | 0.000 |
| Retained earnings | -8.759 M -18.04 % | -7.420 M -3.97 % | -7.137 M -3.64 % | -6.886 M -3.89 % | -6.628 M -15 296.03 % | -43.050 K -127.08 % | -18.958 K |
| Common stock | 301.302 M 0.73 % | 299.121 M 1.01 % | 296.123 M 1.21 % | 292.582 M 1.32 % | 288.762 M 40 161 468.98 % | 719.000 0.00 % | 719.000 |
| Total equity | 292.543 M 0.29 % | 291.701 M 0.94 % | 288.987 M 4 297.29 % | -6.885 M -101.21 % | 570.894 M 3 162 945.93 % | -18.050 K -398.74 % | 6.042 K |
| Other non current liabilities | 10.063 M 0.00 % | 10.063 M 0.00 % | 10.063 M 0.00 % | 10.063 M 0.00 % | 10.063 M | 0.000 | 0.000 |
| Long term debt | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Total non current liabilities | 10.063 M 0.00 % | 10.063 M 0.00 % | 10.063 M 0.00 % | 10.063 M 0.00 % | 10.063 M | 0.000 | 0.000 |
| Other current liabilities | 544.567 K 361.70 % | 117.948 K 57.26 % | 75.000 K 0.00 % | 75.000 K -2.18 % | 76.670 K 99.03 % | 38.521 K 76.61 % | 21.811 K |
| Deferred revenue | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Short term debt | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 208.697 K 456.53 % | 37.500 K |
| Total current liabilities | 544.567 K 361.70 % | 117.948 K 57.26 % | 75.000 K 0.00 % | 75.000 K -2.18 % | 76.670 K -68.99 % | 247.218 K 316.82 % | 59.311 K |
| Total liabilities | 10.607 M 4.19 % | 10.180 M 0.42 % | 10.138 M 0.00 % | 10.138 M -0.02 % | 10.139 M 4 001.31 % | 247.218 K 316.82 % | 59.311 K |
| Other non current assets | 302.301 M 1.05 % | 299.165 M 0.98 % | 296.275 M 0.83 % | 293.841 M 1.28 % | 290.128 M 126 500.76 % | 229.168 K 250.67 % | 65.352 K |
| Long term investments | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Intangible assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| GoodWill | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Goodwill and intangible assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Property plant equipment net | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Total non current assets | 302.301 M 1.05 % | 299.165 M 0.98 % | 296.275 M 0.83 % | 293.841 M 1.28 % | 290.128 M 126 500.76 % | 229.168 K 250.67 % | 65.352 K |
| Other current assets | 423.182 K -14.85 % | 497.003 K 13.69 % | 437.174 K -1.40 % | 443.371 K -6.30 % | 473.177 K 106.48 % | 229.168 K | 0.000 |
| Short term investments | 302.301 M 1.06 % | 299.120 M 1.01 % | 296.123 M 0.87 % | 293.581 M 1.32 % | 289.761 M | 0.000 | 0.000 |
| cash and cash equivalents | 426.052 K -80.81 % | 2.220 M -7.98 % | 2.413 M 55.72 % | 1.549 M -7.30 % | 1.671 M | 0.000 | 0.000 |
| Cash and short term investments | 426.052 K -80.81 % | 2.220 M -7.98 % | 2.413 M 55.72 % | 1.549 M -7.30 % | 1.671 M | 0.000 | 0.000 |
| Total current assets | 849.234 K -68.74 % | 2.717 M -4.66 % | 2.850 M 43.01 % | 1.993 M -7.08 % | 2.144 M 835.75 % | 229.168 K | 0.000 |
| Inventory | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Net receivables | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Tax assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Other assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -229.168 K | 0.000 |
| Account payables | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Tax payables | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Deferred revenue non current | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Minority interest | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 288.760 M | 0.000 | 0.000 |
| Capital lease obligations | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Preferred stock | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 0.000 | 0.000 |
| Other total stockholders equity | 0.000 | 0.000 | 0.000 100.00 % | -292.581 M | 0.000 -100.00 % | 24.281 K 0.00 % | 24.281 K |
| Deferred tax liabilities non current | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Other liabilities | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Total assets | 303.151 M 0.42 % | 301.882 M 0.92 % | 299.124 M 1.11 % | 295.834 M 1.22 % | 292.273 M 127 436.51 % | 229.168 K 250.67 % | 65.352 K |
| 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 |
| 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | |
|---|---|---|---|---|---|---|
| Deferred income tax | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Stock based compensation | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Change in working capital | 0.000 -100.00 % | 90.868 K -20.25 % | 113.946 K -16.15 % | 135.885 K 117.39 % | -781.281 K -45 113.02 % | -1.728 K |
| Accounts receivables | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Inventory | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Accounts payables | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Other working capital | 0.000 -100.00 % | 90.868 K -20.25 % | 113.946 K -16.15 % | 135.885 K 117.39 % | -781.281 K -45 212 920.83 % | -1.728 |
| Other non cash items | -2.636 M 12.05 % | -2.998 M 15.36 % | -3.542 M 7.30 % | -3.820 M -70.34 % | -2.243 M -8 785.86 % | 25.820 K |
| Net cash provided by operating activities | -1.794 M -831.49 % | -192.587 K -40.89 % | -136.694 K -12.05 % | -121.994 K 88.50 % | -1.061 M | 0.000 |
| Investments in property plant and equipment | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Acquisitions net | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Purchases of investments | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -287.500 M | 0.000 |
| Sales maturities of investments | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Other investing activites | 0.000 | 0.000 -100.00 % | 1.000 M | 0.000 | 0.000 | 0.000 |
| Net cash used for investing activites | 0.000 | 0.000 -100.00 % | 1.000 M | 0.000 100.00 % | -287.500 M | 0.000 |
| Debt repayment | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Common stock issued | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 290.547 M | 0.000 |
| Common stock repurchased | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Dividends paid | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Other financing activites | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 290.232 M | 0.000 |
| Net cash used provided by financing activities | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 290.232 M | 0.000 |
| Effect of forex changes on cash | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Net change in cash | -1.794 M -831.49 % | -192.587 K -122.31 % | 863.306 K 807.66 % | -121.994 K -107.30 % | 1.671 M | 0.000 |
| Cash at beginning of period | 2.220 M -7.98 % | 2.413 M 55.72 % | 1.549 M -7.30 % | 1.671 M | 0.000 | 0.000 |
| Cash at end of period | 426.052 K -80.81 % | 2.220 M -7.98 % | 2.413 M 55.72 % | 1.549 M -7.30 % | 1.671 M | 0.000 |
| Operating cash flow | -1.794 M -831.49 % | -192.587 K -40.89 % | -136.694 K -12.05 % | -121.994 K 88.50 % | -1.061 M | 0.000 |
| Capital expenditure | 0.000 | 0.000 100.00 % | -3.000 | 0.000 -100.00 % | 3.000 | 0.000 |
| Free CashFlow | -1.794 M -831.49 % | -192.587 K -40.89 % | -136.694 K -12.05 % | -121.994 K 88.50 % | -1.061 M | 0.000 |
| 2025 | 2025 | 2024 | 2024 | 2024 | 2024 |
| Date | Form 10K |
|---|---|
| 2024 | https://www.sec.gov/Archives/edgar/data/2006291/000119312525067356/d837538d10k.htm |
| 2023 |