Catalyst Crew Technologies Corp. CCTC
Finances
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2015 | 2014 | 2013 | 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 23.471 K -93.65 % | 369.479 K | 0.000 -100.00 % | 33.066 K -75.26 % | 133.673 K 75.66 % | 76.098 K | 0.000 |
| Net income | -3.261 M -88.06 % | -1.734 M 78.31 % | -7.995 M -2 442.40 % | -314.467 K 97.88 % | -14.804 M -1 795.52 % | -781.000 K -6 010.63 % | -12.781 K 99.49 % | -2.498 M 35.36 % | -3.865 M -1 720.66 % | -212.283 K -194.25 % | -72.143 K |
| Income before tax | -3.261 M -88.06 % | -1.734 M 77.87 % | -7.835 M -2 391.52 % | -314.467 K 97.88 % | -14.804 M -1 795.52 % | -781.000 K -6 010.63 % | -12.781 K 99.49 % | -2.498 M 35.36 % | -3.865 M -1 720.66 % | -212.283 K -194.25 % | -72.143 K |
| Income before tax ratio | 0.00 | 0.00 | 0.00 | 0.00 100.00 % | -630.74 -29 739.13 % | -2.11 | 0.00 100.00 % | -75.56 -161.33 % | -28.91 -936.47 % | -2.79 | 0.00 |
| EBITDA | -3.224 M -89.20 % | -1.704 M 78.17 % | -7.806 M -2 485.56 % | -301.908 K 97.95 % | -14.725 M -1 903.40 % | -735.000 K -8 850.32 % | -8.212 K 99.66 % | -2.409 M 36.40 % | -3.788 M -2 337.41 % | -155.400 K -115.41 % | -72.143 K |
| Net income ratio | 0.00 | 0.00 | 0.00 | 0.00 100.00 % | -630.74 -29 739.13 % | -2.11 | 0.00 100.00 % | -75.56 -161.33 % | -28.91 -936.47 % | -2.79 | 0.00 |
| Ratio EBITDA | 0.00 | 0.00 | 0.00 | 0.00 100.00 % | -627.37 -31 437.42 % | -1.99 | 0.00 100.00 % | -72.85 -157.10 % | -28.34 -1 287.58 % | -2.04 | 0.00 |
| Gross profit ratio | 0.00 | 0.00 | 0.00 | 0.00 100.00 % | -1.83 -150.95 % | -0.73 | 0.00 100.00 % | -2.22 -3 506.98 % | 0.07 115.41 % | -0.42 | 0.00 |
| Weighted average shs out dil | 243.632 K 23.30 % | 197.595 K 30.37 % | 151.559 K -0.67 % | 152.581 K 18.88 % | 128.353 K 183.70 % | 45.243 K 240.76 % | 13.277 K 0.00 % | 13.277 K 273.41 % | 3.556 K 0.24 % | 3.547 K 0.00 % | 3.547 K |
| Weighted average shs out | 243.632 K 23.30 % | 197.595 K 30.37 % | 151.559 K -0.67 % | 152.581 K 18.88 % | 128.353 K 183.70 % | 45.243 K 240.76 % | 13.277 K 0.00 % | 13.277 K 273.41 % | 3.556 K 0.24 % | 3.547 K 0.00 % | 3.547 K |
| EPS diluted | -13.39 -52.68 % | -8.77 83.37 % | -52.75 -2 460.68 % | -2.06 98.21 % | -115.33 -568.19 % | -17.26 -1 697.92 % | -0.96 99.49 % | -188.18 82.69 % | -1 086.99 -1 716.19 % | -59.85 -194.25 % | -20.34 |
| Earnings per share | -13.39 -52.68 % | -8.77 83.37 % | -52.75 -2 460.68 % | -2.06 98.21 % | -115.33 -568.19 % | -17.26 -1 697.92 % | -0.96 99.49 % | -188.18 82.69 % | -1 086.99 -1 716.19 % | -59.85 -194.25 % | -20.34 |
| Gross profit | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -42.883 K 84.06 % | -269.000 K | 0.000 100.00 % | -73.346 K -942.77 % | 8.703 K 127.07 % | -32.154 K | 0.000 |
| Income tax expense | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Cost of revenue | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 66.354 K -89.61 % | 638.722 K | 0.000 -100.00 % | 106.412 K -14.85 % | 124.970 K 15.44 % | 108.252 K | 0.000 |
| General and administrative expenses | 3.298 M 297.86 % | 828.927 K 10 519.10 % | 7.806 K 198.97 % | 2.611 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Selling and marketing expenses | 0.000 | 0.000 -100.00 % | 7.798 M 1 947.40 % | 380.882 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Other expenses | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Operating expenses | 3.298 M 297.86 % | 828.927 K -89.38 % | 7.806 M 1 935.49 % | 383.494 K 9.81 % | 349.220 K -24.18 % | 460.599 K 5 508.85 % | 8.212 K -99.66 % | 2.409 M -33.87 % | 3.643 M 1 972.99 % | 175.746 K 143.61 % | 72.143 K |
| Cost and expenses | 3.298 M 297.86 % | 828.927 K -89.38 % | 7.806 M 1 935.62 % | 383.494 K -7.72 % | 415.574 K -62.19 % | 1.099 M 13 482.85 % | -8.212 K -100.33 % | 2.516 M -33.24 % | 3.768 M 1 226.83 % | 283.998 K 493.66 % | -72.143 K |
| Research and development expenses | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Selling general and administrative expenses | 3.298 M 297.86 % | 828.927 K -89.38 % | 7.806 M 1 935.49 % | 383.494 K 9.81 % | 349.220 K -24.18 % | 460.599 K 5 508.85 % | 8.212 K -99.66 % | 2.409 M -33.87 % | 3.643 M 1 972.99 % | 175.746 K 143.61 % | 72.143 K |
| Interest income | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 4.000 | 0.000 | 0.000 |
| Interest expense | 36.762 K 23.38 % | 29.795 K 4.87 % | 28.412 K 126.21 % | 12.560 K -84.07 % | 78.867 K 70.19 % | 46.341 K 914.25 % | 4.569 K -10.73 % | 5.118 K 339.69 % | 1.164 K -73.44 % | 4.383 K | 0.000 |
| Depreciation and amortization | 3.297 K 297.74 % | 828.927 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 84.416 K 11.02 % | 76.039 K 44.84 % | 52.500 K | 0.000 |
| Operating income | -3.298 M -297.83 % | -829.000 K 89.38 % | -7.806 M -1 935.49 % | -383.494 K 2.17 % | -392.000 K 46.30 % | -730.000 K -8 789.43 % | -8.212 K 99.67 % | -2.483 M 31.69 % | -3.635 M -1 648.20 % | -207.900 K -188.18 % | -72.143 K |
| Operating income ratio | 0.00 | 0.00 | 0.00 | 0.00 100.00 % | -16.70 -745.32 % | -1.98 | 0.00 100.00 % | -75.08 -176.15 % | -27.19 -895.22 % | -2.73 | 0.00 |
| Total other income expenses net | 36.820 K 104.07 % | -905.000 K -3 085.27 % | -28.412 K -141.16 % | 69.027 K 100.48 % | -14.411 M -28 115.92 % | -51.074 K -1 017.84 % | -4.569 K 70.86 % | -15.680 K 93.20 % | -230.444 K -5 157.68 % | -4.383 K | 0.000 |
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2015 | 2014 | 2013 | 2009 |
| 2024 | 2023 | 2022 | 2021 | 2020 | 2015 | 2014 | 2013 | |
|---|---|---|---|---|---|---|---|---|
| Net debt | 339.346 K -2.35 % | 347.512 K 25.36 % | 277.211 K 16.97 % | 236.986 K 69.62 % | 139.719 K 348.00 % | 31.187 K 297.85 % | -15.763 K -126.36 % | 59.802 K |
| Total investments | 0.000 | 0.000 | 0.000 -100.00 % | 10.000 K | 0.000 | 0.000 | 0.000 | 0.000 |
| Total debt | 339.346 K -2.35 % | 347.512 K 25.36 % | 277.211 K 16.96 % | 237.019 K 69.55 % | 139.796 K 84.60 % | 75.728 K 120.28 % | 34.378 K -42.77 % | 60.075 K |
| Accumulated other comprehensive income loss | 0.000 | 0.000 | 0.000 -100.00 % | 8.775 K -20.41 % | 11.025 K | 0.000 | 0.000 | 0.000 |
| Retained earnings | -29.393 M -12.48 % | -26.132 M -7.11 % | -24.399 M -53.09 % | -15.937 M -2.01 % | -15.623 M -131.84 % | -6.739 M -60.69 % | -4.193 M -1 175.73 % | -328.711 K |
| Common stock | 29.278 K 11 292.22 % | 257.000 -99.68 % | 80.635 K 32.03 % | 61.075 K 17.51 % | 51.975 K 769.87 % | 5.975 K 273.44 % | 1.600 K -94.29 % | 28.000 K |
| Total equity | -573.575 K -14.63 % | -500.363 K -33.92 % | -373.641 K 12.24 % | -425.755 K -53.78 % | -276.862 K -273.84 % | 159.262 K -51.34 % | 327.317 K -72.32 % | 1.183 M |
| Other non current liabilities | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -46.700 K | 0.000 |
| Long term debt | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Total non current liabilities | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -46.700 K | 0.000 |
| Other current liabilities | 0.000 | 0.000 | 0.000 -100.00 % | 103.757 K -35.51 % | 160.897 K 1 768.72 % | 8.610 K 68.10 % | 5.122 K 29.41 % | 3.958 K |
| Deferred revenue | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Short term debt | 339.346 K -2.35 % | 347.512 K 25.36 % | 277.211 K 16.96 % | 237.019 K 69.55 % | 139.796 K 84.60 % | 75.728 K 120.28 % | 34.378 K -42.77 % | 60.075 K |
| Total current liabilities | 573.575 K 14.63 % | 500.363 K 33.92 % | 373.641 K -14.26 % | 435.787 K 44.93 % | 300.693 K 239.52 % | 88.563 K 89.64 % | 46.700 K -29.98 % | 66.698 K |
| Total liabilities | 573.575 K 14.63 % | 500.363 K 33.92 % | 373.641 K -14.26 % | 435.787 K 44.93 % | 300.693 K 239.52 % | 88.563 K | 0.000 -100.00 % | 66.698 K |
| Other non current assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Long term investments | 0.000 | 0.000 | 0.000 -100.00 % | 10.000 K | 0.000 | 0.000 | 0.000 | 0.000 |
| Intangible assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| GoodWill | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 173.837 K -25.95 % | 234.749 K -80.11 % | 1.180 M |
| Goodwill and intangible assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 173.837 K -25.95 % | 234.749 K -80.11 % | 1.180 M |
| Property plant equipment net | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 19.447 K -54.16 % | 42.427 K -38.56 % | 69.055 K |
| Total non current assets | 0.000 | 0.000 | 0.000 -100.00 % | 10.000 K | 0.000 -100.00 % | 193.283 K -30.27 % | 277.176 K -77.81 % | 1.249 M |
| Other current assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Short term investments | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| cash and cash equivalents | 0.000 | 0.000 | 0.000 -100.00 % | 33.000 -57.14 % | 77.000 -99.83 % | 44.541 K -11.17 % | 50.141 K 18 266.67 % | 273.000 |
| Cash and short term investments | 0.000 | 0.000 | 0.000 -100.00 % | 33.000 -57.14 % | 77.000 -99.83 % | 44.541 K -11.17 % | 50.141 K 18 266.67 % | 273.000 |
| Total current assets | 0.000 | 0.000 | 0.000 -100.00 % | 33.000 -99.86 % | 23.831 K -56.31 % | 54.541 K 8.78 % | 50.141 K 18 266.67 % | 273.000 |
| Inventory | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 23.754 K 137.54 % | 10.000 K | 0.000 | 0.000 |
| Net receivables | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Tax assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Other assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Account payables | 234.229 K 53.24 % | 152.851 K 58.51 % | 96.430 K 1.49 % | 95.011 K | 0.000 -100.00 % | 4.225 K -41.32 % | 7.200 K 170.17 % | 2.665 K |
| Tax payables | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Deferred revenue non current | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Minority interest | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Capital lease obligations | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Preferred stock | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Other total stockholders equity | 28.790 M 12.32 % | 25.632 M 7.05 % | 23.944 M 55.06 % | 15.441 M 1.04 % | 15.283 M 121.75 % | 6.892 M 52.50 % | 4.519 M 204.66 % | 1.483 M |
| Deferred tax liabilities non current | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Other liabilities | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Total assets | 0.000 | 0.000 | 0.000 -100.00 % | 10.033 K -57.90 % | 23.831 K -90.38 % | 247.825 K -24.29 % | 327.317 K -73.80 % | 1.249 M |
| 2024 | 2023 | 2022 | 2021 | 2020 | 2015 | 2014 | 2013 |
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2014 | 2013 | |
|---|---|---|---|---|---|---|---|---|
| Deferred income tax | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Stock based compensation | 0.000 | 0.000 -100.00 % | 7.788 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Change in working capital | 95.453 K 69.18 % | 56.421 K | 0.000 -100.00 % | 61.626 K -43.16 % | 108.412 K 365.18 % | -40.883 K -802.10 % | 5.823 K 104.82 % | -120.855 K |
| Accounts receivables | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Inventory | 0.000 | 0.000 | 0.000 -100.00 % | 23.754 K 200.00 % | -23.754 K | 0.000 | 0.000 | 0.000 |
| Accounts payables | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 5.823 K 104.82 % | -120.855 K |
| Other working capital | 95.453 K 69.18 % | 56.421 K | 0.000 -100.00 % | 37.872 K -71.35 % | 132.166 K 423.28 % | -40.883 K | 0.000 | 0.000 |
| Other non cash items | 3.099 M 92.83 % | 1.607 M 921 714.95 % | 174.330 -99.62 % | 45.339 K -96.45 % | 1.278 M 70.16 % | 751.303 K -80.55 % | 3.863 M 130.52 % | 1.676 M |
| Net cash provided by operating activities | -66.834 K 4.93 % | -70.301 K -215 085.19 % | -32.670 99.98 % | -207.502 K 98.45 % | -13.417 M -18 931.94 % | -70.496 K -188.43 % | 79.720 K -94.29 % | 1.395 M |
| Investments in property plant and equipment | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Acquisitions net | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -1.406 M |
| Purchases of investments | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Sales maturities of investments | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Other investing activites | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 13.351 M | 0.000 -100.00 % | 19.180 K | 0.000 |
| Net cash used for investing activites | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 13.351 M | 0.000 -100.00 % | 19.180 K 101.36 % | -1.406 M |
| Debt repayment | 66.834 K -4.93 % | 70.301 K | 0.000 -100.00 % | 98.133 K 49.17 % | 65.784 K -52.08 % | 137.284 K 381.12 % | -48.835 K -522.59 % | 11.556 K |
| Common stock issued | 0.000 | 0.000 | 0.000 -100.00 % | 109.325 K | 0.000 -100.00 % | 58.212 K | 0.000 | 0.000 |
| Common stock repurchased | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -125.000 K | 0.000 | 0.000 |
| Dividends paid | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Other financing activites | 0.000 | 0.000 -100.00 % | 32.670 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Net cash used provided by financing activities | 66.834 K -4.93 % | 70.301 K 215 085.19 % | 32.670 -99.98 % | 207.458 K 215.36 % | 65.784 K -6.68 % | 70.496 K 244.36 % | -48.835 K -522.59 % | 11.556 K |
| Effect of forex changes on cash | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Net change in cash | 0.000 | 0.000 | 0.000 100.00 % | -44.000 -157.14 % | 77.000 | 0.000 | 0.000 | 0.000 |
| Cash at beginning of period | 0.000 | 0.000 | 0.000 -100.00 % | 77.000 | 0.000 | 0.000 -100.00 % | 273.000 -99.59 % | 66.691 K |
| Cash at end of period | 0.000 | 0.000 | 0.000 -100.00 % | 33.000 -57.14 % | 77.000 | 0.000 -100.00 % | 50.141 K 18 266.67 % | 273.000 |
| Operating cash flow | -66.834 K 4.93 % | -70.301 K -215 085.19 % | -32.670 99.98 % | -207.502 K 98.45 % | -13.417 M -18 931.94 % | -70.496 K -188.43 % | 79.720 K -94.29 % | 1.395 M |
| Capital expenditure | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -5.000 -25.00 % | -4.000 | 0.000 | 0.000 |
| Free CashFlow | -66.834 K 4.93 % | -70.301 K -215 085.19 % | -32.670 99.98 % | -207.500 K 98.45 % | -13.417 M -18 930.87 % | -70.500 K -188.43 % | 79.720 K -94.29 % | 1.395 M |
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2014 | 2013 |
| 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-03-31 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 23.471 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 33.066 K 175.55 % | 12.000 K -68.70 % | 38.344 K |
| Net income | -29.182 K -19.33 % | -24.455 K 97.33 % | -917.000 K -2 008.97 % | -43.481 K 97.15 % | -1.526 M -3 514.40 % | -42.220 K -103.40 % | 1.241 M 142.24 % | -2.938 M -15 466.39 % | -18.874 K -6.51 % | -17.721 K 11.32 % | -19.984 K -100.66 % | 3.029 M 15 209.49 % | -20.047 K 81.99 % | -111.287 K -216.90 % | -35.117 K 48.22 % | -67.819 K -6.16 % | -63.885 K 34.46 % | -97.475 K 99.29 % | -13.652 M -96 674.65 % | -14.107 K 62.97 % | -38.093 K -159.28 % | -14.692 K -101.43 % | -7.294 K 34.64 % | -11.159 K 29.21 % | -15.764 K 61.59 % | -41.044 K -60.73 % | -25.536 K 98.96 % | -2.444 M -6 896.72 % | -34.928 K -689.60 % | 5.924 K 120.25 % | -29.255 K -0.87 % | -29.002 K |
| Income before tax | -29.182 K -19.33 % | -24.455 K 97.33 % | -917.000 K -2 008.97 % | -43.481 K 97.15 % | -1.526 M -3 514.40 % | -42.220 K -103.40 % | 1.241 M 142.24 % | -2.938 M -15 466.39 % | -18.874 K -6.51 % | -17.721 K 11.32 % | -19.984 K -100.66 % | 3.029 M 15 209.49 % | -20.047 K 81.99 % | -111.287 K -216.90 % | -35.117 K 48.22 % | -67.819 K -6.16 % | -63.885 K 34.46 % | -97.475 K 99.29 % | -13.652 M -96 674.65 % | -14.107 K 62.97 % | -38.093 K -159.28 % | -14.692 K -101.43 % | -7.294 K 34.64 % | -11.159 K 29.21 % | -15.764 K 61.59 % | -41.044 K -60.73 % | -25.536 K 98.96 % | -2.444 M -6 896.72 % | -34.928 K -689.60 % | 5.924 K 120.25 % | -29.255 K -0.87 % | -29.002 K |
| Income before tax ratio | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 100.00 % | -581.65 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 -100.00 % | 0.18 107.35 % | -2.44 -222.32 % | -0.76 |
| EBITDA | -19.854 K -24.34 % | -15.967 K 98.24 % | -908.000 K -2 596.92 % | -33.668 K 97.78 % | -1.517 M -4 489.46 % | -33.054 K -102.63 % | 1.256 M 142.72 % | -2.940 M -28 951.38 % | -10.120 K -5.35 % | -9.606 K -511.07 % | -1.572 K -100.05 % | 3.033 M 18 029.77 % | -16.916 K 84.36 % | -108.192 K -214.63 % | -34.387 K 46.11 % | -63.805 K -6.57 % | -59.871 K 36.13 % | -93.744 K 99.31 % | -13.598 M -158 718.03 % | -8.562 K 72.45 % | -31.076 K -201.62 % | -10.303 K -83.13 % | -5.626 K 41.33 % | -9.589 K 33.40 % | -14.398 K 41.64 % | -24.670 K -161.39 % | -9.438 K 99.61 % | -2.426 M -36 925.44 % | -6.552 K -121.06 % | 31.116 K 349.49 % | -12.472 K -38.53 % | -9.003 K |
| Net income ratio | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 100.00 % | -581.65 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 -100.00 % | 0.18 107.35 % | -2.44 -222.32 % | -0.76 |
| Ratio EBITDA | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 100.00 % | -579.35 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 -100.00 % | 0.94 190.54 % | -1.04 -342.65 % | -0.23 |
| Gross profit ratio | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 100.00 % | -1.83 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 -100.00 % | 0.21 116.62 % | -1.24 -305.66 % | -0.30 |
| Weighted average shs out dil | 29.277 M 99 903.06 % | 29.276 K -87.98 % | 243.632 K 0.00 % | 243.632 K 0.00 % | 243.632 K 0.00 % | 243.632 K 10.43 % | 220.614 K 15.93 % | 190.298 K 0.00 % | 190.298 K 6.20 % | 179.187 K 0.00 % | 179.187 K 73.02 % | 103.565 K -23.69 % | 135.722 K 0.00 % | 135.722 K 0.00 % | 135.722 K 0.00 % | 135.722 K 8.81 % | 124.734 K 7.99 % | 115.500 K -10.01 % | 128.353 K 0.49 % | 127.731 K 2.69 % | 124.388 K -7.54 % | 134.527 K -5.69 % | 142.637 K 352.44 % | 31.526 K 89.04 % | 16.677 K 25.61 % | 13.277 K 0.00 % | 13.277 K 171.92 % | 4.883 K 4.63 % | 4.667 K 31.25 % | 3.556 K 0.00 % | 3.556 K 0.00 % | 3.556 K |
| Weighted average shs out | 29.277 M 99 903.06 % | 29.276 K -87.98 % | 243.632 K 0.00 % | 243.632 K 0.00 % | 243.632 K 0.00 % | 243.632 K 10.43 % | 220.614 K 15.93 % | 190.298 K 0.00 % | 190.298 K 6.20 % | 179.187 K 0.00 % | 179.187 K 73.02 % | 103.565 K -23.69 % | 135.722 K 0.00 % | 135.722 K 0.00 % | 135.722 K 0.00 % | 135.722 K 8.81 % | 124.734 K 7.99 % | 115.500 K -10.01 % | 128.353 K 0.49 % | 127.731 K 2.69 % | 124.388 K -7.54 % | 134.527 K -5.69 % | 142.637 K 352.44 % | 31.526 K 89.04 % | 16.677 K 25.61 % | 13.277 K 0.00 % | 13.277 K 171.92 % | 4.883 K 4.63 % | 4.667 K 31.25 % | 3.556 K 0.00 % | 3.556 K 0.00 % | 3.556 K |
| EPS diluted | 0.00 99.88 % | -0.84 77.72 % | -3.77 -1 994.44 % | -0.18 97.12 % | -6.26 -3 377.78 % | -0.18 -103.20 % | 5.63 136.46 % | -15.44 -15 464.52 % | -0.10 -0.30 % | -0.10 10.09 % | -0.11 -100.38 % | 29.25 19 600.00 % | -0.15 81.71 % | -0.82 -215.38 % | -0.26 48.00 % | -0.50 1.96 % | -0.51 39.29 % | -0.84 99.21 % | -106.36 -96 590.91 % | -0.11 64.52 % | -0.31 -181.82 % | -0.11 -115.26 % | -0.05 85.40 % | -0.35 63.16 % | -0.95 69.26 % | -3.09 -60.94 % | -1.92 99.62 % | -500.50 -6 591.18 % | -7.48 -547.90 % | 1.67 120.29 % | -8.23 -0.86 % | -8.16 |
| Earnings per share | 0.00 99.88 % | -0.84 77.72 % | -3.77 -1 994.44 % | -0.18 97.12 % | -6.26 -3 377.78 % | -0.18 -103.20 % | 5.63 136.46 % | -15.44 -15 464.52 % | -0.10 -0.30 % | -0.10 10.09 % | -0.11 -100.38 % | 29.25 19 600.00 % | -0.15 81.71 % | -0.82 -215.38 % | -0.26 48.00 % | -0.50 1.96 % | -0.51 39.29 % | -0.84 99.21 % | -106.36 -96 590.91 % | -0.11 64.52 % | -0.31 -181.82 % | -0.11 -115.26 % | -0.05 85.40 % | -0.35 63.16 % | -0.95 69.26 % | -3.09 -60.94 % | -1.92 99.62 % | -500.50 -6 591.18 % | -7.48 -547.90 % | 1.67 120.29 % | -8.23 -0.86 % | -8.16 |
| Gross profit | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -42.883 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -15.238 K 0.00 % | -15.238 K 59.26 % | -37.404 K -36.00 % | -27.502 K -504.56 % | 6.798 K 145.79 % | -14.846 K -26.95 % | -11.694 K |
| Income tax expense | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Cost of revenue | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 66.354 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 15.238 K 0.00 % | 15.238 K -59.26 % | 37.404 K 36.00 % | 27.502 K 4.70 % | 26.268 K -2.15 % | 26.846 K -46.35 % | 50.038 K |
| General and administrative expenses | 19.854 K 24.34 % | 15.967 K -98.37 % | 981.966 K 2 816.62 % | 33.668 K -97.78 % | 1.517 M 4 489.46 % | 33.054 K 101.55 % | -2.131 M -172.48 % | 2.940 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Selling and marketing expenses | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Other expenses | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Operating expenses | 19.854 K 24.34 % | 15.967 K -98.37 % | 981.966 K 2 816.62 % | 33.668 K -97.78 % | 1.517 M 4 489.46 % | 33.054 K 101.55 % | -2.131 M -172.48 % | 2.940 M 28 980.12 % | 10.110 K 5.25 % | 9.606 K 509.52 % | 1.576 K 102.01 % | -78.468 K -209.14 % | 71.896 K 17.01 % | 61.442 K -46.97 % | 115.853 K 81.57 % | 63.805 K 6.57 % | 59.871 K -36.22 % | 93.864 K -70.87 % | 322.279 K 3 664.06 % | 8.562 K -72.45 % | 31.076 K 201.62 % | 10.303 K 83.13 % | 5.626 K -41.33 % | 9.589 K -33.40 % | 14.398 K -67.77 % | 44.670 K 62.80 % | 27.438 K -98.86 % | 2.404 M 36 589.73 % | 6.552 K 236.00 % | 1.950 K -94.40 % | 34.834 K 104.65 % | 17.021 K |
| Cost and expenses | 19.854 K 24.34 % | 15.967 K -98.37 % | 981.966 K 2 816.62 % | 33.668 K -97.78 % | 1.517 M 4 489.46 % | 33.054 K 101.55 % | -2.131 M -172.48 % | 2.940 M 28 980.12 % | 10.110 K 5.25 % | 9.606 K 709.52 % | -1.576 K -102.01 % | 78.468 K 209.14 % | -71.896 K -17.01 % | -61.442 K 47.03 % | -116.000 K -81.80 % | -63.805 K -6.57 % | -59.871 K 36.22 % | -93.864 K -124.15 % | 388.633 K 4 639.04 % | -8.562 K 72.45 % | -31.076 K -201.62 % | -10.303 K -83.13 % | -5.626 K 41.33 % | -9.589 K 33.40 % | -14.398 K -124.03 % | 59.908 K 40.38 % | 42.676 K -98.25 % | 2.441 M 7 068.95 % | 34.054 K 220.68 % | -28.218 K -145.75 % | 61.680 K -8.02 % | 67.059 K |
| Research and development expenses | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Selling general and administrative expenses | 19.854 K 24.34 % | 15.967 K -98.37 % | 981.966 K 2 816.62 % | 33.668 K -97.78 % | 1.517 M 4 489.46 % | 33.054 K 101.55 % | -2.131 M -172.48 % | 2.940 M 28 980.12 % | 10.110 K 5.25 % | 9.606 K 509.52 % | 1.576 K 102.01 % | -78.468 K -209.14 % | 71.896 K 17.01 % | 61.442 K -46.97 % | 115.853 K 81.57 % | 63.805 K 6.57 % | 59.871 K -36.22 % | 93.864 K -70.87 % | 322.279 K 3 664.06 % | 8.562 K -72.45 % | 31.076 K 201.62 % | 10.303 K 83.13 % | 5.626 K -41.33 % | 9.589 K -33.40 % | 14.398 K -67.77 % | 44.670 K 62.80 % | 27.438 K -98.86 % | 2.404 M 36 589.73 % | 6.552 K 236.00 % | 1.950 K -94.40 % | 34.834 K 104.65 % | 17.021 K |
| Interest income | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 1.428 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 4.000 |
| Interest expense | 9.328 K 9.90 % | 8.488 K -6.17 % | 9.046 K -7.82 % | 9.813 K 12.32 % | 8.737 K -4.68 % | 9.166 K -36.06 % | 14.335 K | 0.000 -100.00 % | 8.757 K 7.92 % | 8.114 K -55.92 % | 18.408 K 387.50 % | 3.776 K 20.60 % | 3.131 K 1.10 % | 3.097 K 326.00 % | 727.000 -81.89 % | 4.014 K 0.00 % | 4.014 K 7.44 % | 3.736 K -93.05 % | 53.725 K 868.89 % | 5.545 K -20.98 % | 7.017 K 59.91 % | 4.388 K 162.91 % | 1.669 K 6.31 % | 1.570 K 14.93 % | 1.366 K 20.25 % | 1.136 K 30.57 % | 870.000 -65.20 % | 2.500 K 186.04 % | 874.000 0.00 % | 874.000 200.34 % | 291.000 0.00 % | 291.000 |
| Depreciation and amortization | 0.000 -100.00 % | 15.966 K -98.37 % | 981.966 K 2 816.62 % | 33.668 K -97.78 % | 1.517 M 4 489.46 % | 33.054 K | 0.000 -100.00 % | 2.940 M 28 980.12 % | 10.110 K 5.25 % | 9.606 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 15.238 K 0.00 % | 15.238 K -1.10 % | 15.408 K -43.97 % | 27.502 K 4.70 % | 26.268 K 59.32 % | 16.488 K -16.34 % | 19.708 K |
| Operating income | -19.854 K -24.35 % | -15.966 K 98.37 % | -982.000 K -2 816.72 % | -33.668 K 97.78 % | -1.517 M -4 489.46 % | -33.054 K -101.55 % | 2.131 M 172.48 % | -2.940 M -28 980.12 % | -10.110 K -5.25 % | -9.606 K -509.52 % | -1.576 K -102.01 % | 78.468 K 209.14 % | -71.896 K -17.01 % | -61.442 K 47.03 % | -116.000 K -81.80 % | -63.805 K -6.57 % | -59.871 K 36.22 % | -93.864 K 74.28 % | -365.000 K -4 163.02 % | -8.562 K 72.45 % | -31.076 K -201.62 % | -10.303 K -83.13 % | -5.626 K 41.33 % | -9.589 K 33.40 % | -14.398 K 75.97 % | -59.908 K -40.38 % | -42.676 K 98.25 % | -2.441 M -7 068.95 % | -34.054 K -802.43 % | 4.848 K 109.76 % | -49.680 K -73.01 % | -28.715 K |
| Operating income ratio | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 100.00 % | -15.55 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 -100.00 % | 0.15 103.54 % | -4.14 -452.83 % | -0.75 |
| Total other income expenses net | -9.328 K -9.90 % | -8.488 K -113.15 % | 64.536 K 757.66 % | -9.813 K -12.32 % | -8.737 K 4.68 % | -9.166 K 98.97 % | -889.000 K -62 354.90 % | 1.428 K 116.29 % | -8.764 K -8.00 % | -8.115 K 55.92 % | -18.408 K -100.62 % | 2.951 M 5 591.53 % | 51.849 K 204.02 % | -49.845 K -161.74 % | 80.736 K 2 111.36 % | -4.014 K 0.00 % | -4.014 K -11.16 % | -3.611 K 99.97 % | -13.287 M -239 521.28 % | -5.545 K 20.98 % | -7.017 K -59.88 % | -4.389 K -163.13 % | -1.668 K -6.24 % | -1.570 K -14.93 % | -1.366 K -107.24 % | 18.864 K 10.06 % | 17.140 K 785.60 % | -2.500 K -186.04 % | -874.000 -181.23 % | 1.076 K -94.73 % | 20.425 K 7 216.72 % | -287.000 |
| 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-03-31 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 |
| 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2022-06-30 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net debt | 373.215 K 4.14 % | 358.361 K 5.60 % | 339.346 K -16.16 % | 404.733 K 3.23 % | 392.065 K 3.02 % | 380.566 K 9.51 % | 347.512 K 13.55 % | 306.036 K 7.27 % | 285.304 K 20.39 % | 236.986 K -2.16 % | 242.230 K 8.59 % | 223.078 K 5.11 % | 212.223 K 6.80 % | 198.719 K 290.66 % | 50.867 K 63.10 % | 31.187 K 140.92 % | 12.945 K 132.64 % | -39.663 K 12.37 % | -45.263 K -187.15 % | -15.763 K 59.09 % | -38.531 K |
| Total investments | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 5.000 K -50.00 % | 10.000 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Total debt | 373.215 K 4.14 % | 358.361 K 5.60 % | 339.346 K -16.16 % | 404.733 K 3.23 % | 392.065 K 3.02 % | 380.566 K 9.51 % | 347.512 K 13.55 % | 306.036 K 7.26 % | 285.321 K 20.38 % | 237.019 K -2.15 % | 242.236 K 8.54 % | 223.171 K 5.13 % | 212.272 K 6.78 % | 198.796 K 107.67 % | 95.728 K 26.41 % | 75.728 K 31.18 % | 57.728 K 56.54 % | 36.878 K 7.27 % | 34.378 K 0.00 % | 34.378 K 41.02 % | 24.378 K |
| Accumulated other comprehensive income loss | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 9.240 K 5.30 % | 8.775 K 4.78 % | 8.375 K 1.82 % | 8.225 K 0.00 % | 8.225 K -25.40 % | 11.025 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Retained earnings | -29.447 M -0.10 % | -29.418 M -0.08 % | -29.393 M -3.22 % | -28.476 M -0.15 % | -28.432 M -5.67 % | -26.906 M -2.96 % | -26.132 M 4.53 % | -27.373 M -69.88 % | -16.113 M -1.11 % | -15.937 M -7.30 % | -14.853 M -0.63 % | -14.759 M -0.93 % | -14.623 M -0.59 % | -14.538 M -114.44 % | -6.780 M -0.61 % | -6.739 M -0.38 % | -6.713 M -57.24 % | -4.269 M -0.82 % | -4.234 M -0.97 % | -4.193 M -0.70 % | -4.164 M |
| Common stock | 29.278 K 0.00 % | 29.278 K 0.00 % | 29.278 K 11 899.18 % | 244.000 -99.78 % | 109.635 K 0.00 % | 109.635 K 42 559.53 % | 257.000 -99.77 % | 109.635 K 79.51 % | 61.075 K 0.00 % | 61.075 K 0.00 % | 61.075 K 0.00 % | 61.075 K 8.92 % | 56.075 K 7.89 % | 51.975 K 769.87 % | 5.975 K 0.00 % | 5.975 K 0.00 % | 5.975 K 65.97 % | 3.600 K 125.00 % | 1.600 K 0.00 % | 1.600 K -90.00 % | 16.000 K |
| Total equity | -627.212 K -4.88 % | -598.030 K -4.26 % | -573.575 K 11.48 % | -647.971 K -7.19 % | -604.490 K -11.41 % | -542.583 K -8.44 % | -500.363 K -210.11 % | 454.410 K 181.80 % | -555.480 K -30.47 % | -425.755 K 14.21 % | -496.287 K -18.41 % | -419.130 K -30.15 % | -322.032 K -10.41 % | -291.670 K -346.72 % | 118.218 K -25.77 % | 159.262 K -13.82 % | 184.798 K -27.13 % | 253.612 K -11.49 % | 286.541 K -12.46 % | 327.317 K 1.61 % | 322.139 K |
| Other non current liabilities | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -46.700 K | 0.000 |
| Long term debt | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Total non current liabilities | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -46.700 K | 0.000 |
| Other current liabilities | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 275.176 K 38.44 % | 198.768 K -30.97 % | 287.941 K 24.19 % | 231.853 K 345.97 % | 51.988 K -65.96 % | 152.705 K 1 466.85 % | 9.746 K 13.19 % | 8.610 K 11.18 % | 7.744 K 12.72 % | 6.870 K 14.58 % | 5.996 K 17.06 % | 5.122 K 6.02 % | 4.831 K |
| Deferred revenue | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Short term debt | 373.215 K 4.14 % | 358.361 K 5.60 % | 339.346 K -16.16 % | 404.733 K 3.23 % | 392.065 K 3.02 % | 380.566 K 9.51 % | 347.512 K 13.55 % | 306.036 K 7.26 % | 285.321 K 20.38 % | 237.019 K -2.15 % | 242.236 K 8.54 % | 223.171 K 5.13 % | 212.272 K 6.78 % | 198.796 K 107.67 % | 95.728 K 26.41 % | 75.728 K 31.18 % | 57.728 K 56.54 % | 36.878 K 7.27 % | 34.378 K 0.00 % | 34.378 K 41.02 % | 24.378 K |
| Total current liabilities | 627.212 K 4.88 % | 598.030 K 4.26 % | 573.575 K -11.48 % | 647.971 K 7.19 % | 604.490 K 11.41 % | 542.583 K 8.44 % | 500.363 K 18.97 % | 420.590 K -24.96 % | 560.497 K 28.62 % | 435.787 K -17.80 % | 530.177 K 16.52 % | 455.024 K 25.57 % | 362.379 K 3.09 % | 351.501 K 206.46 % | 114.699 K 29.51 % | 88.563 K 29.29 % | 68.497 K 46.21 % | 46.848 K 7.33 % | 43.648 K -6.54 % | 46.700 K 35.63 % | 34.433 K |
| Total liabilities | 627.212 K 4.88 % | 598.030 K 4.26 % | 573.575 K -11.48 % | 647.971 K 7.19 % | 604.490 K 11.41 % | 542.583 K 8.44 % | 500.363 K 18.97 % | 420.590 K -24.96 % | 560.497 K 28.62 % | 435.787 K -17.80 % | 530.177 K 16.52 % | 455.024 K 25.57 % | 362.379 K 3.09 % | 351.501 K 206.46 % | 114.699 K 29.51 % | 88.563 K 29.29 % | 68.497 K 46.21 % | 46.848 K 7.33 % | 43.648 K | 0.000 -100.00 % | 34.433 K |
| Other non current assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 44.861 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Long term investments | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 5.000 K -50.00 % | 10.000 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Intangible assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| GoodWill | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 158.609 K -8.76 % | 173.837 K -8.05 % | 189.065 K -7.45 % | 204.293 K -6.94 % | 219.521 K -6.49 % | 234.749 K -5.59 % | 248.657 K |
| Goodwill and intangible assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 875.000 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 158.609 K -8.76 % | 173.837 K -8.05 % | 189.065 K -7.45 % | 204.293 K -6.94 % | 219.521 K -6.49 % | 234.749 K -5.59 % | 248.657 K |
| Property plant equipment net | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 19.447 K 0.00 % | 19.447 K 0.00 % | 19.447 K -0.92 % | 19.627 K -36.74 % | 31.027 K -26.87 % | 42.427 K -5.73 % | 45.005 K |
| Total non current assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 875.000 K 17 400.00 % | 5.000 K -50.00 % | 10.000 K | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 222.917 K 15.33 % | 193.283 K -7.30 % | 208.511 K -6.88 % | 223.919 K -10.63 % | 250.548 K -9.61 % | 277.176 K -5.61 % | 293.662 K |
| Other current assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 10.227 K -10.96 % | 11.486 K -30.17 % | 16.449 K -54.31 % | 36.000 K 180.25 % | -44.861 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Short term investments | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| cash and cash equivalents | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 17.000 -48.48 % | 33.000 450.00 % | 6.000 -93.55 % | 93.000 89.80 % | 49.000 -36.36 % | 77.000 -99.83 % | 44.861 K 0.72 % | 44.541 K -0.54 % | 44.783 K -41.49 % | 76.541 K -3.89 % | 79.641 K 58.83 % | 50.141 K -20.30 % | 62.909 K |
| Cash and short term investments | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 17.000 -48.48 % | 33.000 450.00 % | 6.000 -93.55 % | 93.000 89.80 % | 49.000 -36.36 % | 77.000 -99.83 % | 44.861 K 0.72 % | 44.541 K -0.54 % | 44.783 K -41.49 % | 76.541 K -3.89 % | 79.641 K 58.83 % | 50.141 K -20.30 % | 62.909 K |
| Total current assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 17.000 -48.48 % | 33.000 -99.90 % | 33.890 K -5.58 % | 35.894 K -11.04 % | 40.347 K -32.57 % | 59.831 K 498.31 % | 10.000 K -81.67 % | 54.541 K 21.79 % | 44.783 K -41.49 % | 76.541 K -3.89 % | 79.641 K 58.83 % | 50.141 K -20.30 % | 62.909 K |
| Inventory | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 23.657 K -2.71 % | 24.315 K 1.95 % | 23.850 K 0.40 % | 23.754 K 137.54 % | 10.000 K 0.00 % | 10.000 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Net receivables | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Tax assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Other assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Account payables | 253.997 K 5.98 % | 239.669 K 2.32 % | 234.229 K -3.70 % | 243.238 K 14.51 % | 212.425 K 31.11 % | 162.017 K 6.00 % | 152.851 K 33.43 % | 114.554 K | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 98.119 K | 0.000 -100.00 % | 9.225 K 118.34 % | 4.225 K 39.67 % | 3.025 K -2.42 % | 3.100 K -5.31 % | 3.274 K -54.53 % | 7.200 K 37.83 % | 5.224 K |
| Tax payables | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Deferred revenue non current | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Minority interest | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Capital lease obligations | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Preferred stock | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Other total stockholders equity | 28.790 M 0.00 % | 28.790 M 0.00 % | 28.790 M 3.46 % | 27.828 M 0.39 % | 27.718 M 5.58 % | 26.254 M 2.43 % | 25.632 M -7.53 % | 27.718 M 78.97 % | 15.488 M 0.30 % | 15.441 M 8.08 % | 14.287 M 0.11 % | 14.271 M 0.24 % | 14.237 M 0.38 % | 14.183 M 105.80 % | 6.892 M 0.00 % | 6.892 M 0.00 % | 6.892 M 52.50 % | 4.519 M 0.00 % | 4.519 M 0.00 % | 4.519 M 1.09 % | 4.470 M |
| Deferred tax liabilities non current | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Other liabilities | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Total assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 875.000 K 17 340.70 % | 5.017 K -50.00 % | 10.033 K -70.40 % | 33.890 K -5.58 % | 35.894 K -11.04 % | 40.347 K -32.57 % | 59.831 K -74.31 % | 232.917 K -6.02 % | 247.825 K -2.16 % | 253.295 K -15.70 % | 300.461 K -9.00 % | 330.189 K 0.88 % | 327.317 K -8.20 % | 356.572 K |
| 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2022-06-30 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 |
| 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2015-09-30 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Deferred income tax | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Stock based compensation | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Change in working capital | 0.000 | 0.000 -100.00 % | 5.066 K -83.56 % | 30.813 K | 0.000 | 0.000 -100.00 % | 38.298 K 1 610.50 % | 2.239 K -85.34 % | 15.272 K -75.02 % | 61.136 K 161.46 % | -99.480 K -271.50 % | 58.005 K -35.54 % | 89.980 K 585.77 % | 13.121 K 1 542.18 % | 799.000 |
| Accounts receivables | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Inventory | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 23.657 K 3 495.29 % | 658.000 241.51 % | -465.000 -384.38 % | -96.000 | 0.000 |
| Accounts payables | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -6.293 K -887.61 % | 799.000 |
| Other working capital | 0.000 | 0.000 -100.00 % | 5.066 K -83.56 % | 30.813 K | 0.000 | 0.000 -100.00 % | 38.298 K 1 610.50 % | 2.239 K -85.34 % | 15.272 K -75.02 % | 61.136 K 149.65 % | -123.137 K -314.72 % | 57.347 K -36.59 % | 90.445 K 363.58 % | 19.510 K | 0.000 |
| Other non cash items | 14.328 K 263 282.35 % | 5.440 -100.00 % | 902.751 K | 0.000 -100.00 % | 1.513 K 16 406.66 % | 9.166 100.00 % | -1.321 M -145.12 % | 2.928 M 5 747.06 % | -51.850 K -204.02 % | 49.845 K 164.08 % | 18.875 K 187.47 % | -21.578 K 24.84 % | -28.711 K -208.01 % | 26.583 K -98.87 % | 2.354 M |
| Net cash provided by operating activities | -14.854 K -78 017.28 % | -19.015 99.80 % | -9.613 K 24.12 % | -12.668 K -110 066.10 % | -11.499 65.21 % | -33.054 99.92 % | -41.476 K -411.80 % | -8.104 K 85.69 % | -56.625 K -18 404.90 % | -306.000 99.74 % | -115.722 K -268.64 % | -31.392 K -1 100.00 % | -2.616 K 95.47 % | -57.771 K 21.36 % | -73.458 K |
| Investments in property plant and equipment | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Acquisitions net | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Purchases of investments | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Sales maturities of investments | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Other investing activites | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 20.850 K |
| Net cash used for investing activites | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 20.850 K |
| Debt repayment | 0.000 | 0.000 -100.00 % | 9.613 K -24.12 % | 12.668 K | 0.000 | 0.000 -100.00 % | 41.476 K 411.80 % | 8.104 K -88.69 % | 71.629 K 586.78 % | -14.715 K -122.12 % | 66.526 K 343.98 % | 14.984 K 376.14 % | 3.147 K -76.65 % | 13.476 K 639.04 % | -2.500 K |
| Common stock issued | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -15.000 K -200.00 % | 15.000 K -69.53 % | 49.223 K 201.56 % | 16.323 K 3 451.75 % | -487.000 -101.10 % | 44.266 K | 0.000 |
| Common stock repurchased | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Dividends paid | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Other financing activites | 14.854 K 78 017.28 % | 19.015 | 0.000 | 0.000 -100.00 % | 11.499 -65.21 % | 33.054 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 2.500 K |
| Net cash used provided by financing activities | 14.854 K 78 017.28 % | 19.015 -99.80 % | 9.613 K -24.12 % | 12.668 K 110 066.10 % | 11.499 -65.21 % | 33.054 -99.92 % | 41.476 K 411.80 % | 8.104 K -85.69 % | 56.629 K 19 769.82 % | 285.000 -99.75 % | 115.749 K 269.72 % | 31.307 K 1 076.95 % | 2.660 K -95.39 % | 57.742 K | 0.000 |
| Effect of forex changes on cash | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Net change in cash | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Cash at beginning of period | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 12.000 -63.64 % | 33.000 450.00 % | 6.000 -93.55 % | 93.000 89.80 % | 49.000 -36.36 % | 77.000 -99.90 % | 76.541 K |
| Cash at end of period | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 17.000 41.67 % | 12.000 -63.64 % | 33.000 450.00 % | 6.000 -93.55 % | 93.000 89.80 % | 49.000 -99.89 % | 44.783 K |
| Operating cash flow | -14.854 K -78 017.28 % | -19.015 99.80 % | -9.613 K 24.12 % | -12.668 K -110 066.10 % | -11.499 65.21 % | -33.054 99.92 % | -41.476 K -411.80 % | -8.104 K 85.69 % | -56.625 K -18 404.90 % | -306.000 99.74 % | -115.722 K -268.64 % | -31.392 K -1 100.00 % | -2.616 K 95.47 % | -57.771 K 21.36 % | -73.458 K |
| Capital expenditure | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 5.000 225.00 % | -4.000 -300.00 % | 2.000 -33.33 % | 3.000 175.00 % | -4.000 | 0.000 100.00 % | -2.000 |
| Free CashFlow | -14.854 K -78 017.28 % | -19.015 99.80 % | -9.613 K 24.12 % | -12.668 K -110 066.10 % | -11.499 65.21 % | -33.054 99.92 % | -41.476 K -411.80 % | -8.104 K 85.69 % | -56.620 K -18 164.52 % | -310.000 99.73 % | -115.720 K -268.65 % | -31.390 K -1 098.09 % | -2.620 K 95.46 % | -57.770 K 21.36 % | -73.460 K |
| 2025 | 2025 | 2024 | 2024 | 2024 | 2024 | 2023 | 2023 | 2022 | 2022 | 2021 | 2021 | 2021 | 2021 | 2015 |