CCTL

Coin Citadel CCTL

Finances

2023 2022 2021 2020 2019 2018 2015 2014 2013
Revenue 10.642 K 2.33 % 10.400 K -91.05 % 116.179 K 486.02 % 19.825 K 1.78 % 19.479 K -70.48 % 65.983 K 0.000 0.000 0.000
Net income -693.000 99.38 % -110.927 K -309.23 % 53.018 K 1 166.98 % -4.969 K -106.59 % 75.426 K -8.06 % 82.038 K 164.00 % -128.191 K 45.56 % -235.479 K -359.02 % -51.300 K
Income before tax -693.000 99.38 % -110.927 K -309.23 % 53.018 K 1 166.98 % -4.969 K -106.59 % 75.426 K -8.06 % 82.038 K 164.00 % -128.191 K 45.56 % -235.479 K -359.02 % -51.300 K
Income before tax ratio -0.07 99.39 % -10.67 -2 437.27 % 0.46 282.07 % -0.25 -106.47 % 3.87 211.44 % 1.24 0.00 0.00 0.00
EBITDA 2.622 K 102.56 % -102.466 K -266.71 % 61.464 K 1 629.92 % 3.553 K -95.31 % 75.818 K -7.84 % 82.266 K 164.17 % -128.191 K 45.56 % -235.479 K -359.02 % -51.300 K
Net income ratio -0.07 99.39 % -10.67 -2 437.27 % 0.46 282.07 % -0.25 -106.47 % 3.87 211.44 % 1.24 0.00 0.00 0.00
Ratio EBITDA 0.25 102.50 % -9.85 -1 962.32 % 0.53 195.20 % 0.18 -95.40 % 3.89 212.19 % 1.25 0.00 0.00 0.00
Gross profit ratio 0.71 238.50 % 0.21 -64.77 % 0.60 136.62 % 0.25 -74.68 % 1.00 0.00 % 1.00 0.00 0.00 0.00
Weighted average shs out dil 3.737 B 0.00 % 3.737 B 0.07 % 3.735 B 0.00 % 3.735 B 0.00 % 3.735 B 0.00 % 3.735 B 1 521.72 % 230.300 M 0.00 % 230.300 M 0.00 % 230.300 M
Weighted average shs out 3.737 B 0.00 % 3.737 B 0.07 % 3.735 B 0.00 % 3.735 B 0.00 % 3.735 B 0.00 % 3.735 B 1 521.72 % 230.300 M 0.00 % 230.300 M 0.00 % 230.300 M
EPS diluted 0.00 0.00 0.00 0.00 0.00 -100.00 % 0.00 103.66 % 0.00 40.00 % 0.00 -400.00 % 0.00
Earnings per share 0.00 0.00 0.00 0.00 0.00 -100.00 % 0.00 103.66 % 0.00 40.00 % 0.00 -400.00 % 0.00
Gross profit 7.603 K 246.38 % 2.195 K -96.85 % 69.595 K 1 286.63 % 5.019 K -74.23 % 19.479 K -70.48 % 65.983 K 0.000 0.000 0.000
Income tax expense 0.000 -100.00 % 5.000 -16.67 % 6.000 -14.29 % 7.000 0.000 0.000 0.000 0.000 0.000
Cost of revenue 3.039 K -62.96 % 8.205 K -82.39 % 46.584 K 214.63 % 14.806 K 0.000 0.000 0.000 0.000 0.000
General and administrative expenses 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Selling and marketing expenses 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other expenses 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Operating expenses 11.727 K -48.76 % 22.885 K 40.09 % 16.336 K 68.92 % 9.671 K -53.19 % 20.661 K -83.95 % 128.716 K 0.41 % 128.191 K -45.56 % 235.479 K 359.02 % 51.300 K
Cost and expenses 14.766 K -52.51 % 31.090 K -50.59 % 62.920 K 157.06 % 24.477 K 18.47 % 20.661 K -83.95 % 128.716 K 0.41 % 128.191 K -45.56 % 235.479 K 359.02 % 51.300 K
Research and development expenses 0.000 0.000 0.000 0.000 -100.00 % 3.452 K -35.70 % 5.369 K 0.000 0.000 0.000
Selling general and administrative expenses 11.727 K -48.76 % 22.885 K 40.09 % 16.336 K 68.92 % 9.671 K -43.80 % 17.209 K -86.05 % 123.347 K -3.78 % 128.191 K -45.56 % 235.479 K 359.02 % 51.300 K
Interest income 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Interest expense 276.000 7.81 % 256.000 6.22 % 241.000 -23.97 % 317.000 -19.13 % 392.000 71.18 % 229.000 0.000 0.000 0.000
Depreciation and amortization 3.039 K -62.96 % 8.205 K 0.00 % 8.205 K 0.00 % 8.205 K -95.23 % 171.860 K 6.65 % 161.141 K 0.000 0.000 0.000
Operating income -4.124 K 80.07 % -20.690 K -138.85 % 53.260 K 1 245.38 % -4.650 K -294.07 % -1.180 K 98.12 % -62.729 K 51.07 % -128.190 K 45.56 % -235.480 K -359.03 % -51.300 K
Operating income ratio -0.39 80.52 % -1.99 -533.96 % 0.46 295.45 % -0.23 -287.19 % -0.06 93.63 % -0.95 0.00 0.00 0.00
Total other income expenses net 3.431 K 103.80 % -90.237 K -37 342.74 % -241.000 23.97 % -317.000 -100.41 % 76.608 K -47.08 % 144.771 K 0.000 0.000 0.000
2023 2022 2021 2020 2019 2018 2015 2014 2013
2023 2022 2021 2020 2019 2018 2015 2014 2013
Net debt 59.530 K 2.25 % 58.218 K -98.94 % 5.509 M -1.10 % 5.570 M 5 527.90 % 98.972 K -44.07 % 176.948 K -49.63 % 351.270 K -3.52 % 364.079 K 183.11 % 128.600 K
Total investments 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Total debt 60.000 K 0.00 % 60.000 K -98.91 % 5.512 M -1.12 % 5.574 M 5 474.31 % 100.000 K -43.50 % 177.000 K -49.72 % 352.000 K -3.56 % 365.000 K 180.77 % 130.000 K
Accumulated other comprehensive income loss -373.735 K -158.57 % -144.541 K 0.00 % -144.541 K 0.00 % -144.541 K 0.00 % -144.541 K -276.19 % 82.038 K -62.76 % 220.300 K 177.81 % 79.300 K 418.30 % 15.300 K
Retained earnings 149.966 K -0.46 % 150.659 K -25.26 % 201.586 K 35.69 % 148.568 K 184.16 % -176.531 K 29.94 % -251.957 K 50.36 % -507.584 K -33.79 % -379.393 K -163.62 % -143.914 K
Common stock 373.734 K 0.00 % 373.734 K 0.07 % 373.483 K 0.00 % 373.483 K 0.00 % 373.483 K 0.00 % 373.483 K 62.17 % 230.300 K 157.89 % 89.300 K 483.66 % 15.300 K
Total equity 5.675 K -10.88 % 6.368 K -88.89 % 57.295 K 1 239.61 % 4.277 K 101.34 % -318.572 K 19.14 % -393.998 K -37.15 % -287.270 K 4.27 % -300.079 K -133.34 % -128.599 K
Other non current liabilities 11.190 K 0.00 % 11.190 K 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Long term debt 60.000 K 0.00 % 60.000 K -98.39 % 3.738 M -1.64 % 3.800 M 3 699.66 % 100.000 K -43.50 % 177.000 K -49.72 % 352.000 K -3.56 % 365.000 K 180.77 % 130.000 K
Total non current liabilities 71.190 K 0.00 % 71.190 K -98.10 % 3.738 M -1.64 % 3.800 M 3 699.66 % 100.000 K -43.50 % 177.000 K -49.72 % 352.000 K -3.56 % 365.000 K 180.77 % 130.000 K
Other current liabilities 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Deferred revenue 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Short term debt 0.000 0.000 -100.00 % 1.775 M 0.00 % 1.775 M 0.000 0.000 0.000 0.000 0.000
Total current liabilities 0.000 0.000 -100.00 % 1.775 M 0.00 % 1.775 M 0.000 0.000 0.000 0.000 0.000
Total liabilities 71.190 K 0.00 % 71.190 K -98.71 % 5.512 M -1.12 % 5.574 M 5 474.31 % 100.000 K -43.50 % 177.000 K -49.72 % 352.000 K -3.56 % 365.000 K 180.77 % 130.000 K
Other non current assets 60.000 K 0.00 % 60.000 K 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Long term investments 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Intangible assets 16.395 K 28.72 % 12.737 K 0.000 0.000 0.000 0.000 0.000 0.000 0.000
GoodWill 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Goodwill and intangible assets 16.395 K 28.72 % 12.737 K 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Property plant equipment net 0.000 -100.00 % 3.039 K -99.94 % 5.423 M -1.28 % 5.494 M 4 439.40 % 121.024 K 195.01 % 41.024 K -35.90 % 64.000 K 0.00 % 64.000 K 0.000
Total non current assets 76.395 K 0.82 % 75.776 K -98.60 % 5.423 M -1.28 % 5.494 M 4 439.40 % 121.024 K 195.01 % 41.024 K -35.90 % 64.000 K 0.00 % 64.000 K 0.000
Other current assets 0.000 0.000 -100.00 % 142.718 K 77.15 % 80.564 K 225.97 % 24.715 K 0.000 0.000 0.000 0.000
Short term investments 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
cash and cash equivalents 470.000 -73.63 % 1.782 K -46.53 % 3.333 K -21.85 % 4.265 K 314.88 % 1.028 K 1 876.92 % 52.000 -92.88 % 730.000 -20.74 % 921.000 -34.21 % 1.400 K
Cash and short term investments 470.000 -73.63 % 1.782 K -46.53 % 3.333 K -21.85 % 4.265 K 314.88 % 1.028 K 1 876.92 % 52.000 -92.88 % 730.000 -20.74 % 921.000 -34.21 % 1.400 K
Total current assets 470.000 -73.63 % 1.782 K -98.78 % 146.051 K 72.17 % 84.829 K 229.52 % 25.743 K 49 405.77 % 52.000 -92.88 % 730.000 -20.74 % 921.000 -34.21 % 1.400 K
Inventory 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Net receivables 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Tax assets 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other assets 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Account payables 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Tax payables 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Deferred revenue non current 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Minority interest 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Capital lease obligations 0.000 0.000 -100.00 % 3.638 M -1.68 % 3.700 M 0.000 0.000 0.000 0.000 0.000
Preferred stock 251.000 0.00 % 251.000 0.00 % 251.000 0.00 % 251.000 -89.96 % 2.501 K 0.00 % 2.501 K 17 764.29 % 14.000 0.00 % 14.000 0.00 % 14.000
Other total stockholders equity -144.541 K 61.33 % -373.734 K -0.07 % -373.483 K 0.00 % -373.483 K 0.00 % -373.483 K 37.76 % -600.063 K -160.56 % -230.300 K -157.89 % -89.300 K -483.70 % -15.299 K
Deferred tax liabilities non current 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other liabilities 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Total assets 76.865 K -0.89 % 77.558 K -98.61 % 5.569 M -0.16 % 5.579 M 3 700.98 % 146.767 K 257.31 % 41.076 K -36.54 % 64.729 K -0.30 % 64.921 K 4 537.21 % 1.400 K
2023 2022 2021 2020 2019 2018 2015 2014 2013
2022 2021 2020 2019 2018 2015 2014 2013
Deferred income tax 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Stock based compensation 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Change in working capital 11.190 K 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Accounts receivables 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Inventory 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Accounts payables 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other working capital 11.190 K 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other non cash items 89.981 K 0.000 0.000 100.00 % -180.000 0.000 0.000 0.000 0.000
Net cash provided by operating activities -1.551 K -102.53 % 61.223 K 1 791.93 % 3.236 K -95.70 % 75.246 K -8.28 % 82.038 K 164.00 % -128.191 K 45.56 % -235.479 K -359.02 % -51.300 K
Investments in property plant and equipment 0.000 0.000 0.000 0.000 0.000 0.000 100.00 % -64.000 K 0.000
Acquisitions net 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Purchases of investments 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Sales maturities of investments 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other investing activites 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Net cash used for investing activites 0.000 0.000 0.000 0.000 0.000 0.000 100.00 % -64.000 K 0.000
Debt repayment 0.000 0.000 0.000 0.000 0.000 0.000 -100.00 % 285.000 K 0.000
Common stock issued 0.000 0.000 0.000 0.000 0.000 -100.00 % 141.000 K 120.31 % 64.000 K 0.000
Common stock repurchased 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Dividends paid 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other financing activites 0.000 100.00 % -62.155 K 0.000 0.000 0.000 -100.00 % 128.000 K 300.00 % -64.000 K -228.00 % 50.000 K
Net cash used provided by financing activities 0.000 100.00 % -62.155 K 0.000 0.000 0.000 -100.00 % 128.000 K -55.09 % 285.000 K 470.00 % 50.000 K
Effect of forex changes on cash 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Net change in cash -1.551 K -66.42 % -932.000 -128.79 % 3.237 K 231.66 % 976.000 -98.81 % 82.038 K 43 051.83 % -191.000 98.68 % -14.479 K -1 013.77 % -1.300 K
Cash at beginning of period 3.333 K -21.85 % 4.265 K 314.88 % 1.028 K 1 876.92 % 52.000 0.000 -100.00 % 921.000 -94.02 % 15.400 K 0.000
Cash at end of period 1.782 K -46.53 % 3.333 K -21.85 % 4.265 K 314.88 % 1.028 K -98.75 % 82.038 K 11 138.08 % 730.000 -20.74 % 921.000 170.85 % -1.300 K
Operating cash flow -1.551 K -102.53 % 61.223 K 1 791.93 % 3.236 K -95.70 % 75.246 K -8.28 % 82.038 K 164.00 % -128.191 K 45.56 % -235.479 K -359.02 % -51.300 K
Capital expenditure 0.000 0.000 0.000 0.000 0.000 0.000 100.00 % -64.000 K 0.000
Free CashFlow -1.551 K -102.53 % 61.223 K 1 791.93 % 3.236 K -95.70 % 75.246 K -8.28 % 82.038 K 164.00 % -128.191 K 57.20 % -299.479 K -483.78 % -51.300 K
2022 2021 2020 2019 2018 2015 2014 2013
2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31
Revenue 3.465 K -36.31 % 5.440 K 231.30 % 1.642 K -63.67 % 4.520 K 361.22 % 980.000 -72.00 % 3.500 K 0.000 0.000 -100.00 % 4.200 K -32.26 % 6.200 K -33.33 % 9.300 K -48.17 % 17.945 K -76.35 % 75.884 K 481.49 % 13.050 K
Net income -9.621 K -329.13 % -2.242 K -145.66 % 4.910 K 1 040.61 % -522.000 87.14 % -4.060 K -297.65 % -1.021 K -103.03 % 33.698 K 510.10 % -8.217 K 84.11 % -51.697 K 38.97 % -84.711 K -4 976.86 % 1.737 K -96.81 % 54.400 K -5.75 % 57.719 K 12 512.69 % -465.000
Income before tax -9.621 K -329.13 % -2.242 K -145.66 % 4.910 K 1 040.61 % -522.000 87.14 % -4.060 K -297.65 % -1.021 K -103.03 % 33.698 K 510.10 % -8.217 K 84.11 % -51.697 K 38.97 % -84.711 K -4 976.86 % 1.737 K -96.81 % 54.400 K -5.75 % 57.719 K 12 512.69 % -465.000
Income before tax ratio -2.78 -573.72 % -0.41 -113.78 % 2.99 2 689.26 % -0.12 97.21 % -4.14 -1 320.18 % -0.29 0.00 0.00 100.00 % -12.31 9.91 % -13.66 -7 415.28 % 0.19 -93.84 % 3.03 298.55 % 0.76 2 234.65 % -0.04
EBITDA -8.078 K -343.60 % -1.821 K -136.54 % 4.984 K 2 780.92 % 173.000 201.76 % -170.000 -115.65 % 1.086 K 119.85 % -5.470 K 10.58 % -6.117 K 87.59 % -49.297 K 40.32 % -82.596 K -2 533.80 % -3.136 K 65.75 % -9.156 K -115.30 % 59.859 K 3 583.63 % 1.625 K
Net income ratio -2.78 -573.72 % -0.41 -113.78 % 2.99 2 689.26 % -0.12 97.21 % -4.14 -1 320.18 % -0.29 0.00 0.00 100.00 % -12.31 9.91 % -13.66 -7 415.28 % 0.19 -93.84 % 3.03 298.55 % 0.76 2 234.65 % -0.04
Ratio EBITDA -2.33 -596.45 % -0.33 -111.03 % 3.04 7 830.44 % 0.04 122.06 % -0.17 -155.91 % 0.31 0.00 0.00 100.00 % -11.74 11.89 % -13.32 -3 850.70 % -0.34 33.91 % -0.51 -164.68 % 0.79 533.49 % 0.12
Gross profit ratio 0.98 -0.62 % 0.99 -1.08 % 1.00 0.00 % 1.00 14 100.00 % -0.01 -101.73 % 0.41 0.00 0.00 -100.00 % 0.51 -5.28 % 0.54 169.39 % -0.78 8.76 % -0.85 -205.12 % 0.81 130.74 % 0.35
Weighted average shs out dil 3.737 B 0.00 % 3.737 B 0.00 % 3.737 B 0.00 % 3.737 B 0.00 % 3.737 B 0.00 % 3.737 B 0.00 % 3.737 B 0.00 % 3.737 B 0.07 % 3.735 B 0.00 % 3.735 B 0.00 % 3.735 B 0.00 % 3.735 B 0.00 % 3.735 B 0.00 % 3.735 B
Weighted average shs out 3.737 B 0.00 % 3.737 B 0.00 % 3.737 B 0.00 % 3.737 B 0.00 % 3.737 B 0.00 % 3.737 B 0.00 % 3.737 B 0.00 % 3.737 B 0.07 % 3.735 B 0.00 % 3.735 B 0.00 % 3.735 B 0.00 % 3.735 B 0.00 % 3.735 B 0.00 % 3.735 B
EPS diluted 0.00 0.00 0.00 100.00 % 0.00 87.14 % 0.00 -297.62 % 0.00 -103.03 % 0.00 510.11 % 0.00 84.12 % 0.00 38.97 % 0.00 -4 976.67 % 0.00 -96.81 % 0.00 -5.75 % 0.00 12 513.09 % 0.00
Earnings per share 0.00 0.00 0.00 100.00 % 0.00 87.14 % 0.00 -297.62 % 0.00 -103.03 % 0.00 510.11 % 0.00 84.12 % 0.00 38.97 % 0.00 -4 976.67 % 0.00 -96.81 % 0.00 -5.75 % 0.00 12 513.09 % 0.00
Gross profit 3.406 K -36.70 % 5.381 K 227.71 % 1.642 K -63.67 % 4.520 K 64 671.43 % -7.000 -100.48 % 1.448 K 170.57 % -2.052 K -0.05 % -2.051 K -195.44 % 2.149 K -35.83 % 3.349 K 146.26 % -7.239 K 52.71 % -15.309 K -124.86 % 61.585 K 1 241.72 % 4.590 K
Income tax expense 0.000 0.000 0.000 0.000 0.000 100.00 % -10.000 0.000 -100.00 % 4.000 300.00 % -2.000 77.78 % -9.000 0.000 0.000 0.000 0.000
Cost of revenue 59.000 0.00 % 59.000 0.000 0.000 -100.00 % 987.000 -51.90 % 2.052 K 0.00 % 2.052 K 0.05 % 2.051 K 0.00 % 2.051 K -28.06 % 2.851 K -82.76 % 16.539 K -50.26 % 33.254 K 132.56 % 14.299 K 69.02 % 8.460 K
General and administrative expenses 0.000 0.000 0.000 -100.00 % 300.000 -62.50 % 800.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Selling and marketing expenses 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other expenses 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Operating expenses 2.904 K -44.26 % 5.210 K 318.14 % 1.246 K -71.34 % 4.347 K 103.42 % 2.137 K -57.12 % 4.984 K 1.14 % 4.928 K 10.15 % 4.474 K 3.64 % 4.317 K -52.90 % 9.166 K 0.000 0.000 -100.00 % 3.777 K -24.70 % 5.016 K
Cost and expenses 2.963 K -43.77 % 5.269 K 322.87 % 1.246 K -71.34 % 4.347 K 103.42 % 2.137 K -69.63 % 7.036 K 0.80 % 6.980 K 6.97 % 6.525 K 2.47 % 6.368 K -47.01 % 12.017 K -27.34 % 16.539 K -50.26 % 33.254 K 83.97 % 18.076 K 34.13 % 13.476 K
Research and development expenses 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Selling general and administrative expenses 2.904 K -44.26 % 5.210 K 318.14 % 1.246 K 315.33 % 300.000 -62.50 % 800.000 -83.95 % 4.984 K 1.14 % 4.928 K 10.15 % 4.474 K 3.64 % 4.317 K -52.90 % 9.166 K 0.000 0.000 -100.00 % 3.777 K -24.70 % 5.016 K
Interest income 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Interest expense 1.484 K 309.94 % 362.000 389.19 % 74.000 -11.90 % 84.000 42.37 % 59.000 0.00 % 59.000 0.000 -100.00 % 49.000 -85.92 % 348.000 404.35 % 69.000 76.92 % 39.000 -47.30 % 74.000 -16.85 % 89.000 128.21 % 39.000
Depreciation and amortization 59.000 0.00 % 59.000 -99.85 % 39.586 K 200.00 % -39.586 K -4 110.74 % 987.000 -51.90 % 2.052 K 0.00 % 2.052 K 0.05 % 2.051 K 0.00 % 2.051 K 0.00 % 2.051 K -50.01 % 4.103 K -33.32 % 6.153 K 200.00 % 2.051 K 0.00 % 2.051 K
Operating income 502.000 193.57 % 171.000 -57.25 % 400.000 135.29 % 170.000 114.66 % -1.160 K 67.23 % -3.540 K 49.28 % -6.980 K -7.06 % -6.520 K -200.46 % -2.170 K 62.71 % -5.820 K 19.61 % -7.240 K 52.71 % -15.310 K -126.48 % 57.810 K 13 544.19 % -430.000
Operating income ratio 0.14 360.90 % 0.03 -87.10 % 0.24 547.70 % 0.04 103.18 % -1.18 -17.03 % -1.01 0.00 0.00 100.00 % -0.52 44.96 % -0.94 -20.58 % -0.78 8.75 % -0.85 -211.99 % 0.76 2 412.04 % -0.03
Total other income expenses net -10.123 K -319.52 % -2.413 K -153.50 % 4.510 K 748.92 % -695.000 76.06 % -2.903 K -215.43 % 2.515 K -93.82 % 40.678 K 2 497.05 % -1.697 K 96.57 % -49.529 K 37.22 % -78.894 K -978.85 % 8.977 K -87.12 % 69.710 K 78 425.84 % -89.000 -154.29 % -35.000
2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31
2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31
Net debt 44.211 K -25.97 % 59.721 K 0.32 % 59.530 K -0.62 % 59.901 K -0.15 % 59.990 K 0.38 % 59.761 K 2.65 % 58.218 K -98.96 % 5.573 M 0.04 % 5.571 M -0.06 % 5.574 M 1.19 % 5.509 M -0.03 % 5.510 M 0.03 % 5.509 M -1.07 % 5.568 M
Total investments 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 -100.00 % 142.719 K 0.000
Total debt 60.000 K 0.00 % 60.000 K 0.00 % 60.000 K 0.00 % 60.000 K 0.00 % 60.000 K 0.00 % 60.000 K 0.00 % 60.000 K -98.92 % 5.574 M 0.00 % 5.574 M 0.00 % 5.574 M 1.13 % 5.512 M 0.00 % 5.512 M 0.00 % 5.512 M -1.12 % 5.574 M
Accumulated other comprehensive income loss -373.735 K 0.00 % -373.735 K 0.00 % -373.735 K -158.56 % -144.542 K 0.00 % -144.542 K 0.00 % -144.542 K 0.00 % -144.542 K 0.00 % -144.542 K 0.00 % -144.542 K 0.00 % -144.542 K 0.00 % -144.542 K 0.00 % -144.542 K 0.00 % -144.542 K 0.00 % -144.542 K
Retained earnings 138.103 K -6.51 % 147.724 K -1.50 % 149.966 K 3.38 % 145.056 K -0.36 % 145.578 K -2.71 % 149.638 K -0.68 % 150.659 K 164.50 % 56.961 K -12.61 % 65.178 K -44.23 % 116.875 K -42.02 % 201.586 K 175.78 % 73.097 K -64.49 % 205.822 K 38.97 % 148.103 K
Common stock 373.734 K 0.00 % 373.734 K 0.00 % 373.734 K 0.00 % 373.734 K 0.00 % 373.734 K 0.00 % 373.734 K 0.00 % 373.734 K 0.00 % 373.734 K 0.07 % 373.483 K 0.00 % 373.483 K 0.00 % 373.483 K 0.00 % 373.483 K 0.00 % 373.483 K 0.00 % 373.483 K
Total equity -6.188 K -280.25 % 3.433 K -39.51 % 5.675 K 641.83 % 765.000 -40.56 % 1.287 K -75.93 % 5.347 K -16.03 % 6.368 K 107.29 % -87.330 K -10.39 % -79.113 K -188.57 % -27.416 K -147.85 % 57.295 K 180.48 % -71.194 K -215.70 % 61.531 K 1 514.14 % 3.812 K
Other non current liabilities 11.190 K 0.00 % 11.190 K 0.00 % 11.190 K 0.00 % 11.190 K 0.00 % 11.190 K 0.00 % 11.190 K 0.00 % 11.190 K 84.96 % 6.050 K 53.20 % 3.949 K 0.000 0.000 0.000 0.000 0.000
Long term debt 60.000 K 0.00 % 60.000 K 0.00 % 60.000 K 0.00 % 60.000 K 0.00 % 60.000 K 0.00 % 60.000 K 0.00 % 60.000 K -98.42 % 3.800 M 0.00 % 3.800 M 0.00 % 3.800 M 1.66 % 3.738 M 0.00 % 3.738 M 0.00 % 3.738 M -1.64 % 3.800 M
Total non current liabilities 71.190 K 0.00 % 71.190 K 0.00 % 71.190 K 0.00 % 71.190 K 0.00 % 71.190 K 0.00 % 71.190 K 0.00 % 71.190 K -98.13 % 3.806 M 0.06 % 3.804 M 0.10 % 3.800 M 1.66 % 3.738 M 0.00 % 3.738 M 0.00 % 3.738 M -1.64 % 3.800 M
Other current liabilities 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Deferred revenue 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Short term debt 0.000 0.000 0.000 0.000 0.000 0.000 0.000 -100.00 % 1.775 M 0.00 % 1.775 M 0.00 % 1.775 M 0.00 % 1.775 M 0.00 % 1.775 M 0.00 % 1.775 M 0.00 % 1.775 M
Total current liabilities 0.000 0.000 0.000 0.000 0.000 0.000 0.000 -100.00 % 1.775 M 0.00 % 1.775 M 0.00 % 1.775 M 0.00 % 1.775 M 0.00 % 1.775 M 0.00 % 1.775 M 0.00 % 1.775 M
Total liabilities 71.190 K 0.00 % 71.190 K 0.00 % 71.190 K 0.00 % 71.190 K 0.00 % 71.190 K 0.00 % 71.190 K 0.00 % 71.190 K -98.72 % 5.580 M 0.04 % 5.578 M 0.07 % 5.574 M 1.13 % 5.512 M 0.00 % 5.512 M 0.00 % 5.512 M -1.12 % 5.574 M
Other non current assets 30.000 K -50.00 % 60.000 K 0.00 % 60.000 K 0.00 % 60.000 K 0.00 % 60.000 K 0.00 % 59.999 K 0.00 % 60.000 K 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Long term investments 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Intangible assets 15.706 K 9.50 % 14.344 K -12.51 % 16.395 K 38.28 % 11.856 K -4.90 % 12.467 K -18.57 % 15.311 K 20.21 % 12.737 K 0.000 0.000 0.000 0.000 0.000 0.000 0.000
GoodWill 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Goodwill and intangible assets 15.706 K 9.50 % 14.344 K -12.51 % 16.395 K 38.28 % 11.856 K -4.90 % 12.467 K -18.57 % 15.311 K 20.21 % 12.737 K 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Property plant equipment net 3.505 K 0.000 0.000 0.000 0.000 -100.00 % 987.000 -67.52 % 3.039 K -99.94 % 5.479 M -0.04 % 5.481 M -0.04 % 5.484 M 1.11 % 5.423 M -0.04 % 5.425 M -0.04 % 5.428 M -1.17 % 5.492 M
Total non current assets 49.212 K -33.81 % 74.344 K -2.68 % 76.395 K 6.32 % 71.856 K -0.84 % 72.467 K -5.02 % 76.297 K 0.69 % 75.776 K -98.62 % 5.479 M -0.04 % 5.481 M -0.04 % 5.484 M 1.11 % 5.423 M -0.04 % 5.425 M -0.04 % 5.428 M -1.17 % 5.492 M
Other current assets 0.000 0.000 0.000 0.000 0.000 0.000 0.000 -100.00 % 12.430 K -11.67 % 14.072 K -77.75 % 63.253 K -55.68 % 142.718 K 945.78 % 13.647 K 0.000 -100.00 % 80.564 K
Short term investments 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 -100.00 % 142.719 K 0.000
cash and cash equivalents 15.789 K 5 559.14 % 279.000 -40.64 % 470.000 374.75 % 99.000 890.00 % 10.000 -95.82 % 239.000 -86.59 % 1.782 K 48.62 % 1.199 K -66.91 % 3.623 K 2 525.36 % 138.000 -95.86 % 3.333 K 78.81 % 1.864 K -46.22 % 3.466 K -40.76 % 5.851 K
Cash and short term investments 15.789 K 5 559.14 % 279.000 -40.64 % 470.000 374.75 % 99.000 890.00 % 10.000 -95.82 % 239.000 -86.59 % 1.782 K 48.62 % 1.199 K -66.91 % 3.623 K 2 525.36 % 138.000 -95.86 % 3.333 K 78.81 % 1.864 K -98.72 % 146.185 K 2 398.46 % 5.851 K
Total current assets 15.789 K 5 559.14 % 279.000 -40.64 % 470.000 374.75 % 99.000 890.00 % 10.000 -95.82 % 239.000 -86.59 % 1.782 K -86.92 % 13.629 K -22.98 % 17.695 K -72.09 % 63.391 K -56.60 % 146.051 K 841.60 % 15.511 K -89.39 % 146.185 K 69.17 % 86.415 K
Inventory 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Net receivables 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Tax assets 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other assets 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Account payables 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Tax payables 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Deferred revenue non current 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Minority interest 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Capital lease obligations 0.000 0.000 0.000 0.000 0.000 0.000 0.000 -100.00 % 3.700 M 0.00 % 3.700 M 0.00 % 3.700 M 1.71 % 3.638 M 0.00 % 3.638 M 0.00 % 3.638 M -1.68 % 3.700 M
Preferred stock 251.000 0.00 % 251.000 0.00 % 251.000 0.00 % 251.000 0.00 % 251.000 0.00 % 251.000 0.00 % 251.000 0.00 % 251.000 0.00 % 251.000 0.00 % 251.000 0.00 % 251.000 0.00 % 251.000 0.00 % 251.000 0.00 % 251.000
Other total stockholders equity -144.541 K 0.00 % -144.541 K 0.00 % -144.541 K 72.11 % -518.276 K 0.00 % -518.276 K -38.68 % -373.734 K 0.00 % -373.734 K 0.00 % -373.734 K -0.07 % -373.483 K 0.00 % -373.483 K 0.00 % -373.483 K 0.00 % -373.483 K 0.00 % -373.483 K 0.00 % -373.483 K
Deferred tax liabilities non current 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other liabilities 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Total assets 65.000 K -12.90 % 74.623 K -2.92 % 76.865 K 6.82 % 71.955 K -0.72 % 72.477 K -5.30 % 76.537 K -1.32 % 77.558 K -98.59 % 5.493 M -0.11 % 5.499 M -0.86 % 5.547 M -0.40 % 5.569 M 2.36 % 5.441 M -2.38 % 5.574 M -0.08 % 5.578 M
2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31
2024-06-30 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31
Deferred income tax 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Stock based compensation 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Change in working capital 19.998 K 0.000 0.000 0.000 -100.00 % 5.141 K 144.93 % 2.099 K 0.000 0.000 -100.00 % 10.126 K 200.00 % -10.126 K 0.000 0.000
Accounts receivables 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Inventory 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Accounts payables 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other working capital 19.998 K 0.000 0.000 0.000 -100.00 % 5.141 K 144.93 % 2.099 K 0.000 0.000 0.000 0.000 0.000 0.000
Other non cash items 8.639 K 1 313.91 % 611.000 -78.52 % 2.844 K 210.49 % -2.574 K 92.76 % -35.564 K -719.04 % 5.745 K -89.96 % 57.233 K -30.98 % 82.927 K 1 418.18 % -6.291 K 82.59 % -36.141 K -2 260.61 % -1.531 K -137.32 % 4.102 K
Net cash provided by operating activities 19.075 K 21 332.58 % 89.000 138.86 % -229.000 85.16 % -1.543 K -226.17 % 1.223 K 150.45 % -2.424 K -169.56 % 3.485 K 190.87 % -3.835 K -361.06 % 1.469 K -25.81 % 1.980 K -96.48 % 56.188 K 3 442.75 % 1.586 K
Investments in property plant and equipment -3.564 K 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Acquisitions net 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Purchases of investments 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Sales maturities of investments 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other investing activites 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Net cash used for investing activites -3.564 K 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Debt repayment 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 100.00 % -62.155 K 0.000 0.000 0.000
Common stock issued 0.000 0.000 0.000 0.000 100.00 % -640.000 0.000 0.000 -100.00 % 640.000 0.000 0.000 0.000 0.000
Common stock repurchased 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Dividends paid 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other financing activites 0.000 0.000 0.000 0.000 100.00 % -640.000 0.000 0.000 -100.00 % 640.000 -98.97 % 62.155 K 200.00 % -62.155 K 0.00 % -62.155 K 0.000
Net cash used provided by financing activities 0.000 0.000 0.000 0.000 100.00 % -640.000 0.000 0.000 -100.00 % 640.000 0.000 100.00 % -62.155 K 0.00 % -62.155 K 0.000
Effect of forex changes on cash 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Net change in cash 15.510 K 17 326.97 % 89.000 138.86 % -229.000 85.16 % -1.543 K -364.67 % 583.000 124.05 % -2.424 K -169.56 % 3.485 K 209.08 % -3.195 K -317.49 % 1.469 K 191.70 % -1.602 K 73.15 % -5.967 K -476.23 % 1.586 K
Cash at beginning of period 279.000 2 690.00 % 10.000 -95.82 % 239.000 -86.59 % 1.782 K 48.62 % 1.199 K -66.91 % 3.623 K 0.000 -100.00 % 3.333 K 78.81 % 1.864 K -46.22 % 3.466 K 0.000 0.000
Cash at end of period 15.789 K 15 848.48 % 99.000 890.00 % 10.000 -95.82 % 239.000 -86.59 % 1.782 K 48.62 % 1.199 K -65.60 % 3.485 K 2 425.36 % 138.000 -95.86 % 3.333 K 78.81 % 1.864 K 131.24 % -5.967 K -476.23 % 1.586 K
Operating cash flow 19.075 K 21 332.58 % 89.000 138.86 % -229.000 85.16 % -1.543 K -226.17 % 1.223 K 150.45 % -2.424 K -169.56 % 3.485 K 190.87 % -3.835 K -361.06 % 1.469 K -25.81 % 1.980 K -96.48 % 56.188 K 3 442.75 % 1.586 K
Capital expenditure -3.564 K 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Free CashFlow 15.511 K 17 328.09 % 89.000 138.86 % -229.000 85.16 % -1.543 K -226.17 % 1.223 K 150.45 % -2.424 K -169.56 % 3.485 K 190.87 % -3.835 K -361.06 % 1.469 K -25.81 % 1.980 K -96.48 % 56.188 K 3 442.75 % 1.586 K
2024 2023 2023 2023 2022 2022 2022 2022 2021 2021 2021 2021
Date Form 10K
2023
2022
2021
2020
2019
2018
2015
2014
2013