CCYY

CCCB Bancorp, Inc. CCYY

Finances

2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013
Revenue 7.010 M -5.32 % 7.403 M -4.47 % 7.750 M -9.78 % 8.590 M 25.81 % 6.828 M -18.31 % 8.359 M 8.66 % 7.692 M 9.06 % 7.053 M 11.80 % 6.309 M 7.03 % 5.895 M 25.92 % 4.681 M -1.13 % 4.735 M
Net income 160.082 K -61.02 % 410.633 K -74.05 % 1.582 M 10.39 % 1.433 M 35.67 % 1.056 M 28.95 % 819.220 K -28.34 % 1.143 M 93.45 % 590.947 K -10.73 % 661.970 K -14.23 % 771.818 K 14.31 % 675.170 K -28.74 % 947.507 K
Income before tax 74.678 K -81.29 % 399.114 K -78.58 % 1.864 M 12.58 % 1.655 M 40.43 % 1.179 M 30.72 % 901.624 K -33.37 % 1.353 M 57.47 % 859.307 K 1.82 % 843.979 K -16.02 % 1.005 M 20.61 % 833.240 K -30.82 % 1.204 M
Income before tax ratio 0.01 -80.24 % 0.05 -77.58 % 0.24 24.79 % 0.19 11.63 % 0.17 60.03 % 0.11 -38.68 % 0.18 44.39 % 0.12 -8.93 % 0.13 -21.54 % 0.17 -4.22 % 0.18 -30.02 % 0.25
EBITDA 0.000 0.000 0.000 -100.00 % 1.872 M 0.000 -100.00 % 1.125 M -33.48 % 1.691 M 50.60 % 1.123 M 4.45 % 1.075 M -9.10 % 1.182 M 1 609.62 % -78.318 K -3.37 % -75.766 K
Net income ratio 0.02 -58.83 % 0.06 -72.83 % 0.20 22.36 % 0.17 7.84 % 0.15 57.85 % 0.10 -34.05 % 0.15 77.38 % 0.08 -20.15 % 0.10 -19.86 % 0.13 -9.22 % 0.14 -27.93 % 0.20
Ratio EBITDA 0.00 0.00 0.00 -100.00 % 0.22 0.00 -100.00 % 0.13 -38.78 % 0.22 38.09 % 0.16 -6.58 % 0.17 -15.07 % 0.20 1 298.86 % -0.02 -4.55 % -0.02
Gross profit ratio 1.00 0.00 % 1.00 0.00 % 1.00 19.53 % 0.84 -16.34 % 1.00 0.00 % 1.00 0.00 % 1.00 0.00 % 1.00 0.00 % 1.00 0.00 % 1.00 0.00 % 1.00 0.00 % 1.00
Weighted average shs out dil 1.666 M 0.00 % 1.666 M 0.00 % 1.666 M 0.00 % 1.666 M 0.00 % 1.666 M 0.00 % 1.666 M 0.00 % 1.666 M 0.00 % 1.666 M 0.00 % 1.666 M 0.00 % 1.666 M 0.08 % 1.664 M 0.19 % 1.661 M
Weighted average shs out 1.666 M 0.00 % 1.666 M 0.00 % 1.666 M 0.00 % 1.666 M 0.00 % 1.666 M 0.00 % 1.666 M 0.00 % 1.666 M 0.00 % 1.666 M 0.00 % 1.666 M 0.00 % 1.666 M 0.10 % 1.664 M 0.12 % 1.662 M
EPS diluted 0.10 -61.56 % 0.25 -73.68 % 0.95 10.47 % 0.86 36.51 % 0.63 28.57 % 0.49 -28.99 % 0.69 97.14 % 0.35 -12.50 % 0.40 -13.04 % 0.46 12.20 % 0.41 -28.07 % 0.57
Earnings per share 0.10 -61.56 % 0.25 -73.68 % 0.95 10.47 % 0.86 36.51 % 0.63 28.57 % 0.49 -28.99 % 0.69 97.14 % 0.35 -12.50 % 0.40 -13.04 % 0.46 12.20 % 0.41 -28.07 % 0.57
Gross profit 7.010 M -5.32 % 7.403 M -4.47 % 7.750 M 7.84 % 7.187 M 5.25 % 6.828 M -18.31 % 8.359 M 8.66 % 7.692 M 9.06 % 7.053 M 11.80 % 6.309 M 7.03 % 5.895 M 25.92 % 4.681 M -1.13 % 4.735 M
Income tax expense -85.404 K -641.42 % -11.519 K -104.09 % 281.400 K 26.73 % 222.044 K 81.59 % 122.280 K 48.39 % 82.404 K -60.75 % 209.950 K -21.77 % 268.360 K 47.44 % 182.009 K -21.94 % 233.178 K 47.52 % 158.070 K -38.46 % 256.860 K
Cost of revenue 0.000 0.000 0.000 -100.00 % 1.403 M 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
General and administrative expenses 185.644 K 0.85 % 184.073 K -5.01 % 193.782 K 22.97 % 157.587 K -42.85 % 275.760 K 24.46 % 221.563 K 0.000 0.000 0.000 -100.00 % 618.903 K 6.75 % 579.790 K -4.43 % 606.684 K
Selling and marketing expenses 66.786 K -61.14 % 171.882 K 78.54 % 96.272 K -3.50 % 99.765 K 29.43 % 77.080 K -28.61 % 107.969 K 0.000 0.000 0.000 -100.00 % 70.499 K -5.00 % 74.212 K 26.22 % 58.794 K
Other expenses 6.646 M -0.33 % 6.668 M 23.11 % 5.416 M 2.69 % 5.274 M 4.51 % 5.047 M 222.08 % 1.567 M -1.55 % 1.592 M 1.08 % 1.575 M 2.40 % 1.538 M 215.86 % -1.327 M 0.000 0.000
Operating expenses 6.898 M -1.79 % 7.024 M 23.09 % 5.706 M 3.16 % 5.532 M 2.45 % 5.399 M 184.72 % 1.896 M 19.15 % 1.592 M 1.08 % 1.575 M 2.40 % 1.538 M 15.86 % 1.327 M -65.51 % 3.848 M 9.00 % 3.530 M
Cost and expenses 6.898 M -1.79 % 7.024 M 23.09 % 5.706 M -17.72 % 6.935 M 28.44 % 5.399 M -27.59 % 7.457 M 17.63 % 6.339 M 2.34 % 6.194 M 13.35 % 5.465 M 11.76 % 4.890 M 27.07 % 3.848 M 9.00 % 3.530 M
Research and development expenses 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Selling general and administrative expenses 252.430 K -29.08 % 355.955 K 22.72 % 290.054 K 12.71 % 257.352 K -27.06 % 352.840 K 7.07 % 329.532 K 0.000 0.000 0.000 -100.00 % 3.217 M 3.35 % 3.113 M 9.39 % 2.846 M
Interest income 12.095 M 16.55 % 10.377 M 20.26 % 8.628 M 8.53 % 7.951 M -1.80 % 8.096 M 3.13 % 7.850 M 0.000 0.000 0.000 0.000 0.000 0.000
Interest expense 5.609 M 62.44 % 3.453 M 156.24 % 1.348 M -3.97 % 1.403 M -34.61 % 2.146 M 3.08 % 2.082 M 1 615.35 % 121.376 K 58.47 % 76.592 K 21.74 % 62.913 K 49.70 % 42.026 K 0.000 0.000
Depreciation and amortization 315.187 K 6.10 % 297.078 K 22.90 % 241.733 K 11.57 % 216.658 K -0.91 % 218.643 K -1.91 % 222.896 K 3.18 % 216.019 K 15.76 % 186.611 K 11.21 % 167.803 K -5.36 % 177.306 K 119.45 % -911.558 K 28.79 % -1.280 M
Operating income 111.678 K -70.58 % 379.614 K -81.42 % 2.044 M 23.46 % 1.655 M 15.86 % 1.429 M 39.90 % 1.021 M -30.75 % 1.475 M 57.55 % 935.899 K 3.20 % 906.892 K -16.11 % 1.081 M 18.59 % 911.558 K -28.79 % 1.280 M
Operating income ratio 0.02 -68.93 % 0.05 -80.55 % 0.26 36.84 % 0.19 -7.91 % 0.21 71.26 % 0.12 -36.27 % 0.19 44.46 % 0.13 -7.70 % 0.14 -21.62 % 0.18 -5.82 % 0.19 -27.98 % 0.27
Total other income expenses net -37.000 K -289.74 % 19.500 K 110.83 % -180.000 K 0.000 100.00 % -250.000 K 0.000 100.00 % -121.376 K -58.47 % -76.592 K -21.74 % -62.913 K 0.000 100.00 % -734.717 K -7.35 % -684.398 K
2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013
2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013
Net debt -3.049 M 8.92 % -3.347 M -2 219.43 % 157.932 K 103.38 % -4.667 M 40.58 % -7.854 M -73.23 % -4.534 M -163.62 % 7.126 M -3.41 % 7.378 M 44.06 % 5.121 M 202.16 % 1.695 M -18.46 % 2.079 M 147.41 % -4.384 M
Total investments 23.472 M -4.79 % 24.653 M 2.13 % 24.137 M -24.70 % 32.056 M 16.64 % 27.483 M 195.63 % 9.297 M -3.56 % 9.640 M 91.93 % 5.023 M -35.73 % 7.815 M 216.02 % 2.473 M 0.000 0.000
Total debt 631.905 K -95.20 % 13.159 M 119.31 % 6.000 M 50.00 % 4.000 M -20.00 % 5.000 M 0.00 % 5.000 M -16.67 % 6.000 M 0.00 % 6.000 M 50.00 % 4.000 M -20.00 % 5.000 M 0.00 % 5.000 M 0.000
Accumulated other comprehensive income loss -4.260 M -18.08 % -3.608 M 20.31 % -4.527 M 0.000 0.000 -100.00 % 168.621 K 160.44 % -279.003 K -144.08 % -114.310 K 54.49 % -251.156 K -275.63 % -66.862 K -100.63 % 10.557 M 5.75 % 9.983 M
Retained earnings 7.738 M -1.15 % 7.828 M 0.00 % 7.828 M 18.38 % 6.613 M 19.95 % 5.513 M 15.91 % 4.756 M 13.60 % 4.187 M 27.77 % 3.277 M 14.30 % 2.867 M 20.89 % 2.371 M 34.27 % 1.766 M 48.31 % 1.191 M
Common stock 1.666 M 0.00 % 1.666 M 0.00 % 1.666 M 0.00 % 1.666 M 0.00 % 1.666 M 0.00 % 1.666 M 0.00 % 1.666 M 0.00 % 1.666 M 0.00 % 1.666 M 0.00 % 1.666 M 0.00 % 1.666 M 0.27 % 1.661 M
Total equity 15.792 M -4.49 % 16.534 M 5.89 % 15.614 M -18.06 % 19.056 M 4.01 % 18.320 M 6.28 % 17.238 M 6.27 % 16.221 M 4.82 % 15.476 M 3.66 % 14.929 M 2.13 % 14.618 M 4.50 % 13.989 M 8.99 % 12.835 M
Other non current liabilities 217.224 M 3.90 % 209.073 M 12 041.21 % 1.722 M 6.31 % 1.620 M 0.000 0.000 -100.00 % 68.790 M 2.98 % 66.800 M 6 814.73 % 966.058 K 12.52 % 858.586 K -99.21 % 108.666 M 0.000
Long term debt 0.000 0.000 -100.00 % 6.000 M 50.00 % 4.000 M -20.00 % 5.000 M 25.00 % 4.000 M -20.00 % 5.000 M 25.00 % 4.000 M 33.33 % 3.000 M 50.00 % 2.000 M -33.33 % 3.000 M 0.000
Total non current liabilities 217.224 M 3.90 % 209.073 M 2 607.49 % 7.722 M 37.41 % 5.620 M 12.39 % 5.000 M -93.22 % 73.700 M -0.12 % 73.790 M 4.22 % 70.800 M 0.24 % 70.628 M -39.27 % 116.292 M 4.14 % 111.666 M 0.000
Other current liabilities 186.737 M 21.56 % 153.618 M -16.76 % 184.550 M 2.46 % 180.121 M 0.000 -100.00 % 83.449 M 20.70 % 69.137 M 0.16 % 69.025 M 19.21 % 57.904 M 2 030.12 % -3.000 M -55.27 % -1.932 M -2 412.16 % 83.565 K
Deferred revenue 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Short term debt 58.146 K -99.53 % 12.500 M 150.00 % 5.000 M 0.000 0.000 -100.00 % 1.000 M 0.00 % 1.000 M -50.00 % 2.000 M 100.00 % 1.000 M -66.67 % 3.000 M 50.00 % 2.000 M 0.000
Total current liabilities 186.795 M 12.45 % 166.118 M -12.36 % 189.550 M 5.23 % 180.121 M 0.000 -100.00 % 84.449 M 20.41 % 70.137 M -1.25 % 71.025 M 20.58 % 58.904 M 112 061.19 % 52.517 K -22.59 % 67.847 K -18.81 % 83.565 K
Total liabilities 217.224 M 3.90 % 209.073 M 5.98 % 197.272 M 6.21 % 185.740 M 3 614.81 % 5.000 M -96.84 % 158.149 M 9.88 % 143.927 M 1.48 % 141.825 M 9.49 % 129.532 M 11.25 % 116.428 M 4.20 % 111.734 M 133 609.09 % 83.565 K
Other non current assets 201.250 M 4.61 % 192.386 M 7.87 % 178.343 M 10.52 % 161.361 M 0.000 -100.00 % 4.418 M 101.15 % 2.196 M 17.20 % 1.874 M -1.70 % 1.906 M -11.28 % 2.149 M -98.22 % 120.778 M 2.75 % 117.545 M
Long term investments 23.472 M -4.79 % 24.653 M 2.13 % 24.137 M -24.70 % 32.056 M 16.64 % 27.483 M 195.63 % 9.297 M -3.56 % 9.640 M 91.93 % 5.023 M -35.73 % 7.815 M 216.02 % 2.473 M 0.000 0.000
Intangible assets 87.635 K -22.49 % 113.068 K 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
GoodWill 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Goodwill and intangible assets 87.635 K -22.49 % 113.068 K 0.000 0.000 0.000 -100.00 % 148.027 M 10.21 % 134.311 M -4.66 % 140.878 M 14.51 % 123.028 M 2.03 % 120.578 M 0.000 0.000
Property plant equipment net 3.382 M -5.84 % 3.592 M 27.13 % 2.825 M 4.18 % 2.712 M -4.74 % 2.847 M -4.47 % 2.980 M -9.56 % 3.295 M -2.76 % 3.389 M 39.17 % 2.435 M 26.66 % 1.922 M -5.01 % 2.024 M 17.77 % 1.718 M
Total non current assets 229.967 M 3.47 % 222.259 M 7.35 % 207.044 M 5.57 % 196.129 M 546.65 % 30.330 M -81.62 % 164.980 M 10.14 % 149.784 M -1.14 % 151.505 M 11.53 % 135.846 M 6.42 % 127.657 M 3.95 % 122.802 M 2.97 % 119.263 M
Other current assets 0.000 0.000 0.000 0.000 0.000 -100.00 % 11.653 M 12.44 % 10.364 M 78.80 % 5.796 M -32.72 % 8.615 M 0.000 0.000 0.000
Short term investments 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
cash and cash equivalents 3.049 M -8.92 % 3.347 M -42.70 % 5.842 M -32.59 % 8.667 M -32.58 % 12.854 M 34.82 % 9.534 M 946.67 % -1.126 M 18.26 % -1.378 M -22.86 % -1.121 M -133.92 % 3.305 M 13.14 % 2.921 M -33.36 % 4.384 M
Cash and short term investments 3.049 M -8.92 % 3.347 M -42.70 % 5.842 M -32.59 % 8.667 M -32.58 % 12.854 M 1 131.23 % -1.246 M -10.69 % -1.126 M 18.26 % -1.378 M -22.86 % -1.121 M -133.92 % 3.305 M 13.14 % 2.921 M -33.36 % 4.384 M
Total current assets 3.049 M -8.92 % 3.347 M -42.70 % 5.842 M -32.59 % 8.667 M -32.58 % 12.854 M 23.51 % 10.407 M 0.42 % 10.364 M 78.80 % 5.796 M -32.72 % 8.615 M 160.64 % 3.305 M 13.14 % 2.921 M -33.36 % 4.384 M
Inventory 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Net receivables 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Tax assets 1.775 M 17.11 % 1.516 M -12.79 % 1.738 M 0.000 0.000 -100.00 % 258.199 K -24.58 % 342.333 K 0.34 % 341.177 K -48.49 % 662.365 K 23.83 % 534.884 K 0.000 0.000
Other assets 0.000 0.000 0.000 0.000 -100.00 % 156.160 M 0.000 0.000 0.000 0.000 -100.00 % 83.904 K 0.000 0.000
Account payables 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Tax payables 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Deferred revenue non current 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 -100.00 % 66.573 M -41.27 % 113.351 M 0.000 0.000
Minority interest 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Capital lease obligations 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Preferred stock 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other total stockholders equity 10.647 M 0.00 % 10.647 M 0.00 % 10.647 M -1.21 % 10.777 M -3.27 % 11.142 M 4.64 % 10.647 M 0.00 % 10.647 M 0.00 % 10.647 M 0.00 % 10.647 M 0.00 % 10.647 M 0.000 0.000
Deferred tax liabilities non current 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 -100.00 % 89.450 K 7.77 % 82.997 K 0.000 0.000
Other liabilities 30.371 M -29.30 % 42.955 M 0.000 0.000 0.000 0.000 0.000 0.000 0.000 -100.00 % 83.201 K 0.000 0.000
Total assets 233.016 M 3.28 % 225.606 M 5.98 % 212.886 M 3.95 % 204.796 M 2.73 % 199.344 M 13.66 % 175.387 M 9.52 % 160.148 M 1.81 % 157.301 M 8.89 % 144.461 M 10.24 % 131.046 M 4.23 % 125.723 M 1.68 % 123.647 M
2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013
2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013
Deferred income tax 0.000 0.000 0.000 0.000 0.000 100.00 % -30.578 K -171.74 % 42.623 K -71.88 % 151.551 K 680.92 % -26.088 K 0.000 0.000 0.000
Stock based compensation 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Change in working capital -165.160 K -176.17 % 216.844 K 161.89 % 82.800 K 202.63 % -80.681 K -200.31 % 80.433 K -49.52 % 159.343 K 262.12 % -98.290 K -140.26 % 244.135 K 506.37 % 40.262 K 82.61 % 22.048 K 14 708.05 % 148.892 -40.12 % 248.638
Accounts receivables 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Inventory 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Accounts payables 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other working capital -165.160 K -200.46 % 164.411 K 98.56 % 82.800 K 202.63 % -80.681 K -200.31 % 80.433 K 0.000 0.000 0.000 0.000 -100.00 % 22.048 -85.19 % 148.892 -40.12 % 248.638
Other non cash items -168.060 K -22.22 % -137.510 K -376.81 % 49.676 K -73.50 % 187.423 K 362.60 % 40.515 K -85.10 % 271.861 K -63.86 % 752.345 K 38.56 % 542.970 K 20.70 % 449.833 K -27.56 % 620.965 K 325 220.36 % 190.878 -4.27 % 199.396
Net cash provided by operating activities 142.049 K -81.95 % 787.045 K -59.77 % 1.956 M 11.37 % 1.757 M 25.83 % 1.396 M -3.24 % 1.443 M -11.15 % 1.624 M 20.91 % 1.343 M 40.16 % 958.174 K -22.57 % 1.238 M 104 172.96 % 1.187 K -23.11 % 1.543 K
Investments in property plant and equipment -139.622 K 66.13 % -412.178 K -16.05 % -355.170 K -334.18 % -81.802 K 4.18 % -85.371 K 96.43 % -2.389 M -1 848.02 % -122.661 K 89.24 % -1.140 M -67.64 % -680.253 K -795.53 % -75.961 K -16 005.89 % -471.635 -193.02 % -160.956
Acquisitions net 0.000 0.000 0.000 0.000 0.000 -100.00 % 2.399 K 0.000 0.000 0.000 0.000 0.000 0.000
Purchases of investments -1.500 M -270.84 % -404.482 K 93.26 % -5.998 M 53.92 % -13.015 M 13.72 % -15.084 M -29.88 % -11.614 M -51.11 % -7.686 M -35.50 % -5.672 M 21.02 % -7.182 M -1 396.29 % -480.000 K 0.000 0.000
Sales maturities of investments 1.866 M 77.64 % 1.050 M -86.83 % 7.973 M -0.36 % 8.002 M -15.42 % 9.460 M -0.84 % 9.541 M 130.93 % 4.132 M 8.43 % 3.810 M -47.50 % 7.258 M 116.39 % 3.354 M 0.000 0.000
Other investing activites -8.445 M 39.08 % -13.863 M 20.62 % -17.464 M -229.45 % -5.301 M 63.44 % -14.499 M -36.97 % -10.586 M -363.60 % 4.016 M 130.90 % -12.996 M -52.94 % -8.498 M -163 098.22 % -5.207 K -78.73 % -2.913 K 36.26 % -4.571 K
Net cash used for investing activites -8.219 M 39.70 % -13.630 M 13.97 % -15.844 M -52.40 % -10.396 M 48.55 % -20.208 M -34.31 % -15.046 M -4 539.03 % 338.939 K 102.12 % -15.998 M -75.77 % -9.102 M -71.55 % -5.306 M -156 646.37 % -3.385 K 28.47 % -4.732 K
Debt repayment -12.500 M -292.31 % 6.500 M 225.00 % 2.000 M 300.00 % -1.000 M 0.000 100.00 % -1.000 M 0.000 0.000 0.000 0.000 -100.00 % 5.000 K 0.000
Common stock issued 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Common stock repurchased 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Dividends paid -249.850 K 31.82 % -366.447 K -0.01 % -366.428 K -10.00 % -333.116 K -11.11 % -299.820 K -20.00 % -249.850 K -7.15 % -233.188 K -16.66 % -199.880 K -20.00 % -166.566 K 0.00 % -166.567 K -166 693.84 % -99.864 -0.19 % -99.675
Other financing activites 20.528 M 387.10 % 4.214 M -55.31 % 9.429 M 62.99 % 5.785 M -74.49 % 22.681 M 49.43 % 15.178 M 711.79 % 1.870 M -84.59 % 12.131 M -6.61 % 12.990 M 191.77 % 4.452 M 509.29 % 730.697 K 950 983.61 % -76.844
Net cash used provided by financing activities 7.779 M -24.83 % 10.348 M -6.46 % 11.063 M 148.48 % 4.452 M -80.11 % 22.381 M 60.69 % 13.928 M 751.09 % 1.636 M -86.28 % 11.931 M -6.96 % 12.823 M 188.04 % 4.452 M 605 111.27 % 735.598 516.72 % -176.519
Effect of forex changes on cash 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Net change in cash -298.525 K 88.03 % -2.495 M 11.68 % -2.825 M 32.54 % -4.187 M -217.32 % 3.569 M 998.85 % 324.794 K -90.98 % 3.599 M 232.12 % -2.724 M -158.21 % 4.680 M 1 219 432.70 % 383.736 126.24 % -1.462 K 56.54 % -3.365 K
Cash at beginning of period 3.247 M -43.45 % 5.742 M -32.97 % 8.567 M -32.83 % 12.754 M 38.86 % 9.185 M 3.67 % 8.860 M 0.000 0.000 0.000 -100.00 % 2.921 K -33.36 % 4.384 K -43.42 % 7.749 K
Cash at end of period 2.949 M -9.19 % 3.247 M -43.45 % 5.742 M -32.97 % 8.567 M -32.83 % 12.754 M 38.86 % 9.185 M 155.19 % 3.599 M 232.12 % -2.724 M -158.21 % 4.680 M 141 491.03 % 3.305 K 13.14 % 2.921 K -33.36 % 4.384 K
Operating cash flow 142.049 K -81.95 % 787.045 K -59.77 % 1.956 M 11.37 % 1.757 M 25.83 % 1.396 M -3.24 % 1.443 M -11.15 % 1.624 M 20.91 % 1.343 M 40.16 % 958.174 K -22.57 % 1.238 M 104 172.96 % 1.187 K -23.11 % 1.543 K
Capital expenditure -139.619 K 66.13 % -412.178 K -16.05 % -355.170 K -334.18 % -81.802 K 4.18 % -85.371 K 96.43 % -2.389 M -1 848.02 % -122.661 K 89.24 % -1.140 M -67.64 % -680.253 K -795.53 % -75.961 K -16 005.89 % -471.635 -193.02 % -160.956
Free CashFlow 2.427 K -99.35 % 374.867 K -76.59 % 1.601 M -4.40 % 1.675 M 27.79 % 1.311 M 238.43 % -946.723 K -163.06 % 1.501 M 640.98 % 202.596 K -27.10 % 277.921 K -76.07 % 1.162 M 162 316.07 % 715.178 -48.27 % 1.383 K
2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013
2013-12-31
Revenue 1.147 K
Net income 198.000
Income before tax 242.000
Income before tax ratio 0.21
EBITDA 1.147 K
Net income ratio 0.17
Ratio EBITDA 1.00
Gross profit ratio 1.00
Weighted average shs out dil 1.650 M
Weighted average shs out 1.650 M
EPS diluted 0.00
Earnings per share 0.00
Gross profit 1.147 K
Income tax expense 44.000
Cost of revenue 0.000
General and administrative expenses 0.000
Selling and marketing expenses 0.000
Other expenses 0.000
Operating expenses 905.000
Cost and expenses 905.000
Research and development expenses 0.000
Selling general and administrative expenses 0.000
Interest income 0.000
Interest expense 0.000
Depreciation and amortization -242.000
Operating income 242.000
Operating income ratio 0.21
Total other income expenses net 0.000
2013-12-31
2013-12-31
Net debt 0.000
Total investments 0.000
Total debt 0.000
Accumulated other comprehensive income loss 0.000
Retained earnings 0.000
Common stock 12.835 K
Total equity 12.835 K
Other non current liabilities 0.000
Long term debt 0.000
Total non current liabilities 0.000
Other current liabilities 749.000
Deferred revenue 0.000
Short term debt 0.000
Total current liabilities 749.000
Total liabilities 749.000
Other non current assets 0.000
Long term investments 0.000
Intangible assets 0.000
GoodWill 0.000
Goodwill and intangible assets 0.000
Property plant equipment net 0.000
Total non current assets 0.000
Other current assets 0.000
Short term investments 0.000
cash and cash equivalents 0.000
Cash and short term investments 0.000
Total current assets 0.000
Inventory 0.000
Net receivables 0.000
Tax assets 0.000
Other assets 0.000
Account payables 0.000
Tax payables 0.000
Deferred revenue non current 0.000
Minority interest 0.000
Capital lease obligations 0.000
Preferred stock 0.000
Other total stockholders equity 0.000
Deferred tax liabilities non current 0.000
Other liabilities 0.000
Total assets 0.000
2013-12-31
2013-12-31
Deferred income tax 0.000
Stock based compensation 0.000
Change in working capital 0.000
Accounts receivables 0.000
Inventory 0.000
Accounts payables 0.000
Other working capital 0.000
Other non cash items -198.000
Net cash provided by operating activities 0.000
Investments in property plant and equipment 0.000
Acquisitions net 0.000
Purchases of investments 0.000
Sales maturities of investments 0.000
Other investing activites 0.000
Net cash used for investing activites 0.000
Debt repayment 0.000
Common stock issued 0.000
Common stock repurchased 0.000
Dividends paid 0.000
Other financing activites 0.000
Net cash used provided by financing activities 0.000
Effect of forex changes on cash 0.000
Net change in cash 0.000
Cash at beginning of period 0.000
Cash at end of period 0.000
Operating cash flow 0.000
Capital expenditure 0.000
Free CashFlow 0.000
2013
Date Form 10K
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
2013