
The Central and Eastern Europe Fund, Inc. CEE
Finances
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | -11.924 M -3 892.72 % | 314.383 K 100.18 % | -175.719 M -292.61 % | 91.231 M 20 235.93 % | 448.621 K -98.84 % | 38.713 M 23 664.09 % | -164.289 K -100.38 % | 43.152 M 310.21 % | -20.528 M -414.71 % | 6.523 M -26.45 % | 8.868 M -35.39 % | 13.726 M -12.49 % | 15.686 M |
Net income | 17.999 M 0.75 % | 17.866 M 110.13 % | -176.427 M -295.49 % | 90.247 M 264.56 % | -54.842 M -245.95 % | 37.575 M 2 904.88 % | -1.340 M -103.20 % | 41.919 M 402.76 % | 8.338 M 117.25 % | -48.334 M 44.82 % | -87.595 M -423.37 % | 27.088 M 214.55 % | 8.612 M |
Income before tax | 17.999 M 0.75 % | 17.866 M 110.13 % | -176.427 M -295.49 % | 90.247 M 264.56 % | -54.842 M -245.95 % | 37.575 M 2 904.88 % | -1.340 M -103.20 % | 41.919 M 408.62 % | 8.242 M 117.05 % | -48.334 M 44.82 % | -87.595 M -423.37 % | 27.088 M 214.55 % | 8.612 M |
Income before tax ratio | -1.51 -102.66 % | 56.83 5 560.11 % | 1.00 1.50 % | 0.99 100.81 % | -122.24 -12 694.67 % | 0.97 -88.10 % | 8.15 739.40 % | 0.97 341.96 % | -0.40 94.58 % | -7.41 24.98 % | -9.88 -600.51 % | 1.97 259.44 % | 0.55 |
EBITDA | 17.999 M 0.83 % | 17.852 M 110.12 % | -176.427 M -295.49 % | 90.247 M 264.80 % | -54.763 M | 0.000 100.00 % | -1.340 M | 0.000 -100.00 % | 4.841 M 109.30 % | -52.069 M 43.48 % | -92.122 M -592.43 % | 18.708 M 1 402.58 % | -1.436 M |
Net income ratio | -1.51 -102.66 % | 56.83 5 560.11 % | 1.00 1.50 % | 0.99 100.81 % | -122.24 -12 694.67 % | 0.97 -88.10 % | 8.15 739.40 % | 0.97 339.17 % | -0.41 94.52 % | -7.41 24.98 % | -9.88 -600.51 % | 1.97 259.44 % | 0.55 |
Ratio EBITDA | -1.51 -102.66 % | 56.78 5 555.50 % | 1.00 1.50 % | 0.99 100.81 % | -122.07 | 0.00 -100.00 % | 8.15 | 0.00 100.00 % | -0.24 97.05 % | -7.98 23.15 % | -10.39 -862.18 % | 1.36 1 588.50 % | -0.09 |
Gross profit ratio | 1.05 398.85 % | -0.35 -134.86 % | 1.00 2.63 % | 0.98 132.61 % | -3.00 -416.60 % | 0.95 -93.05 % | 13.65 1 331.97 % | 0.95 -12.29 % | 1.09 8.69 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 |
Weighted average shs out dil | 6.360 M 1.81 % | 6.247 M 0.43 % | 6.220 M -1.23 % | 6.297 M -5.73 % | 6.680 M -0.47 % | 6.711 M 15.23 % | 5.825 M -22.05 % | 7.472 M -9.34 % | 8.242 M 0.83 % | 8.174 M -12.54 % | 9.346 M -16.74 % | 11.225 M -14.53 % | 13.133 M |
Weighted average shs out | 6.360 M 1.81 % | 6.247 M 0.43 % | 6.220 M -1.23 % | 6.297 M -5.73 % | 6.680 M -0.47 % | 6.711 M 15.23 % | 5.825 M -19.43 % | 7.229 M -12.29 % | 8.242 M 0.83 % | 8.174 M -12.54 % | 9.346 M -16.74 % | 11.225 M -14.53 % | 13.133 M |
EPS diluted | 2.83 -1.05 % | 2.86 110.08 % | -28.36 -297.91 % | 14.33 274.54 % | -8.21 -246.61 % | 5.60 2 534.78 % | -0.23 -104.10 % | 5.61 -100.00 % | 7 848 079.00 132 793 314.89 % | -5.91 36.93 % | -9.37 -488.80 % | 2.41 265.15 % | 0.66 |
Earnings per share | 2.83 -1.05 % | 2.86 110.08 % | -28.36 -297.91 % | 14.33 274.54 % | -8.21 -246.61 % | 5.60 2 534.78 % | -0.23 -104.10 % | 5.61 455.45 % | 1.01 117.09 % | -5.91 36.93 % | -9.37 -488.80 % | 2.41 265.15 % | 0.66 |
Gross profit | -12.481 M -11 234.65 % | -110.117 K 99.94 % | -176.575 M -297.67 % | 89.329 M 6 731.42 % | -1.347 M -103.67 % | 36.716 M 1 737.05 % | -2.243 M -105.45 % | 41.139 M 284.39 % | -22.312 M -442.06 % | 6.523 M -26.45 % | 8.868 M -35.39 % | 13.726 M -12.49 % | 15.686 M |
Income tax expense | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -161.141 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Cost of revenue | 557.706 K 31.38 % | 424.500 K -50.43 % | 856.308 K -54.98 % | 1.902 M 5.91 % | 1.796 M -10.08 % | 1.997 M -3.93 % | 2.079 M 3.27 % | 2.013 M 12.84 % | 1.784 M | 0.000 | 0.000 | 0.000 | 0.000 |
General and administrative expenses | 713.476 K 55.99 % | 457.374 K -45.76 % | 843.279 K -13.41 % | 973.852 K -0.23 % | 976.068 K -13.43 % | 1.128 M -3.23 % | 1.165 M -4.63 % | 1.222 M -44.22 % | 2.190 M -20.11 % | 2.742 M -36.07 % | 4.288 M -18.90 % | 5.288 M -4.96 % | 5.564 M |
Selling and marketing expenses | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 46.327 K -11.79 % | 52.519 K -10.06 % | 58.391 K -21.01 % | 73.921 K |
Other expenses | -234.572 K -37.54 % | -170.548 K -26.43 % | -134.891 K -1 390.58 % | 10.452 K -99.16 % | 1.239 M 11 875.29 % | 10.350 K 1.27 % | 10.220 K -6.02 % | 10.875 K -99.86 % | 7.758 M | 0.000 | 0.000 | 0.000 | 0.000 |
Operating expenses | 478.904 K 66.97 % | 286.826 K -59.51 % | 708.400 K -28.03 % | 984.312 K -55.57 % | 2.215 M 94.69 % | 1.138 M -3.19 % | 1.175 M -4.64 % | 1.233 M -52.91 % | 2.618 M -95.23 % | 54.857 M -43.13 % | 96.463 M 621.94 % | 13.362 M 88.88 % | 7.074 M |
Cost and expenses | -29.943 M -70.74 % | -17.537 M -2 575.61 % | 708.400 K -28.03 % | 984.312 K -98.22 % | 55.212 M 4 752.15 % | 1.138 M -3.19 % | 1.175 M -4.64 % | 1.233 M 105.52 % | -22.312 M -140.67 % | 54.857 M -43.13 % | 96.463 M 621.94 % | 13.362 M 88.88 % | 7.074 M |
Research and development expenses | 0.000 | 0.000 -100.00 % | 12.204 54.49 % | 7.900 106.48 % | -122.000 -2 920.61 % | 4.325 2 802.12 % | -0.160 -107.57 % | 2.114 626.49 % | -0.401 | 0.000 | 0.000 | 0.000 | 0.000 |
Selling general and administrative expenses | 713.476 K 55.99 % | 457.374 K -45.76 % | 843.279 K -13.41 % | 973.852 K -0.23 % | 976.068 K -13.43 % | 1.128 M -3.23 % | 1.165 M -4.63 % | 1.222 M 304 296 628.80 % | -0.401 -100.00 % | 2.788 M -35.77 % | 4.341 M -18.80 % | 5.346 M -5.17 % | 5.638 M |
Interest income | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Interest expense | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Depreciation and amortization | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -8.938 M -26.18 % | -7.084 M -78.78 % | -3.962 M -16.52 % | -3.400 M 8.95 % | -3.735 M 17.51 % | -4.527 M 45.98 % | -8.380 M 16.60 % | -10.048 M |
Operating income | 17.999 M 0.83 % | 17.852 M 110.12 % | -176.427 M -295.49 % | 90.247 M 264.80 % | -54.763 M -245.74 % | 37.575 M 2 904.88 % | -1.340 M -103.20 % | 41.919 M 1 132.76 % | 3.400 M -8.95 % | 3.735 M -17.51 % | 4.527 M -45.98 % | 8.380 M -16.60 % | 10.048 M |
Operating income ratio | -1.51 -102.66 % | 56.78 5 555.50 % | 1.00 1.50 % | 0.99 100.81 % | -122.07 -12 676.62 % | 0.97 -88.10 % | 8.15 739.40 % | 0.97 686.44 % | -0.17 -128.93 % | 0.57 12.16 % | 0.51 -16.38 % | 0.61 -4.69 % | 0.64 |
Total other income expenses net | -20.222 K -239.00 % | 14.548 K | 0.000 | 0.000 100.00 % | -78.589 K | 0.000 -100.00 % | 2.079 M | 0.000 -100.00 % | 4.841 M 109.30 % | -52.069 M 43.48 % | -92.122 M -592.43 % | 18.708 M 1 402.58 % | -1.436 M |
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 |
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net debt | -44.987 K -2.23 % | -44.004 K 69.33 % | -143.466 K 65.70 % | -418.315 K -67.53 % | -249.692 K 61.85 % | -654.491 K 52.34 % | -1.373 M 83.15 % | -8.151 M 42.82 % | -14.254 M -3 654.85 % | -379.624 K -460.02 % | -67.787 K -103.92 % | 1.731 M 308.24 % | -831.212 K |
Total investments | 71.172 M 26.63 % | 56.204 M 46.17 % | 38.452 M -83.55 % | 233.679 M 62.35 % | 143.935 M -32.46 % | 213.105 M 14.31 % | 186.430 M -10.89 % | 209.222 M 25 219.37 % | 826.330 K -99.52 % | 172.097 M -33.64 % | 259.336 M -40.91 % | 438.888 M -2.71 % | 451.132 M |
Total debt | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 14.887 K | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 47.858 K -97.32 % | 1.784 M | 0.000 |
Accumulated other comprehensive income loss | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | 0.000 100.00 % | -8.918 M 80.97 % | -46.864 M | 0.000 100.00 % | 0.000 -12.50 % | 0.000 | 0.000 |
Retained earnings | -110.271 M 12.46 % | -125.970 M 11.51 % | -142.351 M -455.68 % | 40.022 M 190.52 % | -44.215 M -316.60 % | 20.413 M 297.83 % | -10.319 M -360.51 % | 3.961 M 62.05 % | 2.444 M 105.02 % | -48.707 M -679.88 % | 8.400 M -93.19 % | 123.348 M 11.79 % | 110.342 M |
Common stock | 181.078 M 0.51 % | 180.155 M 0.41 % | 179.419 M -1.18 % | 181.558 M -3.95 % | 189.028 M -1.38 % | 191.681 M -1.68 % | 194.948 M -4.61 % | 204.364 M -5.25 % | 215.685 M -3.46 % | 223.417 M -10.26 % | 248.973 M -17.63 % | 302.248 M -41.19 % | 513.920 M |
Total equity | 70.808 M 30.68 % | 54.185 M 46.18 % | 37.068 M -83.27 % | 221.580 M 53.01 % | 144.813 M -31.72 % | 212.094 M 14.88 % | 184.630 M -7.41 % | 199.406 M 16.43 % | 171.265 M -1.97 % | 174.709 M -32.12 % | 257.373 M -39.53 % | 425.596 M -10.85 % | 477.404 M |
Other non current liabilities | 964.242 K -50.94 % | 1.965 M 16.37 % | 1.689 M 1 600.57 % | 99.317 K 65.80 % | 59.900 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Long term debt | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 14.887 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Total non current liabilities | 964.242 K -50.94 % | 1.965 M 16.37 % | 1.689 M 1 600.57 % | 99.317 K 65.80 % | 59.900 K 302.36 % | 14.887 K -99.63 % | 3.984 M -61.58 % | 10.369 M 669.93 % | 1.347 M | 0.000 | 0.000 | 0.000 | 0.000 |
Other current liabilities | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 92.949 K 177.64 % | -119.714 K -108.14 % | 1.470 M 123.07 % | -6.371 M -613.75 % | 1.240 M -61.21 % | 3.197 M 87.79 % | 1.702 M -87.07 % | 13.169 M -55.25 % | 29.426 M |
Deferred revenue | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 104.827 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Short term debt | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 14.887 K | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 47.858 K -97.32 % | 1.784 M | 0.000 |
Total current liabilities | 116.000 K -75.07 % | 465.370 K 62.38 % | 286.588 K -77.81 % | 1.291 M -13.61 % | 1.495 M 1 148.52 % | 119.714 K -95.32 % | 2.556 M -59.88 % | 6.371 M 406.83 % | 1.257 M -60.68 % | 3.197 M -59.10 % | 7.817 M -74.79 % | 31.008 M -9.76 % | 34.362 M |
Total liabilities | 1.080 M -55.56 % | 2.431 M 23.05 % | 1.976 M -85.92 % | 14.032 M 694.11 % | 1.767 M 4.44 % | 1.692 M -57.53 % | 3.984 M -61.58 % | 10.369 M 669.93 % | 1.347 M -57.87 % | 3.197 M -59.10 % | 7.817 M -74.79 % | 31.008 M -9.76 % | 34.362 M |
Other non current assets | 429.453 K 124.08 % | -1.783 M | 0.000 | 0.000 -100.00 % | 1.635 M | 0.000 100.00 % | -186.430 M 10.89 % | -209.222 M -26 380.88 % | 796.098 K -70.03 % | 2.657 M 159.91 % | 1.022 M -91.83 % | 12.512 M 102.77 % | -451.132 M |
Long term investments | 71.172 M 26.63 % | 56.204 M 46.17 % | 38.452 M -83.55 % | 233.679 M 62.35 % | 143.935 M -32.46 % | 213.105 M 14.31 % | 186.430 M -10.89 % | 209.222 M 24.53 % | 168.006 M -2.38 % | 172.097 M -33.64 % | 259.336 M -40.91 % | 438.888 M -2.71 % | 451.132 M |
Intangible assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
GoodWill | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Goodwill and intangible assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Property plant equipment net | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Total non current assets | 71.602 M 31.57 % | 54.421 M 41.53 % | 38.452 M -83.55 % | 233.679 M 60.53 % | 145.570 M -31.69 % | 213.105 M 14.31 % | 186.430 M -10.89 % | 209.222 M 23.94 % | 168.802 M -3.41 % | 174.753 M -32.88 % | 260.359 M -42.32 % | 451.400 M 0.06 % | 451.132 M |
Other current assets | 957.886 K -52.80 % | 2.030 M 143.67 % | -4.648 M -97.89 % | -2.349 M | 0.000 100.00 % | -1.346 M -223.54 % | 1.089 M -68.90 % | 3.502 M 125.04 % | -13.985 M -606.84 % | 2.759 M 153.77 % | 1.087 M | 0.000 100.00 % | 0.000 |
Short term investments | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 1.033 M -70.49 % | 3.500 M 323.55 % | 826.330 K | 0.000 | 0.000 | 0.000 | 0.000 |
cash and cash equivalents | 44.987 K 2.23 % | 44.004 K -69.33 % | 143.466 K -65.70 % | 418.315 K 67.53 % | 249.692 K -62.70 % | 669.378 K -51.26 % | 1.373 M -83.15 % | 8.151 M -42.82 % | 14.254 M 3 654.85 % | 379.624 K 228.27 % | 115.645 K 116.21 % | 53.488 K -93.57 % | 831.212 K |
Cash and short term investments | 44.987 K 2.23 % | 44.004 K -69.33 % | 143.466 K -65.70 % | 418.315 K 67.53 % | 249.692 K -62.70 % | 669.378 K -51.26 % | 1.373 M -88.21 % | 11.651 M -22.74 % | 15.081 M 3 872.52 % | 379.624 K 228.27 % | 115.645 K 116.21 % | 53.488 K -93.57 % | 831.212 K |
Total current assets | 1.416 M -35.46 % | 2.194 M 406.04 % | 433.646 K -76.45 % | 1.842 M 97.65 % | 931.716 K 52.03 % | 612.837 K -71.19 % | 2.127 M 286.69 % | 550.036 K -85.56 % | 3.809 M 18.39 % | 3.218 M -42.63 % | 5.608 M -42.37 % | 9.732 M -69.69 % | 32.104 M |
Inventory | 0.000 | 0.000 -100.00 % | 4.597 M 138.14 % | 1.930 M | 0.000 -100.00 % | 676.489 K -97.70 % | 29.359 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -1.000 |
Net receivables | 413.397 K 241.94 % | 120.897 K -64.54 % | 340.938 K -81.49 % | 1.842 M 170.01 % | 682.024 K 11.29 % | 612.837 K -18.68 % | 753.585 K 37.01 % | 550.036 K -79.73 % | 2.714 M 3 343.98 % | 78.799 K -98.21 % | 4.405 M -54.48 % | 9.679 M -69.05 % | 31.273 M |
Tax assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other assets | -1.130 M | 0.000 -100.00 % | 158.183 K 73.15 % | 91.354 K 15.81 % | 78.884 K 16.10 % | 67.945 K 19.95 % | 56.645 K 1 329.71 % | 3.962 K | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 28.635 M |
Account payables | 116.000 K -75.07 % | 465.370 K 62.38 % | 286.588 K -77.81 % | 1.291 M -7.88 % | 1.402 M 1 070.88 % | 119.714 K -95.10 % | 2.441 M -61.69 % | 6.371 M | 0.000 | 0.000 -100.00 % | 6.066 M -62.22 % | 16.055 M 225.30 % | 4.935 M |
Tax payables | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Deferred revenue non current | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Minority interest | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Capital lease obligations | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Preferred stock | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 8.918 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other total stockholders equity | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 0.000 100.00 % | -17.836 M | 0.000 | 0.000 100.00 % | -1.000 | 0.000 100.00 % | -146.858 M |
Deferred tax liabilities non current | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other liabilities | 0.000 | 0.000 -100.00 % | 1.402 M | 0.000 100.00 % | -1.495 M -195.98 % | 1.557 M 160.92 % | -2.556 M 59.88 % | -6.371 M -406.83 % | -1.257 M | 0.000 | 0.000 | 0.000 | 0.000 |
Total assets | 71.888 M 26.98 % | 56.616 M 45.01 % | 39.043 M -83.43 % | 235.612 M 60.74 % | 146.581 M -31.44 % | 213.786 M 13.35 % | 188.614 M -10.09 % | 209.776 M 21.53 % | 172.612 M -3.01 % | 177.971 M -33.09 % | 265.967 M -42.32 % | 461.132 M -9.91 % | 511.872 M |
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 |
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Deferred income tax | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Stock based compensation | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Change in working capital | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Accounts receivables | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Inventory | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Accounts payables | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other working capital | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other non cash items | -17.999 M -0.75 % | -17.866 M -110.13 % | 176.427 M 295.49 % | -90.247 M -264.56 % | 54.842 M 245.95 % | -37.575 M -2 904.88 % | 1.340 M 103.20 % | -41.919 M -408.62 % | -8.242 M -117.05 % | 48.334 M -44.82 % | 87.595 M 423.37 % | -27.088 M -214.55 % | -8.612 M |
Net cash provided by operating activities | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Investments in property plant and equipment | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Acquisitions net | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Purchases of investments | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Sales maturities of investments | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other investing activites | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Net cash used for investing activites | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Debt repayment | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Common stock issued | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Common stock repurchased | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Dividends paid | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other financing activites | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Net cash used provided by financing activities | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Effect of forex changes on cash | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Net change in cash | 0.000 100.00 % | -99.462 K 63.81 % | -274.849 K 94.73 % | -5.212 M -616.41 % | 1.009 M 104.41 % | -22.895 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Cash at beginning of period | 0.000 -100.00 % | 143.466 K -65.70 % | 418.315 K -92.57 % | 5.631 M 21.84 % | 4.621 M -83.21 % | 27.516 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Cash at end of period | 0.000 -100.00 % | 44.004 K -69.33 % | 143.466 K -65.70 % | 418.315 K -92.57 % | 5.631 M 21.84 % | 4.621 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Operating cash flow | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Capital expenditure | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Free CashFlow | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 |
2025-04-30 | 2024-10-31 | 2024-04-30 | 2023-10-31 | 2023-04-30 | 2022-10-31 | 2022-04-30 | 2021-10-31 | 2021-04-30 | 2020-10-31 | 2020-04-30 | 2019-10-31 | 2019-04-30 | 2018-10-31 | 2018-04-30 | 2017-10-31 | 2017-04-30 | 2016-10-31 | 2016-04-30 | 2015-10-31 | 2015-04-30 | 2014-10-31 | 2014-04-30 | 2013-10-31 | 2013-04-30 | 2012-10-31 | 2012-04-30 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | -4.352 M 63.96 % | -12.075 M 15.56 % | -14.301 M -765.98 % | 2.147 M 217.15 % | -1.833 M 49.28 % | -3.614 M 66.67 % | -10.842 M -210.84 % | 9.782 M 495.88 % | 1.642 M -78.91 % | 7.784 M 206.12 % | -7.336 M -185.12 % | 8.618 M 501.39 % | 1.433 M -79.24 % | 6.904 M 152.87 % | 2.730 M -46.56 % | 5.109 M 267.22 % | 1.391 M -66.37 % | 4.138 M 178.38 % | 1.486 M -69.77 % | 4.917 M 206.31 % | 1.605 M -76.27 % | 6.765 M 221.63 % | 2.103 M -77.34 % | 9.283 M 108.88 % | 4.444 M -66.74 % | 13.359 M 474.19 % | 2.327 M |
Net income | 20.283 M 158.62 % | 7.843 M -22.78 % | 10.157 M 161.72 % | 3.881 M -72.25 % | 13.985 M 271.57 % | -8.151 M 95.16 % | -168.276 M -508.22 % | 41.222 M -15.92 % | 49.025 M 785.71 % | -7.150 M 85.01 % | -47.692 M -810.62 % | 6.711 M -59.23 % | 16.460 M 368.57 % | -6.129 M -227.97 % | 4.789 M -77.46 % | 21.242 M 2.73 % | 20.677 M 906.12 % | -2.565 M -123.74 % | 10.807 M 129.47 % | -36.666 M -214.22 % | -11.669 M 21.15 % | -14.799 M 79.67 % | -72.796 M -582.63 % | 15.083 M 25.64 % | 12.005 M 284.97 % | -6.490 M -142.98 % | 15.102 M |
Income before tax | 20.283 M 158.62 % | 7.843 M -22.78 % | 10.157 M 161.72 % | 3.881 M -72.25 % | 13.985 M 271.57 % | -8.151 M 95.16 % | -168.276 M -508.22 % | 41.222 M -15.92 % | 49.025 M 785.71 % | -7.150 M 85.01 % | -47.692 M -1 515 812 737.07 % | 3.146 -100.00 % | 16.460 M 368.57 % | -6.129 M -227.97 % | 4.789 M -77.46 % | 21.242 M 2.73 % | 20.677 M 906.12 % | -2.565 M -123.74 % | 10.807 M 129.47 % | -36.666 M -214.22 % | -11.669 M 21.15 % | -14.799 M 79.67 % | -72.796 M -582.63 % | 15.083 M 25.64 % | 12.005 M 284.97 % | -6.490 M -142.98 % | 15.102 M |
Income before tax ratio | -4.66 -617.66 % | -0.65 8.55 % | -0.71 -139.30 % | 1.81 123.69 % | -7.63 -438.26 % | 2.26 -85.47 % | 15.52 268.31 % | 4.21 -85.89 % | 29.86 3 351.36 % | -0.92 -114.13 % | 6.50 1 780 753 871.82 % | 0.00 -100.00 % | 11.49 1 393.99 % | -0.89 -150.61 % | 1.75 -57.81 % | 4.16 -72.02 % | 14.86 2 497.26 % | -0.62 -108.53 % | 7.27 197.51 % | -7.46 -2.58 % | -7.27 -232.28 % | -2.19 93.68 % | -34.61 -2 229.94 % | 1.62 -39.85 % | 2.70 656.04 % | -0.49 -107.48 % | 6.49 |
EBITDA | 20.282 M | 0.000 -100.00 % | 10.153 M 160.69 % | 3.895 M -72.09 % | 13.954 M 271.68 % | -8.128 M 95.17 % | -168.287 M -507.76 % | 41.271 M -15.75 % | 48.988 M 786.41 % | -7.137 M 85.01 % | -47.626 M -325.45 % | 21.125 M 30.13 % | 16.234 M 237.50 % | -11.807 M -448.92 % | 3.384 M -80.65 % | 17.485 M -14.59 % | 20.472 M 463.99 % | -5.624 M -153.74 % | 10.466 M 125.99 % | -40.265 M -241.11 % | -11.804 M 39.76 % | -19.596 M 72.98 % | -72.526 M -969.67 % | 8.340 M -19.57 % | 10.368 M 160.56 % | -17.120 M -209.16 % | 15.684 M |
Net income ratio | -4.66 -617.66 % | -0.65 8.55 % | -0.71 -139.30 % | 1.81 123.69 % | -7.63 -438.26 % | 2.26 -85.47 % | 15.52 268.31 % | 4.21 -85.89 % | 29.86 3 351.36 % | -0.92 -114.13 % | 6.50 734.87 % | 0.78 -93.22 % | 11.49 1 393.99 % | -0.89 -150.61 % | 1.75 -57.81 % | 4.16 -72.02 % | 14.86 2 497.26 % | -0.62 -108.53 % | 7.27 197.51 % | -7.46 -2.58 % | -7.27 -232.28 % | -2.19 93.68 % | -34.61 -2 229.94 % | 1.62 -39.85 % | 2.70 656.04 % | -0.49 -107.48 % | 6.49 |
Ratio EBITDA | -4.66 | 0.00 100.00 % | -0.71 -139.14 % | 1.81 123.83 % | -7.61 -438.46 % | 2.25 -85.51 % | 15.52 267.89 % | 4.22 -85.86 % | 29.84 3 354.70 % | -0.92 -114.12 % | 6.49 164.87 % | 2.45 -78.36 % | 11.33 762.46 % | -1.71 -237.98 % | 1.24 -63.78 % | 3.42 -76.74 % | 14.71 1 182.45 % | -1.36 -119.30 % | 7.04 185.99 % | -8.19 -11.36 % | -7.35 -153.84 % | -2.90 91.60 % | -34.48 -3 938.00 % | 0.90 -61.49 % | 2.33 282.06 % | -1.28 -119.01 % | 6.74 |
Gross profit ratio | -0.06 71.33 % | -0.20 -261.76 % | -0.05 -106.09 % | 0.89 -19.27 % | 1.11 5.20 % | 1.05 -0.90 % | 1.06 18.36 % | 0.90 96.93 % | 0.46 -49.11 % | 0.89 -21.03 % | 1.13 28.38 % | 0.88 -11.72 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 |
Weighted average shs out dil | 6.439 M -0.80 % | 6.491 M 3.02 % | 6.300 M 0.00 % | 6.300 M 0.91 % | 6.243 M 0.38 % | 6.220 M 0.00 % | 6.220 M -1.23 % | 6.297 M -2.54 % | 6.461 M -1.81 % | 6.581 M -1.86 % | 6.705 M -0.09 % | 6.711 M -1.16 % | 6.790 M -0.76 % | 6.843 M -2.29 % | 7.003 M -3.13 % | 7.229 M -3.00 % | 7.453 M -3.93 % | 7.758 M -3.97 % | 8.078 M -1.18 % | 8.174 M -5.76 % | 8.673 M -7.20 % | 9.346 M -11.75 % | 10.590 M -5.66 % | 11.225 M -9.21 % | 12.364 M -5.86 % | 13.133 M 0.00 % | 13.133 M |
Weighted average shs out | 6.439 M -0.80 % | 6.491 M 3.02 % | 6.300 M 0.00 % | 6.300 M 0.91 % | 6.243 M 0.38 % | 6.220 M 0.00 % | 6.220 M -1.23 % | 6.297 M -2.54 % | 6.461 M -1.81 % | 6.581 M -1.86 % | 6.705 M -0.09 % | 6.711 M -1.16 % | 6.790 M -0.76 % | 6.843 M -2.29 % | 7.003 M -3.13 % | 7.229 M -3.00 % | 7.453 M -3.93 % | 7.758 M -3.96 % | 8.078 M -1.18 % | 8.174 M -5.76 % | 8.673 M -7.20 % | 9.346 M -11.75 % | 10.590 M -5.66 % | 11.225 M -9.21 % | 12.364 M -5.86 % | 13.133 M 0.00 % | 13.133 M |
EPS diluted | 3.15 160.33 % | 1.21 -24.84 % | 1.61 159.68 % | 0.62 -72.32 % | 2.24 270.99 % | -1.31 95.16 % | -27.05 -512.98 % | 6.55 -13.70 % | 7.59 796.33 % | -1.09 84.67 % | -7.11 -811.00 % | 1.00 -58.68 % | 2.42 368.89 % | -0.90 -232.35 % | 0.68 -76.87 % | 2.94 5.76 % | 2.78 917.65 % | -0.34 -125.37 % | 1.34 129.91 % | -4.48 -234.33 % | -1.34 15.19 % | -1.58 77.03 % | -6.88 -613.43 % | 1.34 36.73 % | 0.98 296.00 % | -0.50 -143.10 % | 1.16 |
Earnings per share | 3.15 160.33 % | 1.21 -24.84 % | 1.61 159.68 % | 0.62 -72.32 % | 2.24 270.99 % | -1.31 95.16 % | -27.05 -512.98 % | 6.55 -13.70 % | 7.59 796.33 % | -1.09 84.67 % | -7.11 -811.00 % | 1.00 -58.68 % | 2.42 368.89 % | -0.90 -232.35 % | 0.68 -76.87 % | 2.94 5.76 % | 2.78 917.65 % | -0.34 -125.37 % | 1.34 129.91 % | -4.48 -234.33 % | -1.34 15.19 % | -1.58 77.03 % | -6.88 -613.43 % | 1.34 36.73 % | 0.98 296.00 % | -0.50 -143.10 % | 1.16 |
Gross profit | 245.663 K -89.67 % | 2.378 M 205.45 % | 778.436 K -59.43 % | 1.919 M 194.57 % | -2.029 M 46.64 % | -3.802 M 66.97 % | -11.510 M -231.18 % | 8.774 M 1 073.47 % | 747.725 K -89.27 % | 6.967 M 183.80 % | -8.314 M -209.27 % | 7.608 M 430.92 % | 1.433 M -79.24 % | 6.904 M 152.87 % | 2.730 M -46.56 % | 5.109 M 267.22 % | 1.391 M -66.37 % | 4.138 M 178.38 % | 1.486 M -69.77 % | 4.917 M 206.31 % | 1.605 M -76.27 % | 6.765 M 221.63 % | 2.103 M -77.34 % | 9.283 M 108.88 % | 4.444 M -66.74 % | 13.359 M 474.19 % | 2.327 M |
Income tax expense | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 2.240 270.93 % | -1.311 -100.00 % | 84.149 M 507.30 % | -20.660 M -14 452.48 % | -141.970 K -105.28 % | 2.690 M | 0.000 -100.00 % | 3.146 -100.00 % | 16.234 M 237.50 % | -11.807 M -448.92 % | 3.384 M -80.65 % | 17.485 M -14.59 % | 20.472 M 463.99 % | -5.624 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Cost of revenue | 303.388 K -2.64 % | 311.625 K 26.64 % | 246.081 K 7.56 % | 228.786 K 16.90 % | 195.714 K 4.00 % | 188.191 K -71.83 % | 668.117 K -33.72 % | 1.008 M 12.76 % | 893.931 K 9.36 % | 817.405 K -16.44 % | 978.279 K -3.13 % | 1.010 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
General and administrative expenses | 471.404 K -17.93 % | 574.393 K 54.73 % | 371.214 K 198.96 % | 124.167 K -35.67 % | 193.002 K -5.73 % | 204.736 K -55.49 % | 459.931 K -23.19 % | 598.755 K 11.74 % | 535.840 K 7.22 % | 499.738 K -16.04 % | 595.186 K -7.33 % | 642.292 K -46.18 % | 1.193 M -1.30 % | 1.209 M -7.60 % | 1.308 M -1.92 % | 1.334 M 14.16 % | 1.168 M 9.70 % | 1.065 M -5.34 % | 1.125 M -13.09 % | 1.295 M -10.52 % | 1.447 M -25.50 % | 1.942 M -17.21 % | 2.346 M -6.31 % | 2.504 M -10.04 % | 2.784 M 3.79 % | 2.682 M -6.95 % | 2.882 M |
Selling and marketing expenses | 11.715 K -18.91 % | 14.447 K 78.71 % | 8.084 K 207.84 % | 2.626 K -44.69 % | 4.748 K -39.59 % | 7.860 K 17.56 % | 6.686 K -20.09 % | 8.367 K 6.56 % | 7.852 K 37.42 % | 5.714 K -19.02 % | 7.056 K 30.50 % | 5.407 K -62.55 % | 14.436 K -14.19 % | 16.824 K -0.91 % | 16.978 K -6.54 % | 18.166 K 1.37 % | 17.920 K 35.51 % | 13.224 K -34.20 % | 20.098 K -13.23 % | 23.162 K -0.01 % | 23.164 K -7.44 % | 25.026 K -8.97 % | 27.492 K -20.90 % | 34.754 K 47.04 % | 23.636 K -50.34 % | 47.596 K 80.80 % | 26.325 K |
Other expenses | 0.000 | 0.000 | 0.000 -100.00 % | 126.794 K 1 661 966.41 % | -7.630 -438.26 % | 2.256 100.00 % | -156.777 M | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 2.450 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Operating expenses | 483.119 K -17.95 % | 588.840 K 55.25 % | 379.297 K 49.57 % | 253.587 K -96.30 % | 6.851 M 42.76 % | 4.799 M -94.36 % | 85.049 M 401.05 % | 16.974 M -29.60 % | 24.111 M 256.27 % | 6.768 M -73.02 % | 25.084 M 351.65 % | 5.554 M -63.04 % | 15.027 M 15.30 % | 13.033 M 533.12 % | 2.059 M -87.24 % | 16.133 M -16.35 % | 19.286 M 187.73 % | 6.703 M -28.09 % | 9.320 M -77.59 % | 41.583 M 213.26 % | 13.274 M -38.44 % | 21.564 M -71.21 % | 74.899 M 1 191.24 % | 5.801 M -23.28 % | 7.561 M -61.91 % | 19.849 M 255.37 % | -12.775 M |
Cost and expenses | -24.634 M -23.52 % | -19.942 M 34.68 % | -30.532 M -1 647.47 % | -1.747 M 88.93 % | -15.787 M -449.73 % | 4.514 M -97.13 % | 157.445 M 600.00 % | -31.489 M 33.49 % | -47.346 M -417.31 % | 14.921 M -62.97 % | 40.291 M 90.72 % | 21.125 M 40.58 % | 15.027 M 15.30 % | 13.033 M 533.12 % | 2.059 M -87.24 % | 16.133 M -16.35 % | 19.286 M 187.73 % | 6.703 M -28.09 % | 9.320 M -77.59 % | 41.583 M 213.26 % | 13.274 M -38.44 % | 21.564 M -71.21 % | 74.899 M 1 191.24 % | 5.801 M -23.28 % | 7.561 M -61.91 % | 19.849 M 255.37 % | -12.775 M |
Research and development expenses | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Selling general and administrative expenses | 483.119 K -17.95 % | 588.840 K 55.24 % | 379.298 K 199.15 % | 126.793 K -35.88 % | 197.750 K -6.98 % | 212.596 K -54.44 % | 466.617 K -23.14 % | 607.122 K 11.67 % | 543.692 K 7.57 % | 505.452 K -16.07 % | 602.242 K -7.02 % | 647.699 K -46.37 % | 1.208 M -1.47 % | 1.226 M -7.51 % | 1.325 M -1.98 % | 1.352 M 13.97 % | 1.186 M 10.02 % | 1.078 M -5.84 % | 1.145 M -13.09 % | 1.318 M -10.36 % | 1.470 M -25.27 % | 1.967 M -17.11 % | 2.374 M -6.51 % | 2.539 M -9.56 % | 2.807 M 2.85 % | 2.729 M -6.15 % | 2.908 M |
Interest income | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 2.687 K 0.00 % | 2.687 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Interest expense | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Depreciation and amortization | 237.456 K 113.27 % | -1.789 M -348.19 % | -399.138 K 58.86 % | -970.104 K -1 816.85 % | 56.505 K 111.06 % | -511.086 K -15.06 % | -444.195 K 85.34 % | -3.030 M -2 234.03 % | 141.970 K 105.28 % | -2.690 M -324.83 % | -633.218 K -103.00 % | 21.116 M 9 475.41 % | -225.224 K 96.03 % | -5.679 M -304.17 % | -1.405 M 62.61 % | -3.757 M -1 733.03 % | -204.976 K 93.30 % | -3.059 M -797.02 % | -341.060 K 90.52 % | -3.600 M -2 562.16 % | -135.210 K 97.18 % | -4.798 M -1 875.42 % | 270.224 K 104.01 % | -6.744 M -312.03 % | -1.637 M 84.60 % | -10.630 M -1 927.24 % | 581.736 K |
Operating income | 20.282 M 1 033.78 % | 1.789 M -82.38 % | 10.153 M 160.69 % | 3.895 M -72.09 % | 13.954 M 271.68 % | -8.128 M 95.17 % | -168.287 M -507.76 % | 41.271 M -15.75 % | 48.988 M 786.41 % | -7.137 M 85.01 % | -47.626 M -325.55 % | 21.116 M 9 275.41 % | 225.224 K -96.03 % | 5.679 M 304.17 % | 1.405 M -62.61 % | 3.757 M 1 733.03 % | 204.976 K -93.30 % | 3.059 M 797.02 % | 341.060 K -90.52 % | 3.600 M 2 562.16 % | 135.210 K -97.18 % | 4.798 M 1 875.42 % | -270.224 K -104.01 % | 6.744 M 312.03 % | 1.637 M -84.60 % | 10.630 M 1 927.24 % | -581.736 K |
Operating income ratio | -4.66 -3 046.24 % | -0.15 79.13 % | -0.71 -139.14 % | 1.81 123.82 % | -7.61 -438.46 % | 2.25 -85.51 % | 15.52 267.89 % | 4.22 -85.86 % | 29.84 3 354.70 % | -0.92 -114.12 % | 6.49 164.99 % | 2.45 1 458.96 % | 0.16 -80.89 % | 0.82 59.83 % | 0.51 -30.02 % | 0.74 399.17 % | 0.15 -80.08 % | 0.74 222.23 % | 0.23 -68.65 % | 0.73 769.10 % | 0.08 -88.12 % | 0.71 652.02 % | -0.13 -117.68 % | 0.73 97.25 % | 0.37 -53.71 % | 0.80 418.23 % | -0.25 |
Total other income expenses net | 469.000 -99.99 % | 6.054 M 158 129.27 % | 3.826 K 127.48 % | -13.924 K -143.96 % | 31.672 K 235.51 % | -23.372 K -100.03 % | 84.149 M 378.63 % | 17.581 M 47 281.25 % | 37.106 K -98.96 % | 3.562 M 5 510.15 % | -65.840 K -100.39 % | 16.759 M 3.23 % | 16.234 M 237.50 % | -11.807 M -448.92 % | 3.384 M -80.65 % | 17.485 M -14.59 % | 20.472 M 463.99 % | -5.624 M -153.74 % | 10.466 M 125.99 % | -40.265 M -241.11 % | -11.804 M 39.76 % | -19.596 M 72.98 % | -72.526 M -969.67 % | 8.340 M -19.57 % | 10.368 M 160.56 % | -17.120 M -209.16 % | 15.684 M |
2025-04-30 | 2024-10-31 | 2024-04-30 | 2023-10-31 | 2023-04-30 | 2022-10-31 | 2022-04-30 | 2021-10-31 | 2021-04-30 | 2020-10-31 | 2020-04-30 | 2019-10-31 | 2019-04-30 | 2018-10-31 | 2018-04-30 | 2017-10-31 | 2017-04-30 | 2016-10-31 | 2016-04-30 | 2015-10-31 | 2015-04-30 | 2014-10-31 | 2014-04-30 | 2013-10-31 | 2013-04-30 | 2012-10-31 | 2012-04-30 |
2025-04-30 | 2024-10-31 | 2024-04-30 | 2023-10-31 | 2023-04-30 | 2022-10-31 | 2022-04-30 | 2021-10-31 | 2021-04-30 | 2020-10-31 | 2020-04-30 | 2019-10-31 | 2019-04-30 | 2018-10-31 | 2018-04-30 | 2017-10-31 | 2017-04-30 | 2016-10-31 | 2016-04-30 | 2015-10-31 | 2015-04-30 | 2014-10-31 | 2014-04-30 | 2013-10-31 | 2013-04-30 | 2012-10-31 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net debt | -528.707 K -1 075.24 % | -44.987 K -48.53 % | -30.289 K 31.17 % | -44.004 K 13.05 % | -50.606 K 45.41 % | -92.708 K -62.27 % | -57.131 K 86.34 % | -418.315 K 13.18 % | -481.835 K -92.97 % | -249.692 K -102.27 % | 10.989 M 338.55 % | -4.606 M -1 045.35 % | -402.184 K 70.72 % | -1.373 M -223.69 % | -424.289 K 19.84 % | -529.307 K 46.72 % | -993.405 K -268.88 % | -269.303 K 9.74 % | -298.359 K 21.41 % | -379.624 K -257.56 % | -106.171 K -56.62 % | -67.787 K -215.02 % | -21.518 K -101.24 % | 1.731 M 320.15 % | -786.238 K 5.41 % | -831.212 K |
Total investments | 33.162 M -53.41 % | 71.172 M 22.30 % | 58.193 M 3.54 % | 56.204 M 11.19 % | 50.546 M 31.45 % | 38.452 M -17.27 % | 46.481 M -80.11 % | 233.679 M 23.86 % | 188.665 M 29.60 % | 145.570 M -19.06 % | 179.857 M -15.60 % | 213.105 M 10.68 % | 192.550 M 3.28 % | 186.430 M -3.63 % | 193.455 M -4.16 % | 201.841 M 6.51 % | 189.500 M 12.79 % | 168.006 M -0.96 % | 169.631 M -1.43 % | 172.097 M -21.41 % | 218.991 M -15.56 % | 259.336 M -14.28 % | 302.549 M -31.06 % | 438.888 M 0.23 % | 437.895 M -2.93 % | 451.132 M |
Total debt | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 20.870 M 140 087.12 % | 14.887 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 47.858 K | 0.000 -100.00 % | 1.784 M | 0.000 | 0.000 |
Accumulated other comprehensive income loss | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 0.000 611.11 % | 0.000 109.38 % | 0.000 -200.00 % | 0.000 -150.00 % | 0.000 34.74 % | 0.000 145.67 % | 0.000 -30.00 % | 0.000 -900.00 % | 0.000 | 0.000 -100.00 % | 0.000 | 0.000 | 0.000 -100.00 % | 0.000 133.33 % | 0.000 -200.00 % | 0.000 62.50 % | 0.000 | 0.000 | 0.000 |
Retained earnings | -92.247 M 16.34 % | -110.271 M 6.64 % | -118.113 M 6.24 % | -125.970 M 2.99 % | -129.851 M 8.78 % | -142.351 M -6.07 % | -134.200 M -435.31 % | 40.022 M 3 436.46 % | -1.200 M 97.29 % | -44.215 M -19.29 % | -37.065 M -281.58 % | 20.413 M 3 004.26 % | -702.859 K 93.19 % | -10.319 M -867.67 % | 1.344 M 127.12 % | -4.957 M 81.08 % | -26.199 M 41.02 % | -44.420 M -6.13 % | -41.855 M 14.07 % | -48.707 M -302.57 % | -12.099 M -244.05 % | 8.400 M -63.56 % | 23.052 M -81.31 % | 123.348 M 13.93 % | 108.265 M -1.88 % | 110.342 M |
Common stock | 181.863 M 0.43 % | 181.078 M 0.00 % | 181.078 M 0.51 % | 180.155 M 0.00 % | 180.155 M 0.41 % | 179.419 M 0.00 % | 179.419 M -1.18 % | 181.558 M -2.46 % | 186.130 M -1.53 % | 189.028 M -1.36 % | 191.638 M -0.02 % | 191.681 M -1.07 % | 193.750 M -0.61 % | 194.948 M -1.90 % | 198.725 M -2.76 % | 204.364 M -2.44 % | 209.476 M -2.88 % | 215.685 M -2.70 % | 221.670 M -0.78 % | 223.417 M -4.54 % | 234.054 M -5.99 % | 248.973 M -12.25 % | 283.727 M -6.13 % | 302.248 M -11.07 % | 339.861 M -33.87 % | 513.920 M |
Total equity | 89.616 M 26.56 % | 70.808 M 12.46 % | 62.965 M 16.20 % | 54.185 M 7.71 % | 50.304 M 35.71 % | 37.068 M -18.03 % | 45.219 M -79.59 % | 221.580 M 19.82 % | 184.931 M 27.70 % | 144.813 M -6.31 % | 154.573 M -27.12 % | 212.094 M 9.87 % | 193.047 M 4.56 % | 184.630 M -5.09 % | 194.535 M -2.44 % | 199.406 M 8.80 % | 183.277 M 7.01 % | 171.265 M -4.75 % | 179.815 M 2.92 % | 174.709 M -21.29 % | 221.955 M -13.76 % | 257.373 M -16.10 % | 306.779 M -27.92 % | 425.596 M -5.03 % | 448.126 M -6.13 % | 477.404 M |
Other non current liabilities | 0.000 -100.00 % | 964.242 K 95.18 % | 494.033 K -74.86 % | 1.965 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -20.870 M -140 087.12 % | -14.887 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Long term debt | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 20.870 M 140 087.12 % | 14.887 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Total non current liabilities | 0.000 -100.00 % | 964.242 K 95.18 % | 494.033 K -74.86 % | 1.965 M 93.88 % | 1.014 M 253.73 % | 286.588 K -81.27 % | 1.531 M -89.09 % | 14.032 M 263.72 % | 3.858 M 118.33 % | 1.767 M -93.06 % | 25.465 M 170 957.04 % | 14.887 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other current liabilities | 6.613 M | 0.000 | 0.000 | 0.000 100.00 % | -496.934 K -73.40 % | -286.588 K -118.73 % | 1.531 M 218.53 % | -1.291 M -1 151.92 % | -103.140 K -133.77 % | 305.454 K 107.13 % | -4.282 M -3 081.20 % | -134.601 K 81.16 % | -714.411 K 70.73 % | -2.441 M -2 004.32 % | -116.008 K -102.95 % | 3.931 M 1 040.70 % | 344.636 K -72.21 % | 1.240 M -85.50 % | 8.550 M 167.46 % | 3.197 M -18.40 % | 3.918 M 130.12 % | 1.702 M -46.30 % | 3.170 M -75.93 % | 13.169 M 16.85 % | 11.270 M -61.70 % | 29.426 M |
Deferred revenue | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 104.827 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Short term debt | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 14.887 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 47.858 K | 0.000 -100.00 % | 1.784 M | 0.000 | 0.000 |
Total current liabilities | 6.613 M 5 600.63 % | 116.000 K -97.52 % | 4.684 M 906.56 % | 465.370 K -6.35 % | 496.934 K 73.40 % | 286.588 K -81.27 % | 1.531 M 18.53 % | 1.291 M 1 151.92 % | 103.140 K -93.10 % | 1.495 M -65.77 % | 4.366 M 3 547.07 % | 119.714 K -83.24 % | 714.411 K -70.73 % | 2.441 M 2 004.32 % | 116.008 K -98.87 % | 10.303 M 26.35 % | 8.154 M 548.62 % | 1.257 M -85.86 % | 8.889 M 178.04 % | 3.197 M -18.40 % | 3.918 M -49.88 % | 7.817 M 145.17 % | 3.188 M -89.72 % | 31.008 M 45.44 % | 21.320 M -37.95 % | 34.362 M |
Total liabilities | 6.613 M 512.15 % | 1.080 M -79.14 % | 5.178 M 113.02 % | 2.431 M 389.17 % | 496.934 K -74.85 % | 1.976 M 29.08 % | 1.531 M 18.53 % | 1.291 M -66.53 % | 3.858 M 118.33 % | 1.767 M -93.06 % | 25.465 M 1 405.16 % | 1.692 M 53.22 % | 1.104 M -72.28 % | 3.984 M 382.81 % | 825.129 K -91.99 % | 10.303 M 26.35 % | 8.154 M 548.62 % | 1.257 M -85.86 % | 8.889 M 178.04 % | 3.197 M -18.40 % | 3.918 M -49.88 % | 7.817 M 145.17 % | 3.188 M -89.72 % | 31.008 M 45.44 % | 21.320 M -37.95 % | 34.362 M |
Other non current assets | 55.802 M 12 893.64 % | 429.453 K -89.76 % | 4.195 M 335.25 % | -1.783 M 96.47 % | -50.546 M -31.45 % | -38.452 M 17.27 % | -46.481 M 80.11 % | -233.679 M -23.86 % | -188.665 M -29.60 % | -145.570 M 19.06 % | -179.857 M 15.60 % | -213.105 M -10.68 % | -192.550 M -3.28 % | -186.430 M 3.63 % | -193.455 M -5 870.62 % | 3.352 M 6 176.04 % | 53.416 K -93.29 % | 796.098 K -89.78 % | 7.790 M 193.22 % | 2.657 M -19.80 % | 3.313 M 224.08 % | 1.022 M -58.77 % | 2.479 M -80.19 % | 12.512 M 17.24 % | 10.672 M 102.37 % | -451.132 M |
Long term investments | 33.162 M -53.41 % | 71.172 M 22.30 % | 58.193 M 3.54 % | 56.204 M 11.19 % | 50.546 M 31.45 % | 38.452 M -17.27 % | 46.481 M -80.11 % | 233.679 M 23.86 % | 188.665 M 29.60 % | 145.570 M -19.06 % | 179.857 M -15.60 % | 213.105 M 10.68 % | 192.550 M 3.28 % | 186.430 M -3.63 % | 193.455 M -4.16 % | 201.841 M 6.51 % | 189.500 M 12.79 % | 168.006 M -0.96 % | 169.631 M -1.43 % | 172.097 M -21.41 % | 218.991 M -15.56 % | 259.336 M -14.28 % | 302.549 M -31.06 % | 438.888 M 0.23 % | 437.895 M -2.93 % | 451.132 M |
Intangible assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
GoodWill | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Goodwill and intangible assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Property plant equipment net | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Total non current assets | 88.963 M 24.25 % | 71.602 M 14.77 % | 62.387 M 14.64 % | 54.421 M 7.67 % | 50.546 M 31.45 % | 38.452 M -17.27 % | 46.481 M -80.11 % | 233.679 M 23.86 % | 188.665 M 29.60 % | 145.570 M -19.06 % | 179.857 M -15.60 % | 213.105 M 10.68 % | 192.550 M 3.28 % | 186.430 M -3.63 % | 193.455 M -5.72 % | 205.194 M 8.25 % | 189.553 M 12.29 % | 168.802 M -4.86 % | 177.420 M 1.53 % | 174.753 M -21.39 % | 222.304 M -14.62 % | 260.359 M -14.64 % | 305.028 M -32.43 % | 451.400 M 0.63 % | 448.567 M -0.57 % | 451.132 M |
Other current assets | 6.722 M 601.79 % | 957.886 K -80.50 % | 4.912 M 142.04 % | 2.030 M 365.92 % | 435.592 K -72.79 % | 1.601 M 12.61 % | 1.421 M -88.38 % | 12.235 M 244.76 % | 3.549 M 4 896.91 % | 71.023 K -99.66 % | 20.929 M 1 470.28 % | 1.333 M 22 668.16 % | 5.854 K -99.46 % | 1.089 M 610.35 % | 153.359 K -95.62 % | 3.502 M 15 898.02 % | 21.893 K -97.36 % | 829.267 K -89.83 % | 8.154 M 195.52 % | 2.759 M -20.22 % | 3.459 M 218.10 % | 1.087 M -56.54 % | 2.502 M | 0.000 100.00 % | 0.000 0.00 % | 0.000 |
Short term investments | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 1.947 M -50.79 % | 3.956 M 58.09 % | 2.502 M -83.40 % | 15.075 M 133.70 % | 6.451 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
cash and cash equivalents | 528.707 K 1 075.24 % | 44.987 K 48.53 % | 30.289 K -31.17 % | 44.004 K -13.05 % | 50.606 K -45.41 % | 92.708 K 62.27 % | 57.131 K -86.34 % | 418.315 K -13.18 % | 481.835 K 92.97 % | 249.692 K -97.47 % | 9.881 M 113.82 % | 4.621 M 1 049.05 % | 402.184 K -70.72 % | 1.373 M 223.69 % | 424.289 K -19.84 % | 529.307 K -46.72 % | 993.405 K 268.88 % | 269.303 K -9.74 % | 298.359 K -21.41 % | 379.624 K 257.56 % | 106.171 K -8.19 % | 115.645 K 437.43 % | 21.518 K -59.77 % | 53.488 K -93.20 % | 786.238 K -5.41 % | 831.212 K |
Cash and short term investments | 528.707 K 1 075.24 % | 44.987 K 48.53 % | 30.289 K -31.17 % | 44.004 K -13.05 % | 50.606 K -45.41 % | 92.708 K 62.27 % | 57.131 K -99.63 % | 15.493 M 123.49 % | 6.932 M 2 676.37 % | 249.692 K -97.47 % | 9.881 M 113.82 % | 4.621 M 1 049.05 % | 402.184 K -70.72 % | 1.373 M 223.69 % | 424.289 K -19.84 % | 529.307 K -46.72 % | 993.405 K 268.88 % | 269.303 K -9.74 % | 298.359 K -21.41 % | 379.624 K 257.56 % | 106.171 K -8.19 % | 115.645 K 437.43 % | 21.518 K -59.77 % | 53.488 K -93.20 % | 786.238 K -5.41 % | 831.212 K |
Total current assets | 7.266 M 413.00 % | 1.416 M -75.39 % | 5.756 M 162.28 % | 2.194 M 283.40 % | 572.361 K 31.99 % | 433.646 K 172.38 % | 159.205 K -91.35 % | 1.842 M 8 525.42 % | 21.350 K -97.71 % | 931.716 K 945.33 % | 89.131 K -85.46 % | 612.837 K -60.96 % | 1.570 M -26.19 % | 2.127 M 39.07 % | 1.529 M -66.62 % | 4.582 M 130.17 % | 1.991 M -47.75 % | 3.809 M -66.50 % | 11.370 M 253.37 % | 3.218 M -9.83 % | 3.568 M -36.37 % | 5.608 M 1.20 % | 5.542 M -43.06 % | 9.732 M -53.58 % | 20.966 M -34.69 % | 32.104 M |
Inventory | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 4.597 M 67.67 % | 2.742 M 42.03 % | 1.930 M 1 976.71 % | 92.955 K -98.54 % | 6.381 M 4 186.03 % | 148.887 K -77.99 % | 676.489 K 290 549 813 110 374 272.00 % | 0.000 100.00 % | -1.089 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 0.000 100.00 % | -1.000 |
Net receivables | 14.428 K -96.51 % | 413.397 K -49.16 % | 813.118 K 572.57 % | 120.897 K -76.83 % | 521.755 K 53.04 % | 340.938 K 114.15 % | 159.205 K -91.35 % | 1.842 M 8 525.42 % | 21.350 K -96.87 % | 682.024 K 665.19 % | 89.131 K -85.46 % | 612.837 K -60.96 % | 1.570 M 108.33 % | 753.585 K -50.73 % | 1.529 M 176.77 % | 552.583 K -43.34 % | 975.292 K -64.06 % | 2.714 M -7.00 % | 2.918 M 3 603.03 % | 78.799 K 2 115.32 % | 3.557 K -99.92 % | 4.405 M 45.95 % | 3.019 M -68.81 % | 9.679 M -52.04 % | 20.179 M -35.47 % | 31.273 M |
Tax assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other assets | 0.000 100.00 % | -1.130 M | 0.000 | 0.000 -100.00 % | 199.344 K 26.02 % | 158.183 K 44.58 % | 109.409 K 19.76 % | 91.354 K -10.26 % | 101.798 K 29.05 % | 78.884 K -14.25 % | 91.998 K 35.40 % | 67.945 K 115.30 % | 31.559 K -44.29 % | 56.645 K -84.94 % | 376.245 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 28.635 M |
Account payables | 0.000 -100.00 % | 116.000 K -97.52 % | 4.684 M 906.56 % | 465.370 K -6.35 % | 496.934 K 73.40 % | 286.588 K | 0.000 -100.00 % | 1.291 M 1 151.92 % | 103.140 K -92.64 % | 1.402 M -67.26 % | 4.282 M 3 476.80 % | 119.714 K -83.24 % | 714.411 K -70.73 % | 2.441 M 2 004.32 % | 116.008 K | 0.000 | 0.000 | 0.000 -100.00 % | 338.419 K | 0.000 | 0.000 -100.00 % | 6.066 M 33 319.28 % | 18.152 K -99.89 % | 16.055 M 59.75 % | 10.050 M 103.63 % | 4.935 M |
Tax payables | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Deferred revenue non current | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Minority interest | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Capital lease obligations | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Preferred stock | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other total stockholders equity | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 0.000 100.00 % | -5.534 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -1.000 | 0.000 | 0.000 | 0.000 100.00 % | -146.858 M |
Deferred tax liabilities non current | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other liabilities | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -1.014 M -172.29 % | 1.402 M 191.63 % | -1.531 M 89.09 % | -14.032 M -13 505.08 % | -103.140 K 93.10 % | -1.495 M 65.77 % | -4.366 M -380.37 % | 1.557 M 41.03 % | 1.104 M -72.28 % | 3.984 M 382.81 % | 825.129 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Total assets | 96.229 M 33.86 % | 71.888 M 5.50 % | 68.143 M 20.36 % | 56.616 M 10.32 % | 51.318 M 31.44 % | 39.043 M -16.48 % | 46.750 M -80.16 % | 235.612 M 24.80 % | 188.789 M 28.80 % | 146.581 M -18.58 % | 180.038 M -15.79 % | 213.786 M 10.11 % | 194.151 M 2.94 % | 188.614 M -3.45 % | 195.360 M -6.87 % | 209.776 M 9.52 % | 191.544 M 10.97 % | 172.612 M -8.57 % | 188.790 M 6.08 % | 177.971 M -21.21 % | 225.872 M -15.08 % | 265.967 M -14.36 % | 310.570 M -32.65 % | 461.132 M -1.79 % | 469.533 M -8.27 % | 511.872 M |
2025-04-30 | 2024-10-31 | 2024-04-30 | 2023-10-31 | 2023-04-30 | 2022-10-31 | 2022-04-30 | 2021-10-31 | 2021-04-30 | 2020-10-31 | 2020-04-30 | 2019-10-31 | 2019-04-30 | 2018-10-31 | 2018-04-30 | 2017-10-31 | 2017-04-30 | 2016-10-31 | 2016-04-30 | 2015-10-31 | 2015-04-30 | 2014-10-31 | 2014-04-30 | 2013-10-31 | 2013-04-30 | 2012-10-31 |
2025-04-30 | 2024-10-31 | 2024-04-30 | 2023-10-31 | 2023-04-30 | 2022-10-31 | 2022-04-30 | 2021-10-31 | 2021-04-30 | 2020-10-31 | 2020-04-30 | 2019-10-31 | 2019-04-30 | 2018-10-31 | 2018-04-30 | 2017-10-31 | 2017-04-30 | 2016-10-31 | 2016-04-30 | 2015-10-31 | 2015-04-30 | 2014-10-31 | 2014-04-30 | 2013-10-31 | 2013-04-30 | 2012-10-31 | 2012-04-30 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Deferred income tax | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Stock based compensation | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Change in working capital | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Accounts receivables | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Inventory | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Accounts payables | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other working capital | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other non cash items | -20.283 M -125.37 % | -9.000 M 0.00 % | -9.000 M -0.75 % | -8.933 M 0.00 % | -8.933 M -110.13 % | 88.214 M 0.00 % | 88.214 M 295.49 % | -45.123 M 0.00 % | -45.123 M -264.56 % | 27.421 M 0.00 % | 27.421 M 245.95 % | -18.788 M 0.00 % | -18.788 M -2 904.88 % | 669.822 K 0.00 % | 669.822 K 103.20 % | -20.960 M 0.00 % | -20.960 M -408.62 % | -4.121 M 0.00 % | -4.121 M -117.05 % | 24.167 M 0.00 % | 24.167 M -44.82 % | 43.797 M 0.00 % | 43.797 M 423.37 % | -13.544 M 0.00 % | -13.544 M -214.55 % | -4.306 M 0.00 % | -4.306 M |
Net cash provided by operating activities | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Investments in property plant and equipment | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Acquisitions net | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Purchases of investments | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Sales maturities of investments | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other investing activites | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Net cash used for investing activites | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Debt repayment | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Common stock issued | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Common stock repurchased | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Dividends paid | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Other financing activites | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Net cash used provided by financing activities | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Effect of forex changes on cash | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Net change in cash | 0.000 | 0.000 | 0.000 100.00 % | -99.462 K 0.00 % | -99.462 K 63.81 % | -274.849 K 0.00 % | -274.849 K 94.73 % | -5.212 M 0.00 % | -5.212 M -616.41 % | 1.009 M 0.00 % | 1.009 M 104.41 % | -22.895 M 0.00 % | -22.895 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Cash at beginning of period | 0.000 | 0.000 | 0.000 -100.00 % | 143.466 K 0.00 % | 143.466 K -65.70 % | 418.315 K 0.00 % | 418.315 K -92.57 % | 5.631 M 0.00 % | 5.631 M 21.84 % | 4.621 M 0.00 % | 4.621 M -83.21 % | 27.516 M 0.00 % | 27.516 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Cash at end of period | 0.000 | 0.000 | 0.000 -100.00 % | 44.004 K 0.00 % | 44.004 K -69.33 % | 143.466 K 0.00 % | 143.466 K -65.70 % | 418.315 K 0.00 % | 418.315 K -92.57 % | 5.631 M 0.00 % | 5.631 M 21.84 % | 4.621 M 0.00 % | 4.621 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Operating cash flow | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Capital expenditure | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
Free CashFlow | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
2025 | 2024 | 2024 | 2023 | 2023 | 2022 | 2022 | 2021 | 2021 | 2020 | 2020 | 2019 | 2019 | 2018 | 2018 | 2017 | 2017 | 2016 | 2016 | 2015 | 2015 | 2014 | 2014 | 2013 | 2013 | 2012 | 2012 |