CEP

Cantor Equity Partners, Inc. Class A Ordinary Shares CEP

Trading inactive

Finances

2024 2023 2022 2021
Revenue 0.000 0.000 0.000 0.000
Net income 1.538 M 708.15 % -252.865 K -3 705.92 % -6.644 K 62.73 % -17.826 K
Income before tax 1.538 M 708.15 % -252.865 K -3 705.92 % -6.644 K 62.73 % -17.826 K
Income before tax ratio 0.00 0.00 0.00 0.00
EBITDA 1.538 M 708.15 % -252.865 K -3 705.92 % -6.644 K 62.73 % -17.826 K
Net income ratio 0.00 0.00 0.00 0.00
Ratio EBITDA 0.00 0.00 0.00 0.00
Gross profit ratio 0.00 0.00 0.00 0.00
Weighted average shs out dil 12.800 M 0.00 % 12.800 M 0.00 % 12.800 M -74.95 % 51.100 M
Weighted average shs out 12.800 M 0.00 % 12.800 M 0.00 % 12.800 M -74.95 % 51.100 M
EPS diluted 0.12 706.06 % -0.02 -3 200.00 % 0.00 25.00 % 0.00
Earnings per share 0.12 706.06 % -0.02 -3 200.00 % 0.00 25.00 % 0.00
Gross profit 0.000 0.000 0.000 0.000
Income tax expense 0.000 0.000 0.000 0.000
Cost of revenue 0.000 0.000 0.000 0.000
General and administrative expenses 0.000 0.000 -100.00 % 6.644 K -62.73 % 17.826 K
Selling and marketing expenses 0.000 0.000 0.000 0.000
Other expenses 0.000 0.000 0.000 0.000
Operating expenses 343.945 K 36.02 % 252.865 K 3 705.92 % 6.644 K -62.73 % 17.826 K
Cost and expenses 343.945 K 36.02 % 252.865 K 3 705.92 % 6.644 K -62.73 % 17.826 K
Research and development expenses 0.000 0.000 0.000 0.000
Selling general and administrative expenses 343.945 K 36.02 % 252.865 K 3 705.92 % 6.644 K -62.73 % 17.826 K
Interest income 1.882 M 0.000 0.000 0.000
Interest expense 0.000 0.000 0.000 0.000
Depreciation and amortization 0.000 0.000 0.000 0.000
Operating income -343.945 K -36.02 % -252.865 K -3 705.92 % -6.644 K 62.73 % -17.826 K
Operating income ratio 0.00 0.00 0.00 0.00
Total other income expenses net 1.882 M 0.000 0.000 0.000
2024 2023 2022 2021
2024 2023 2022 2021 2020
Net debt 307.992 K 68.82 % 182.434 K 122 398.94 % 148.927 34.22 % 110.955 0.000
Total investments 101.976 M 0.000 0.000 0.000 0.000
Total debt 332.992 K 82.53 % 182.434 K 122 398.94 % 148.927 34.22 % 110.955 0.000
Accumulated other comprehensive income loss 94.636 K 0.000 0.000 0.000 0.000
Retained earnings -1.645 M -413.96 % -320.041 K -476 328.73 % -67.175 -276.84 % -17.826 0.000
Common stock 103.477 M 35 929 293.06 % 288.000 99 900.00 % 0.288 -55.49 % 0.647 -99.96 % 1.438 K
Total equity 101.926 M 34 646.53 % -295.041 K -699 463.72 % -42.175 -687.89 % 7.174 -99.97 % 25.000 K
Other non current liabilities 110.107 K 0.000 -100.00 % 0.000 200.00 % 0.000 0.000
Long term debt 0.000 0.000 0.000 0.000 0.000
Total non current liabilities 110.107 K 0.000 -100.00 % 0.000 200.00 % 0.000 0.000
Other current liabilities 110.107 K -2.22 % 112.607 K 133 879.39 % 84.048 -27.15 % 115.376 0.000
Deferred revenue 0.000 0.000 0.000 0.000 0.000
Short term debt 332.992 K 82.53 % 182.434 K 122 398.94 % 148.927 34.22 % 110.955 0.000
Total current liabilities 443.099 K 50.18 % 295.041 K 126 540.63 % 232.975 2.94 % 226.331 0.000
Total liabilities 443.099 K 50.18 % 295.041 K 126 540.63 % 232.975 2.94 % 226.331 0.000
Other non current assets 139.904 K 0.000 -100.00 % 190.800 -18.29 % 233.505 -99.07 % 25.000 K
Long term investments 101.976 M 0.000 0.000 0.000 0.000
Intangible assets 0.000 0.000 0.000 0.000 0.000
GoodWill 0.000 0.000 0.000 0.000 0.000
Goodwill and intangible assets 0.000 0.000 0.000 0.000 0.000
Property plant equipment net 0.000 0.000 0.000 0.000 0.000
Total non current assets 102.116 M 0.000 -100.00 % 190.800 -18.29 % 233.505 -99.07 % 25.000 K
Other current assets 228.250 K 0.000 0.000 0.000 0.000
Short term investments 0.000 0.000 0.000 0.000 0.000
cash and cash equivalents 25.000 K 0.000 0.000 0.000 0.000
Cash and short term investments 25.000 K 0.000 0.000 0.000 0.000
Total current assets 253.250 K 0.000 0.000 0.000 0.000
Inventory 0.000 0.000 0.000 0.000 0.000
Net receivables 0.000 0.000 0.000 0.000 0.000
Tax assets 0.000 0.000 0.000 0.000 0.000
Other assets 0.000 0.000 0.000 0.000 0.000
Account payables 0.000 0.000 0.000 0.000 0.000
Tax payables 0.000 0.000 0.000 0.000 0.000
Deferred revenue non current 0.000 0.000 0.000 0.000 0.000
Minority interest 0.000 0.000 0.000 0.000 0.000
Capital lease obligations 0.000 0.000 0.000 0.000 0.000
Preferred stock 0.000 0.000 0.000 0.000 0.000
Other total stockholders equity 0.000 -100.00 % 24.712 K 99 900.00 % 24.712 1.47 % 24.353 -99.90 % 23.562 K
Deferred tax liabilities non current 0.000 0.000 0.000 0.000 0.000
Other liabilities -110.107 K 0.000 0.000 0.000 0.000
Total assets 102.370 M 0.000 -100.00 % 190.800 -18.29 % 233.505 -99.07 % 25.000 K
2024 2023 2022 2021 2020
2024 2023 2022 2021
Deferred income tax 0.000 0.000 0.000 0.000
Stock based compensation 0.000 0.000 0.000 0.000
Change in working capital 118.842 K -45.82 % 219.359 K 3 201.61 % 6.644 K -62.73 % 17.826 K
Accounts receivables 0.000 0.000 0.000 0.000
Inventory 0.000 0.000 0.000 0.000
Accounts payables 0.000 0.000 0.000 0.000
Other working capital 118.842 K -45.82 % 219.359 K 3 201.61 % 6.644 K -62.73 % 17.826 K
Other non cash items -1.794 M 0.000 0.000 0.000
Net cash provided by operating activities -137.586 K -310.62 % -33.507 K 0.000 0.000
Investments in property plant and equipment 0.000 0.000 0.000 0.000
Acquisitions net 0.000 0.000 0.000 0.000
Purchases of investments -100.000 M 0.000 0.000 0.000
Sales maturities of investments 0.000 0.000 0.000 0.000
Other investing activites -9.000 0.000 0.000 0.000
Net cash used for investing activites -100.000 M 0.000 0.000 0.000
Debt repayment -426.446 K -1 372.71 % 33.507 K 0.000 0.000
Common stock issued 103.000 M 0.000 0.000 0.000
Common stock repurchased 0.000 0.000 0.000 0.000
Dividends paid 0.000 0.000 0.000 0.000
Other financing activites -2.411 M 0.000 0.000 0.000
Net cash used provided by financing activities 100.163 M 298 830.33 % 33.507 K 0.000 0.000
Effect of forex changes on cash 0.000 0.000 0.000 0.000
Net change in cash 25.000 K 0.000 0.000 0.000
Cash at beginning of period 0.000 0.000 0.000 0.000
Cash at end of period 25.000 K 0.000 0.000 0.000
Operating cash flow -137.586 K -310.62 % -33.507 K 0.000 0.000
Capital expenditure 4.000 0.000 0.000 0.000
Free CashFlow -137.586 K -310.62 % -33.507 K 0.000 0.000
2024 2023 2022 2021
2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31
Revenue 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Net income 2.056 M 329.48 % 478.753 K -33.27 % 717.494 K -34.59 % 1.097 M 130.32 % 476.246 K 3 320.05 % -14.790 K 28.05 % -20.555 K 90.98 % -227.905 K 0.000 100.00 % -24.255 K -3 335.55 % -706.000
Income before tax 2.056 M 329.48 % 478.753 K -33.27 % 717.494 K -34.59 % 1.097 M 130.32 % 476.246 K 3 320.05 % -14.790 K 28.05 % -20.555 K 90.98 % -227.905 K 0.000 100.00 % -24.255 K -3 335.55 % -706.000
Income before tax ratio 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EBITDA 2.056 M 424.97 % -632.720 K -42.97 % -442.557 K -140.35 % 1.097 M 826.42 % -151.000 K -921.98 % -14.775 K 28.05 % -20.534 K 90.99 % -227.905 K 0.000 100.00 % -24.255 K -3 335.55 % -706.000
Net income ratio 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Ratio EBITDA 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Gross profit ratio 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Weighted average shs out dil 12.800 M 0.00 % 12.800 M 0.00 % 12.800 M 0.00 % 12.800 M 0.00 % 12.800 M 24.27 % 10.300 M -19.53 % 12.800 M 0.00 % 12.800 M 0.00 % 12.800 M 24.27 % 10.300 M -55.31 % 23.050 M
Weighted average shs out 12.800 M 0.00 % 12.800 M 0.00 % 12.800 M 0.00 % 12.800 M 0.00 % 12.800 M 24.27 % 10.300 M -19.53 % 12.800 M 0.00 % 12.800 M 0.00 % 12.800 M 24.27 % 10.300 M -55.31 % 23.050 M
EPS diluted 0.16 327.81 % 0.04 -33.21 % 0.06 -34.66 % 0.09 130.38 % 0.04 2 757.14 % 0.00 12.50 % 0.00 91.01 % -0.02 0.00 100.00 % 0.00 -2 300.00 % 0.00
Earnings per share 0.16 327.81 % 0.04 -33.21 % 0.06 -34.66 % 0.09 130.38 % 0.04 2 757.14 % 0.00 12.50 % 0.00 91.01 % -0.02 0.00 100.00 % 0.00 -2 300.00 % 0.00
Gross profit 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Income tax expense 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Cost of revenue 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
General and administrative expenses 0.000 -100.00 % 632.720 K 42.79 % 443.105 K 0.000 -100.00 % 150.999 K 1 020 853.35 % 14.790 -28.05 % 20.555 0.000 0.000 0.000 -100.00 % 706.000
Selling and marketing expenses 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other expenses 0.000 0.000 0.000 0.000 0.000 -100.00 % 14.775 K -28.05 % 20.534 K 0.000 -100.00 % 24.961 K 0.000 0.000
Operating expenses 635.837 K 0.49 % 632.720 K 42.79 % 443.105 K 181.16 % 157.601 K 4.37 % 150.999 K 920.95 % 14.790 K -28.05 % 20.555 K -90.98 % 227.905 K 813.04 % 24.961 K 2.91 % 24.255 K 3 335.55 % 706.000
Cost and expenses 635.837 K 0.49 % 632.720 K 42.79 % 443.105 K 181.16 % 157.601 K 4.37 % 150.999 K 920.95 % 14.790 K -28.05 % 20.555 K -90.98 % 227.905 K 813.04 % 24.961 K 2.91 % 24.255 K 3 335.55 % 706.000
Research and development expenses 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Selling general and administrative expenses 635.837 K 0.49 % 632.720 K 42.79 % 443.105 K 181.16 % 157.601 K 4.37 % 150.999 K 1 020 853.35 % 14.790 -28.05 % 20.555 -99.99 % 227.905 K 0.000 -100.00 % 24.255 K 3 335.55 % 706.000
Interest income 1.132 M 1.88 % 1.111 M -4.27 % 1.161 M -7.45 % 1.254 M 100.00 % 627.245 K 0.000 0.000 0.000 0.000 0.000 0.000
Interest expense 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Depreciation and amortization 0.000 0.000 -100.00 % 443.105 0.000 0.000 -100.00 % 14.790 -28.05 % 20.555 0.000 0.000 0.000 0.000
Operating income -635.837 K -0.49 % -632.720 K -42.79 % -443.105 K -181.16 % -157.601 K -4.37 % -150.999 K -920.95 % -14.790 K 28.05 % -20.555 K 90.98 % -227.905 K -813.04 % -24.961 K -2.91 % -24.255 K -3 335.55 % -706.000
Operating income ratio 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total other income expenses net 2.692 M 142.20 % 1.111 M -4.27 % 1.161 M -7.45 % 1.254 M 100.00 % 627.245 K 0.000 0.000 0.000 -100.00 % 24.961 K 0.000 0.000
2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31
2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-03-31
Net debt 879.335 K 41.70 % 620.543 K 33.55 % 464.653 K 50.87 % 307.992 K 214.49 % -269.013 K -198.67 % 272.638 K 23.90 % 220.041 K 20.61 % 182.434 K 22.50 % 148.927 K
Total investments 0.000 0.000 -100.00 % 103.063 M 1.07 % 101.976 M 1.16 % 100.805 M 0.000 0.000 0.000 0.000
Total debt 904.335 K 40.09 % 645.543 K 31.84 % 489.653 K 47.05 % 332.992 K 72 852.25 % 456.452 -99.83 % 272.638 K 23.90 % 220.041 K 20.61 % 182.434 K 22.50 % 148.927 K
Accumulated other comprehensive income loss 15.030 K 16.21 % 12.934 K -36.40 % 20.336 K -78.51 % 94.636 K 53 137.77 % 177.761 320 290 090 090 209.38 % 0.000 0.000 0.000 0.000
Retained earnings -1.717 M 34.93 % -2.639 M -31.05 % -2.014 M -22.42 % -1.645 M -4.74 % -1.570 M -341.88 % -355.386 K -4.34 % -340.596 K -6.42 % -320.041 K -1 199.87 % -24.621 K
Common stock 280.000 0.00 % 280.000 -100.00 % 104.563 M 1.05 % 103.477 M 101 045.25 % 102.305 K 35 422.57 % 288.000 0.00 % 288.000 0.00 % 288.000 -55.49 % 647.000
Total equity -1.702 M 35.18 % -2.626 M -102.56 % 102.570 M 0.63 % 101.926 M 1.00 % 100.913 M 30 643.86 % -330.386 K -4.69 % -315.596 K -6.97 % -295.041 K -77 947.23 % 379.000
Other non current liabilities 106.801 M 1.07 % 105.666 M 26 104.56 % 403.237 K 266.22 % 110.107 K 53 810.73 % -205.000 -360 915 492 957 846.44 % 0.000 0.000 0.000 0.000
Long term debt 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Total non current liabilities 106.801 M 1.07 % 105.666 M 26 104.56 % 403.237 K 266.22 % 110.107 K 53 810.73 % -205.000 -360 915 492 957 846.44 % 0.000 0.000 0.000 0.000
Other current liabilities 1.112 M 38.66 % 801.757 K 0.000 -100.00 % 110.107 K 95 851.30 % 114.753 -99.89 % 100.420 K -4.93 % 105.623 K -6.20 % 112.607 K 32.86 % 84.754 K
Deferred revenue 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Short term debt 904.335 K 40.09 % 645.543 K 31.84 % 489.653 K 47.05 % 332.992 K 72 852.25 % 456.452 -99.83 % 272.638 K 23.90 % 220.041 K 20.61 % 182.434 K 22.50 % 148.927 K
Total current liabilities 2.016 M 39.30 % 1.447 M 195.58 % 489.653 K 10.51 % 443.099 K 77 472.68 % 571.205 -99.85 % 373.058 K 14.55 % 325.664 K 10.38 % 295.041 K 26.26 % 233.681 K
Total liabilities 108.817 M 1.59 % 107.114 M 11 896.30 % 892.890 K 101.51 % 443.099 K -22.43 % 571.205 K 53.11 % 373.058 K 14.55 % 325.664 K 10.38 % 295.041 K 26.26 % 233.681 K
Other non current assets 106.861 M 2.56 % 104.192 M 125 616.10 % 82.879 K -40.76 % 139.904 K -26.31 % 189.848 K 344.90 % 42.672 K 323.84 % 10.068 K 0.000 -100.00 % 234.060 K
Long term investments 0.000 0.000 -100.00 % 103.063 M 1.07 % 101.976 M 1.16 % 100.805 M 0.000 0.000 0.000 0.000
Intangible assets 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
GoodWill 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Goodwill and intangible assets 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Property plant equipment net 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Total non current assets 106.861 M 2.56 % 104.192 M 1.01 % 103.146 M 1.01 % 102.116 M 1.11 % 100.995 M 236 577.08 % 42.672 K 323.84 % 10.068 K 0.000 -100.00 % 234.060 K
Other current assets 218.208 K -19.41 % 270.750 K -7.28 % 292.000 K 27.93 % 228.250 K 3.75 % 220.000 K 0.000 0.000 0.000 0.000
Short term investments 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
cash and cash equivalents 25.000 K 0.00 % 25.000 K 0.00 % 25.000 K 0.00 % 25.000 K -90.71 % 269.013 K 0.000 0.000 0.000 0.000
Cash and short term investments 25.000 K 0.00 % 25.000 K 0.00 % 25.000 K 0.00 % 25.000 K -90.71 % 269.013 K 0.000 0.000 0.000 0.000
Total current assets 254.408 K -13.98 % 295.750 K -6.70 % 317.000 K 25.17 % 253.250 K -48.21 % 489.013 K 0.000 0.000 0.000 0.000
Inventory 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Net receivables 11.200 K 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Tax assets 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other assets 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Account payables 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Tax payables 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Deferred revenue non current 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Minority interest 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Capital lease obligations 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Preferred stock 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other total stockholders equity 0.000 139.00 % 0.000 0.000 0.000 -100.00 % 102.381 M 414 194.93 % 24.712 K 0.00 % 24.712 K 0.00 % 24.712 K 1.47 % 24.353 K
Deferred tax liabilities non current 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other liabilities 0.000 0.000 0.000 100.00 % -110.107 K -119.30 % 570.634 K 0.000 0.000 0.000 0.000
Total assets 107.115 M 2.51 % 104.488 M 0.99 % 103.463 M 1.07 % 102.370 M 0.87 % 101.484 M 237 723.06 % 42.672 K 323.84 % 10.068 K 0.000 -100.00 % 234.060 K
2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-03-31
2025-09-30 2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31
Deferred income tax 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Stock based compensation 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Change in working capital 377.045 K -20.91 % 476.734 K 28.08 % 372.207 K -29.31 % 526.535 K 218.85 % -443.038 K -2 995 624.00 % 14.790 -28.05 % 20.555 -99.99 % 257.940 K 858 898.07 % -30.035 -223.83 % 24.255 -96.56 % 706.000
Accounts receivables 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Inventory 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Accounts payables 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other working capital 377.045 K -20.91 % 476.734 K 28.08 % 372.207 K -29.31 % 526.535 K 218.85 % -443.038 K -2 995 624.00 % 14.790 -28.05 % 20.555 -99.99 % 257.940 K 858 898.07 % -30.035 -223.83 % 24.255 -96.56 % 706.000
Other non cash items -2.433 M -154.63 % -955.583 K 12.31 % -1.090 M 6.62 % -1.167 M -74.43 % -669.013 K 0.000 0.000 0.000 0.000 0.000 0.000
Net cash provided by operating activities 0.000 100.00 % -96.000 0.000 -100.00 % 456.451 K 171.79 % -635.805 K 0.000 0.000 -100.00 % 30.035 K 100 100.00 % -30.035 0.000 0.000
Investments in property plant and equipment 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Acquisitions net 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Purchases of investments 0.000 100.00 % -103.908 M -1.39 % -102.482 M 0.000 100.00 % -100.000 M 0.000 0.000 0.000 0.000 0.000 0.000
Sales maturities of investments 0.000 -100.00 % 103.908 M 1.39 % 102.482 M 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other investing activites 0.000 -100.00 % 37.000 200.00 % -37.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Net cash used for investing activites 0.000 -100.00 % 96.000 0.000 0.000 100.00 % -100.000 M 0.000 0.000 0.000 0.000 0.000 0.000
Debt repayment 0.000 0.000 0.000 100.00 % -700.464 K -355.63 % 274.018 K 0.000 0.000 100.00 % -30.035 K 0.000 0.000 0.000
Common stock issued 0.000 0.000 0.000 0.000 -100.00 % 100.631 M 0.000 0.000 0.000 0.000 0.000 0.000
Common stock repurchased 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Dividends paid 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other financing activites 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 -100.00 % 30.035 0.000 0.000
Net cash used provided by financing activities 0.000 0.000 0.000 100.00 % -700.464 K -100.69 % 100.905 M 0.000 0.000 100.00 % -30.035 K -100 100.00 % 30.035 0.000 0.000
Effect of forex changes on cash 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Net change in cash 0.000 0.000 0.000 100.00 % -244.013 K -190.71 % 269.013 K 0.000 0.000 0.000 0.000 0.000 0.000
Cash at beginning of period 25.000 K 0.00 % 25.000 K 0.00 % 25.000 K -90.71 % 269.013 K 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Cash at end of period 25.000 K 0.00 % 25.000 K 0.00 % 25.000 K 0.00 % 25.000 K -90.71 % 269.013 K 0.000 0.000 0.000 0.000 0.000 0.000
Operating cash flow 0.000 100.00 % -96.000 0.000 -100.00 % 456.451 K 171.79 % -635.805 K 0.000 0.000 -100.00 % 30.035 K 100 100.00 % -30.035 0.000 0.000
Capital expenditure 0.000 100.00 % -4.000 0.000 100.00 % -1.000 -120.00 % 5.000 0.000 0.000 -100.00 % 5.000 0.000 0.000 0.000
Free CashFlow 0.000 100.00 % -100.000 0.000 -100.00 % 456.450 K 171.79 % -635.800 K 0.000 0.000 -100.00 % 30.040 K 100 116.65 % -30.035 0.000 0.000
2025 2025 2025 2024 2024 2024 2024 2023 2023 2023 2023