CEPT

Cantor Equity Partners II, Inc. Class A Ordinary Share CEPT

Finances

2024 2023 2022
Revenue 0.000 0.000 0.000
Net income -70.682 K -1 935.77 % -3.472 K 44.79 % -6.289 K
Income before tax -70.682 K -1 935.77 % -3.472 K 44.79 % -6.289 K
Income before tax ratio 0.00 0.00 0.00
EBITDA -70.682 K -1 935.77 % -3.472 K 44.79 % -6.289 K
Net income ratio 0.00 0.00 0.00
Ratio EBITDA 0.00 0.00 0.00
Gross profit ratio 0.00 0.00 0.00
Weighted average shs out dil 25.500 M 0.00 % 25.500 M 0.00 % 25.500 M
Weighted average shs out 25.500 M 0.00 % 25.500 M 0.00 % 25.500 M
EPS diluted 0.00 -2 700.00 % 0.00 50.00 % 0.00
Earnings per share 0.00 -2 700.00 % 0.00 50.00 % 0.00
Gross profit 0.000 0.000 0.000
Income tax expense 0.000 0.000 0.000
Cost of revenue 0.000 0.000 0.000
General and administrative expenses 70.682 K 1 935.77 % 3.472 K -44.79 % 6.289 K
Selling and marketing expenses 0.000 0.000 0.000
Other expenses 0.000 0.000 0.000
Operating expenses 70.682 K 1 935.77 % 3.472 K -44.79 % 6.289 K
Cost and expenses 70.682 K 1 935.77 % 3.472 K -44.79 % 6.289 K
Research and development expenses 0.000 0.000 0.000
Selling general and administrative expenses 70.682 K 1 935.77 % 3.472 K -44.79 % 6.289 K
Interest income 0.000 0.000 0.000
Interest expense 0.000 0.000 0.000
Depreciation and amortization 0.000 0.000 0.000
Operating income 0.000 0.000 0.000
Operating income ratio 0.00 0.00 0.00
Total other income expenses net 0.000 100.00 % -3.472 K 44.79 % -6.289 K
2024 2023 2022
2024 2023 2022
Net debt 79.900 K 0.000 0.000
Total investments 0.000 0.000 0.000
Total debt 79.900 K 0.000 0.000
Accumulated other comprehensive income loss 0.000 0.000 0.000
Retained earnings -92.942 K -317.53 % -22.260 K -18.48 % -18.788 K
Common stock 500.000 0.00 % 500.000 0.00 % 500.000
Total equity -67.942 K -2 579.64 % 2.740 K -55.89 % 6.212 K
Other non current liabilities 0.000 0.000 0.000
Long term debt 79.900 K 0.000 0.000
Total non current liabilities 79.900 K 0.000 0.000
Other current liabilities 94.586 K 0.000 0.000
Deferred revenue 0.000 0.000 0.000
Short term debt 0.000 0.000 0.000
Total current liabilities 94.586 K 0.000 0.000
Total liabilities 174.486 K 0.000 0.000
Other non current assets 106.544 K 0.000 0.000
Long term investments 0.000 0.000 0.000
Intangible assets 0.000 0.000 0.000
GoodWill 0.000 0.000 0.000
Goodwill and intangible assets 0.000 0.000 0.000
Property plant equipment net 0.000 0.000 0.000
Total non current assets 106.544 K 0.000 0.000
Other current assets 0.000 -100.00 % 2.740 K -55.89 % 6.212 K
Short term investments 0.000 0.000 0.000
cash and cash equivalents 0.000 0.000 0.000
Cash and short term investments 0.000 0.000 0.000
Total current assets 0.000 -100.00 % 2.740 K -55.89 % 6.212 K
Inventory 0.000 0.000 0.000
Net receivables 0.000 0.000 0.000
Tax assets 0.000 0.000 0.000
Other assets 0.000 0.000 0.000
Account payables 0.000 0.000 0.000
Tax payables 0.000 0.000 0.000
Deferred revenue non current 0.000 0.000 0.000
Minority interest 0.000 0.000 0.000
Capital lease obligations 0.000 0.000 0.000
Preferred stock 0.000 0.000 0.000
Other total stockholders equity 24.500 K 0.00 % 24.500 K 0.00 % 24.500 K
Deferred tax liabilities non current 0.000 0.000 0.000
Other liabilities 0.000 0.000 0.000
Total assets 106.544 K 3 788.47 % 2.740 K -55.89 % 6.212 K
2024 2023 2022
2024 2023 2022
Deferred income tax 0.000 0.000 0.000
Stock based compensation 0.000 0.000 0.000
Change in working capital -9.218 K -365.50 % 3.472 K -44.79 % 6.289 K
Accounts receivables 0.000 0.000 0.000
Inventory 0.000 0.000 0.000
Accounts payables 0.000 0.000 0.000
Other working capital -9.218 K -365.50 % 3.472 K -44.79 % 6.289 K
Other non cash items 0.000 0.000 0.000
Net cash provided by operating activities -79.900 K 0.000 0.000
Investments in property plant and equipment 0.000 0.000 0.000
Acquisitions net 0.000 0.000 0.000
Purchases of investments 0.000 0.000 0.000
Sales maturities of investments 0.000 0.000 0.000
Other investing activites 0.000 0.000 0.000
Net cash used for investing activites 0.000 0.000 0.000
Debt repayment 79.900 K 0.000 0.000
Common stock issued 0.000 0.000 0.000
Common stock repurchased 0.000 0.000 0.000
Dividends paid 0.000 0.000 0.000
Other financing activites 0.000 0.000 0.000
Net cash used provided by financing activities 79.900 K 0.000 0.000
Effect of forex changes on cash 0.000 0.000 0.000
Net change in cash 0.000 0.000 0.000
Cash at beginning of period 0.000 0.000 0.000
Cash at end of period 0.000 0.000 0.000
Operating cash flow -79.900 K 0.000 0.000
Capital expenditure 0.000 0.000 0.000
Free CashFlow -79.900 K 0.000 0.000
2024 2023 2022
2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30
Revenue 0.000 0.000 0.000 0.000 0.000
Net income 1.394 M 5 233.63 % -27.148 K -46.11 % -18.581 K 62.95 % -50.150 K -2 470.48 % -1.951 K
Income before tax 1.394 M 5 233.63 % -27.148 K -46.11 % -18.581 K 62.95 % -50.150 K -2 470.48 % -1.951 K
Income before tax ratio 0.00 0.00 0.00 0.00 0.00
EBITDA -137.699 K -407.22 % -27.148 K -46.11 % -18.581 K 62.95 % -50.150 K -2 470.48 % -1.951 K
Net income ratio 0.00 0.00 0.00 0.00 0.00
Ratio EBITDA 0.00 0.00 0.00 0.00 0.00
Gross profit ratio 0.00 0.00 0.00 0.00 0.00
Weighted average shs out dil 21.396 M -30.03 % 30.580 M 19.92 % 25.500 M 0.00 % 25.500 M 0.00 % 25.500 M
Weighted average shs out 21.396 M -30.03 % 30.580 M 19.92 % 25.500 M 0.00 % 25.500 M 0.00 % 25.500 M
EPS diluted 0.07 7 877.78 % 0.00 10.00 % 0.00 50.00 % 0.00 -1 900.00 % 0.00
Earnings per share 0.07 7 877.78 % 0.00 10.00 % 0.00 50.00 % 0.00 -1 900.00 % 0.00
Gross profit 0.000 0.000 0.000 0.000 0.000
Income tax expense 0.000 0.000 0.000 0.000 0.000
Cost of revenue 0.000 0.000 0.000 0.000 0.000
General and administrative expenses 137.699 K 407.22 % 27.148 K 46.11 % 18.581 K -62.95 % 50.150 K 2 470.48 % 1.951 K
Selling and marketing expenses 0.000 0.000 0.000 0.000 0.000
Other expenses 0.000 0.000 0.000 0.000 0.000
Operating expenses 137.699 K 407.22 % 27.148 K 46.11 % 18.581 K -62.95 % 50.150 K 2 470.48 % 1.951 K
Cost and expenses 137.699 K 407.22 % 27.148 K 46.11 % 18.581 K -62.95 % 50.150 K 2 470.48 % 1.951 K
Research and development expenses 0.000 0.000 0.000 0.000 0.000
Selling general and administrative expenses 137.699 K 407.22 % 27.148 K 46.11 % 18.581 K -62.95 % 50.150 K 2 470.48 % 1.951 K
Interest income 1.531 M 0.000 0.000 0.000 0.000
Interest expense 0.000 0.000 0.000 0.000 0.000
Depreciation and amortization 0.000 0.000 0.000 0.000 0.000
Operating income -137.699 K -407.22 % -27.148 K 0.000 0.000 0.000
Operating income ratio 0.00 0.00 0.00 0.00 0.00
Total other income expenses net 1.531 M 0.000 100.00 % -18.581 K 62.95 % -50.150 K -2 470.48 % -1.951 K
2025-06-30 2025-03-31 2024-12-31 2024-09-30 2024-06-30
2025-03-31 2024-12-31 2024-09-30 2024-06-30
Net debt 0.000 -100.00 % 79.900 K 13.27 % 70.540 K 0.000
Total investments 0.000 0.000 0.000 0.000
Total debt 0.000 -100.00 % 79.900 K 13.27 % 70.540 K 0.000
Accumulated other comprehensive income loss 0.000 0.000 0.000 0.000
Retained earnings -120.090 K -29.21 % -92.942 K -24.99 % -74.361 K -207.14 % -24.211 K
Common stock 600.000 20.00 % 500.000 0.00 % 500.000 0.00 % 500.000
Total equity -95.090 K -39.96 % -67.942 K -37.64 % -49.361 K -6 356.15 % 789.000
Other non current liabilities 0.000 0.000 0.000 0.000
Long term debt 0.000 -100.00 % 79.900 K 13.27 % 70.540 K 0.000
Total non current liabilities 0.000 -100.00 % 79.900 K 13.27 % 70.540 K 0.000
Other current liabilities 0.000 -100.00 % 94.586 K 10.71 % 85.434 K 0.000
Deferred revenue 0.000 0.000 0.000 0.000
Short term debt 0.000 0.000 0.000 0.000
Total current liabilities 0.000 -100.00 % 94.586 K 10.71 % 85.434 K 0.000
Total liabilities 256.811 K 47.18 % 174.486 K 11.87 % 155.974 K 0.000
Other non current assets 0.000 -100.00 % 106.544 K -0.06 % 106.613 K 14 346.21 % 738.000
Long term investments 0.000 0.000 0.000 0.000
Intangible assets 0.000 0.000 0.000 0.000
GoodWill 0.000 0.000 0.000 0.000
Goodwill and intangible assets 0.000 0.000 0.000 0.000
Property plant equipment net 0.000 0.000 0.000 0.000
Total non current assets 0.000 -100.00 % 106.544 K -0.06 % 106.613 K 14 346.21 % 738.000
Other current assets 0.000 0.000 0.000 -100.00 % 51.000
Short term investments 0.000 0.000 0.000 0.000
cash and cash equivalents 0.000 0.000 0.000 0.000
Cash and short term investments 0.000 0.000 0.000 0.000
Total current assets 0.000 0.000 0.000 -100.00 % 51.000
Inventory 0.000 0.000 0.000 0.000
Net receivables 0.000 0.000 0.000 0.000
Tax assets 0.000 0.000 0.000 0.000
Other assets 161.721 K 0.000 0.000 0.000
Account payables 0.000 0.000 0.000 0.000
Tax payables 0.000 0.000 0.000 0.000
Deferred revenue non current 0.000 0.000 0.000 0.000
Minority interest 0.000 0.000 0.000 0.000
Capital lease obligations 0.000 0.000 0.000 0.000
Preferred stock 0.000 0.000 0.000 0.000
Other total stockholders equity 24.400 K -0.41 % 24.500 K 0.00 % 24.500 K 0.00 % 24.500 K
Deferred tax liabilities non current 0.000 0.000 0.000 0.000
Other liabilities 0.000 0.000 0.000 0.000
Total assets 161.721 K 51.79 % 106.544 K -0.06 % 106.613 K 13 412.42 % 789.000
2025-03-31 2024-12-31 2024-09-30 2024-06-30
2025-03-31 2024-12-31 2024-09-30
Deferred income tax 0.000 0.000 0.000
Stock based compensation 0.000 0.000 0.000
Change in working capital 0.000 -100.00 % 9.221 K 145.22 % -20.390 K
Accounts receivables 0.000 0.000 0.000
Inventory 0.000 0.000 0.000
Accounts payables 0.000 0.000 0.000
Other working capital 0.000 -100.00 % 9.221 K 145.22 % -20.390 K
Other non cash items -26.678 K 0.000 0.000
Net cash provided by operating activities -53.826 K -475.06 % -9.360 K 86.73 % -70.540 K
Investments in property plant and equipment 0.000 0.000 0.000
Acquisitions net 0.000 0.000 0.000
Purchases of investments 0.000 0.000 0.000
Sales maturities of investments 0.000 0.000 0.000
Other investing activites 0.000 0.000 0.000
Net cash used for investing activites 0.000 0.000 0.000
Debt repayment 0.000 -100.00 % 9.360 K 0.000
Common stock issued 0.000 0.000 0.000
Common stock repurchased 0.000 0.000 0.000
Dividends paid 0.000 0.000 0.000
Other financing activites 53.826 K 0.000 0.000
Net cash used provided by financing activities 53.826 K 475.06 % 9.360 K 0.000
Effect of forex changes on cash 0.000 0.000 0.000
Net change in cash 0.000 0.000 0.000
Cash at beginning of period 0.000 0.000 0.000
Cash at end of period 0.000 0.000 0.000
Operating cash flow -53.826 K -475.06 % -9.360 K 86.73 % -70.540 K
Capital expenditure 0.000 0.000 0.000
Free CashFlow -53.826 K -475.06 % -9.360 K 86.73 % -70.540 K
2025 2024 2024
Date Form 10K
2024
2023
2022