CFPI

California Style Palms, Inc. CFPI

Finances

2016 2015
Revenue 1.497 M 12.43 % 1.331 M
Net income 196.732 K -25.34 % 263.491 K
Income before tax 196.732 K -25.34 % 263.491 K
Income before tax ratio 0.13 -33.59 % 0.20
EBITDA 207.347 K -24.62 % 275.070 K
Net income ratio 0.13 -33.59 % 0.20
Ratio EBITDA 0.14 -32.95 % 0.21
Gross profit ratio 0.76 -16.99 % 0.91
Weighted average shs out dil 1.920 M -84.54 % 12.420 M
Weighted average shs out 1.920 M -84.54 % 12.420 M
EPS diluted 0.10 371.70 % 0.02
Earnings per share 0.10 371.70 % 0.02
Gross profit 1.131 M -6.67 % 1.212 M
Income tax expense -5.000 0.000
Cost of revenue 366.257 K 205.25 % 119.987 K
General and administrative expenses 0.000 0.000
Selling and marketing expenses 0.000 0.000
Other expenses 0.000 0.000
Operating expenses 933.954 K -1.48 % 948.015 K
Cost and expenses 1.300 M 21.74 % 1.068 M
Research and development expenses 0.000 0.000
Selling general and administrative expenses 933.954 K -1.48 % 948.015 K
Interest income 0.000 0.000
Interest expense 0.000 0.000
Depreciation and amortization 10.615 K -8.33 % 11.580 K
Operating income 196.730 K -25.34 % 263.490 K
Operating income ratio 0.13 -33.59 % 0.20
Total other income expenses net 0.000 0.000
2016 2015
2015
Net debt 1.037 M
Total investments 10.500 K
Total debt 1.073 M
Accumulated other comprehensive income loss 6.328 M
Retained earnings -572.097 K
Common stock 12.421 K
Total equity 5.756 M
Other non current liabilities 0.000
Long term debt 1.073 M
Total non current liabilities 1.073 M
Other current liabilities 0.000
Deferred revenue 0.000
Short term debt 0.000
Total current liabilities 47.429 K
Total liabilities 1.121 M
Other non current assets 0.000
Long term investments 10.500 K
Intangible assets 0.000
GoodWill 0.000
Goodwill and intangible assets 0.000
Property plant equipment net 12.560 K
Total non current assets 23.060 K
Other current assets 35.525 K
Short term investments 0.000
cash and cash equivalents 36.627 K
Cash and short term investments 36.627 K
Total current assets 6.854 M
Inventory 6.672 M
Net receivables 109.491 K
Tax assets 0.000
Other assets 0.000
Account payables 17.296 K
Tax payables 30.133 K
Deferred revenue non current 0.000
Minority interest 0.000
Capital lease obligations 0.000
Preferred stock 0.000
Other total stockholders equity -12.421 K
Deferred tax liabilities non current 0.000
Other liabilities 0.000
Total assets 6.877 M
2015
2015
Deferred income tax 0.000
Stock based compensation 0.000
Change in working capital 6.536 M
Accounts receivables 109.491 K
Inventory 6.408 M
Accounts payables -17.296 K
Other working capital 35.525 K
Other non cash items 0.000
Net cash provided by operating activities 6.800 M
Investments in property plant and equipment 0.000
Acquisitions net 0.000
Purchases of investments 0.000
Sales maturities of investments 0.000
Other investing activites 0.000
Net cash used for investing activites 0.000
Debt repayment 0.000
Common stock issued 0.000
Common stock repurchased 0.000
Dividends paid 0.000
Other financing activites 1.118 M
Net cash used provided by financing activities 1.118 M
Effect of forex changes on cash 0.000
Net change in cash 7.917 M
Cash at beginning of period 0.000
Cash at end of period 7.917 M
Operating cash flow 6.800 M
Capital expenditure 0.000
Free CashFlow 6.800 M
2015
Revenue
Net income
Income before tax
Income before tax ratio
EBITDA
Net income ratio
Ratio EBITDA
Gross profit ratio
Weighted average shs out dil
Weighted average shs out
EPS diluted
Earnings per share
Gross profit
Income tax expense
Cost of revenue
General and administrative expenses
Selling and marketing expenses
Other expenses
Operating expenses
Cost and expenses
Research and development expenses
Selling general and administrative expenses
Interest income
Interest expense
Depreciation and amortization
Operating income
Operating income ratio
Total other income expenses net
Net debt
Total investments
Total debt
Accumulated other comprehensive income loss
Retained earnings
Common stock
Total equity
Other non current liabilities
Long term debt
Total non current liabilities
Other current liabilities
Deferred revenue
Short term debt
Total current liabilities
Total liabilities
Other non current assets
Long term investments
Intangible assets
GoodWill
Goodwill and intangible assets
Property plant equipment net
Total non current assets
Other current assets
Short term investments
cash and cash equivalents
Cash and short term investments
Total current assets
Inventory
Net receivables
Tax assets
Other assets
Account payables
Tax payables
Deferred revenue non current
Minority interest
Capital lease obligations
Preferred stock
Other total stockholders equity
Deferred tax liabilities non current
Other liabilities
Total assets
Deferred income tax
Stock based compensation
Change in working capital
Accounts receivables
Inventory
Accounts payables
Other working capital
Other non cash items
Net cash provided by operating activities
Investments in property plant and equipment
Acquisitions net
Purchases of investments
Sales maturities of investments
Other investing activites
Net cash used for investing activites
Debt repayment
Common stock issued
Common stock repurchased
Dividends paid
Other financing activites
Net cash used provided by financing activities
Effect of forex changes on cash
Net change in cash
Cash at beginning of period
Cash at end of period
Operating cash flow
Capital expenditure
Free CashFlow
Date Form 10K
2016
2015