Credent Global Finance Ltd. CGFL.BO
Finances
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 80.343 M -16.61 % | 96.344 M -44.20 % | 172.668 M 914.68 % | 17.017 M 392.81 % | 3.453 M 18.49 % | 2.914 M 8.45 % | 2.687 M 7.86 % | 2.491 M -4.26 % | 2.602 M 10.20 % | 2.361 M 2.69 % | 2.299 M 198.64 % | 770.000 K |
| Net income | -67.380 M -604.49 % | 13.356 M -80.17 % | 67.359 M 527.94 % | 10.727 M 571.46 % | 1.598 M 27.74 % | 1.251 M 19.23 % | 1.049 M 182.91 % | 370.778 K 6.42 % | 348.416 K 120.92 % | -1.665 M -729.87 % | 264.353 K 156.65 % | 103.000 K |
| Income before tax | -61.095 M -4 342.71 % | 1.440 M -98.57 % | 100.872 M 581.80 % | 14.795 M 593.02 % | 2.135 M 27.36 % | 1.676 M 18.28 % | 1.417 M 156.13 % | 553.316 K -5.15 % | 583.362 K 132.20 % | -1.811 M -609.68 % | 355.405 K 177.66 % | 128.000 K |
| Income before tax ratio | -0.76 -5 187.68 % | 0.01 -97.44 % | 0.58 -32.81 % | 0.87 40.63 % | 0.62 7.48 % | 0.58 9.06 % | 0.53 137.48 % | 0.22 -0.93 % | 0.22 129.22 % | -0.77 -596.32 % | 0.15 -7.02 % | 0.17 |
| EBITDA | -81.491 M -713.96 % | 13.273 M -88.41 % | 114.504 M 673.88 % | 14.796 M 446.53 % | 2.707 M 27 643.96 % | 9.758 K -99.60 % | 2.411 M 10 146.57 % | 23.530 K -98.05 % | 1.205 M 301.07 % | 300.343 K 122.04 % | 135.265 K | 0.000 |
| Net income ratio | -0.84 -704.97 % | 0.14 -64.46 % | 0.39 -38.11 % | 0.63 36.25 % | 0.46 7.80 % | 0.43 9.94 % | 0.39 162.30 % | 0.15 11.15 % | 0.13 118.99 % | -0.71 -713.36 % | 0.11 -14.06 % | 0.13 |
| Ratio EBITDA | -1.01 -836.24 % | 0.14 -79.23 % | 0.66 -23.73 % | 0.87 10.90 % | 0.78 23 313.62 % | 0.00 -99.63 % | 0.90 9 400.24 % | 0.01 -97.96 % | 0.46 263.94 % | 0.13 116.22 % | 0.06 | 0.00 |
| Gross profit ratio | 0.22 -77.92 % | 1.00 27.58 % | 0.78 -9.20 % | 0.86 -13.66 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 |
| Weighted average shs out dil | 60.700 M 34.44 % | 45.150 M 33.98 % | 33.699 M 17.81 % | 28.606 M 3.08 % | 27.750 M 0.00 % | 27.750 M 0.00 % | 27.750 M 0.00 % | 27.750 M 0.00 % | 27.750 M 0.00 % | 27.751 M 0.78 % | 27.537 M 1.59 % | 27.105 M |
| Weighted average shs out | 60.700 M 34.44 % | 45.150 M 33.98 % | 33.699 M 17.81 % | 28.606 M 3.08 % | 27.750 M 0.00 % | 27.750 M 0.00 % | 27.750 M 0.00 % | 27.750 M 0.00 % | 27.750 M 0.00 % | 27.751 M 0.78 % | 27.537 M 1.59 % | 27.105 M |
| EPS diluted | -1.11 -470.00 % | 0.30 -85.00 % | 2.00 440.54 % | 0.37 542.36 % | 0.06 27.72 % | 0.05 19.31 % | 0.04 182.09 % | 0.01 6.35 % | 0.01 121.00 % | -0.06 -725.00 % | 0.01 152.63 % | 0.00 |
| Earnings per share | -1.11 -470.00 % | 0.30 -85.00 % | 2.00 440.54 % | 0.37 542.36 % | 0.06 27.72 % | 0.05 19.31 % | 0.04 182.09 % | 0.01 6.35 % | 0.01 121.00 % | -0.06 -725.00 % | 0.01 152.63 % | 0.00 |
| Gross profit | 17.742 M -81.59 % | 96.362 M -28.81 % | 135.363 M 821.34 % | 14.692 M 325.48 % | 3.453 M 18.49 % | 2.914 M 8.45 % | 2.687 M 7.86 % | 2.491 M -4.26 % | 2.602 M 10.20 % | 2.361 M 2.69 % | 2.299 M 198.64 % | 770.000 K |
| Income tax expense | 6.285 M 152.74 % | -11.916 M -135.56 % | 33.513 M 723.82 % | 4.068 M 657.11 % | 537.303 K 26.26 % | 425.559 K 15.56 % | 368.250 K 101.74 % | 182.538 K -22.31 % | 234.946 K 60.56 % | 146.330 K 60.71 % | 91.052 K 264.21 % | 25.000 K |
| Cost of revenue | 62.601 M 347 883.33 % | -18.000 K -100.05 % | 37.305 M 1 504.52 % | 2.325 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| General and administrative expenses | 39.947 M 27.97 % | 31.216 M 19.80 % | 26.056 M 2 943.93 % | 856.000 K 20.70 % | 709.167 K 11.97 % | 633.381 K -13.34 % | 730.875 K -46.32 % | 1.362 M -0.73 % | 1.371 M 0.25 % | 1.368 M 66.75 % | 820.400 K | 0.000 |
| Selling and marketing expenses | 240.000 K -95.77 % | 5.678 M 252.89 % | 1.609 M 5 090.32 % | 31.000 K -15.36 % | 36.624 K 9.55 % | 33.432 K -20.62 % | 42.118 K -9.92 % | 46.758 K 78.41 % | 26.208 K -33.53 % | 39.428 K -10.96 % | 44.281 K | 0.000 |
| Other expenses | 73.583 M | 0.000 | 0.000 -100.00 % | 1.007 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Operating expenses | 113.770 M 208.37 % | 36.894 M 33.36 % | 27.665 M 1 360.67 % | 1.894 M 153.96 % | 745.791 K 11.84 % | 666.813 K -13.74 % | 772.993 K -45.11 % | 1.408 M 0.76 % | 1.398 M -0.69 % | 1.407 M 62.77 % | 864.681 K 93.44 % | 447.000 K |
| Cost and expenses | 176.371 M 378.05 % | 36.894 M 33.36 % | 27.665 M 555.72 % | 4.219 M 465.71 % | 745.791 K 11.84 % | 666.813 K -13.74 % | 772.993 K -45.11 % | 1.408 M 0.76 % | 1.398 M -0.69 % | 1.407 M 62.77 % | 864.681 K 93.44 % | 447.000 K |
| Research and development expenses | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Selling general and administrative expenses | 40.187 M 8.93 % | 36.894 M 33.36 % | 27.665 M 3 018.94 % | 887.000 K 18.93 % | 745.791 K 11.84 % | 666.813 K -13.74 % | 772.993 K -45.11 % | 1.408 M 0.76 % | 1.398 M -0.69 % | 1.407 M 62.77 % | 864.681 K 93.44 % | 447.000 K |
| Interest income | 893.000 K 607.39 % | -176.000 K -433.33 % | -33.000 K -1 750.00 % | 2.000 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Interest expense | 2.884 M 71.36 % | 1.683 M -77.80 % | 7.582 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Depreciation and amortization | 14.537 M 43.22 % | 10.150 M 67.77 % | 6.050 M 604 900.00 % | 1.000 K 100.05 % | -2.135 M -28.11 % | -1.666 M -17.59 % | -1.417 M -167.51 % | -529.786 K 9.18 % | -583.362 K -132.07 % | 1.819 M 926.34 % | -220.140 K | 0.000 |
| Operating income | -96.028 M -261.53 % | 59.450 M -59.00 % | 145.003 M 1 033.01 % | 12.798 M 372.73 % | 2.707 M 62.45 % | 1.666 M -12.94 % | 1.914 M 261.30 % | 529.786 K -9.18 % | 583.362 K 132.07 % | -1.819 M -926.34 % | 220.140 K -31.85 % | 323.000 K |
| Operating income ratio | -1.20 -293.70 % | 0.62 -26.52 % | 0.84 11.66 % | 0.75 -4.07 % | 0.78 37.10 % | 0.57 -19.72 % | 0.71 234.98 % | 0.21 -5.14 % | 0.22 129.10 % | -0.77 -904.68 % | 0.10 -77.18 % | 0.42 |
| Total other income expenses net | 34.933 M 160.22 % | -58.010 M -31.45 % | -44.131 M -2 309.86 % | 1.997 M 448.88 % | -572.397 K -5 965.93 % | 9.758 K 101.96 % | -496.901 K -2 211.78 % | 23.530 K | 0.000 -100.00 % | 7.683 K -94.32 % | 135.265 K 169.37 % | -195.000 K |
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net debt | 195.378 M -22.85 % | 253.228 M -69.00 % | 816.764 M 31 074.20 % | 2.620 M 692.48 % | -442.208 K 1.65 % | -449.632 K 26.06 % | -608.116 K -227.77 % | -185.532 K 92.27 % | -2.399 M -734.69 % | -287.444 K 84.59 % | -1.865 M 44.24 % | -3.345 M |
| Total investments | 184.961 M -44.24 % | 331.702 M 19.90 % | 276.651 M 3 358.14 % | 8.000 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Total debt | 220.909 M -16.66 % | 265.073 M -68.76 % | 848.526 M 29 819.82 % | 2.836 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Accumulated other comprehensive income loss | 126.109 M 223.36 % | 38.999 M 0.00 % | 38.999 M 1 406.92 % | 2.588 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 667.999 K |
| Retained earnings | 29.499 M -69.55 % | 96.880 M 15.99 % | 83.524 M 485.72 % | 14.260 M 269.27 % | 3.862 M 70.56 % | 2.264 M 123.41 % | 1.013 M 2 950.68 % | -35.550 K 90.91 % | -390.918 K 47.13 % | -739.334 K -179.69 % | 927.805 K | 0.000 |
| Common stock | 102.922 M 0.00 % | 102.922 M 48.36 % | 69.375 M 25.00 % | 55.500 M 0.00 % | 55.500 M 0.00 % | 55.500 M 0.00 % | 55.500 M 0.00 % | 55.500 M 0.00 % | 55.500 M 0.00 % | 55.500 M 0.00 % | 55.500 M 0.00 % | 55.500 M |
| Total equity | 747.373 M 2.71 % | 727.643 M 197.45 % | 244.623 M 238.12 % | 72.348 M 21.88 % | 59.362 M 2.77 % | 57.764 M 2.21 % | 56.513 M 1.89 % | 55.464 M 0.64 % | 55.109 M 0.64 % | 54.761 M -2.95 % | 56.428 M 0.46 % | 56.168 M |
| Other non current liabilities | 130.051 M 767.53 % | 14.991 M -19.33 % | 18.582 M 172.94 % | 6.808 M 608.62 % | 960.744 K 96.93 % | 487.865 K -11.95 % | 554.083 K | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 1.640 M |
| Long term debt | 220.909 M -16.66 % | 265.073 M -40.44 % | 445.072 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Total non current liabilities | 357.949 M 21.52 % | 294.571 M -40.93 % | 498.717 M 7 225.46 % | 6.808 M 608.62 % | 960.744 K 96.93 % | 487.865 K -11.95 % | 554.083 K | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 1.640 M |
| Other current liabilities | 7.830 M -79.11 % | 37.489 M 109.48 % | -395.382 M -7 350.20 % | -5.307 M -6 570.27 % | -79.562 K | 0.000 | 0.000 -100.00 % | 515.000 K -26.82 % | 703.700 K 8.58 % | 648.112 K 356.97 % | 141.827 K | 0.000 |
| Deferred revenue | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Short term debt | 0.000 | 0.000 -100.00 % | 403.454 M 28 352.33 % | 1.418 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Total current liabilities | 12.594 M -73.22 % | 47.020 M 219.78 % | 14.704 M | 0.000 -100.00 % | 2.438 K | 0.000 | 0.000 -100.00 % | 515.000 K -26.82 % | 703.700 K 8.58 % | 648.112 K 356.97 % | 141.827 K | 0.000 |
| Total liabilities | 370.543 M 8.48 % | 341.591 M -33.47 % | 513.421 M 7 441.44 % | 6.808 M 608.62 % | 960.744 K 96.93 % | 487.865 K -11.95 % | 554.083 K 7.59 % | 515.000 K -26.82 % | 703.700 K 8.58 % | 648.112 K 356.97 % | 141.827 K -91.35 % | 1.640 M |
| Other non current assets | 347.214 M -38.41 % | 563.782 M -7.07 % | 606.672 M 672.47 % | 78.537 M 31.17 % | 59.874 M 3.60 % | 57.795 M 2.38 % | 56.449 M 0.94 % | 55.925 M 4.31 % | 53.613 M -2.72 % | 55.114 M 0.61 % | 54.779 M -5.16 % | 57.757 M |
| Long term investments | 0.000 -100.00 % | 330.979 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Intangible assets | 92.000 K 2.22 % | 90.000 K -52.63 % | 190.000 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| GoodWill | 86.727 M 0.00 % | 86.727 M 0.00 % | 86.727 M 32 140.52 % | 269.000 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Goodwill and intangible assets | 86.819 M 0.00 % | 86.817 M -0.12 % | 86.917 M 32 211.15 % | 269.000 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Property plant equipment net | 82.241 M 8.48 % | 75.811 M 131.89 % | 32.693 M 24 297.76 % | 134.000 K 2 164.66 % | 5.917 K -20.73 % | 7.464 K -27.39 % | 10.280 K -33.28 % | 15.407 K -48.29 % | 29.795 K 150.04 % | 11.916 K -39.19 % | 19.594 K -61.58 % | 51.000 K |
| Total non current assets | 516.274 M -51.17 % | 1.057 B 45.59 % | 726.282 M 820.04 % | 78.940 M 31.83 % | 59.880 M 3.59 % | 57.802 M 2.38 % | 56.459 M 0.93 % | 55.940 M 4.28 % | 53.643 M -2.69 % | 55.126 M 0.60 % | 54.799 M -5.21 % | 57.808 M |
| Other current assets | 0.000 -100.00 % | 9.509 M 410.96 % | 1.861 M -97.28 % | 68.342 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Short term investments | 0.000 -100.00 % | 723.000 K | 0.000 -100.00 % | 8.000 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| cash and cash equivalents | 25.531 M 115.54 % | 11.845 M -62.71 % | 31.762 M 14 604.63 % | 216.000 K -51.15 % | 442.208 K -1.65 % | 449.632 K -26.06 % | 608.116 K 227.77 % | 185.532 K -92.27 % | 2.399 M 734.69 % | 287.444 K -84.59 % | 1.865 M -44.24 % | 3.345 M |
| Cash and short term investments | 25.531 M 103.14 % | 12.568 M -60.43 % | 31.762 M 286.59 % | 8.216 M 1 757.95 % | 442.208 K -1.65 % | 449.632 K -26.06 % | 608.116 K 227.77 % | 185.532 K -92.27 % | 2.399 M 734.69 % | 287.444 K -84.59 % | 1.865 M | 0.000 |
| Total current assets | 601.642 M 6.13 % | 566.894 M 58.08 % | 358.622 M 368.16 % | 76.602 M 17 222.62 % | 442.208 K -1.65 % | 449.632 K -26.06 % | 608.116 K 227.77 % | 185.532 K -92.27 % | 2.399 M 734.69 % | 287.444 K -84.59 % | 1.865 M | 0.000 |
| Inventory | 0.000 | 0.000 | 0.000 -100.00 % | 44.000 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Net receivables | 576.111 M 5.74 % | 544.817 M 67.64 % | 324.999 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Tax assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Other assets | 0.000 100.00 % | -555.049 M -69.81 % | -326.860 M -327.91 % | -76.386 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Account payables | 1.947 M 73.07 % | 1.125 M 73.88 % | 647.000 K -28.11 % | 900.000 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Tax payables | 2.817 M -66.49 % | 8.406 M 40.45 % | 5.985 M 100.23 % | 2.989 M 3 545.12 % | 82.000 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Deferred revenue non current | 0.000 -100.00 % | 694.000 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Minority interest | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Capital lease obligations | 24.071 M 89.55 % | 12.699 M -67.85 % | 39.494 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Preferred stock | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Other total stockholders equity | 488.842 M 0.00 % | 488.842 M 827.15 % | 52.725 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Deferred tax liabilities non current | 6.989 M -49.40 % | 13.813 M -60.61 % | 35.063 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Other liabilities | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Total assets | 1.118 B 4.55 % | 1.069 B 41.05 % | 758.044 M 857.66 % | 79.156 M 31.22 % | 60.322 M 3.55 % | 58.252 M 2.08 % | 57.067 M 1.68 % | 56.126 M 0.15 % | 56.042 M 1.13 % | 55.414 M -2.21 % | 56.664 M -1.98 % | 57.808 M |
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Deferred income tax | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Stock based compensation | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Change in working capital | -134.563 M 37.44 % | -215.088 M -14.63 % | -187.631 M -153.38 % | -74.052 M -1 066.70 % | -6.347 M -327.23 % | -1.486 M -116.54 % | -686.089 K 77.29 % | -3.021 M -474.35 % | 807.031 K 122.01 % | -3.666 M 2.43 % | -3.758 M | 0.000 |
| Accounts receivables | -33.766 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Inventory | 0.000 | 0.000 -100.00 % | 44.000 K 200.00 % | -44.000 K -3 566.67 % | -1.200 K -200.00 % | 1.200 K 111.39 % | -10.540 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Accounts payables | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Other working capital | -100.797 M 53.14 % | -215.088 M -14.61 % | -187.675 M -153.59 % | -74.008 M -1 066.22 % | -6.346 M -326.80 % | -1.487 M -120.10 % | -675.549 K 77.64 % | -3.021 M -474.35 % | 807.031 K 122.01 % | -3.666 M 2.43 % | -3.758 M | 0.000 |
| Other non cash items | 68.948 M 763.69 % | 7.983 M 106.54 % | -122.061 M -2 667.00 % | 4.755 M 907.03 % | 472.179 K 540.68 % | 73.700 K 35.03 % | 54.581 K -87.07 % | 422.216 K 142.30 % | 174.251 K 259.50 % | -109.248 K 3.66 % | -113.402 K -10.10 % | -103.000 K |
| Net cash provided by operating activities | -112.174 M 38.90 % | -183.599 M 22.30 % | -236.283 M -303.43 % | -58.569 M -1 269.26 % | -4.277 M -2 598.96 % | -158.484 K -137.50 % | 422.584 K 119.05 % | -2.219 M -264.41 % | 1.350 M 124.84 % | -5.433 M -51.51 % | -3.586 M | 0.000 |
| Investments in property plant and equipment | -411.000 K 99.23 % | -53.678 M -247.79 % | -15.434 M -11 417.91 % | -134.000 K | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -37.700 K | 0.000 100.00 % | -33.000 K | 0.000 |
| Acquisitions net | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Purchases of investments | 0.000 100.00 % | -72.159 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Sales maturities of investments | 153.037 M | 0.000 | 0.000 -100.00 % | 2.000 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Other investing activites | 0.000 | 0.000 100.00 % | -158.642 M | 0.000 -100.00 % | 4.270 M | 0.000 | 0.000 -100.00 % | 5.055 K -99.37 % | 800.000 K -79.25 % | 3.855 M 80.22 % | 2.139 M | 0.000 |
| Net cash used for investing activites | 152.626 M 221.29 % | -125.837 M 27.71 % | -174.076 M -9 428.83 % | 1.866 M -56.30 % | 4.270 M | 0.000 | 0.000 -100.00 % | 5.055 K -99.34 % | 762.300 K -80.23 % | 3.855 M 83.04 % | 2.106 M | 0.000 |
| Debt repayment | -15.237 M 91.12 % | -171.632 M -3 255.46 % | -5.115 M -460.47 % | 1.419 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Common stock issued | 0.000 -100.00 % | 469.664 M 605.20 % | 66.600 M 20.00 % | 55.500 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Common stock repurchased | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Dividends paid | 0.000 | 0.000 100.00 % | -1.869 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Other financing activites | -11.529 M -35.43 % | -8.513 M -102.23 % | 382.289 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Net cash used provided by financing activities | -26.766 M -109.24 % | 289.519 M -34.48 % | 441.905 M 676.38 % | 56.919 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Effect of forex changes on cash | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Net change in cash | 13.686 M 168.72 % | -19.917 M -163.14 % | 31.546 M 14 504.63 % | 216.000 K 3 009.48 % | -7.424 K 95.32 % | -158.484 K -137.50 % | 422.584 K 119.09 % | -2.214 M -204.83 % | 2.112 M 233.84 % | -1.578 M -6.64 % | -1.480 M | 0.000 |
| Cash at beginning of period | 11.845 M -62.71 % | 31.762 M 14 604.63 % | 216.000 K -51.15 % | 442.208 K -1.65 % | 449.632 K -26.06 % | 608.116 K 227.77 % | 185.532 K -92.27 % | 2.399 M 734.69 % | 287.444 K -84.59 % | 1.865 M -44.24 % | 3.345 M | 0.000 |
| Cash at end of period | 25.531 M 115.54 % | 11.845 M -62.71 % | 31.762 M 14 604.63 % | 216.000 K -51.15 % | 442.208 K -1.65 % | 449.632 K -26.06 % | 608.116 K 227.77 % | 185.532 K -92.27 % | 2.399 M 734.69 % | 287.444 K -84.59 % | 1.865 M | 0.000 |
| Operating cash flow | -112.174 M 38.90 % | -183.599 M 22.30 % | -236.283 M -303.43 % | -58.569 M -1 269.26 % | -4.277 M -2 598.96 % | -158.484 K -137.50 % | 422.584 K 119.05 % | -2.219 M -264.41 % | 1.350 M 124.84 % | -5.433 M -51.51 % | -3.586 M | 0.000 |
| Capital expenditure | -411.000 K 99.23 % | -53.678 M -247.79 % | -15.434 M -11 417.91 % | -134.000 K | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -37.700 K | 0.000 100.00 % | -33.000 K | 0.000 |
| Free CashFlow | -112.585 M 52.55 % | -237.277 M 5.74 % | -251.717 M -328.80 % | -58.703 M -1 272.39 % | -4.277 M -2 598.96 % | -158.484 K -137.50 % | 422.584 K 119.05 % | -2.219 M -269.14 % | 1.312 M 124.15 % | -5.433 M -50.13 % | -3.619 M | 0.000 |
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
| 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-06-30 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 20.620 M -14.76 % | 24.191 M 7.12 % | 22.584 M 23.34 % | 18.310 M -62.44 % | 48.748 M -31.14 % | 70.791 M 299.93 % | 17.701 M 37.88 % | 12.838 M -36.76 % | 20.301 M -85.16 % | 136.804 M 690.59 % | 17.304 M 76.34 % | 9.813 M 12.17 % | 8.748 M -14.90 % | 10.280 M 250.26 % | 2.935 M 212.90 % | 938.000 K -0.32 % | 941.000 K 5.84 % | 889.047 K 1.26 % | 878.000 K -0.11 % | 879.000 K 8.92 % | 807.000 K -13.97 % | 938.087 K 48.90 % | 630.000 K -4.69 % | 661.000 K -3.50 % | 685.000 K -0.45 % | 688.109 K 3.16 % | 667.000 K 0.30 % | 665.000 K -0.30 % | 667.000 K 2.08 % | 653.388 K 0.37 % | 651.000 K 2.52 % | 635.000 K 15.45 % | 550.000 K -23.43 % | 718.271 K 9.33 % | 657.000 K 6.48 % | 617.000 K 1.15 % | 610.000 K 11.64 % | 546.382 K -8.33 % | 596.000 K -2.45 % | 611.000 K |
| Net income | 2.892 M -91.25 % | 33.068 M 2 823.89 % | -1.214 M 60.03 % | -3.037 M 96.84 % | -96.195 M -495.85 % | 24.301 M 811.18 % | -3.417 M 69.62 % | -11.249 M -402.39 % | 3.720 M -92.52 % | 49.743 M 567.15 % | 7.456 M 28.62 % | 5.797 M 32.84 % | 4.364 M -45.88 % | 8.063 M 345.22 % | 1.811 M 329.15 % | 422.000 K -1.86 % | 430.000 K 19.59 % | 359.556 K -11.22 % | 405.000 K -1.94 % | 413.000 K -1.67 % | 420.000 K -9.42 % | 463.669 K 175.99 % | 168.000 K -44.92 % | 305.000 K -2.87 % | 314.000 K 15.03 % | 272.965 K -23.75 % | 358.000 K 25.61 % | 285.000 K 114.29 % | 133.000 K 16.89 % | 113.778 K -56.90 % | 264.000 K 24.53 % | 212.000 K 196.36 % | -220.000 K -4 162.04 % | 5.416 K -97.67 % | 232.000 K 101.74 % | 115.000 K 2 975.00 % | -4.000 K 96.52 % | -115.083 K 94.63 % | -2.144 M -1 465.61 % | 157.000 K |
| Income before tax | 2.224 M -93.09 % | 32.205 M 2 139.57 % | 1.438 M -84.26 % | 9.136 M 108.80 % | -103.872 M -1 280.36 % | 8.800 M 538.03 % | -2.009 M 80.76 % | -10.440 M -305.23 % | 5.087 M -93.40 % | 77.074 M 629.11 % | 10.571 M 46.23 % | 7.229 M 20.50 % | 5.999 M -46.41 % | 11.195 M 354.90 % | 2.461 M 336.35 % | 564.000 K -1.74 % | 574.000 K 19.37 % | 480.859 K -11.12 % | 541.000 K -1.99 % | 552.000 K -1.60 % | 561.000 K -9.40 % | 619.228 K 143.79 % | 254.000 K -32.98 % | 379.000 K -10.61 % | 424.000 K 15.15 % | 368.215 K -23.92 % | 484.000 K 25.71 % | 385.000 K 113.89 % | 180.000 K -3.91 % | 187.316 K -49.78 % | 373.000 K 75.94 % | 212.000 K 196.36 % | -220.000 K -360.78 % | 84.362 K -75.11 % | 339.000 K 106.71 % | 164.000 K 4 200.00 % | -4.000 K 98.47 % | -261.413 K 87.81 % | -2.144 M -1 044.49 % | 227.000 K |
| Income before tax ratio | 0.11 -91.90 % | 1.33 1 990.80 % | 0.06 -87.24 % | 0.50 123.42 % | -2.13 -1 814.10 % | 0.12 209.53 % | -0.11 86.04 % | -0.81 -424.53 % | 0.25 -55.52 % | 0.56 -7.78 % | 0.61 -17.07 % | 0.74 7.43 % | 0.69 -37.03 % | 1.09 29.88 % | 0.84 39.45 % | 0.60 -1.43 % | 0.61 12.78 % | 0.54 -12.22 % | 0.62 -1.88 % | 0.63 -9.66 % | 0.70 5.31 % | 0.66 63.72 % | 0.40 -29.68 % | 0.57 -7.37 % | 0.62 15.67 % | 0.54 -26.26 % | 0.73 25.34 % | 0.58 114.53 % | 0.27 -5.87 % | 0.29 -49.96 % | 0.57 71.62 % | 0.33 183.46 % | -0.40 -440.57 % | 0.12 -77.24 % | 0.52 94.12 % | 0.27 4 153.48 % | -0.01 98.63 % | -0.48 86.70 % | -3.60 -1 068.26 % | 0.37 |
| EBITDA | -1.880 M -144.80 % | 4.196 M -20.90 % | 5.305 M -41.91 % | 9.132 M 109.12 % | -100.124 M -853.44 % | 13.289 M 4 252.81 % | -320.000 K 94.53 % | -5.855 M -655.50 % | 1.054 M 106.70 % | -15.734 M -1 329.06 % | -1.101 M -173.60 % | 1.496 M 128.05 % | 656.000 K -82.56 % | 3.762 M 15.29 % | 3.263 M 271.64 % | 878.000 K -1.13 % | 888.000 K 38.26 % | 642.256 K -18.80 % | 791.000 K -12.31 % | 902.000 K 34.23 % | 672.000 K 277 785.95 % | -242.000 -100.04 % | 622.000 K 6 120.00 % | 10.000 K -98.51 % | 672.000 K 31.99 % | 509.116 K -14.29 % | 594.000 K -9.86 % | 659.000 K 128.82 % | 288.000 K 5 107.96 % | 5.530 K -98.82 % | 467.000 K 2 494.44 % | 18.000 K -96.79 % | 560.000 K 1.30 % | 552.806 K 35.82 % | 407.000 K 56.54 % | 260.000 K 6 600.00 % | -4.000 K -102.57 % | 155.343 K 15 434.30 % | 1.000 K 0.00 % | 1.000 K |
| Net income ratio | 0.14 -89.74 % | 1.37 2 642.94 % | -0.05 67.59 % | -0.17 91.59 % | -1.97 -674.84 % | 0.34 277.83 % | -0.19 77.97 % | -0.88 -578.18 % | 0.18 -49.60 % | 0.36 -15.61 % | 0.43 -27.06 % | 0.59 18.42 % | 0.50 -36.40 % | 0.78 27.11 % | 0.62 37.15 % | 0.45 -1.55 % | 0.46 12.99 % | 0.40 -12.32 % | 0.46 -1.83 % | 0.47 -9.72 % | 0.52 5.30 % | 0.49 85.35 % | 0.27 -42.21 % | 0.46 0.66 % | 0.46 15.56 % | 0.40 -26.09 % | 0.54 25.24 % | 0.43 114.93 % | 0.20 14.51 % | 0.17 -57.06 % | 0.41 21.47 % | 0.33 183.46 % | -0.40 -5 404.81 % | 0.01 -97.86 % | 0.35 89.46 % | 0.19 2 942.38 % | -0.01 96.89 % | -0.21 94.14 % | -3.60 -1 499.97 % | 0.26 |
| Ratio EBITDA | -0.09 -152.56 % | 0.17 -26.16 % | 0.23 -52.90 % | 0.50 124.28 % | -2.05 -1 194.13 % | 0.19 1 138.39 % | -0.02 96.04 % | -0.46 -978.43 % | 0.05 145.14 % | -0.12 -80.76 % | -0.06 -141.74 % | 0.15 103.30 % | 0.07 -79.51 % | 0.37 -67.08 % | 1.11 18.77 % | 0.94 -0.81 % | 0.94 30.63 % | 0.72 -19.81 % | 0.90 -12.21 % | 1.03 23.23 % | 0.83 322 892.55 % | 0.00 -100.03 % | 0.99 6 426.06 % | 0.02 -98.46 % | 0.98 32.59 % | 0.74 -16.92 % | 0.89 -10.13 % | 0.99 129.51 % | 0.43 5 001.67 % | 0.01 -98.82 % | 0.72 2 430.68 % | 0.03 -97.22 % | 1.02 32.29 % | 0.77 24.24 % | 0.62 47.01 % | 0.42 6 526.26 % | -0.01 -102.31 % | 0.28 16 845.00 % | 0.00 2.52 % | 0.00 |
| Gross profit ratio | 0.12 -49.53 % | 0.24 -3.08 % | 0.25 0.29 % | 0.25 -66.07 % | 0.73 -17.08 % | 0.87 638.78 % | 0.12 246.28 % | 0.03 -96.58 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 0.00 % | 1.00 |
| Weighted average shs out dil | 48.200 M -11.48 % | 54.450 M -10.30 % | 60.700 M 19.92 % | 50.617 M -1.60 % | 51.441 M 17.10 % | 43.931 M 2.85 % | 42.713 M 39.73 % | 30.568 M -11.91 % | 34.701 M 12.95 % | 30.724 M -11.40 % | 34.679 M 0.02 % | 34.671 M -14.99 % | 40.785 M 46.92 % | 27.760 M -0.06 % | 27.776 M 0.05 % | 27.763 M -0.57 % | 27.922 M 0.83 % | 27.692 M -0.17 % | 27.740 M -0.59 % | 27.905 M 0.99 % | 27.632 M -1.15 % | 27.952 M -0.17 % | 28.000 M 0.98 % | 27.727 M 0.67 % | 27.544 M -1.12 % | 27.857 M 1.16 % | 27.538 M -1.44 % | 27.941 M 0.84 % | 27.708 M 2.08 % | 27.143 M -1.30 % | 27.500 M -1.42 % | 27.895 M 1.44 % | 27.500 M -0.45 % | 27.625 M 0.02 % | 27.619 M 0.87 % | 27.381 M -0.67 % | 27.565 M -0.66 % | 27.750 M -0.51 % | 27.894 M -0.51 % | 28.036 M |
| Weighted average shs out | 48.200 M -11.48 % | 54.450 M -10.30 % | 60.700 M 19.92 % | 50.617 M -1.60 % | 51.441 M 17.10 % | 43.931 M 2.85 % | 42.713 M 39.73 % | 30.568 M -11.91 % | 34.701 M 12.95 % | 30.724 M -11.40 % | 34.679 M 0.02 % | 34.671 M -14.99 % | 40.785 M 46.92 % | 27.760 M -0.06 % | 27.776 M 0.05 % | 27.763 M -0.57 % | 27.922 M 0.83 % | 27.693 M -0.17 % | 27.740 M -0.59 % | 27.905 M 0.99 % | 27.632 M -1.15 % | 27.952 M -0.17 % | 28.000 M 0.98 % | 27.727 M 0.67 % | 27.544 M -1.13 % | 27.858 M 1.16 % | 27.538 M -1.44 % | 27.941 M 0.84 % | 27.708 M 2.08 % | 27.143 M -1.30 % | 27.500 M -1.42 % | 27.895 M 1.44 % | 27.500 M -0.45 % | 27.625 M 0.02 % | 27.619 M 0.87 % | 27.381 M -0.67 % | 27.566 M -0.67 % | 27.751 M -0.51 % | 27.894 M -0.51 % | 28.036 M |
| EPS diluted | 0.06 -90.16 % | 0.61 3 150.00 % | -0.02 66.67 % | -0.06 96.79 % | -1.87 -440.00 % | 0.55 787.50 % | -0.08 78.38 % | -0.37 -436.36 % | 0.11 -93.21 % | 1.62 636.36 % | 0.22 29.41 % | 0.17 54.55 % | 0.11 -62.07 % | 0.29 344.79 % | 0.07 328.95 % | 0.02 -1.30 % | 0.02 18.46 % | 0.01 -10.96 % | 0.01 -1.35 % | 0.01 -2.63 % | 0.02 -8.43 % | 0.02 176.67 % | 0.01 -45.45 % | 0.01 -3.51 % | 0.01 16.33 % | 0.01 -24.62 % | 0.01 27.45 % | 0.01 112.50 % | 0.00 14.29 % | 0.00 -56.25 % | 0.01 26.32 % | 0.01 195.00 % | -0.01 -4 100.00 % | 0.00 -97.62 % | 0.01 100.00 % | 0.00 4 300.00 % | 0.00 97.56 % | 0.00 94.67 % | -0.08 -1 473.21 % | 0.01 |
| Earnings per share | 0.06 -90.16 % | 0.61 3 150.00 % | -0.02 66.67 % | -0.06 96.79 % | -1.87 -440.00 % | 0.55 787.50 % | -0.08 78.38 % | -0.37 -436.36 % | 0.11 -93.21 % | 1.62 636.36 % | 0.22 29.41 % | 0.17 54.55 % | 0.11 -62.07 % | 0.29 344.79 % | 0.07 328.95 % | 0.02 -1.30 % | 0.02 18.46 % | 0.01 -10.96 % | 0.01 -1.35 % | 0.01 -2.63 % | 0.02 -8.43 % | 0.02 176.67 % | 0.01 -45.45 % | 0.01 -3.51 % | 0.01 16.33 % | 0.01 -24.62 % | 0.01 27.45 % | 0.01 112.50 % | 0.00 14.29 % | 0.00 -56.25 % | 0.01 26.32 % | 0.01 195.00 % | -0.01 -4 100.00 % | 0.00 -97.62 % | 0.01 100.00 % | 0.00 4 300.00 % | 0.00 97.56 % | 0.00 94.67 % | -0.08 -1 473.21 % | 0.01 |
| Gross profit | 2.490 M -56.98 % | 5.788 M 3.82 % | 5.575 M 23.70 % | 4.507 M -87.25 % | 35.362 M -42.90 % | 61.928 M 2 854.58 % | 2.096 M 377.45 % | 439.000 K -97.84 % | 20.301 M -85.16 % | 136.804 M 690.59 % | 17.304 M 76.34 % | 9.813 M 12.17 % | 8.748 M -14.90 % | 10.280 M 250.26 % | 2.935 M 212.90 % | 938.000 K -0.32 % | 941.000 K 5.84 % | 889.047 K 1.26 % | 878.000 K -0.11 % | 879.000 K 8.92 % | 807.000 K -13.97 % | 938.087 K 48.90 % | 630.000 K -4.69 % | 661.000 K -3.50 % | 685.000 K -0.45 % | 688.109 K 3.16 % | 667.000 K 0.30 % | 665.000 K -0.30 % | 667.000 K 2.08 % | 653.388 K 0.37 % | 651.000 K 2.52 % | 635.000 K 15.45 % | 550.000 K -23.43 % | 718.271 K 9.33 % | 657.000 K 6.48 % | 617.000 K 1.15 % | 610.000 K 11.64 % | 546.382 K -8.33 % | 596.000 K -2.45 % | 611.000 K |
| Income tax expense | -668.000 K 22.60 % | -863.000 K -132.54 % | 2.652 M -78.21 % | 12.173 M 258.56 % | -7.677 M 50.47 % | -15.501 M -1 200.92 % | 1.408 M 74.04 % | 809.000 K -40.82 % | 1.367 M -95.00 % | 27.331 M 777.40 % | 3.115 M 117.53 % | 1.432 M -12.42 % | 1.635 M -47.80 % | 3.132 M 381.85 % | 650.000 K 357.75 % | 142.000 K -1.39 % | 144.000 K 18.71 % | 121.303 K -10.81 % | 136.000 K -2.16 % | 139.000 K -1.42 % | 141.000 K -9.36 % | 155.559 K 80.88 % | 86.000 K 16.22 % | 74.000 K -32.73 % | 110.000 K 15.49 % | 95.250 K -24.40 % | 126.000 K 26.00 % | 100.000 K 112.77 % | 47.000 K -36.09 % | 73.538 K -32.53 % | 109.000 K | 0.000 | 0.000 -100.00 % | 78.946 K -26.22 % | 107.000 K 118.37 % | 49.000 K | 0.000 -100.00 % | 146.330 K 14 533.00 % | 1.000 K -98.57 % | 70.000 K |
| Cost of revenue | 18.130 M -1.48 % | 18.403 M 8.20 % | 17.009 M 23.23 % | 13.803 M 3.12 % | 13.386 M 51.03 % | 8.863 M -43.20 % | 15.605 M 25.86 % | 12.399 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| General and administrative expenses | 0.000 -100.00 % | 11.947 M | 0.000 | 0.000 | 0.000 -100.00 % | 8.152 M | 0.000 | 0.000 | 0.000 -100.00 % | 20.695 M | 0.000 | 0.000 | 0.000 -100.00 % | 1.806 M | 0.000 | 0.000 | 0.000 -100.00 % | 210.167 K | 0.000 | 0.000 | 0.000 -100.00 % | 168.381 K | 0.000 | 0.000 | 0.000 -100.00 % | 136.875 K | 0.000 | 0.000 | 0.000 -100.00 % | 374.500 K | 0.000 | 0.000 | 0.000 -100.00 % | 373.479 K | 0.000 | 0.000 | 0.000 -100.00 % | 338.000 K | 0.000 | 0.000 |
| Selling and marketing expenses | 0.000 -100.00 % | 240.000 K | 0.000 | 0.000 | 0.000 -100.00 % | 5.678 M | 0.000 | 0.000 | 0.000 -100.00 % | 1.609 M | 0.000 | 0.000 | 0.000 -100.00 % | 31.000 K | 0.000 | 0.000 | 0.000 -100.00 % | 36.624 K | 0.000 | 0.000 | 0.000 -100.00 % | 33.432 K | 0.000 | 0.000 | 0.000 -100.00 % | 42.118 K | 0.000 | 0.000 | 0.000 -100.00 % | 46.758 K | 0.000 | 0.000 | 0.000 -100.00 % | 26.208 K | 0.000 | 0.000 | 0.000 -100.00 % | 39.428 K | 0.000 | 0.000 |
| Other expenses | 7.222 M 196.46 % | -7.487 M -303.56 % | 3.678 M 713.00 % | -600.000 K -100.66 % | 90.555 M 205.85 % | 29.608 M 500.81 % | 4.928 M -29.59 % | 6.999 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 257.000 K | 0.000 | 0.000 | 0.000 |
| Operating expenses | 7.222 M 53.66 % | 4.700 M 27.79 % | 3.678 M 713.00 % | -600.000 K -100.57 % | 105.992 M 144.01 % | 43.438 M 781.45 % | 4.928 M -29.59 % | 6.999 M -54.00 % | 15.214 M -74.53 % | 59.730 M 787.12 % | 6.733 M 160.57 % | 2.584 M 134.06 % | 1.104 M 20.66 % | 915.000 K 1 153.42 % | 73.000 K -66.36 % | 217.000 K 3.33 % | 210.000 K -48.55 % | 408.188 K 21.12 % | 337.000 K 3.06 % | 327.000 K 32.93 % | 246.000 K -22.85 % | 318.859 K 66.07 % | 192.000 K 41.18 % | 136.000 K -47.89 % | 261.000 K 45.82 % | 178.993 K 145.20 % | 73.000 K -48.95 % | 143.000 K -70.64 % | 487.000 K 15.61 % | 421.258 K 82.36 % | 231.000 K -45.39 % | 423.000 K -45.06 % | 770.000 K 21.47 % | 633.909 K 123.21 % | 284.000 K -20.45 % | 357.000 K -41.86 % | 614.000 K 62.68 % | 377.428 K -86.23 % | 2.740 M 613.54 % | 384.000 K |
| Cost and expenses | 25.352 M 9.73 % | 23.103 M 11.68 % | 20.687 M 56.68 % | 13.203 M -91.36 % | 152.868 M 192.29 % | 52.301 M 154.72 % | 20.533 M 193.37 % | 6.999 M -3.87 % | 7.281 M -87.81 % | 59.730 M 787.12 % | 6.733 M 327.22 % | 1.576 M 42.75 % | 1.104 M -39.90 % | 1.837 M 2 416.44 % | 73.000 K -66.36 % | 217.000 K 3.33 % | 210.000 K -48.55 % | 408.188 K 92.54 % | 212.000 K 39.47 % | 152.000 K -38.21 % | 246.000 K -22.85 % | 318.859 K 66.07 % | 192.000 K 41.18 % | 136.000 K -0.73 % | 137.000 K -57.17 % | 319.893 K 338.21 % | 73.000 K -48.95 % | 143.000 K -70.64 % | 487.000 K 15.61 % | 421.258 K 82.36 % | 231.000 K -45.39 % | 423.000 K 11.32 % | 380.000 K -4.93 % | 399.687 K 40.73 % | 284.000 K -20.45 % | 357.000 K -41.86 % | 614.000 K 62.68 % | 377.428 K -86.23 % | 2.740 M 613.54 % | 384.000 K |
| Research and development expenses | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Selling general and administrative expenses | 0.000 -100.00 % | 12.187 M | 0.000 | 0.000 -100.00 % | 15.437 M 11.62 % | 13.830 M | 0.000 | 0.000 -100.00 % | 7.281 M -67.36 % | 22.304 M 731.93 % | 2.681 M 70.11 % | 1.576 M 42.75 % | 1.104 M -39.90 % | 1.837 M 2 416.44 % | 73.000 K -66.36 % | 217.000 K 3.33 % | 210.000 K -14.91 % | 246.791 K 16.41 % | 212.000 K 39.47 % | 152.000 K 12.59 % | 135.000 K -33.11 % | 201.813 K 5.11 % | 192.000 K 41.18 % | 136.000 K -0.73 % | 137.000 K -23.46 % | 178.993 K 145.20 % | 73.000 K -48.95 % | 143.000 K -62.27 % | 379.000 K -10.03 % | 421.258 K 82.36 % | 231.000 K -38.89 % | 378.000 K -0.53 % | 380.000 K -4.93 % | 399.687 K 40.73 % | 284.000 K -20.45 % | 357.000 K 0.00 % | 357.000 K -5.41 % | 377.428 K 11.34 % | 339.000 K -4.24 % | 354.000 K |
| Interest income | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Interest expense | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Depreciation and amortization | 2.852 M -8.24 % | 3.108 M -8.80 % | 3.408 M -15.33 % | 4.025 M 0.73 % | 3.996 M 41.00 % | 2.834 M 12.82 % | 2.512 M 3.93 % | 2.417 M 159.93 % | -4.033 M 95.65 % | -92.808 M -695.13 % | -11.672 M -103.59 % | -5.733 M -7.30 % | -5.343 M 28.12 % | -7.433 M -202.03 % | -2.461 M -336.35 % | -564.000 K 1.74 % | -574.000 K -19.37 % | -480.859 K 11.12 % | -541.000 K 1.99 % | -552.000 K 1.60 % | -561.000 K 9.44 % | -619.470 K -143.89 % | -254.000 K 31.17 % | -369.000 K 12.97 % | -424.000 K -15.15 % | -368.215 K 23.92 % | -484.000 K -25.71 % | -385.000 K -113.89 % | -180.000 K 0.98 % | -181.786 K 51.26 % | -373.000 K -92.27 % | -194.000 K -188.18 % | 220.000 K 360.78 % | -84.362 K 75.11 % | -339.000 K -106.71 % | -164.000 K -4 200.00 % | 4.000 K -96.78 % | 124.096 K -94.21 % | 2.145 M 1 049.12 % | -226.000 K |
| Operating income | -4.732 M -534.93 % | 1.088 M -42.65 % | 1.897 M -62.85 % | 5.107 M -88.12 % | 42.998 M 132.55 % | 18.490 M 752.90 % | -2.832 M -148.50 % | 5.839 M -55.15 % | 13.020 M -85.97 % | 92.808 M 695.13 % | 11.672 M 41.70 % | 8.237 M 7.76 % | 7.644 M -9.46 % | 8.443 M 195.00 % | 2.862 M 296.95 % | 721.000 K -1.37 % | 731.000 K 52.02 % | 480.859 K -27.80 % | 666.000 K -8.39 % | 727.000 K 29.59 % | 561.000 K -9.44 % | 619.470 K 41.43 % | 438.000 K 18.70 % | 369.000 K -32.66 % | 548.000 K 48.83 % | 368.215 K -23.92 % | 484.000 K -7.28 % | 522.000 K 190.00 % | 180.000 K -22.46 % | 232.130 K -44.73 % | 420.000 K 116.49 % | 194.000 K 14.12 % | 170.000 K -46.64 % | 318.584 K -14.59 % | 373.000 K 127.44 % | 164.000 K 4 200.00 % | -4.000 K -102.37 % | 168.954 K 107.88 % | -2.145 M -1 049.12 % | 226.000 K |
| Operating income ratio | -0.23 -610.25 % | 0.04 -46.46 % | 0.08 -69.88 % | 0.28 -68.38 % | 0.88 237.70 % | 0.26 263.25 % | -0.16 -135.18 % | 0.45 -29.08 % | 0.64 -5.46 % | 0.68 0.57 % | 0.67 -19.64 % | 0.84 -3.94 % | 0.87 6.39 % | 0.82 -15.77 % | 0.98 26.86 % | 0.77 -1.05 % | 0.78 43.63 % | 0.54 -28.70 % | 0.76 -8.29 % | 0.83 18.98 % | 0.70 5.27 % | 0.66 -5.02 % | 0.70 24.54 % | 0.56 -30.22 % | 0.80 49.50 % | 0.54 -26.26 % | 0.73 -7.56 % | 0.78 190.87 % | 0.27 -24.04 % | 0.36 -44.93 % | 0.65 111.17 % | 0.31 -1.16 % | 0.31 -30.31 % | 0.44 -21.87 % | 0.57 113.59 % | 0.27 4 153.48 % | -0.01 -102.12 % | 0.31 108.59 % | -3.60 -1 073.00 % | 0.37 |
| Total other income expenses net | 6.956 M -77.65 % | 31.117 M 6 879.30 % | -459.000 K -111.39 % | 4.029 M 102.74 % | -146.870 M -1 415.69 % | -9.690 M -1 277.40 % | 823.000 K 105.06 % | -16.279 M -105.21 % | -7.933 M 49.58 % | -15.734 M -1 329.06 % | -1.101 M -9.23 % | -1.008 M 38.72 % | -1.645 M -159.77 % | 2.752 M 786.28 % | -401.000 K -155.41 % | -157.000 K 0.00 % | -157.000 K | 0.000 100.00 % | -125.000 K 28.57 % | -175.000 K | 0.000 100.00 % | -242.000 99.87 % | -184.000 K -1 940.00 % | 10.000 K 108.06 % | -124.000 K | 0.000 | 0.000 100.00 % | -137.000 K | 0.000 100.00 % | -44.814 K 4.65 % | -47.000 K -361.11 % | 18.000 K 104.62 % | -390.000 K -66.51 % | -234.222 K -588.89 % | -34.000 K | 0.000 | 0.000 100.00 % | -430.367 K -43 136.70 % | 1.000 K 0.00 % | 1.000 K |
| 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-06-30 |
| 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-03-31 | 2022-09-30 | 2022-03-31 | 2021-09-30 | 2021-03-31 | 2020-09-30 | 2020-03-31 | 2019-09-30 | 2019-03-31 | 2018-09-30 | 2018-03-31 | 2017-09-30 | 2017-03-31 | 2016-03-31 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net debt | 0.000 -100.00 % | 195.378 M | 0.000 -100.00 % | 163.678 M | 0.000 -100.00 % | 253.228 M | 0.000 -100.00 % | 272.228 M 957.09 % | -31.762 M -154.59 % | 58.186 M 27 037.96 % | -216.000 K -483.78 % | -37.000 K 91.63 % | -442.208 K -311.58 % | 209.000 K 146.48 % | -449.632 K -55.58 % | -289.000 K 52.48 % | -608.116 K -337.49 % | -139.000 K 25.08 % | -185.532 K 94.32 % | -3.265 M -36.08 % | -2.399 M -734.69 % | -287.444 K |
| Total investments | 0.000 -100.00 % | 184.961 M | 0.000 -100.00 % | 326.170 M | 0.000 -100.00 % | 331.702 M | 0.000 -100.00 % | 382.621 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Total debt | 0.000 -100.00 % | 220.909 M | 0.000 -100.00 % | 197.612 M | 0.000 -100.00 % | 265.073 M | 0.000 -100.00 % | 340.550 M | 0.000 -100.00 % | 58.554 M | 0.000 | 0.000 | 0.000 -100.00 % | 300.000 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Accumulated other comprehensive income loss | 747.373 M 492.64 % | 126.109 M -82.55 % | 722.678 M 16.61 % | 619.756 M -14.83 % | 727.645 M 1 765.80 % | 38.999 M -94.48 % | 706.757 M 17.04 % | 603.835 M 1 448.33 % | 38.999 M | 0.000 -100.00 % | 2.588 M | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 1.632 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Retained earnings | 0.000 -100.00 % | 29.499 M | 0.000 | 0.000 | 0.000 -100.00 % | 96.880 M | 0.000 | 0.000 -100.00 % | 83.524 M 4.88 % | 79.635 M 458.45 % | 14.260 M 202.50 % | 4.714 M 22.07 % | 3.862 M 24.69 % | 3.097 M 36.79 % | 2.264 M | 0.000 -100.00 % | 1.013 M 164.60 % | 383.000 K 1 177.36 % | -35.550 K 91.58 % | -422.000 K -7.95 % | -390.918 K 47.13 % | -739.334 K |
| Common stock | 0.000 -100.00 % | 102.922 M | 0.000 -100.00 % | 102.922 M | 0.000 -100.00 % | 102.922 M | 0.000 -100.00 % | 102.922 M 48.36 % | 69.375 M -0.29 % | 69.575 M 25.36 % | 55.500 M 0.00 % | 55.500 M 0.00 % | 55.500 M 0.00 % | 55.500 M 0.00 % | 55.500 M 0.00 % | 55.500 M 0.00 % | 55.500 M 0.00 % | 55.500 M 0.00 % | 55.500 M 0.00 % | 55.500 M 0.00 % | 55.500 M 0.00 % | 55.500 M |
| Total equity | 747.373 M 0.00 % | 747.373 M 3.42 % | 722.678 M 0.00 % | 722.678 M -0.68 % | 727.645 M 0.00 % | 727.645 M 2.96 % | 706.757 M 0.00 % | 706.757 M 188.92 % | 244.623 M 63.95 % | 149.210 M 106.24 % | 72.348 M 20.15 % | 60.214 M 1.44 % | 59.362 M 1.30 % | 58.597 M 1.44 % | 57.764 M 1.11 % | 57.132 M 1.09 % | 56.513 M 1.13 % | 55.883 M 0.75 % | 55.464 M 0.70 % | 55.078 M -0.06 % | 55.109 M 0.64 % | 54.761 M |
| Other non current liabilities | -747.373 M -674.68 % | 130.051 M 118.00 % | -722.678 M -605.20 % | 143.049 M 119.66 % | -727.645 M -4 953.88 % | 14.991 M 102.12 % | -706.757 M -253.45 % | 460.588 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Long term debt | 0.000 -100.00 % | 220.909 M | 0.000 -100.00 % | 197.612 M | 0.000 -100.00 % | 265.073 M | 0.000 | 0.000 | 0.000 -100.00 % | 58.554 M | 0.000 | 0.000 | 0.000 -100.00 % | 300.000 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Total non current liabilities | -747.373 M -308.79 % | 357.949 M 149.53 % | -722.678 M -312.14 % | 340.661 M 146.82 % | -727.645 M -347.02 % | 294.571 M 141.68 % | -706.757 M -253.45 % | 460.588 M | 0.000 -100.00 % | 58.554 M | 0.000 -100.00 % | 1.954 M | 0.000 -100.00 % | 300.000 K -38.51 % | 487.865 K 26.72 % | 385.000 K -30.52 % | 554.083 K -34.04 % | 840.000 K | 0.000 -100.00 % | 409.000 K | 0.000 | 0.000 |
| Other current liabilities | 0.000 100.00 % | -36.730 M | 0.000 -100.00 % | 18.247 M | 0.000 -100.00 % | 37.489 M | 0.000 | 0.000 -100.00 % | 4.020 M | 0.000 -100.00 % | 870.000 K | 0.000 -100.00 % | 2.438 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 515.000 K | 0.000 -100.00 % | 703.700 K 8.58 % | 648.112 K |
| Deferred revenue | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Short term debt | 0.000 -100.00 % | 44.560 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Total current liabilities | 0.000 -100.00 % | 12.594 M | 0.000 -100.00 % | 37.645 M | 0.000 -100.00 % | 47.020 M | 0.000 -100.00 % | 8.658 M 115.37 % | 4.020 M | 0.000 -100.00 % | 870.000 K | 0.000 -100.00 % | 2.438 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 515.000 K | 0.000 -100.00 % | 703.700 K 8.58 % | 648.112 K |
| Total liabilities | -747.373 M -301.70 % | 370.543 M 151.27 % | -722.678 M -291.03 % | 378.306 M 151.99 % | -727.645 M -313.02 % | 341.591 M 148.33 % | -706.757 M -253.45 % | 460.588 M 11 357.41 % | 4.020 M -93.13 % | 58.554 M 6 630.34 % | 870.000 K -55.48 % | 1.954 M 80 047.66 % | 2.438 K -99.19 % | 300.000 K -38.51 % | 487.865 K 26.72 % | 385.000 K -30.52 % | 554.083 K -34.04 % | 840.000 K 63.11 % | 515.000 K 25.92 % | 409.000 K -41.88 % | 703.700 K 8.58 % | 648.112 K |
| Other non current assets | 0.000 -100.00 % | 347.214 M | 0.000 -100.00 % | 342.157 M | 0.000 -100.00 % | 563.782 M | 0.000 -100.00 % | 983.794 M 62.16 % | 606.672 M 164.21 % | 229.618 M 192.37 % | 78.537 M 26.42 % | 62.125 M 3.76 % | 59.874 M 0.27 % | 59.713 M 3.32 % | 57.795 M 1.01 % | 57.219 M 1.36 % | 56.449 M -0.22 % | 56.571 M 1.16 % | 55.925 M 7.13 % | 52.203 M -2.63 % | 53.613 M -2.72 % | 55.114 M |
| Long term investments | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 330.979 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Intangible assets | 0.000 -100.00 % | 92.000 K | 0.000 -100.00 % | 42.000 K | 0.000 -100.00 % | 90.000 K | 0.000 -100.00 % | 140.000 K -26.32 % | 190.000 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| GoodWill | 0.000 -100.00 % | 86.727 M | 0.000 -100.00 % | 86.727 M | 0.000 -100.00 % | 86.727 M | 0.000 -100.00 % | 86.727 M 0.00 % | 86.727 M | 0.000 -100.00 % | 269.000 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Goodwill and intangible assets | 0.000 -100.00 % | 86.819 M | 0.000 -100.00 % | 86.769 M | 0.000 -100.00 % | 86.817 M | 0.000 -100.00 % | 86.867 M -0.06 % | 86.917 M | 0.000 -100.00 % | 269.000 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Property plant equipment net | 0.000 -100.00 % | 82.241 M | 0.000 -100.00 % | 92.160 M | 0.000 -100.00 % | 75.811 M | 0.000 -100.00 % | 28.362 M -13.25 % | 32.693 M 19 018.71 % | 171.000 K 27.61 % | 134.000 K 2 133.33 % | 6.000 K 1.40 % | 5.917 K -15.47 % | 7.000 K -6.22 % | 7.464 K -17.07 % | 9.000 K -12.45 % | 10.280 K -20.92 % | 13.000 K -15.62 % | 15.407 K -18.91 % | 19.000 K -36.23 % | 29.795 K 150.04 % | 11.916 K |
| Total non current assets | 0.000 -100.00 % | 516.274 M | 0.000 -100.00 % | 521.086 M | 0.000 -100.00 % | 1.057 B | 0.000 -100.00 % | 1.099 B 51.32 % | 726.282 M 216.06 % | 229.789 M 191.09 % | 78.940 M 27.05 % | 62.131 M 3.76 % | 59.880 M 0.27 % | 59.720 M 3.32 % | 57.802 M 1.00 % | 57.228 M 1.36 % | 56.459 M -0.22 % | 56.584 M 1.15 % | 55.940 M 7.12 % | 52.222 M -2.65 % | 53.643 M -2.69 % | 55.126 M |
| Other current assets | 0.000 | 0.000 | 0.000 -100.00 % | 8.993 M | 0.000 -100.00 % | 9.509 M | 0.000 -100.00 % | 22.977 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Short term investments | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 723.000 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| cash and cash equivalents | 0.000 -100.00 % | 25.531 M | 0.000 -100.00 % | 33.934 M | 0.000 -100.00 % | 11.845 M | 0.000 -100.00 % | 68.322 M 115.11 % | 31.762 M 8 530.98 % | 368.000 K 70.37 % | 216.000 K 483.78 % | 37.000 K -91.63 % | 442.208 K 385.94 % | 91.000 K -79.76 % | 449.632 K 55.58 % | 289.000 K -52.48 % | 608.116 K 337.49 % | 139.000 K -25.08 % | 185.532 K -94.32 % | 3.265 M 36.08 % | 2.399 M 734.69 % | 287.444 K |
| Cash and short term investments | 0.000 -100.00 % | 25.531 M | 0.000 -100.00 % | 33.934 M | 0.000 -100.00 % | 12.568 M | 0.000 -100.00 % | 68.322 M 115.11 % | 31.762 M 8 530.98 % | 368.000 K 70.37 % | 216.000 K 483.78 % | 37.000 K -91.63 % | 442.208 K 385.94 % | 91.000 K -79.76 % | 449.632 K 55.58 % | 289.000 K -52.48 % | 608.116 K 337.49 % | 139.000 K -25.08 % | 185.532 K -94.32 % | 3.265 M 36.08 % | 2.399 M 734.69 % | 287.444 K |
| Total current assets | 0.000 -100.00 % | 601.642 M | 0.000 -100.00 % | 579.897 M | 0.000 -100.00 % | 566.894 M | 0.000 -100.00 % | 658.656 M 1 973.72 % | 31.762 M 8 530.98 % | 368.000 K 70.37 % | 216.000 K 483.78 % | 37.000 K -91.63 % | 442.208 K 385.94 % | 91.000 K -79.76 % | 449.632 K 55.58 % | 289.000 K -52.48 % | 608.116 K 337.49 % | 139.000 K -25.08 % | 185.532 K -94.32 % | 3.265 M 36.08 % | 2.399 M 734.69 % | 287.444 K |
| Inventory | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Net receivables | 0.000 -100.00 % | 576.111 M | 0.000 -100.00 % | 536.970 M | 0.000 -100.00 % | 544.817 M | 0.000 -100.00 % | 567.357 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Tax assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Other assets | 0.000 | 0.000 | 0.000 -100.00 % | 1.000 K | 0.000 100.00 % | -555.049 M | 0.000 100.00 % | -590.334 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Account payables | 0.000 -100.00 % | 1.947 M | 0.000 -100.00 % | 1.145 M | 0.000 -100.00 % | 1.125 M | 0.000 -100.00 % | 1.327 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Tax payables | 0.000 -100.00 % | 2.817 M | 0.000 -100.00 % | 18.253 M | 0.000 -100.00 % | 8.406 M | 0.000 -100.00 % | 7.331 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Deferred revenue non current | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 694.000 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Minority interest | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Capital lease obligations | 0.000 -100.00 % | 24.071 M | 0.000 -100.00 % | 31.910 M | 0.000 -100.00 % | 12.699 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Preferred stock | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Other total stockholders equity | 0.000 -100.00 % | 488.842 M | 0.000 | 0.000 | 0.000 -100.00 % | 488.842 M | 0.000 | 0.000 -100.00 % | 52.725 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Deferred tax liabilities non current | 0.000 -100.00 % | 6.989 M | 0.000 | 0.000 | 0.000 -100.00 % | 13.813 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Other liabilities | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Total assets | 0.000 -100.00 % | 1.118 B | 0.000 -100.00 % | 1.101 B | 0.000 -100.00 % | 1.069 B | 0.000 -100.00 % | 1.167 B 53.99 % | 758.044 M 229.36 % | 230.157 M 190.76 % | 79.156 M 27.33 % | 62.168 M 3.06 % | 60.322 M 0.85 % | 59.811 M 2.68 % | 58.252 M 1.28 % | 57.517 M 0.79 % | 57.067 M 0.61 % | 56.723 M 1.06 % | 56.126 M 1.15 % | 55.487 M -0.99 % | 56.042 M 1.13 % | 55.414 M |
| 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-03-31 | 2022-09-30 | 2022-03-31 | 2021-09-30 | 2021-03-31 | 2020-09-30 | 2020-03-31 | 2019-09-30 | 2019-03-31 | 2018-09-30 | 2018-03-31 | 2017-09-30 | 2017-03-31 | 2016-03-31 |
| 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-06-30 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Deferred income tax | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Stock based compensation | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Change in working capital | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Accounts receivables | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Inventory | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Accounts payables | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Other working capital | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Other non cash items | -2.892 M 91.25 % | -33.068 M -2 823.89 % | 1.214 M -60.03 % | 3.037 M -96.84 % | 96.195 M 495.83 % | -24.302 M -811.21 % | 3.417 M -69.62 % | 11.249 M 402.39 % | -3.720 M 92.52 % | -49.743 M -567.15 % | -7.456 M -28.62 % | -5.797 M -32.84 % | -4.364 M 45.88 % | -8.063 M -345.22 % | -1.811 M -329.15 % | -422.000 K 1.86 % | -430.000 K -19.59 % | -359.556 K 11.22 % | -405.000 K 1.94 % | -413.000 K 1.67 % | -420.000 K 9.42 % | -463.669 K -175.99 % | -168.000 K 44.92 % | -305.000 K 2.87 % | -314.000 K -15.03 % | -272.965 K 23.75 % | -358.000 K -25.61 % | -285.000 K -114.29 % | -133.000 K -16.89 % | -113.778 K 56.90 % | -264.000 K -24.53 % | -212.000 K -196.36 % | 220.000 K 4 162.04 % | -5.416 K 97.67 % | -232.000 K -101.74 % | -115.000 K -2 975.00 % | 4.000 K -96.52 % | 115.083 K -94.63 % | 2.144 M 1 465.61 % | -157.000 K |
| Net cash provided by operating activities | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Investments in property plant and equipment | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Acquisitions net | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Purchases of investments | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Sales maturities of investments | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Other investing activites | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Net cash used for investing activites | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Debt repayment | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Common stock issued | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Common stock repurchased | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Dividends paid | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Other financing activites | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Net cash used provided by financing activities | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Effect of forex changes on cash | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Net change in cash | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Cash at beginning of period | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Cash at end of period | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Operating cash flow | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Capital expenditure | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Free CashFlow | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| 2025 | 2025 | 2024 | 2024 | 2024 | 2024 | 2023 | 2023 | 2023 | 2023 | 2022 | 2022 | 2022 | 2022 | 2021 | 2021 | 2021 | 2021 | 2020 | 2020 | 2020 | 2020 | 2019 | 2019 | 2019 | 2019 | 2018 | 2018 | 2018 | 2018 | 2017 | 2017 | 2017 | 2017 | 2016 | 2016 | 2016 | 2016 | 2015 | 2015 |