CHFHF

China Art Financial Holdings Limited CHFHF

Trading inactive

Finances

2024 2023 2022 2021 2020 2019 2018 2017 2016 2015
Revenue 10.106 M -83.08 % 59.742 M 1 260.86 % 4.390 M -42.15 % 7.589 M -25.09 % 10.130 M -59.24 % 24.853 M -35.75 % 38.682 M -4.05 % 40.317 M 52.42 % 26.452 M 63.25 % 16.203 M
Net income 631.039 K -59.52 % 1.559 M -28.25 % 2.173 M -44.57 % 3.920 M -38.39 % 6.362 M -59.34 % 15.648 M -24.66 % 20.769 M -12.35 % 23.695 M 74.86 % 13.551 M 81.71 % 7.457 M
Income before tax 1.146 M -93.05 % 16.493 M 404.92 % 3.266 M -39.70 % 5.417 M -35.21 % 8.361 M -61.02 % 21.451 M -27.24 % 29.484 M -9.67 % 32.641 M 62.12 % 20.133 M 42.03 % 14.175 M
Income before tax ratio 0.11 -58.91 % 0.28 -62.90 % 0.74 4.24 % 0.71 -13.51 % 0.83 -4.38 % 0.86 13.24 % 0.76 -5.85 % 0.81 6.37 % 0.76 -12.99 % 0.87
EBITDA 1.262 M -56.67 % 2.913 M -12.79 % 3.341 M -39.67 % 5.537 M -36.22 % 8.681 M -93.73 % 138.443 M 373.56 % 29.234 M -10.99 % 32.844 M 69.09 % 19.424 M 26.84 % 15.313 M
Net income ratio 0.06 139.30 % 0.03 -94.73 % 0.49 -4.18 % 0.52 -17.76 % 0.63 -0.25 % 0.63 17.27 % 0.54 -8.64 % 0.59 14.73 % 0.51 11.31 % 0.46
Ratio EBITDA 0.12 156.14 % 0.05 -93.59 % 0.76 4.29 % 0.73 -14.86 % 0.86 -84.62 % 5.57 637.07 % 0.76 -7.23 % 0.81 10.94 % 0.73 -22.30 % 0.95
Gross profit ratio 0.32 -9.49 % 0.35 -64.98 % 1.00 0.00 % 1.00 2.17 % 0.98 -2.12 % 1.00 0.55 % 0.99 -0.10 % 1.00 -0.45 % 1.00 0.00 % 1.00
Weighted average shs out dil 217.024 M 1.02 % 214.834 M 0.02 % 214.801 M -0.17 % 215.170 M -0.57 % 216.409 M 1.89 % 212.394 M 3.72 % 204.774 M -0.16 % 205.104 M 35.73 % 151.108 M 98.19 % 76.242 M
Weighted average shs out 217.024 M 1.02 % 214.834 M 0.02 % 214.801 M -0.17 % 215.170 M -0.57 % 216.409 M 2.26 % 211.625 M 3.56 % 204.359 M -0.15 % 204.674 M 35.45 % 151.108 M 98.19 % 76.242 M
EPS diluted 0.00 -60.27 % 0.01 464.62 % 0.00 -44.60 % 0.00 -38.45 % 0.00 -59.91 % 0.01 -26.97 % 0.01 -12.34 % 0.01 27.85 % 0.01 -8.42 % 0.01
Earnings per share 0.00 -60.27 % 0.01 464.62 % 0.00 -44.60 % 0.00 -38.45 % 0.00 -60.02 % 0.01 -26.91 % 0.01 -12.40 % 0.01 28.18 % 0.01 -8.42 % 0.01
Gross profit 3.203 M -84.69 % 20.921 M 376.56 % 4.390 M -42.15 % 7.589 M -23.47 % 9.915 M -60.10 % 24.853 M -35.40 % 38.471 M -4.15 % 40.136 M 51.74 % 26.452 M 63.25 % 16.203 M
Income tax expense 515.239 K -90.59 % 5.474 M 400.51 % 1.094 M -26.95 % 1.497 M -25.10 % 1.999 M -65.56 % 5.803 M -33.41 % 8.715 M -2.59 % 8.946 M 47.80 % 6.053 M 42.60 % 4.245 M
Cost of revenue 6.903 M -82.22 % 38.821 M 10 111 515 898.75 % 0.384 -7.70 % 0.416 -100.00 % 215.000 K 853 245 578.82 % 0.025 -100.00 % 211.192 K 17.26 % 180.102 K 0.000 0.000
General and administrative expenses 0.000 0.000 -100.00 % 6.874 M -18.54 % 8.439 M -12.16 % 9.607 M 0.000 0.000 0.000 0.000 0.000
Selling and marketing expenses 0.000 -100.00 % 1.165 M 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other expenses 0.000 -100.00 % 19.756 M 1 625.29 % -1.295 M 18.84 % -1.596 M -12.85 % -1.414 M -100.67 % 212.394 M 2 348.11 % -9.448 M -26.43 % -7.473 M -4.56 % -7.147 M -1 348.41 % 572.483 K
Operating expenses 2.052 M -90.19 % 20.921 M 1 515.23 % 1.295 M -18.84 % 1.596 M 12.85 % 1.414 M -50.48 % 2.856 M 130.23 % -9.448 M -26.43 % -7.473 M -4.56 % -7.147 M -903.17 % 889.839 K
Cost and expenses -8.955 M -114.99 % 59.742 M 5 259.65 % 1.115 M -48.22 % 2.152 M 24.26 % 1.732 M -48.66 % 3.374 M -63.73 % 9.302 M 17.54 % 7.914 M 10.73 % 7.147 M 600.11 % 1.021 M
Research and development expenses 0.000 0.000 -100.00 % 0.744 4.24 % 0.714 -13.51 % 0.825 -4.38 % 0.863 0.000 0.000 0.000 0.000
Selling general and administrative expenses 2.052 M 76.14 % 1.165 M -83.05 % 6.874 M -18.54 % 8.439 M -12.16 % 9.607 M 1 525 824 904.88 % 0.630 0.000 0.000 0.000 -100.00 % 317.356 K
Interest income 0.000 -100.00 % 2.103 M -25.72 % 2.831 M -6.23 % 3.019 M -46.28 % 5.620 M -32.17 % 8.285 M 317.38 % 1.985 M 38.62 % 1.432 M 105.75 % 696.000 K 127.45 % 306.000 K
Interest expense 0.000 -100.00 % 36.000 K 87.48 % 19.202 K -31.73 % 28.127 K -9.72 % 31.157 K 0.000 -100.00 % 32.000 K 45.45 % 22.000 K -26.67 % 30.000 K 0.000
Depreciation and amortization 111.056 K -80.69 % 575.000 K 781.90 % 65.200 K -35.39 % 100.917 K -64.36 % 283.175 K -36.16 % 443.565 K 110.03 % 211.192 K 17.26 % 180.102 K 50.52 % 119.657 K -8.65 % 130.985 K
Operating income 1.151 M -50.77 % 2.338 M -28.61 % 3.275 M -39.75 % 5.436 M -35.27 % 8.398 M -60.90 % 21.479 M -25.99 % 29.023 M -11.15 % 32.664 M 69.20 % 19.305 M 27.15 % 15.182 M
Operating income ratio 0.11 191.05 % 0.04 -94.75 % 0.75 4.15 % 0.72 -13.59 % 0.83 -4.08 % 0.86 15.19 % 0.75 -7.39 % 0.81 11.01 % 0.73 -22.11 % 0.94
Total other income expenses net -5.022 K -100.04 % 14.155 M 158 570.61 % -8.932 K 54.13 % -19.472 K 47.72 % -37.245 K -34.70 % -27.650 K -106.00 % 460.659 K 2 089.20 % -23.158 K -102.79 % 828.713 K 182.26 % -1.007 M
2024 2023 2022 2021 2020 2019 2018 2017 2016 2015
2024 2023 2022 2021 2020 2019 2018 2017 2016 2015
Net debt -88.446 M 8.74 % -96.921 M -11.49 % -86.931 M 21.94 % -111.359 M 11.88 % -126.367 M -51.00 % -83.686 M -0.71 % -83.093 M -2.72 % -80.889 M -21.39 % -66.635 M -47.76 % -45.096 M
Total investments 0.000 -100.00 % 597.734 M 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Total debt 1.056 M -87.20 % 8.249 M 658.90 % 1.087 M -2.76 % 1.118 M 486.21 % 190.678 K -74.38 % 744.218 K 361.57 % 161.236 K 103.88 % 79.084 K 0.000 0.000
Accumulated other comprehensive income loss 34.741 M -2.55 % 35.649 M -1.51 % 36.195 M -9.64 % 40.057 M 3.70 % 38.629 M 8.21 % 35.697 M 3.89 % 34.361 M 1.77 % 33.763 M 19.06 % 28.357 M 771.25 % 3.255 M
Retained earnings 87.889 M -86.23 % 638.224 M 606.73 % 90.307 M -5.66 % 95.726 M 6.52 % 89.869 M 14.30 % 78.623 M 19.39 % 65.853 M 29.09 % 51.015 M 91.91 % 26.582 M 61.61 % 16.448 M
Common stock 2.026 M -86.20 % 14.679 M 595.79 % 2.110 M -8.38 % 2.303 M 2.58 % 2.245 M 6.51 % 2.107 M 3.38 % 2.038 M -5.15 % 2.149 M 6.72 % 2.014 M -82.21 % 11.319 M
Total equity 152.045 M -2.35 % 155.706 M -0.94 % 157.182 M -7.14 % 169.268 M 5.04 % 161.140 M 11.16 % 144.967 M 20.19 % 120.613 M 9.40 % 110.246 M 23.80 % 89.050 M 100.53 % 44.408 M
Other non current liabilities -25.471 K 0.000 0.000 0.000 0.000 -100.00 % 23.171 M -54.73 % 51.190 M -30.03 % 73.163 M 0.000 0.000
Long term debt 0.000 -100.00 % 465.000 K 108.52 % 223.000 K -48.74 % 435.000 K -39.83 % 723.000 K -82.08 % 4.034 M 457.95 % 723.000 K 80.75 % 400.000 K 0.000 0.000
Total non current liabilities 0.000 -100.00 % 811.000 K 263.68 % 223.000 K -48.74 % 435.000 K -39.83 % 723.000 K -97.34 % 27.205 M -47.59 % 51.913 M -29.43 % 73.563 M 531.95 % 11.641 M -1.00 % 11.758 M
Other current liabilities -1.056 M -107.80 % 13.538 M 141.45 % 5.607 M 97.71 % 2.836 M -97.12 % 98.568 M -15.75 % 116.993 M -11.11 % 131.614 M 79.79 % 73.206 M 303.78 % -35.924 M -304.78 % 17.543 M
Deferred revenue 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Short term debt 1.056 M -86.44 % 7.784 M 6.05 % 7.340 M 9.70 % 6.691 M 1 176.91 % 524.000 K -54.43 % 1.150 M 199.48 % 384.000 K 233.91 % 115.000 K 0.000 0.000
Total current liabilities 0.000 -100.00 % 26.395 M 79.96 % 14.667 M 8.48 % 13.520 M -86.82 % 102.588 M 62 039.14 % 165.094 K 195.18 % 55.930 K 216.72 % 17.659 K 0.000 -100.00 % 89.318 K
Total liabilities 3.410 M -87.47 % 27.206 M 1 171.30 % 2.140 M -2.24 % 2.189 M -86.14 % 15.797 M -43.48 % 27.950 M -46.33 % 52.075 M -29.29 % 73.642 M 532.63 % 11.641 M -1.00 % 11.758 M
Other non current assets -281.553 K 0.000 -100.00 % 2.053 M -57.90 % 4.877 M 80.25 % 2.706 M 0.000 -100.00 % 233.042 K 106.76 % 112.714 K 132.14 % -350.671 K 0.000
Long term investments 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Intangible assets 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
GoodWill 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Goodwill and intangible assets 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Property plant equipment net 127.767 K -92.60 % 1.727 M 1 088.56 % 145.302 K -37.33 % 231.838 K -28.85 % 325.850 K -68.19 % 1.024 M 69.26 % 605.182 K -10.76 % 678.132 K 279.44 % 178.717 K -43.00 % 313.539 K
Total non current assets 0.000 -100.00 % 2.957 M 23.31 % 2.398 M -55.52 % 5.391 M 68.79 % 3.194 M 164.96 % 1.205 M 7.81 % 1.118 M 7.35 % 1.042 M 0.000 -100.00 % 364.512 K
Other current assets -89.543 M 0.000 -100.00 % 493.695 M 33.21 % 370.607 M 13.59 % 326.266 M -37.71 % 523.801 M 42.33 % 368.025 M 37.29 % 268.063 M 14.44 % 234.235 M 236.95 % 69.516 M
Short term investments 0.000 -100.00 % 597.734 M 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
cash and cash equivalents 89.502 M -8.75 % 98.084 M 11.44 % 88.018 M -21.75 % 112.476 M -11.13 % 126.558 M 49.90 % 84.430 M 1.41 % 83.254 M 2.82 % 80.968 M 21.51 % 66.635 M 47.76 % 45.096 M
Cash and short term investments 89.502 M -87.14 % 695.818 M 690.54 % 88.018 M -21.75 % 112.476 M -11.13 % 126.558 M 49.90 % 84.430 M 1.41 % 83.254 M 2.82 % 80.968 M 21.51 % 66.635 M 47.76 % 45.096 M
Total current assets 0.000 -100.00 % 1.129 B 2.05 % 1.106 B 1.70 % 1.088 B -5.74 % 1.154 B 1 113.73 % 95.074 M 0.000 0.000 0.000 -100.00 % 55.802 M
Inventory 0.000 -100.00 % 10.600 M -99.04 % 1.106 B 1.70 % 1.088 B -5.74 % 1.154 B 0.000 0.000 0.000 0.000 0.000
Net receivables 40.808 K -99.99 % 422.426 M 1 219 515.43 % 34.636 K 169.29 % 12.862 K 2.58 % 12.538 K -99.99 % 84.173 M -64.92 % 239.920 M -39.43 % 396.099 M 0.000 -100.00 % 66.749 M
Tax assets 153.786 K -87.50 % 1.230 M 517.03 % 199.342 K -29.40 % 282.346 K 73.71 % 162.543 K -10.28 % 181.173 K -35.28 % 279.942 K 11.63 % 250.767 K 45.83 % 171.954 K 237.34 % 50.973 K
Other assets 155.455 M 0.000 100.00 % -949.224 M -3.00 % -921.607 M 5.98 % -980.197 M -1 379.01 % 76.637 M -55.33 % 171.569 M -6.17 % 182.846 M 81.59 % 100.691 M 0.000
Account payables 0.000 0.000 0.000 0.000 0.000 -100.00 % 72.512 M -67.74 % 224.807 M -44.61 % 405.835 M 1 029.70 % 35.924 M -34.67 % 54.992 M
Tax payables 0.000 -100.00 % 5.073 M 194.94 % 1.720 M -56.92 % 3.993 M 14.22 % 3.496 M 0.000 0.000 0.000 0.000 -100.00 % 3.818 M
Deferred revenue non current 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Minority interest 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 -100.00 % 13.386 M
Capital lease obligations 0.000 -100.00 % 1.095 M 151.72 % 435.000 K -37.77 % 699.000 K -43.95 % 1.247 M -75.95 % 5.184 M 368.29 % 1.107 M 114.95 % 515.000 K 0.000 0.000
Preferred stock 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other total stockholders equity 27.388 M 105.14 % -532.846 M -1 964.99 % 28.571 M -8.38 % 31.183 M 107.07 % -441.264 M -5.72 % -417.376 M -20.80 % -345.508 M -46.43 % -235.958 M -115.14 % -109.678 M 0.000
Deferred tax liabilities non current 25.471 K -92.64 % 346.000 K 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other liabilities 3.410 M 0.000 100.00 % -12.750 M -8.36 % -11.766 M 86.56 % -87.514 M -15 211.40 % 579.124 K 449.94 % 105.306 K 71.44 % 61.425 K 0.000 100.00 % -89.318 K
Total assets 155.455 M -86.26 % 1.132 B 610.38 % 159.322 M -7.08 % 171.457 M -3.10 % 176.937 M 2.33 % 172.916 M 0.13 % 172.687 M -6.09 % 183.888 M 82.63 % 100.691 M 79.27 % 56.166 M
2024 2023 2022 2021 2020 2019 2018 2017 2016 2015
2024 2023 2022 2021 2020 2019 2018 2017 2016 2015
Deferred income tax 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Stock based compensation 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Change in working capital -3.483 M -253.91 % -984.085 K -387.68 % 342.080 K 304.76 % -167.062 K 85.58 % -1.158 M 67.49 % -3.563 M 58.02 % -8.489 M -330.97 % 3.675 M 115.34 % -23.960 M -296.23 % 12.210 M
Accounts receivables -1.535 K -107.09 % 21.645 K 330.80 % -9.378 K 0.000 -100.00 % 10.818 M -46.82 % 20.344 M 0.000 -100.00 % 54.424 M 314.64 % -25.356 M -746.93 % 3.920 M
Inventory -2.986 M -99.10 % -1.500 M 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Accounts payables 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other working capital -495.567 K -200.34 % 493.882 K 40.52 % 351.458 K 310.38 % -167.062 K 98.61 % -11.977 M 49.90 % -23.907 M -181.64 % -8.489 M 83.27 % -50.749 M -3 733.83 % 1.397 M -83.15 % 8.290 M
Other non cash items -259.642 K 42.64 % -452.626 K -2.52 % -441.518 K -1 642.03 % -25.345 K 98.42 % -1.600 M 92.51 % -21.366 M -1 595.80 % 1.428 M 102.78 % -51.351 M -297.06 % 26.059 M 5 499.52 % 465.371 K
Net cash provided by operating activities -3.000 M -530.35 % 697.178 K -67.40 % 2.139 M -44.14 % 3.828 M -1.50 % 3.887 M -63.40 % 10.619 M -21.33 % 13.498 M -55.40 % 30.262 M 407.96 % -9.827 M -141.08 % 23.921 M
Investments in property plant and equipment -279.036 0.000 0.000 100.00 % -19.627 K 21.26 % -24.926 K 0.000 100.00 % -54.613 K 90.23 % -558.747 K 0.000 100.00 % -5.252 K
Acquisitions net 0.000 0.000 -100.00 % 15.034 K -44.41 % 27.045 K -78.91 % 128.254 K 0.38 % 127.772 K 0.000 -100.00 % 590.018 0.000 -100.00 % 2.865 K
Purchases of investments 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Sales maturities of investments 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other investing activites -3.492 M -133.92 % 10.297 M 158.11 % -17.721 M -132.29 % -7.629 M -125.29 % 30.171 M 251.64 % -19.896 M -87 777.83 % 22.692 K 319.78 % -10.325 K -186.73 % 11.905 K 341.29 % -4.934 K
Net cash used for investing activites -3.493 M -133.92 % 10.297 M 158.16 % -17.706 M -132.32 % -7.622 M -125.17 % 30.274 M 253.15 % -19.768 M -74.61 % -11.321 M 15.96 % -13.472 M -113 261.53 % 11.905 K 262.61 % -7.321 K
Debt repayment 515.797 K 105.40 % 251.114 K 0.000 -100.00 % 6.388 M 0.000 0.000 0.000 0.000 0.000 0.000
Common stock issued 184.024 K 0.000 0.000 0.000 0.000 -100.00 % 88.948 M 0.000 0.000 -100.00 % 262.410 M 264.46 % 72.000 M
Common stock repurchased 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Dividends paid 0.000 0.000 0.000 0.000 0.000 100.00 % -2.095 M 46.33 % -3.903 M 62.84 % -10.504 M 0.000 0.000
Other financing activites -101.429 K -118.35 % 552.734 K 6 501.92 % -8.634 K 99.96 % -19.688 M -3 644.33 % 555.481 K -88.47 % 4.817 M -91.62 % 57.475 M 1 578.94 % 3.423 M 110.73 % -31.909 M 46.37 % -59.502 M
Net cash used provided by financing activities 598.392 K -25.56 % 803.848 K 9 410.39 % -8.634 K 99.94 % -13.300 M -2 494.33 % 555.481 K -95.19 % 11.551 M 141.04 % 4.792 M 167.68 % -7.080 M -120.38 % 34.742 M 177.98 % 12.498 M
Effect of forex changes on cash 0.000 -100.00 % 3.000 K 0.00 % 3.000 K 200.00 % -3.000 K 57.14 % -7.000 K -811 720.61 % -0.862 0.000 0.000 0.000 0.000
Net change in cash 0.000 -100.00 % 10.066 M 141.15 % -24.459 M -73.70 % -14.081 M -133.42 % 42.128 M 3 482.31 % 1.176 M -48.55 % 2.286 M -84.05 % 14.333 M -42.50 % 24.927 M -31.54 % 36.411 M
Cash at beginning of period 98.084 M 11.44 % 88.018 M -21.75 % 112.476 M -11.13 % 126.558 M 49.90 % 84.430 M 1.41 % 83.254 M 2.82 % 80.968 M 21.51 % 66.635 M 59.76 % 41.708 M 380.24 % 8.685 M
Cash at end of period 89.502 M -8.75 % 98.084 M 11.44 % 88.018 M -21.75 % 112.476 M -11.13 % 126.558 M 49.90 % 84.430 M 1.41 % 83.254 M 2.82 % 80.968 M 21.51 % 66.635 M 47.76 % 45.096 M
Operating cash flow -3.000 M -103.97 % 75.612 M 3 435.71 % 2.139 M -44.14 % 3.828 M -1.50 % 3.887 M -63.40 % 10.619 M -21.33 % 13.498 M -55.40 % 30.262 M 407.96 % -9.827 M -141.08 % 23.921 M
Capital expenditure -278.755 0.000 0.000 100.00 % -19.627 K 21.26 % -24.926 K 0.000 100.00 % -54.613 K 90.23 % -558.747 K 0.000 100.00 % -5.252 K
Free CashFlow -3.001 M -103.97 % 75.612 M 3 435.71 % 2.139 M -43.85 % 3.809 M -1.38 % 3.862 M -63.63 % 10.619 M -21.01 % 13.443 M -54.74 % 29.704 M 402.27 % -9.827 M -141.09 % 23.916 M
2024 2023 2022 2021 2020 2019 2018 2017 2016 2015
2025-06-30 2024-12-31 2024-06-30 2023-12-31 2023-06-30 2022-12-31 2022-06-30 2021-12-31 2021-06-30 2020-12-31 2020-06-30 2019-12-31 2019-06-30
Revenue 5.983 M 22.07 % 4.901 M -5.35 % 5.178 M -31.01 % 7.505 M 590.66 % 1.087 M -11.48 % 1.228 M -62.02 % 3.233 M -18.12 % 3.948 M 7.72 % 3.665 M -40.71 % 6.182 M 55.25 % 3.982 M -60.10 % 9.979 M -33.29 % 14.959 M
Net income 34.882 K 127.98 % -124.657 K -116.59 % 751.396 K -28.37 % 1.049 M 111.67 % 495.586 K 531.92 % 78.425 K -99.96 % 213.777 M -0.65 % 215.170 M -0.42 % 216.074 M -0.15 % 216.409 M -0.04 % 216.504 M 0.53 % 215.355 M 2 088.02 % 9.842 M
Income before tax 163.467 K 793.95 % 18.286 K -98.37 % 1.122 M -25.22 % 1.500 M 84.08 % 814.868 K 187.25 % 283.682 K 22 046 567 194.09 % 0.001 19.46 % 0.001 -15.51 % 0.001 -46.28 % 0.002 65.69 % 0.001 -58.97 % 0.003 -100.00 % 13.536 M
Income before tax ratio 0.03 632.30 % 0.00 -98.28 % 0.22 8.38 % 0.20 -73.35 % 0.75 224.51 % 0.23 57 768 656 475.00 % 0.00 33.33 % 0.00 0.00 % 0.00 -25.00 % 0.00 0.00 % 0.00 33.33 % 0.00 -100.00 % 0.90
EBITDA 247.595 K 256.16 % 69.517 K -94.14 % 1.186 M -32.04 % 1.746 M 105.76 % 848.340 K 173.94 % 309.680 K -90.11 % 3.131 M 23.59 % 2.534 M -16.17 % 3.022 M -40.49 % 5.079 M 40.79 % 3.607 M -55.62 % 8.129 M -40.95 % 13.765 M
Net income ratio 0.01 122.92 % -0.03 -117.53 % 0.15 3.82 % 0.14 -69.35 % 0.46 613.91 % 0.06 -99.90 % 66.13 21.34 % 54.50 -7.55 % 58.95 68.41 % 35.01 -35.62 % 54.37 151.95 % 21.58 3 179.87 % 0.66
Ratio EBITDA 0.04 191.76 % 0.01 -93.81 % 0.23 -1.50 % 0.23 -70.21 % 0.78 209.48 % 0.25 -73.96 % 0.97 50.94 % 0.64 -22.18 % 0.82 0.37 % 0.82 -9.31 % 0.91 11.22 % 0.81 -11.48 % 0.92
Gross profit ratio 0.00 -100.00 % 0.26 -74.29 % 1.00 21.29 % 0.82 -17.55 % 1.00 0.00 % 1.00 2 100.32 % 0.05 -87.71 % 0.37 94.21 % 0.19 0.15 % 0.19 29.96 % 0.15 -85.05 % 0.98 -0.61 % 0.98
Weighted average shs out dil 215.285 M -1.03 % 217.534 M 0.98 % 215.415 M 0.27 % 214.834 M 0.36 % 214.062 M -0.34 % 214.801 M 0.48 % 213.777 M -0.65 % 215.170 M -0.42 % 216.074 M -0.15 % 216.409 M -0.04 % 216.504 M -0.65 % 217.916 M 4.48 % 208.573 M
Weighted average shs out 215.285 M -1.03 % 217.534 M 0.98 % 215.415 M 0.27 % 214.834 M 0.36 % 214.062 M -0.34 % 214.801 M 0.48 % 213.777 M -0.65 % 215.170 M -0.42 % 216.074 M -0.15 % 216.409 M -0.04 % 216.504 M 0.53 % 215.355 M 3.89 % 207.282 M
EPS diluted 0.00 133.33 % 0.00 -117.14 % 0.00 -28.32 % 0.00 110.90 % 0.00 534.10 % 0.00 -71.63 % 0.00 19.46 % 0.00 -15.51 % 0.00 -46.28 % 0.00 65.69 % 0.00 -58.52 % 0.00 -42.86 % 0.01
Earnings per share 0.00 133.33 % 0.00 -117.14 % 0.00 -28.32 % 0.00 110.90 % 0.00 534.10 % 0.00 -71.63 % 0.00 19.46 % 0.00 -15.51 % 0.00 -46.28 % 0.00 65.69 % 0.00 -58.97 % 0.00 -42.58 % 0.01
Gross profit 0.000 -100.00 % 1.260 M -75.67 % 5.178 M -16.32 % 6.188 M 469.42 % 1.087 M -11.48 % 1.228 M 735.62 % 146.916 K -89.94 % 1.460 M 109.20 % 698.090 K -40.62 % 1.176 M 101.77 % 582.710 K -94.03 % 9.766 M -33.70 % 14.730 M
Income tax expense 128.585 K -10.05 % 142.944 K -61.40 % 370.287 K -17.90 % 451.046 K 41.27 % 319.281 K 55.55 % 205.257 K 15 951 707 315.64 % 0.001 19.46 % 0.001 -15.51 % 0.001 -46.28 % 0.002 65.69 % 0.001 -58.52 % 0.003 -100.00 % 3.693 M
Cost of revenue 0.000 -100.00 % 3.641 M 0.000 -100.00 % 1.317 M 154 457 085.39 % 0.853 166.18 % 0.320 -100.00 % 3.086 M 24.04 % 2.488 M -16.16 % 2.967 M -40.73 % 5.006 M 47.27 % 3.399 M 1 491.30 % 213.618 K -7.03 % 229.771 K
General and administrative expenses 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Selling and marketing expenses 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other expenses 0.000 0.000 0.000 -100.00 % 0.200 -73.35 % 0.750 224.51 % 0.231 -75.68 % 0.950 52.05 % 0.625 -22.59 % 0.807 0.01 % 0.807 -5.44 % 0.854 6.62 % 0.801 -100.00 % 1.155 M
Operating expenses 0.000 -100.00 % 1.240 M 130.60 % -4.053 M -172.18 % 5.615 M 780.78 % 637.554 K -23.02 % 828.210 K 83.43 % 451.517 K 882.86 % 45.939 K -16.72 % 55.161 K -24.03 % 72.606 K -65.12 % 208.141 K -2.56 % 213.618 K -81.51 % 1.155 M
Cost and expenses 5.797 M 218.74 % -4.882 M -220.44 % 4.053 M -30.22 % 5.809 M 2 048.36 % 270.372 K -71.19 % 938.379 K -70.03 % 3.131 M 23.59 % 2.534 M -16.17 % 3.022 M -40.49 % 5.079 M 40.79 % 3.607 M -55.95 % 8.189 M 475.18 % 1.424 M
Research and development expenses 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Selling general and administrative expenses 0.000 -100.00 % 1.240 M 130.60 % -4.053 M -8 401.17 % 48.825 K 52.44 % 32.029 K 57.04 % 20.396 K -55.21 % 45.536 K -0.88 % 45.939 K -16.72 % 55.161 K -24.03 % 72.606 K -65.12 % 208.141 K -2.56 % 213.618 K 0.000
Interest income 0.000 0.000 0.000 0.000 0.000 0.000 0.000 -100.00 % 2.488 M -16.16 % 2.967 M -40.73 % 5.006 M 47.27 % 3.399 M -57.38 % 7.975 M 0.000
Interest expense 0.000 0.000 0.000 -100.00 % 3.596 K 149.26 % 1.443 K -74.24 % 5.602 K -59.54 % 13.845 K 0.000 0.000 0.000 0.000 0.000 -100.00 % 25.447 K
Depreciation and amortization 60.872 K 22.49 % 49.695 K -18.59 % 61.043 K 25.02 % 48.825 K 52.44 % 32.029 K 57.04 % 20.396 K -99.34 % 3.072 M 24.49 % 2.468 M -16.61 % 2.959 M -40.70 % 4.990 M 46.81 % 3.399 M -57.46 % 7.990 M 3 377.40 % 229.771 K
Operating income 186.722 K 841.99 % 19.822 K -98.24 % 1.125 M -33.69 % 1.697 M 107.85 % 816.311 K 182.18 % 289.284 K -86.62 % 2.161 M 20.26 % 1.797 M -15.60 % 2.129 M -46.50 % 3.981 M 65.18 % 2.410 M -58.87 % 5.859 M -56.84 % 13.574 M
Operating income ratio 0.03 671.66 % 0.00 -98.14 % 0.22 -3.89 % 0.23 -69.91 % 0.75 218.79 % 0.24 -64.76 % 0.67 46.87 % 0.46 -21.64 % 0.58 -9.77 % 0.64 6.40 % 0.61 3.08 % 0.59 -35.30 % 0.91
Total other income expenses net -23.254 K -1 413.93 % -1.536 K 55.71 % -3.468 K 98.24 % -196.685 K -13 530.28 % -1.443 K 74.24 % -5.602 K 59.54 % -13.846 K 31.37 % -20.176 K -151.10 % -8.035 K 49.59 % -15.938 K 0.000 -100.00 % 75.017 K 293.53 % -38.763 K
2025-06-30 2024-12-31 2024-06-30 2023-12-31 2023-06-30 2022-12-31 2022-06-30 2021-12-31 2021-06-30 2020-12-31 2020-06-30 2019-12-31 2019-06-30
2025-06-30 2024-12-31 2024-06-30 2023-12-31 2023-06-30 2022-12-31 2022-06-30 2021-12-31 2021-06-30 2020-12-31 2020-06-30 2019-12-31 2019-06-30
Net debt -80.876 M 8.56 % -88.446 M 4.89 % -92.998 M 4.05 % -96.921 M 17.90 % -118.056 M -35.80 % -86.931 M 31.67 % -127.213 M -14.24 % -111.359 M 20.72 % -140.462 M -11.15 % -126.367 M -18.42 % -106.711 M -27.51 % -83.686 M 14.99 % -98.442 M
Total investments 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Total debt 1.160 M 9.93 % 1.056 M -6.58 % 1.130 M -2.83 % 1.163 M 15.96 % 1.003 M -7.75 % 1.087 M 0.78 % 1.079 M -3.51 % 1.118 M 27.16 % 879.059 K 361.02 % 190.678 K -69.25 % 620.149 K -16.67 % 744.218 K -24.75 % 989.036 K
Accumulated other comprehensive income loss 0.000 -100.00 % 34.741 M -0.39 % 34.879 M -2.16 % 35.649 M 2.67 % 34.723 M -4.07 % 36.195 M -3.63 % 37.560 M -6.23 % 40.057 M 1.83 % 39.336 M 1.83 % 38.629 M 8.40 % 35.635 M -0.17 % 35.697 M 1.02 % 35.339 M
Retained earnings 0.000 -100.00 % 87.889 M -0.63 % 88.450 M -1.68 % 89.965 M 3.58 % 86.858 M -3.82 % 90.307 M -3.74 % 93.818 M -1.99 % 95.726 M 3.10 % 92.849 M 3.32 % 89.869 M 12.97 % 79.553 M 1.18 % 78.623 M 5.65 % 74.421 M
Common stock 2.064 M 1.88 % 2.026 M -0.46 % 2.035 M -1.65 % 2.069 M 2.42 % 2.020 M -4.24 % 2.110 M -3.76 % 2.192 M -4.80 % 2.303 M 1.35 % 2.272 M 1.21 % 2.245 M 8.17 % 2.075 M -1.53 % 2.107 M -1.40 % 2.137 M
Total equity 154.956 M 1.91 % 152.045 M -0.54 % 152.878 M -1.82 % 155.706 M 3.14 % 150.960 M -3.96 % 157.182 M -3.72 % 163.257 M -3.55 % 169.268 M 2.45 % 165.223 M 2.53 % 161.140 M 10.85 % 145.365 M 0.28 % 144.967 M 2.93 % 140.841 M
Other non current liabilities -63.060 K -147.58 % -25.471 K -101.52 % 1.678 M 0.000 0.000 0.000 -100.00 % 782.970 K -21.93 % 1.003 M -93.33 % 15.044 M 1.08 % 14.884 M 27.10 % 11.710 M -49.46 % 23.171 M -42.89 % 40.570 M
Long term debt 24.833 K 0.000 -100.00 % 62.456 K -86.57 % 465.000 K 0.000 -100.00 % 223.000 K 588.17 % 32.405 K -52.51 % 68.233 K -83.87 % 423.000 K -41.49 % 723.000 K -78.51 % 3.365 M -16.58 % 4.034 M -11.55 % 4.561 M
Total non current liabilities 0.000 0.000 -100.00 % 1.778 M 119.18 % 811.000 K -41.41 % 1.384 M 520.67 % 223.000 K -72.65 % 815.375 K -23.88 % 1.071 M -93.07 % 15.467 M -0.89 % 15.607 M 3.53 % 15.075 M -44.59 % 27.205 M -39.72 % 45.131 M
Other current liabilities -1.136 M -7.58 % -1.056 M 1.11 % -1.067 M -107.88 % 13.538 M 57.73 % 8.583 M 53.08 % 5.607 M 194.09 % -5.959 M -187.26 % 6.829 M -93.17 % 99.941 M -2.08 % 102.064 M -4.29 % 106.641 M -8.85 % 116.993 M -13.71 % 135.578 M
Deferred revenue 0.000 0.000 0.000 -100.00 % 281.923 K 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Short term debt 1.136 M 7.58 % 1.056 M -1.11 % 1.067 M -86.29 % 7.784 M 6.84 % 7.286 M -0.74 % 7.340 M 4.78 % 7.005 M 4.69 % 6.691 M 27.28 % 5.257 M 903.24 % 524.000 K -48.73 % 1.022 M -11.13 % 1.150 M -48.48 % 2.232 M
Total current liabilities 0.000 0.000 -100.00 % 1.067 M -95.96 % 26.395 M 52.19 % 17.343 M 18.25 % 14.667 M 1 302.06 % 1.046 M -0.33 % 1.050 M 29.00 % 813.594 K 915.42 % 80.124 K -44.54 % 144.470 K -12.49 % 165.094 K -49.20 % 324.971 K
Total liabilities 3.773 M 10.66 % 3.410 M 17.28 % 2.907 M -24.19 % 3.835 M 60.67 % 2.387 M 11.53 % 2.140 M 13.00 % 1.894 M -13.48 % 2.189 M -86.61 % 16.346 M 3.48 % 15.797 M 0.65 % 15.695 M -43.85 % 27.950 M -39.40 % 46.120 M
Other non current assets -399.292 K -41.82 % -281.553 K 18.20 % -344.196 K 17.42 % -416.822 K -132.57 % 1.280 M -37.67 % 2.053 M 669.59 % -360.496 K 29.89 % -514.184 K -16.94 % -439.683 K 9.97 % -488.393 K 38.81 % -798.122 K 33.79 % -1.205 M 24.37 % -1.594 M
Long term investments 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Intangible assets 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
GoodWill 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Goodwill and intangible assets 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Property plant equipment net 224.340 K 75.59 % 127.767 K -27.95 % 177.326 K -27.16 % 243.440 K 124.19 % 108.586 K -25.27 % 145.302 K -17.75 % 176.664 K -23.80 % 231.838 K -19.89 % 289.408 K -11.18 % 325.850 K -52.09 % 680.086 K -33.61 % 1.024 M -29.61 % 1.455 M
Total non current assets 0.000 0.000 -100.00 % 344.196 K -88.36 % 2.957 M 99.26 % 1.484 M -38.12 % 2.398 M 0.000 -100.00 % 514.184 K 16.94 % 439.683 K -9.97 % 488.393 K -38.81 % 798.122 K 0.000 -100.00 % 1.594 M
Other current assets -82.074 M 8.34 % -89.543 M 4.88 % -94.139 M -122.29 % 422.426 M 70.59 % 247.626 M -49.84 % 493.695 M 102.01 % 244.392 M -34.06 % 370.607 M 45.35 % 254.983 M -21.85 % 326.266 M -12.64 % 373.489 M -28.70 % 523.801 M 38.05 % 379.430 M
Short term investments 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
cash and cash equivalents 82.036 M -8.34 % 89.502 M -4.92 % 94.128 M -4.03 % 98.084 M -17.62 % 119.059 M 35.27 % 88.018 M -31.39 % 128.291 M 14.06 % 112.476 M -20.42 % 141.341 M 11.68 % 126.558 M 17.91 % 107.331 M 27.12 % 84.430 M -15.09 % 99.431 M
Cash and short term investments 82.036 M -8.34 % 89.502 M -4.92 % 94.128 M -4.03 % 98.084 M -17.62 % 119.059 M 35.27 % 88.018 M -31.39 % 128.291 M 14.06 % 112.476 M -20.42 % 141.341 M 11.68 % 126.558 M 17.91 % 107.331 M 27.12 % 84.430 M -15.09 % 99.431 M
Total current assets 0.000 0.000 0.000 -100.00 % 1.129 B 1.45 % 1.113 B 0.60 % 1.106 B 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Inventory 0.000 0.000 0.000 -100.00 % 1.494 M -99.87 % 1.113 B 0.60 % 1.106 B 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Net receivables 38.087 K -6.67 % 40.808 K 275.52 % 10.867 K 0.000 -100.00 % 25.873 K -25.30 % 34.636 K 108.95 % 16.576 K 28.88 % 12.862 K -13.43 % 14.857 K 18.50 % 12.538 K -98.68 % 951.216 K -98.87 % 84.173 M -60.07 % 210.810 M
Tax assets 174.952 K 13.76 % 153.786 K -7.84 % 166.870 K -3.76 % 173.382 K 81.27 % 95.649 K -52.02 % 199.342 K 8.44 % 183.832 K -34.89 % 282.346 K 87.89 % 150.275 K -7.55 % 162.543 K 37.71 % 118.036 K -34.85 % 181.173 K 30.71 % 138.607 K
Other assets 158.729 M 2.11 % 155.455 M 0.01 % 155.441 M 115.99 % -972.260 M -1.18 % -960.888 M -1.23 % -949.224 M -674.76 % 165.151 M -3.39 % 170.943 M -5.62 % 181.130 M 2.65 % 176.449 M 10.10 % 160.262 M -7.32 % 172.916 M -6.72 % 185.367 M
Account payables 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 -100.00 % 72.512 M -58.42 % 174.396 M
Tax payables 0.000 0.000 0.000 -100.00 % 5.073 M 244.17 % 1.474 M -14.30 % 1.720 M 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Deferred revenue non current 0.000 0.000 0.000 -100.00 % 281.923 K 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Minority interest 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Capital lease obligations 24.833 K 0.000 -100.00 % 62.456 K -94.30 % 1.095 M 404.61 % 217.000 K -50.11 % 435.000 K 82.46 % 238.405 K -28.24 % 332.233 K -63.49 % 910.000 K -27.02 % 1.247 M -71.58 % 4.387 M -15.37 % 5.184 M -23.69 % 6.793 M
Preferred stock 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other total stockholders equity 152.892 M 458.23 % 27.388 M -0.46 % 27.514 M -1.82 % 28.022 M 2.42 % 27.359 M -4.24 % 28.571 M -3.76 % 29.687 M -4.80 % 31.183 M 1.35 % 30.766 M 106.97 % -441.264 M -2.13 % -432.082 M -3.52 % -417.376 M -8.41 % -384.987 M
Deferred tax liabilities non current 38.227 K 50.08 % 25.471 K -30.39 % 36.593 K -24.97 % 48.772 K 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other liabilities 3.773 M 10.66 % 3.410 M 5 359.56 % 62.457 K 100.27 % -23.371 M -43.03 % -16.340 M -28.16 % -12.750 M -39 444.51 % 32.406 K -52.51 % 68.235 K 4.23 % 65.465 K -40.79 % 110.555 K -76.76 % 475.680 K -17.86 % 579.124 K -12.79 % 664.066 K
Total assets 158.729 M 2.11 % 155.455 M -0.21 % 155.785 M -2.35 % 159.541 M 4.04 % 153.346 M -3.75 % 159.322 M -3.53 % 165.151 M -3.68 % 171.457 M -5.57 % 181.570 M 2.62 % 176.937 M 9.86 % 161.060 M -6.86 % 172.916 M -7.51 % 186.961 M
2025-06-30 2024-12-31 2024-06-30 2023-12-31 2023-06-30 2022-12-31 2022-06-30 2021-12-31 2021-06-30 2020-12-31 2020-06-30 2019-12-31 2019-06-30
2024-12-31 2024-06-30 2023-12-31 2023-06-30 2022-12-31 2022-06-30 2021-12-31 2021-06-30 2020-12-31 2020-06-30 2019-12-31 2019-06-30
Deferred income tax 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Stock based compensation 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Change in working capital 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 100.00 % -7.868 M -280.56 % 4.357 M
Accounts receivables 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 -100.00 % 15.606 M 258.16 % 4.357 M
Inventory 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Accounts payables 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other working capital 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other non cash items -942.760 K 67.30 % -2.883 M 92.10 % -36.508 M -202.56 % 35.596 M 280.53 % -19.717 M -201.10 % 19.503 M 286.11 % -10.479 M -199.32 % 10.551 M 144.24 % -23.849 M -209.87 % 21.708 M 372.54 % -7.965 M 40.26 % -13.333 M
Net cash provided by operating activities -1.018 M 50.86 % -2.071 M 94.17 % -35.507 M -198.47 % 36.059 M 283.42 % -19.659 M -190.93 % 21.619 M 347.70 % -8.728 M -169.13 % 12.625 M 163.31 % -19.941 M -183.40 % 23.910 M 341.24 % 5.419 M 8.49 % 4.994 M
Investments in property plant and equipment -0.306 99.89 % -276.895 0.000 0.000 0.000 0.000 100.00 % -2.785 K 83.61 % -16.996 K 27.77 % -23.532 K -1 171.46 % -1.851 K 0.000 0.000
Acquisitions net 0.000 0.000 0.000 0.000 -100.00 % 14.507 K 0.000 -100.00 % 25.929 K 1 997.64 % 1.236 K -73.49 % 4.663 K -96.30 % 125.995 K 0.43 % 125.456 K 0.000
Purchases of investments 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Sales maturities of investments 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other investing activites -3.494 M -604 600 298.71 % -0.578 0.000 0.000 -100.00 % 48.159 K -82.43 % 274.141 K 14 978.49 % -1.843 K 99.43 % -321.387 K 0.000 0.000 -100.00 % 13.202 K 200.27 % -13.167 K
Net cash used for investing activites -3.494 M -1 259 234.97 % -277.473 -100.00 % 10.068 M 0.000 100.00 % -17.360 M -6 432.68 % 274.141 K 103.75 % -7.318 M -2 070.60 % -337.147 K -101.10 % 30.705 M 24 633.07 % 124.144 K 100.69 % -18.122 M -1 310.60 % -1.285 M
Debt repayment 516.078 K 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 100.00 % -235.985 K
Common stock issued 201.861 -99.89 % 182.993 K 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 100.00 % -479.267 K -103.69 % 12.993 M
Common stock repurchased 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Dividends paid 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 100.00 % -2.057 M 0.000
Other financing activites -285.407 K -255.97 % 182.993 K -52.86 % 388.154 K -2.06 % 396.325 K 976.82 % 36.805 K 181.93 % -44.921 K 99.69 % -14.292 M -1 621.34 % 939.439 K 303.79 % 232.658 K -30.16 % 333.140 K -69.52 % 1.093 M 17 275.77 % -6.363 K
Net cash used provided by financing activities 230.873 K -36.92 % 365.986 K -5.71 % 388.154 K -2.06 % 396.325 K 976.82 % 36.805 K 181.93 % -44.921 K 99.69 % -14.292 M -1 621.34 % 939.439 K 303.79 % 232.658 K -30.16 % 333.140 K 123.08 % -1.443 M -111.32 % 12.750 M
Effect of forex changes on cash 0.000 0.000 -100.00 % 4.076 M 0.000 100.00 % -1.153 100.00 % -6.033 M 0.000 0.000 0.000 0.000 0.000 0.000
Net change in cash 0.000 100.00 % -3.956 M 81.14 % -20.975 M -167.57 % 31.041 M 177.08 % -40.274 M -354.65 % 15.815 M 154.79 % -28.864 M -295.25 % 14.783 M -23.11 % 19.226 M -16.05 % 22.901 M 261.89 % -14.146 M -185.94 % 16.460 M
Cash at beginning of period 94.128 M -4.03 % 98.084 M -17.62 % 119.059 M 35.27 % 88.018 M -31.39 % 128.291 M 14.06 % 112.476 M -20.42 % 141.341 M 11.68 % 126.558 M 17.91 % 107.331 M 27.12 % 84.430 M -14.35 % 98.576 M 18.81 % 82.970 M
Cash at end of period 89.502 M -4.92 % 94.128 M -4.03 % 98.084 M -17.62 % 119.059 M 35.27 % 88.018 M -31.39 % 128.291 M 14.06 % 112.476 M -20.42 % 141.341 M 11.68 % 126.558 M 17.91 % 107.331 M 27.12 % 84.430 M -15.09 % 99.431 M
Operating cash flow -1.018 M 50.86 % -2.071 M 94.17 % -35.507 M -198.47 % 36.059 M 283.42 % -19.659 M -190.93 % 21.619 M 347.70 % -8.728 M -169.13 % 12.625 M 163.31 % -19.941 M -183.40 % 23.910 M 341.24 % 5.419 M 8.49 % 4.994 M
Capital expenditure -0.051 99.98 % -276.895 0.000 0.000 0.000 0.000 100.00 % -2.785 K 83.61 % -16.996 K 27.77 % -23.532 K -1 171.46 % -1.851 K 0.000 0.000
Free CashFlow -1.018 M 50.86 % -2.071 M 94.17 % -35.507 M -198.47 % 36.059 M 283.42 % -19.659 M -190.93 % 21.619 M 347.63 % -8.731 M -169.25 % 12.608 M 163.15 % -19.965 M -183.51 % 23.908 M 341.20 % 5.419 M 8.49 % 4.994 M
2024 2024 2023 2023 2022 2022 2021 2021 2020 2020 2019 2019
Date Form 10K
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015