CT UK High Income B Share Ord CHIB.L
Finances
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 15.494 M 22.33 % | 12.666 M 6 018.84 % | 207.000 K -93.48 % | 3.175 M -90.39 % | 33.035 M 241.47 % | -23.351 M -577.04 % | 4.895 M 316.31 % | -2.263 M -109.38 % | 24.129 M 1 092.55 % | -2.431 M -131.50 % | 7.717 M -35.28 % | 11.924 M -43.02 % | 20.926 M 187.84 % | 7.270 M -34.21 % | 11.051 M -71.22 % | 38.399 M 257.17 % | -24.431 M -4 019.90 % | -593.000 K |
| Net income | 14.043 M 25.14 % | 11.222 M 2 024.87 % | -583.000 K -124.45 % | 2.384 M -92.62 % | 32.319 M 234.38 % | -24.051 M -669.66 % | 4.222 M 236.94 % | -3.083 M -113.32 % | 23.139 M 774.02 % | -3.433 M -150.97 % | 6.735 M -38.47 % | 10.945 M -43.69 % | 19.436 M 320.15 % | 4.626 M -40.83 % | 7.818 M -77.83 % | 35.265 M 227.84 % | -27.585 M -554.76 % | -4.213 M |
| Income before tax | 14.075 M 25.09 % | 11.252 M 2 199.25 % | -536.000 K -122.26 % | 2.408 M -92.55 % | 32.326 M 234.56 % | -24.024 M -669.02 % | 4.222 M 236.94 % | -3.083 M -113.32 % | 23.139 M 774.02 % | -3.433 M -150.97 % | 6.735 M -38.47 % | 10.945 M -42.99 % | 19.200 M 294.98 % | 4.861 M -37.99 % | 7.839 M -77.78 % | 35.284 M 228.36 % | -27.489 M -554.81 % | -4.198 M |
| Income before tax ratio | 0.91 2.26 % | 0.89 134.31 % | -2.59 -441.41 % | 0.76 -22.49 % | 0.98 -4.89 % | 1.03 19.28 % | 0.86 -36.69 % | 1.36 42.06 % | 0.96 -32.09 % | 1.41 61.81 % | 0.87 -4.92 % | 0.92 0.04 % | 0.92 37.22 % | 0.67 -5.74 % | 0.71 -22.80 % | 0.92 -18.33 % | 1.13 -84.11 % | 7.08 |
| EBITDA | 14.075 M 25.09 % | 11.252 M 2 199.25 % | -536.000 K -122.26 % | 2.408 M -92.55 % | 32.326 M 234.56 % | -24.024 M -669.02 % | 4.222 M 236.94 % | -3.083 M -113.32 % | 23.139 M 774.02 % | -3.433 M -150.97 % | 6.735 M -38.47 % | 10.945 M -42.99 % | 19.200 M 294.98 % | 4.861 M -37.99 % | 7.839 M -77.78 % | 35.284 M 228.36 % | -27.489 M -554.81 % | -4.198 M |
| Net income ratio | 0.91 2.30 % | 0.89 131.46 % | -2.82 -475.09 % | 0.75 -23.25 % | 0.98 -5.01 % | 1.03 19.42 % | 0.86 -36.69 % | 1.36 42.06 % | 0.96 -32.09 % | 1.41 61.81 % | 0.87 -4.92 % | 0.92 -1.17 % | 0.93 45.97 % | 0.64 -10.05 % | 0.71 -22.97 % | 0.92 -18.66 % | 1.13 -84.11 % | 7.10 |
| Ratio EBITDA | 0.91 2.26 % | 0.89 134.31 % | -2.59 -441.41 % | 0.76 -22.49 % | 0.98 -4.89 % | 1.03 19.28 % | 0.86 -36.69 % | 1.36 42.06 % | 0.96 -32.09 % | 1.41 61.81 % | 0.87 -4.92 % | 0.92 0.04 % | 0.92 37.22 % | 0.67 -5.74 % | 0.71 -22.80 % | 0.92 -18.33 % | 1.13 -84.11 % | 7.08 |
| Gross profit ratio | 0.94 1.15 % | 0.93 1 382.38 % | -0.07 -107.90 % | 0.92 -7.58 % | 0.99 -1.56 % | 1.01 5.27 % | 0.96 -18.44 % | 1.17 20.46 % | 0.98 -21.61 % | 1.24 34.75 % | 0.92 -2.83 % | 0.95 1.22 % | 0.94 28.72 % | 0.73 -11.23 % | 0.82 -13.38 % | 0.95 -12.24 % | 1.08 -76.54 % | 4.61 |
| Weighted average shs out dil | 114.157 M -0.50 % | 114.734 M -0.94 % | 115.828 M -0.05 % | 115.881 M -0.49 % | 116.451 M -0.57 % | 117.123 M -0.64 % | 117.881 M -0.20 % | 118.115 M -1.49 % | 119.907 M -1.84 % | 122.150 M -0.52 % | 122.793 M -0.52 % | 123.435 M -1.07 % | 124.768 M 31.19 % | 95.107 M -0.46 % | 95.543 M -0.06 % | 95.596 M -24.55 % | 126.697 M -5.27 % | 133.739 M |
| Weighted average shs out | 114.157 M -0.50 % | 114.734 M -0.94 % | 115.828 M -0.05 % | 115.881 M -0.49 % | 116.451 M -0.57 % | 117.123 M -0.64 % | 117.881 M -0.20 % | 118.115 M -1.49 % | 119.907 M -1.84 % | 122.150 M -0.52 % | 122.793 M -0.52 % | 123.435 M -1.07 % | 124.768 M 31.19 % | 95.107 M -0.46 % | 95.543 M -0.06 % | 95.596 M -24.55 % | 126.697 M 25.91 % | 100.627 M |
| EPS diluted | 0.12 22.70 % | 0.10 2 056.00 % | -0.01 -124.27 % | 0.02 -92.64 % | 0.28 233.33 % | -0.21 -686.59 % | 0.04 237.16 % | -0.03 -113.74 % | 0.19 776.16 % | -0.03 -151.18 % | 0.05 -38.11 % | 0.09 -44.56 % | 0.16 339.56 % | 0.04 -40.62 % | 0.06 -78.11 % | 0.28 227.27 % | -0.22 -598.41 % | -0.03 |
| Earnings per share | 0.12 22.70 % | 0.10 2 056.00 % | -0.01 -124.27 % | 0.02 -92.64 % | 0.28 233.33 % | -0.21 -686.59 % | 0.04 237.16 % | -0.03 -113.74 % | 0.19 776.16 % | -0.03 -151.18 % | 0.05 -38.11 % | 0.09 -44.56 % | 0.16 339.56 % | 0.04 -40.62 % | 0.06 -78.11 % | 0.28 227.27 % | -0.22 -598.41 % | -0.03 |
| Gross profit | 14.563 M 23.73 % | 11.770 M 78 566.67 % | -15.000 K -100.51 % | 2.914 M -91.12 % | 32.806 M 239.26 % | -23.557 M -602.17 % | 4.691 M 276.42 % | -2.659 M -111.30 % | 23.536 M 878.05 % | -3.025 M -142.45 % | 7.126 M -37.11 % | 11.331 M -42.32 % | 19.645 M 270.52 % | 5.302 M -41.60 % | 9.079 M -75.07 % | 36.421 M 237.94 % | -26.404 M -866.47 % | -2.732 M |
| Income tax expense | 32.000 K 6.67 % | 30.000 K -36.17 % | 47.000 K 95.83 % | 24.000 K 242.86 % | 7.000 K -74.07 % | 27.000 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -236.000 K -200.43 % | 235.000 K 1 019.05 % | 21.000 K 10.53 % | 19.000 K -80.21 % | 96.000 K 540.00 % | 15.000 K |
| Cost of revenue | 931.000 K 3.91 % | 896.000 K 303.60 % | 222.000 K -14.94 % | 261.000 K 13.97 % | 229.000 K 11.17 % | 206.000 K 0.98 % | 204.000 K -48.48 % | 396.000 K -33.22 % | 593.000 K -0.17 % | 594.000 K 0.51 % | 591.000 K -47.00 % | 1.115 M -12.96 % | 1.281 M -34.91 % | 1.968 M -0.20 % | 1.972 M -0.30 % | 1.978 M 0.25 % | 1.973 M -7.76 % | 2.139 M |
| General and administrative expenses | 433.000 K -5.87 % | 460.000 K -1.08 % | 465.000 K 11.24 % | 418.000 K -1.18 % | 423.000 K -3.20 % | 437.000 K -0.91 % | 441.000 K 11.65 % | 395.000 K 6.47 % | 371.000 K -9.07 % | 408.000 K 4.35 % | 391.000 K 1.30 % | 386.000 K -13.26 % | 445.000 K 0.91 % | 441.000 K -56.16 % | 1.006 M 9.35 % | 920.000 K 5.26 % | 874.000 K -24.13 % | 1.152 M |
| Selling and marketing expenses | 55.000 K -5.17 % | 58.000 K 3.57 % | 56.000 K -36.36 % | 88.000 K 54.39 % | 57.000 K 90.00 % | 30.000 K 7.14 % | 28.000 K -3.45 % | 29.000 K 11.54 % | 26.000 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Other expenses | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 234.000 K 7.83 % | 217.000 K 2.84 % | 211.000 K -32.80 % | 314.000 K |
| Operating expenses | 488.000 K -5.79 % | 518.000 K -0.58 % | 521.000 K 2.96 % | 506.000 K 5.42 % | 480.000 K 2.78 % | 467.000 K -0.43 % | 469.000 K 10.61 % | 424.000 K 6.80 % | 397.000 K -2.70 % | 408.000 K 4.35 % | 391.000 K 1.30 % | 386.000 K -13.26 % | 445.000 K 0.91 % | 441.000 K -64.44 % | 1.240 M 9.06 % | 1.137 M 4.79 % | 1.085 M -25.99 % | 1.466 M |
| Cost and expenses | 1.419 M 0.35 % | 1.414 M 90.31 % | 743.000 K -3.13 % | 767.000 K 8.18 % | 709.000 K 5.35 % | 673.000 K 0.00 % | 673.000 K -17.93 % | 820.000 K -17.17 % | 990.000 K -1.20 % | 1.002 M 2.04 % | 982.000 K 0.31 % | 979.000 K -43.28 % | 1.726 M -28.35 % | 2.409 M -25.00 % | 3.212 M 3.11 % | 3.115 M 1.86 % | 3.058 M -15.17 % | 3.605 M |
| Research and development expenses | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Selling general and administrative expenses | 488.000 K -5.79 % | 518.000 K -0.58 % | 521.000 K 2.96 % | 506.000 K 5.42 % | 480.000 K 2.78 % | 467.000 K -0.43 % | 469.000 K 10.61 % | 424.000 K 6.80 % | 397.000 K -2.70 % | 408.000 K 4.35 % | 391.000 K 1.30 % | 386.000 K -13.26 % | 445.000 K 0.91 % | 441.000 K -56.16 % | 1.006 M 9.35 % | 920.000 K 5.26 % | 874.000 K -24.13 % | 1.152 M |
| Interest income | 146.000 K 73.81 % | 84.000 K 20.00 % | 70.000 K 1 300.00 % | 5.000 K 400.00 % | 1.000 K -95.65 % | 23.000 K 228.57 % | 7.000 K -90.54 % | 74.000 K -83.45 % | 447.000 K -43.42 % | 790.000 K -17.10 % | 953.000 K 0.32 % | 950.000 K -14.72 % | 1.114 M -36.01 % | 1.741 M | 0.000 | 0.000 | 0.000 -100.00 % | 1.393 M |
| Interest expense | 931.000 K 3.91 % | 896.000 K 303.60 % | 222.000 K -14.94 % | 261.000 K 13.97 % | 229.000 K 11.17 % | 206.000 K 0.98 % | 204.000 K -48.48 % | 396.000 K -33.22 % | 593.000 K -0.17 % | 594.000 K 0.51 % | 591.000 K -0.34 % | 593.000 K -53.71 % | 1.281 M -34.91 % | 1.968 M -0.20 % | 1.972 M -0.30 % | 1.978 M 0.25 % | 1.973 M -7.76 % | 2.139 M |
| Depreciation and amortization | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Operating income | 14.075 M 25.09 % | 11.252 M 2 199.25 % | -536.000 K -122.26 % | 2.408 M -92.55 % | 32.326 M 234.56 % | -24.024 M -669.02 % | 4.222 M 236.94 % | -3.083 M -113.32 % | 23.139 M 774.02 % | -3.433 M -150.97 % | 6.735 M -38.47 % | 10.945 M -42.99 % | 19.200 M 294.98 % | 4.861 M -37.99 % | 7.839 M -77.78 % | 35.284 M 228.36 % | -27.489 M -554.81 % | -4.198 M |
| Operating income ratio | 0.91 2.26 % | 0.89 134.31 % | -2.59 -441.41 % | 0.76 -22.49 % | 0.98 -4.89 % | 1.03 19.28 % | 0.86 -36.69 % | 1.36 42.06 % | 0.96 -32.09 % | 1.41 61.81 % | 0.87 -4.92 % | 0.92 0.04 % | 0.92 37.22 % | 0.67 -5.74 % | 0.71 -22.80 % | 0.92 -18.33 % | 1.13 -84.11 % | 7.08 |
| Total other income expenses net | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 |
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net debt | 5.736 M -59.50 % | 14.164 M 42.18 % | 9.962 M 225.13 % | 3.064 M -65.73 % | 8.940 M 138.59 % | 3.747 M -42.76 % | 6.546 M 5.80 % | 6.187 M 17.44 % | 5.268 M -50.93 % | 10.736 M 0.42 % | 10.691 M -11.62 % | 12.096 M -5.90 % | 12.854 M -42.01 % | 22.167 M -11.98 % | 25.184 M 4.05 % | 24.204 M 166.77 % | 9.073 M 135.91 % | 3.846 M |
| Total investments | 122.140 M 0.72 % | 121.267 M 7.30 % | 113.018 M 1.49 % | 111.362 M -9.64 % | 123.249 M | 0.000 | 0.000 | 0.000 -100.00 % | 4.000 K | 0.000 -100.00 % | 21.000 K 75.00 % | 12.000 K -7.69 % | 13.000 K -69.77 % | 43.000 K | 0.000 | 0.000 | 0.000 | 0.000 |
| Total debt | 15.250 M 0.00 % | 15.250 M 24.49 % | 12.250 M 58.06 % | 7.750 M -31.11 % | 11.250 M 45.16 % | 7.750 M 0.00 % | 7.750 M 0.00 % | 7.750 M -57.53 % | 18.250 M 1.39 % | 18.000 M 0.00 % | 18.000 M 0.00 % | 18.000 M 0.00 % | 18.000 M -46.46 % | 33.619 M 0.39 % | 33.490 M 0.02 % | 33.482 M 0.02 % | 33.476 M 0.02 % | 33.469 M |
| Accumulated other comprehensive income loss | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Retained earnings | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 3.510 M 12.86 % | 3.110 M 25.40 % | 2.480 M 28.63 % | 1.928 M -13.70 % | 2.234 M -1.28 % | 2.263 M |
| Common stock | 134.000 K 0.00 % | 134.000 K 0.00 % | 134.000 K 0.00 % | 134.000 K 0.00 % | 134.000 K 0.00 % | 134.000 K 0.00 % | 134.000 K 0.00 % | 134.000 K 0.00 % | 134.000 K 0.00 % | 134.000 K 0.00 % | 134.000 K 0.00 % | 134.000 K 0.00 % | 134.000 K 0.00 % | 134.000 K 0.00 % | 134.000 K 0.00 % | 134.000 K 0.00 % | 134.000 K -2.90 % | 138.000 K |
| Total equity | 116.066 M 7.70 % | 107.766 M 3.45 % | 104.171 M -6.33 % | 111.215 M -3.30 % | 115.007 M 28.47 % | 89.521 M -25.46 % | 120.105 M -1.81 % | 122.325 M -7.08 % | 131.649 M 12.98 % | 116.528 M -8.16 % | 126.886 M 0.26 % | 126.552 M 4.16 % | 121.498 M 11.56 % | 108.913 M 0.05 % | 108.860 M 2.66 % | 106.043 M 39.37 % | 76.086 M -33.98 % | 115.255 M |
| Other non current liabilities | 1.623 M 206.23 % | 530.000 K 92.03 % | 276.000 K -5.15 % | 291.000 K 0.69 % | 289.000 K 12.89 % | 256.000 K 128.57 % | 112.000 K 9.80 % | 102.000 K -2.86 % | 105.000 K -94.21 % | 1.812 M 248.46 % | 520.000 K -65.72 % | 1.517 M 681.96 % | 194.000 K -82.30 % | 1.096 M -45.72 % | 2.019 M -36.11 % | 3.160 M -7.39 % | 3.412 M 358.60 % | 744.000 K |
| Long term debt | 15.250 M 0.00 % | 15.250 M 24.49 % | 12.250 M 58.06 % | 7.750 M -31.11 % | 11.250 M 45.16 % | 7.750 M 0.00 % | 7.750 M 0.00 % | 7.750 M -57.53 % | 18.250 M 1.39 % | 18.000 M 0.00 % | 18.000 M 0.00 % | 18.000 M 0.00 % | 18.000 M -46.46 % | 33.619 M 0.39 % | 33.490 M 0.02 % | 33.482 M 0.02 % | 33.476 M 0.02 % | 33.469 M |
| Total non current liabilities | 16.873 M 6.93 % | 15.780 M 25.98 % | 12.526 M 55.78 % | 8.041 M -30.31 % | 11.539 M 44.13 % | 8.006 M 1.83 % | 7.862 M 0.13 % | 7.852 M -57.22 % | 18.355 M -7.35 % | 19.812 M 6.98 % | 18.520 M -5.11 % | 19.517 M 7.27 % | 18.194 M -47.59 % | 34.715 M -2.24 % | 35.509 M -3.09 % | 36.642 M -0.67 % | 36.888 M 7.82 % | 34.213 M |
| Other current liabilities | -15.000 M 0.00 % | -15.000 M -25.00 % | -12.000 M -60.00 % | -7.500 M -114.29 % | -3.500 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -236.000 K | 0.000 | 0.000 | 0.000 | 0.000 |
| Deferred revenue | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Short term debt | 15.000 M 0.00 % | 15.000 M 25.00 % | 12.000 M 60.00 % | 7.500 M 114.29 % | 3.500 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Total current liabilities | 2.000 K -80.00 % | 10.000 K 233.33 % | 3.000 K 50.00 % | 2.000 K -33.33 % | 3.000 K 200.00 % | 1.000 K -99.48 % | 192.000 K -16.16 % | 229.000 K -7.66 % | 248.000 K 13.24 % | 219.000 K -9.13 % | 241.000 K -64.61 % | 681.000 K 519.09 % | 110.000 K 25.00 % | 88.000 K -95.33 % | 1.883 M 67.83 % | 1.122 M 62.84 % | 689.000 K -74.76 % | 2.730 M |
| Total liabilities | 16.875 M 6.87 % | 15.790 M 26.03 % | 12.529 M 55.78 % | 8.043 M -30.32 % | 11.542 M 44.15 % | 8.007 M -0.58 % | 8.054 M -0.33 % | 8.081 M -56.56 % | 18.603 M -7.13 % | 20.031 M 6.77 % | 18.761 M -7.11 % | 20.198 M 10.35 % | 18.304 M -47.41 % | 34.803 M -6.92 % | 37.392 M -0.99 % | 37.764 M 0.50 % | 37.577 M 1.72 % | 36.943 M |
| Other non current assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 92.587 M -26.08 % | 125.259 M -1.92 % | 127.708 M -6.30 % | 136.300 M 6.81 % | 127.605 M -6.74 % | 136.821 M -1.97 % | 139.566 M 4.46 % | 133.611 M 2.11 % | 130.848 M -4.16 % | 136.524 M 3.35 % | 132.099 M 50.69 % | 87.661 M -26.56 % | 119.368 M |
| Long term investments | 122.140 M 0.72 % | 121.267 M 7.30 % | 113.018 M 1.49 % | 111.362 M -9.64 % | 123.249 M | 0.000 | 0.000 | 0.000 -100.00 % | 4.000 K | 0.000 -100.00 % | 21.000 K 75.00 % | 12.000 K -7.69 % | 13.000 K -69.77 % | 43.000 K | 0.000 | 0.000 | 0.000 | 0.000 |
| Intangible assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| GoodWill | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Goodwill and intangible assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Property plant equipment net | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Total non current assets | 122.140 M 0.72 % | 121.267 M 7.30 % | 113.018 M 1.49 % | 111.362 M -9.64 % | 123.249 M 33.12 % | 92.587 M -26.08 % | 125.259 M -1.92 % | 127.708 M -6.31 % | 136.304 M 6.82 % | 127.605 M -6.75 % | 136.842 M -1.96 % | 139.578 M 4.46 % | 133.624 M 2.09 % | 130.891 M -4.13 % | 136.524 M 3.35 % | 132.099 M 50.69 % | 87.661 M -26.56 % | 119.368 M |
| Other current assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Short term investments | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| cash and cash equivalents | 9.514 M 776.06 % | 1.086 M -52.53 % | 2.288 M -51.17 % | 4.686 M 102.86 % | 2.310 M -42.29 % | 4.003 M 232.48 % | 1.204 M -22.97 % | 1.563 M -87.96 % | 12.982 M 78.72 % | 7.264 M -0.62 % | 7.309 M 23.80 % | 5.904 M 14.73 % | 5.146 M -55.06 % | 11.452 M 37.88 % | 8.306 M -10.48 % | 9.278 M -61.98 % | 24.403 M -17.62 % | 29.623 M |
| Cash and short term investments | 9.514 M 776.06 % | 1.086 M -52.53 % | 2.288 M -51.17 % | 4.686 M 102.86 % | 2.310 M -42.29 % | 4.003 M 232.48 % | 1.204 M -22.97 % | 1.563 M -87.96 % | 12.982 M 78.72 % | 7.264 M -0.62 % | 7.309 M 23.80 % | 5.904 M 14.73 % | 5.146 M -55.06 % | 11.452 M 37.88 % | 8.306 M -10.48 % | 9.278 M -61.98 % | 24.403 M -17.62 % | 29.623 M |
| Total current assets | 10.801 M 371.87 % | 2.289 M -37.83 % | 3.682 M -53.37 % | 7.896 M 139.27 % | 3.300 M -33.21 % | 4.941 M 70.38 % | 2.900 M 7.49 % | 2.698 M -80.66 % | 13.948 M 55.77 % | 8.954 M 1.69 % | 8.805 M 22.77 % | 7.172 M 16.09 % | 6.178 M -51.83 % | 12.825 M 31.84 % | 9.728 M -16.91 % | 11.708 M -54.97 % | 26.002 M -20.80 % | 32.830 M |
| Inventory | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Net receivables | 1.287 M 6.98 % | 1.203 M -13.70 % | 1.394 M -56.57 % | 3.210 M 224.24 % | 990.000 K 5.54 % | 938.000 K -44.69 % | 1.696 M 49.43 % | 1.135 M 17.49 % | 966.000 K -42.84 % | 1.690 M 12.97 % | 1.496 M 17.98 % | 1.268 M 22.87 % | 1.032 M -24.84 % | 1.373 M -3.45 % | 1.422 M -41.48 % | 2.430 M 51.97 % | 1.599 M -50.14 % | 3.207 M |
| Tax assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Other assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Account payables | 2.000 K -80.00 % | 10.000 K 233.33 % | 3.000 K 50.00 % | 2.000 K -33.33 % | 3.000 K 200.00 % | 1.000 K -99.48 % | 192.000 K -16.16 % | 229.000 K -7.66 % | 248.000 K 13.24 % | 219.000 K -9.13 % | 241.000 K -64.61 % | 681.000 K 519.09 % | 110.000 K 25.00 % | 88.000 K -95.33 % | 1.883 M 67.83 % | 1.122 M 62.84 % | 689.000 K -74.76 % | 2.730 M |
| Tax payables | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 236.000 K | 0.000 | 0.000 | 0.000 | 0.000 |
| Deferred revenue non current | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Minority interest | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Capital lease obligations | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Preferred stock | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Other total stockholders equity | 115.932 M 7.71 % | 107.632 M 3.46 % | 104.037 M -6.34 % | 111.081 M -3.30 % | 114.873 M 28.51 % | 89.387 M -25.49 % | 119.971 M -1.81 % | 122.186 M -7.09 % | 131.510 M 12.99 % | 116.389 M -8.17 % | 126.747 M 0.26 % | 126.413 M 4.16 % | 121.359 M 14.85 % | 105.664 M -0.55 % | 106.246 M 2.18 % | 103.981 M 41.05 % | 73.718 M -34.68 % | 112.854 M |
| Deferred tax liabilities non current | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Other liabilities | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Total assets | 132.941 M 7.60 % | 123.556 M 5.87 % | 116.700 M -2.14 % | 119.258 M -5.76 % | 126.549 M 29.76 % | 97.528 M -23.90 % | 128.159 M -1.72 % | 130.406 M -13.21 % | 150.252 M 10.03 % | 136.559 M -6.24 % | 145.647 M -0.75 % | 146.750 M 4.97 % | 139.802 M -2.72 % | 143.716 M -1.73 % | 146.252 M 1.70 % | 143.807 M 26.52 % | 113.663 M -25.32 % | 152.198 M |
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 |
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Deferred income tax | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Stock based compensation | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Change in working capital | -18.000 K -139.13 % | 46.000 K 158.23 % | -79.000 K -2 533.33 % | -3.000 K -107.32 % | 41.000 K 165.08 % | -63.000 K -152.00 % | -25.000 K -38.89 % | -18.000 K -460.00 % | 5.000 K 600.00 % | -1.000 K 99.77 % | -439.000 K -185.91 % | 511.000 K 49.42 % | 342.000 K 312.05 % | 83.000 K -48.77 % | 162.000 K 495.12 % | -41.000 K -163.08 % | 65.000 K 104.71 % | -1.380 M |
| Accounts receivables | -4.000 K -500.00 % | 1.000 K 101.56 % | -64.000 K -1 180.00 % | -5.000 K -162.50 % | 8.000 K 150.00 % | -16.000 K -900.00 % | 2.000 K -50.00 % | 4.000 K 140.00 % | -10.000 K -400.00 % | -2.000 K 33.33 % | -3.000 K -108.11 % | 37.000 K -84.71 % | 242.000 K 266.67 % | 66.000 K -60.95 % | 169.000 K 239.67 % | -121.000 K -184.62 % | 143.000 K 109.13 % | -1.567 M |
| Inventory | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Accounts payables | 0.000 -100.00 % | 45.000 K | 0.000 | 0.000 -100.00 % | 33.000 K | 0.000 100.00 % | -27.000 K -22.73 % | -22.000 K | 0.000 | 0.000 | 0.000 -100.00 % | 474.000 K 374.00 % | 100.000 K 488.24 % | 17.000 K 342.86 % | -7.000 K -108.75 % | 80.000 K 202.56 % | -78.000 K -141.71 % | 187.000 K |
| Other working capital | -14.000 K | 0.000 100.00 % | -15.000 K -850.00 % | 2.000 K | 0.000 100.00 % | -47.000 K -74.07 % | -27.000 K -22.73 % | -22.000 K -246.67 % | 15.000 K 1 400.00 % | 1.000 K 100.23 % | -436.000 K -191.98 % | 474.000 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Other non cash items | -8.879 M -33.54 % | -6.649 M -262.29 % | 4.097 M 235.54 % | 1.221 M 104.08 % | -29.894 M -206.02 % | 28.197 M 5 460.65 % | -526.000 K -107.40 % | 7.112 M 193.97 % | -7.568 M -171.99 % | 10.513 M 543.00 % | 1.635 M 137.99 % | -4.304 M -217.64 % | -1.355 M -123.20 % | 5.840 M 229.46 % | -4.511 M 86.12 % | -32.503 M -201.69 % | 31.963 M 237.02 % | 9.484 M |
| Net cash provided by operating activities | 5.178 M 11.38 % | 4.649 M 33.52 % | 3.482 M -3.97 % | 3.626 M 46.62 % | 2.473 M -39.83 % | 4.110 M 11.96 % | 3.671 M -8.48 % | 4.011 M -74.25 % | 15.576 M 120.03 % | 7.079 M -10.74 % | 7.931 M 10.89 % | 7.152 M -60.68 % | 18.187 M 473.18 % | 3.173 M -8.53 % | 3.469 M 27.49 % | 2.721 M -38.76 % | 4.443 M 14.19 % | 3.891 M |
| Investments in property plant and equipment | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Acquisitions net | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Purchases of investments | -52.967 M 14.66 % | -62.065 M -35.35 % | -45.856 M -332.85 % | -10.594 M 45.48 % | -19.430 M 1.79 % | -19.784 M 31.61 % | -28.927 M 58.26 % | -69.296 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -18.640 M 50.93 % | -37.988 M 25.97 % | -51.317 M 75.34 % | -208.086 M |
| Sales maturities of investments | 62.879 M 1.91 % | 61.699 M 46.37 % | 42.153 M 118.82 % | 19.264 M 2.20 % | 18.849 M -25.21 % | 25.201 M -20.06 % | 31.525 M -55.63 % | 71.056 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 19.550 M -21.88 % | 25.024 M -53.02 % | 53.262 M -34.01 % | 80.709 M |
| Other investing activites | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Net cash used for investing activites | 9.912 M 2 808.20 % | -366.000 K 90.12 % | -3.703 M -142.71 % | 8.670 M 1 592.25 % | -581.000 K -110.73 % | 5.417 M 108.51 % | 2.598 M 47.61 % | 1.760 M -84.51 % | 11.359 M 282.46 % | 2.970 M -26.70 % | 4.052 M 31.94 % | 3.071 M -77.49 % | 13.645 M 141.55 % | 5.649 M 520.77 % | 910.000 K 107.02 % | -12.964 M -766.53 % | 1.945 M 101.53 % | -127.377 M |
| Debt repayment | 0.000 -100.00 % | 3.000 M -33.33 % | 4.500 M 228.57 % | -3.500 M -200.00 % | 3.500 M | 0.000 | 0.000 100.00 % | -10.500 M | 0.000 | 0.000 | 0.000 100.00 % | -598.000 K 96.14 % | -15.500 M | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 33.461 M |
| Common stock issued | 985.000 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 133.000 K -74.62 % | 524.000 K | 0.000 | 0.000 | 0.000 -100.00 % | 1.426 M 2 276.67 % | 60.000 K -99.96 % | 136.597 M |
| Common stock repurchased | -216.000 K 83.29 % | -1.293 M -1 536.71 % | -79.000 K 95.17 % | -1.636 M -114.42 % | -763.000 K -57.00 % | -486.000 K 11.15 % | -547.000 K -4.99 % | -521.000 K 82.95 % | -3.056 M -364.44 % | -658.000 K 29.32 % | -931.000 K 21.10 % | -1.180 M 47.67 % | -2.255 M -468.01 % | -397.000 K -21.04 % | -328.000 K -69.07 % | -194.000 K 91.07 % | -2.173 M 80.40 % | -11.089 M |
| Dividends paid | -4.765 M -2.65 % | -4.642 M 1.02 % | -4.690 M 24.06 % | -6.176 M -1.75 % | -6.070 M -36.34 % | -4.452 M -2.44 % | -4.346 M -2.99 % | -4.220 M -1.25 % | -4.168 M -1.02 % | -4.126 M -2.08 % | -4.042 M -1.25 % | -3.992 M -0.03 % | -3.991 M 2.04 % | -4.074 M 6.43 % | -4.354 M 14.91 % | -5.117 M 1.27 % | -5.183 M -29.83 % | -3.992 M |
| Other financing activites | -2.665 M -4.10 % | -2.560 M -35.09 % | -1.895 M -236.63 % | 1.387 M 739.17 % | -217.000 K 87.88 % | -1.790 M -2.76 % | -1.742 M 10.02 % | -1.936 M 6.11 % | -2.062 M -0.10 % | -2.060 M -2.03 % | -2.019 M -46.73 % | -1.376 M 47.60 % | -2.626 M -91.40 % | -1.372 M 6.03 % | -1.460 M 12.84 % | -1.675 M -3.40 % | -1.620 M -24.23 % | -1.304 M |
| Net cash used provided by financing activities | -6.661 M -21.22 % | -5.495 M -153.93 % | -2.164 M 78.20 % | -9.925 M -179.58 % | -3.550 M 47.24 % | -6.728 M -1.40 % | -6.635 M 61.37 % | -17.177 M -84.98 % | -9.286 M -35.68 % | -6.844 M 0.22 % | -6.859 M -3.58 % | -6.622 M 72.83 % | -24.372 M -317.11 % | -5.843 M 4.87 % | -6.142 M -10.47 % | -5.560 M 37.64 % | -8.916 M -105.80 % | 153.673 M |
| Effect of forex changes on cash | -1.000 K -110.00 % | 10.000 K 176.92 % | -13.000 K -360.00 % | 5.000 K 114.29 % | -35.000 K | 0.000 -100.00 % | 7.000 K 153.85 % | -13.000 K 97.73 % | -572.000 K -104.29 % | -280.000 K -184.08 % | 333.000 K 46.05 % | 228.000 K 11 300.00 % | 2.000 K -95.45 % | 44.000 K | 0.000 | 0.000 | 0.000 | 0.000 |
| Net change in cash | 8.428 M 801.16 % | -1.202 M 49.87 % | -2.398 M -200.93 % | 2.376 M 240.34 % | -1.693 M -160.49 % | 2.799 M 879.67 % | -359.000 K 96.86 % | -11.419 M -299.70 % | 5.718 M 12 806.67 % | -45.000 K -103.20 % | 1.405 M 85.36 % | 758.000 K 112.26 % | -6.183 M -304.53 % | 3.023 M | 0.000 | 0.000 | 0.000 | 0.000 |
| Cash at beginning of period | 1.086 M -52.53 % | 2.288 M -51.17 % | 4.686 M 102.86 % | 2.310 M -42.29 % | 4.003 M 232.48 % | 1.204 M -22.97 % | 1.563 M -87.96 % | 12.982 M 78.72 % | 7.264 M -0.62 % | 7.309 M 23.80 % | 5.904 M 14.73 % | 5.146 M -54.58 % | 11.329 M 36.40 % | 8.306 M -10.48 % | 9.278 M -61.98 % | 24.403 M -17.62 % | 29.623 M | 0.000 |
| Cash at end of period | 9.514 M 776.06 % | 1.086 M -52.53 % | 2.288 M -51.17 % | 4.686 M 102.86 % | 2.310 M -42.29 % | 4.003 M 232.48 % | 1.204 M -22.97 % | 1.563 M -87.96 % | 12.982 M 78.72 % | 7.264 M -0.62 % | 7.309 M 23.80 % | 5.904 M 14.73 % | 5.146 M -54.58 % | 11.329 M 36.40 % | 8.306 M -10.48 % | 9.278 M -61.98 % | 24.403 M -17.62 % | 29.623 M |
| Operating cash flow | 5.178 M 11.38 % | 4.649 M 33.52 % | 3.482 M -3.97 % | 3.626 M 46.62 % | 2.473 M -39.83 % | 4.110 M 11.96 % | 3.671 M -8.48 % | 4.011 M -74.25 % | 15.576 M 120.03 % | 7.079 M -10.74 % | 7.931 M 10.89 % | 7.152 M -60.68 % | 18.187 M 68.65 % | 10.784 M 210.87 % | 3.469 M 27.49 % | 2.721 M -38.76 % | 4.443 M 14.19 % | 3.891 M |
| Capital expenditure | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Free CashFlow | 5.178 M 11.38 % | 4.649 M 33.52 % | 3.482 M -3.97 % | 3.626 M 46.62 % | 2.473 M -39.83 % | 4.110 M 11.96 % | 3.671 M -8.48 % | 4.011 M -74.25 % | 15.576 M 120.03 % | 7.079 M -10.74 % | 7.931 M 10.89 % | 7.152 M -60.68 % | 18.187 M 68.65 % | 10.784 M 210.87 % | 3.469 M 27.49 % | 2.721 M -38.76 % | 4.443 M 14.19 % | 3.891 M |
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 |
| 2024-09-30 | 2024-03-31 | 2023-09-30 | 2023-03-31 | 2022-09-30 | 2022-03-31 | 2021-09-30 | 2021-03-31 | 2020-09-30 | 2020-03-31 | 2019-09-30 | 2019-03-31 | 2018-09-30 | 2018-03-31 | 2017-09-30 | 2017-03-31 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 8.756 M 681.09 % | 1.121 M 194.92 % | -1.181 M -109.21 % | 12.829 M 206.92 % | -11.999 M -525.93 % | -1.917 M -132.80 % | 5.844 M -69.52 % | 19.176 M 31.50 % | 14.583 M 150.23 % | -29.031 M -551.07 % | 6.436 M 322.47 % | -2.893 M -133.71 % | 8.581 M 41.48 % | 6.065 M -19.86 % | 7.568 M 15.49 % | 6.553 M |
| Net income | 7.275 M -42.85 % | 12.730 M 944.16 % | -1.508 M -112.46 % | 12.099 M 195.40 % | -12.682 M -375.87 % | -2.665 M -152.78 % | 5.049 M -72.59 % | 18.419 M 32.51 % | 13.900 M 146.73 % | -29.747 M -622.24 % | 5.696 M 256.91 % | -3.630 M -146.23 % | 7.852 M 231.88 % | -5.954 M -307.38 % | 2.871 M -63.42 % | 7.849 M |
| Income before tax | 7.321 M -42.45 % | 12.722 M 965.44 % | -1.470 M -112.14 % | 12.112 M 195.76 % | -12.648 M -374.77 % | -2.664 M -152.52 % | 5.072 M -72.46 % | 18.419 M 32.44 % | 13.907 M 146.75 % | -29.747 M -619.78 % | 5.723 M 257.66 % | -3.630 M -146.23 % | 7.852 M 231.88 % | -5.954 M -307.38 % | 2.871 M -63.42 % | 7.849 M |
| Income before tax ratio | 0.84 -92.63 % | 11.35 811.76 % | 1.24 31.84 % | 0.94 -10.43 % | 1.05 -24.15 % | 1.39 60.12 % | 0.87 -9.64 % | 0.96 0.72 % | 0.95 -6.93 % | 1.02 15.23 % | 0.89 -29.13 % | 1.25 37.12 % | 0.92 193.21 % | -0.98 -358.78 % | 0.38 -68.33 % | 1.20 |
| EBITDA | 7.805 M -40.95 % | 13.218 M 1 323.89 % | -1.080 M -108.82 % | 12.238 M 197.60 % | -12.539 M -393.08 % | -2.543 M -148.83 % | 5.208 M -71.94 % | 18.560 M 32.45 % | 14.013 M 147.11 % | -29.747 M -619.78 % | 5.723 M 257.66 % | -3.630 M -146.23 % | 7.852 M 231.88 % | -5.954 M -307.38 % | 2.871 M -64.19 % | 8.017 M |
| Net income ratio | 0.83 -92.68 % | 11.36 789.35 % | 1.28 35.39 % | 0.94 -10.77 % | 1.06 -23.97 % | 1.39 60.91 % | 0.86 -10.05 % | 0.96 0.77 % | 0.95 -6.98 % | 1.02 15.78 % | 0.89 -29.47 % | 1.25 37.12 % | 0.92 193.21 % | -0.98 -358.78 % | 0.38 -68.33 % | 1.20 |
| Ratio EBITDA | 0.89 -92.44 % | 11.79 1 189.40 % | 0.91 -4.14 % | 0.95 -8.71 % | 1.05 -21.22 % | 1.33 48.86 % | 0.89 -7.93 % | 0.97 0.72 % | 0.96 -6.22 % | 1.02 15.23 % | 0.89 -29.13 % | 1.25 37.12 % | 0.92 193.21 % | -0.98 -358.78 % | 0.38 -68.99 % | 1.22 |
| Gross profit ratio | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Weighted average shs out dil | 114.005 M -0.02 % | 114.031 M -1.22 % | 115.437 M -0.30 % | 115.781 M -0.08 % | 115.874 M -0.01 % | 115.881 M 0.00 % | 115.881 M -0.29 % | 116.216 M -0.47 % | 116.765 M -0.34 % | 117.158 M -0.13 % | 117.305 M 0.00 % | 117.305 M -0.51 % | 117.905 M 0.00 % | 117.905 M -0.36 % | 118.325 M -0.35 % | 118.744 M |
| Weighted average shs out | 114.005 M -0.02 % | 114.031 M -1.22 % | 115.437 M -0.30 % | 115.781 M -0.08 % | 115.874 M -0.01 % | 115.881 M 0.00 % | 115.881 M -0.29 % | 116.216 M -0.47 % | 116.765 M -0.34 % | 117.158 M -0.13 % | 117.305 M 0.00 % | 117.305 M -0.51 % | 117.905 M 0.00 % | 117.905 M -0.36 % | 118.325 M -0.35 % | 118.744 M |
| EPS diluted | 0.06 -42.00 % | 0.11 939.69 % | -0.01 -113.10 % | 0.10 190.91 % | -0.11 -378.26 % | -0.02 -152.75 % | 0.04 -72.75 % | 0.16 33.33 % | 0.12 148.00 % | -0.25 -614.40 % | 0.05 256.77 % | -0.03 -146.55 % | 0.07 231.88 % | -0.05 -307.82 % | 0.02 -63.24 % | 0.07 |
| Earnings per share | 0.06 -42.00 % | 0.11 939.69 % | -0.01 -113.10 % | 0.10 190.91 % | -0.11 -378.26 % | -0.02 -152.75 % | 0.04 -72.75 % | 0.16 33.33 % | 0.12 148.00 % | -0.25 -614.40 % | 0.05 256.77 % | -0.03 -146.55 % | 0.07 231.88 % | -0.05 -307.82 % | 0.02 -63.24 % | 0.07 |
| Gross profit | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Income tax expense | 46.000 K 675.00 % | -8.000 K -121.05 % | 38.000 K 192.31 % | 13.000 K -61.76 % | 34.000 K 3 300.00 % | 1.000 K -95.65 % | 23.000 K | 0.000 -100.00 % | 7.000 K | 0.000 -100.00 % | 27.000 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Cost of revenue | 333.000 K 5.05 % | 317.000 K 4.28 % | 304.000 K -1.30 % | 308.000 K 1.99 % | 302.000 K -17.71 % | 367.000 K -5.66 % | 389.000 K 9.27 % | 356.000 K 1.71 % | 350.000 K -1.13 % | 354.000 K -11.94 % | 402.000 K 8.36 % | 371.000 K -12.09 % | 422.000 K -13.35 % | 487.000 K -1.22 % | 493.000 K 0.82 % | 489.000 K |
| General and administrative expenses | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Selling and marketing expenses | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Other expenses | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Operating expenses | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Cost and expenses | -951.000 K -107.86 % | 12.097 M 11 877.23 % | 101.000 K 117.09 % | -591.000 K -9.44 % | -540.000 K 13.74 % | -626.000 K 1.57 % | -636.000 K -3.25 % | -616.000 K -8.07 % | -570.000 K 20.39 % | -716.000 K -0.42 % | -713.000 K 3.26 % | -737.000 K -1.10 % | -729.000 K 93.93 % | -12.019 M -155.89 % | -4.697 M -420.83 % | 1.464 M |
| Research and development expenses | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Selling general and administrative expenses | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Interest income | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Interest expense | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Depreciation and amortization | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Operating income | 7.805 M -40.95 % | 13.218 M 1 323.89 % | -1.080 M -108.82 % | 12.238 M 197.60 % | -12.539 M -393.08 % | -2.543 M -148.83 % | 5.208 M -71.94 % | 18.560 M 32.45 % | 14.013 M 147.11 % | -29.747 M -619.78 % | 5.723 M 257.66 % | -3.630 M -146.23 % | 7.852 M 231.88 % | -5.954 M -307.38 % | 2.871 M -64.19 % | 8.017 M |
| Operating income ratio | 0.89 -92.44 % | 11.79 1 189.40 % | 0.91 -4.14 % | 0.95 -8.71 % | 1.05 -21.22 % | 1.33 48.86 % | 0.89 -7.93 % | 0.97 0.72 % | 0.96 -6.22 % | 1.02 15.23 % | 0.89 -29.13 % | 1.25 37.12 % | 0.92 193.21 % | -0.98 -358.78 % | 0.38 -68.99 % | 1.22 |
| Total other income expenses net | -484.000 K 2.42 % | -496.000 K -27.18 % | -390.000 K -209.52 % | -126.000 K -15.60 % | -109.000 K 9.92 % | -121.000 K 11.03 % | -136.000 K 3.55 % | -141.000 K -33.02 % | -106.000 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -167.999 K |
| 2024-09-30 | 2024-03-31 | 2023-09-30 | 2023-03-31 | 2022-09-30 | 2022-03-31 | 2021-09-30 | 2021-03-31 | 2020-09-30 | 2020-03-31 | 2019-09-30 | 2019-03-31 | 2018-09-30 | 2018-03-31 | 2017-09-30 | 2017-03-31 |
| 2024-09-30 | 2024-03-31 | 2023-09-30 | 2023-03-31 | 2022-09-30 | 2022-03-31 | 2021-09-30 | 2021-03-31 | 2020-09-30 | 2020-03-31 | 2019-09-30 | 2019-03-31 | 2018-09-30 | 2018-03-31 | 2017-09-30 | 2017-03-31 | 2016-09-30 | 2016-03-31 | 2015-09-30 | 2015-03-31 | 2014-09-30 | 2014-03-31 | 2013-09-30 | 2013-03-31 | 2012-09-30 | 2012-03-31 | 2011-09-30 | 2011-03-31 | 2010-09-30 | 2010-03-31 | 2009-09-30 | 2009-03-31 | 2008-09-30 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net debt | 14.213 M 0.35 % | 14.164 M -5.37 % | 14.968 M 50.25 % | 9.962 M 313.36 % | 2.410 M -21.34 % | 3.064 M -72.15 % | 11.001 M 23.05 % | 8.940 M -0.09 % | 8.948 M 138.80 % | 3.747 M 69.55 % | 2.210 M -66.24 % | 6.546 M 3.53 % | 6.323 M 2.20 % | 6.187 M 110.16 % | 2.944 M -44.12 % | 5.268 M -39.52 % | 8.711 M -18.86 % | 10.736 M 19.21 % | 9.006 M -15.76 % | 10.691 M -16.23 % | 12.763 M 5.51 % | 12.096 M 7.78 % | 11.223 M -12.69 % | 12.854 M -21.74 % | 16.425 M -25.90 % | 22.167 M -9.52 % | 24.498 M -2.72 % | 25.184 M -1.84 % | 25.655 M 5.99 % | 24.204 M 12.37 % | 21.539 M 137.40 % | 9.073 M 47.03 % | 6.171 M |
| Total investments | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 4.000 K | 0.000 | 0.000 | 0.000 -100.00 % | 21.000 K | 0.000 -100.00 % | 12.000 K | 0.000 -100.00 % | 13.000 K | 0.000 -100.00 % | 43.000 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Total debt | 15.000 M -1.64 % | 15.250 M 0.00 % | 15.250 M 24.49 % | 12.250 M 63.33 % | 7.500 M -3.23 % | 7.750 M -40.38 % | 13.000 M 15.56 % | 11.250 M 18.42 % | 9.500 M 22.58 % | 7.750 M 3.33 % | 7.500 M -3.23 % | 7.750 M 3.33 % | 7.500 M -3.23 % | 7.750 M 3.33 % | 7.500 M -58.90 % | 18.250 M 1.39 % | 18.000 M 0.00 % | 18.000 M 0.00 % | 18.000 M 0.00 % | 18.000 M 0.00 % | 18.000 M 0.00 % | 18.000 M 0.00 % | 18.000 M 0.00 % | 18.000 M 0.00 % | 18.000 M -46.46 % | 33.619 M 0.38 % | 33.491 M 0.00 % | 33.490 M 0.01 % | 33.485 M 0.01 % | 33.482 M 0.01 % | 33.478 M 0.01 % | 33.476 M 0.01 % | 33.472 M |
| Accumulated other comprehensive income loss | 106.908 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Retained earnings | 4.197 M 13.80 % | 3.688 M -6.73 % | 3.954 M 6.03 % | 3.729 M -8.36 % | 4.069 M -3.74 % | 4.227 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 3.490 M 12.22 % | 3.110 M 6.29 % | 2.926 M 17.98 % | 2.480 M 29.30 % | 1.918 M -0.52 % | 1.928 M -5.16 % | 2.033 M -9.00 % | 2.234 M -6.37 % | 2.386 M |
| Common stock | 134.000 K 0.00 % | 134.000 K 0.00 % | 134.000 K 0.00 % | 134.000 K 0.00 % | 134.000 K 0.00 % | 134.000 K 0.00 % | 134.000 K 0.00 % | 134.000 K 0.00 % | 134.000 K 0.00 % | 134.000 K 0.00 % | 134.000 K 0.00 % | 134.000 K 0.00 % | 134.000 K 0.00 % | 134.000 K 0.00 % | 134.000 K 0.00 % | 134.000 K 0.00 % | 134.000 K 0.00 % | 134.000 K 0.00 % | 134.000 K 0.00 % | 134.000 K 0.00 % | 134.000 K 0.00 % | 134.000 K 0.00 % | 134.000 K 0.00 % | 134.000 K 0.00 % | 134.000 K 0.00 % | 134.000 K 0.00 % | 134.000 K 0.00 % | 134.000 K 0.00 % | 134.000 K 0.00 % | 134.000 K 0.00 % | 134.000 K 0.00 % | 134.000 K -2.90 % | 138.000 K |
| Total equity | 111.392 M 3.36 % | 107.766 M 9.91 % | 98.047 M -5.88 % | 104.171 M 9.50 % | 95.129 M -14.46 % | 111.215 M -4.87 % | 116.904 M 1.65 % | 115.007 M 14.74 % | 100.231 M 11.96 % | 89.521 M -27.09 % | 122.775 M 2.22 % | 120.105 M -5.60 % | 127.229 M 4.01 % | 122.325 M -6.72 % | 131.133 M -0.39 % | 131.649 M 2.79 % | 128.079 M 9.91 % | 116.528 M -0.09 % | 116.635 M -8.08 % | 126.886 M 2.10 % | 124.276 M -1.80 % | 126.552 M 3.35 % | 122.446 M 0.78 % | 121.498 M 12.19 % | 108.299 M -0.56 % | 108.913 M 11.46 % | 97.712 M -10.24 % | 108.860 M 4.56 % | 104.108 M -1.82 % | 106.043 M 8.72 % | 97.540 M 28.20 % | 76.086 M -23.19 % | 99.061 M |
| Other non current liabilities | 0.000 -100.00 % | 530.000 K 108.66 % | 254.000 K -7.97 % | 276.000 K | 0.000 -100.00 % | 291.000 K | 0.000 -100.00 % | 289.000 K | 0.000 -100.00 % | 256.000 K | 0.000 -100.00 % | 112.000 K | 0.000 -100.00 % | 102.000 K | 0.000 -100.00 % | 105.000 K | 0.000 -100.00 % | 1.812 M | 0.000 -100.00 % | 520.000 K | 0.000 -100.00 % | 1.517 M 70.07 % | 892.000 K 359.79 % | 194.000 K | 0.000 -100.00 % | 1.096 M | 0.000 -100.00 % | 2.019 M -31.74 % | 2.958 M -6.39 % | 3.160 M 5.54 % | 2.994 M -12.25 % | 3.412 M 610.83 % | 480.000 K |
| Long term debt | 0.000 -100.00 % | 15.250 M 0.00 % | 15.250 M 24.49 % | 12.250 M 63.33 % | 7.500 M -3.23 % | 7.750 M -40.38 % | 13.000 M 73.33 % | 7.500 M 0.00 % | 7.500 M -3.23 % | 7.750 M 3.33 % | 7.500 M -3.23 % | 7.750 M 3.33 % | 7.500 M -3.23 % | 7.750 M 3.33 % | 7.500 M -58.90 % | 18.250 M 1.39 % | 18.000 M 0.00 % | 18.000 M 0.00 % | 18.000 M 0.00 % | 18.000 M 0.00 % | 18.000 M 0.00 % | 18.000 M 0.00 % | 18.000 M 0.00 % | 18.000 M 0.00 % | 18.000 M -46.46 % | 33.619 M 0.38 % | 33.491 M 0.00 % | 33.490 M 0.01 % | 33.485 M 0.01 % | 33.482 M 0.01 % | 33.478 M 0.01 % | 33.476 M 0.01 % | 33.472 M |
| Total non current liabilities | 0.000 -100.00 % | 15.780 M 1.78 % | 15.504 M 23.77 % | 12.526 M 67.01 % | 7.500 M -6.73 % | 8.041 M -38.15 % | 13.000 M 12.66 % | 11.539 M 21.46 % | 9.500 M 18.66 % | 8.006 M 6.75 % | 7.500 M -4.60 % | 7.862 M 4.83 % | 7.500 M -4.48 % | 7.852 M 4.69 % | 7.500 M -59.14 % | 18.355 M 1.97 % | 18.000 M -9.15 % | 19.812 M 10.07 % | 18.000 M -2.81 % | 18.520 M 2.89 % | 18.000 M -7.77 % | 19.517 M 3.31 % | 18.892 M 3.84 % | 18.194 M 1.08 % | 18.000 M -48.15 % | 34.715 M 3.65 % | 33.491 M -5.68 % | 35.509 M -2.56 % | 36.443 M -0.54 % | 36.642 M 0.47 % | 36.472 M -1.13 % | 36.888 M 8.65 % | 33.952 M |
| Other current liabilities | -15.000 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -236.000 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Deferred revenue | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Short term debt | 15.000 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Total current liabilities | 0.000 -100.00 % | 10.000 K 400.00 % | 2.000 K -33.33 % | 3.000 K -99.41 % | 506.000 K 25 200.00 % | 2.000 K -99.61 % | 518.000 K 17 166.67 % | 3.000 K -99.42 % | 519.000 K 51 800.00 % | 1.000 K -99.94 % | 1.675 M 772.40 % | 192.000 K -90.84 % | 2.097 M 815.72 % | 229.000 K -29.10 % | 323.000 K 30.24 % | 248.000 K -20.00 % | 310.000 K 41.55 % | 219.000 K -34.04 % | 332.000 K 37.76 % | 241.000 K -44.08 % | 431.000 K -36.71 % | 681.000 K | 0.000 -100.00 % | 110.000 K -77.78 % | 495.000 K 462.50 % | 88.000 K -95.16 % | 1.817 M -3.51 % | 1.883 M -40.73 % | 3.177 M 183.16 % | 1.122 M -35.22 % | 1.732 M 151.38 % | 689.000 K -47.24 % | 1.306 M |
| Total liabilities | 15.534 M -1.62 % | 15.790 M 1.83 % | 15.506 M 23.76 % | 12.529 M 56.50 % | 8.006 M -0.46 % | 8.043 M -40.50 % | 13.518 M 17.12 % | 11.542 M 15.20 % | 10.019 M 25.13 % | 8.007 M -12.73 % | 9.175 M 13.92 % | 8.054 M -16.08 % | 9.597 M 18.76 % | 8.081 M 3.30 % | 7.823 M -57.95 % | 18.603 M 1.60 % | 18.310 M -8.59 % | 20.031 M 9.27 % | 18.332 M -2.29 % | 18.761 M 1.79 % | 18.431 M -8.75 % | 20.198 M 6.91 % | 18.892 M 3.21 % | 18.304 M -1.03 % | 18.495 M -46.86 % | 34.803 M -1.43 % | 35.308 M -5.57 % | 37.392 M -5.62 % | 39.620 M 4.91 % | 37.764 M -1.15 % | 38.204 M 1.67 % | 37.577 M 6.58 % | 35.258 M |
| Other non current assets | 0.000 -100.00 % | 121.267 M 7.98 % | 112.301 M -0.63 % | 113.018 M 19.44 % | 94.620 M -15.03 % | 111.362 M -12.90 % | 127.861 M 3.74 % | 123.249 M 12.66 % | 109.398 M 18.16 % | 92.587 M -26.63 % | 126.189 M 0.74 % | 125.259 M -5.41 % | 132.418 M 3.69 % | 127.708 M -4.52 % | 133.751 M -1.87 % | 136.300 M -0.12 % | 136.460 M 6.94 % | 127.605 M 1.80 % | 125.346 M -8.39 % | 136.821 M 0.50 % | 136.143 M -2.45 % | 139.566 M 4.28 % | 133.840 M 0.17 % | 133.611 M 7.37 % | 124.445 M -4.89 % | 130.848 M 6.41 % | 122.968 M -9.93 % | 136.524 M 1.50 % | 134.512 M 1.83 % | 132.099 M 7.95 % | 122.368 M 39.59 % | 87.661 M -17.10 % | 105.742 M |
| Long term investments | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 4.000 K | 0.000 | 0.000 | 0.000 -100.00 % | 21.000 K | 0.000 -100.00 % | 12.000 K | 0.000 -100.00 % | 13.000 K | 0.000 -100.00 % | 43.000 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Intangible assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| GoodWill | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Goodwill and intangible assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Property plant equipment net | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Total non current assets | 0.000 -100.00 % | 121.267 M 7.98 % | 112.301 M -0.63 % | 113.018 M 19.44 % | 94.620 M -15.03 % | 111.362 M -12.90 % | 127.861 M 3.74 % | 123.249 M 12.66 % | 109.398 M 18.16 % | 92.587 M -26.63 % | 126.189 M 0.74 % | 125.259 M -5.41 % | 132.418 M 3.69 % | 127.708 M -4.52 % | 133.751 M -1.87 % | 136.304 M -0.11 % | 136.460 M 6.94 % | 127.605 M 1.80 % | 125.346 M -8.40 % | 136.842 M 0.51 % | 136.143 M -2.46 % | 139.578 M 4.29 % | 133.840 M 0.16 % | 133.624 M 7.38 % | 124.445 M -4.92 % | 130.891 M 6.44 % | 122.968 M -9.93 % | 136.524 M 1.50 % | 134.512 M 1.83 % | 132.099 M 7.95 % | 122.368 M 39.59 % | 87.661 M -17.10 % | 105.742 M |
| Other current assets | -1.300 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Short term investments | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| cash and cash equivalents | 787.000 K -27.53 % | 1.086 M 285.11 % | 282.000 K -87.67 % | 2.288 M -55.05 % | 5.090 M 8.62 % | 4.686 M 134.42 % | 1.999 M -13.46 % | 2.310 M 318.48 % | 552.000 K -86.21 % | 4.003 M -24.33 % | 5.290 M 339.37 % | 1.204 M 2.29 % | 1.177 M -24.70 % | 1.563 M -65.69 % | 4.556 M -64.91 % | 12.982 M 39.76 % | 9.289 M 27.88 % | 7.264 M -19.24 % | 8.994 M 23.05 % | 7.309 M 39.56 % | 5.237 M -11.30 % | 5.904 M -12.88 % | 6.777 M 31.69 % | 5.146 M 226.73 % | 1.575 M -86.25 % | 11.452 M 27.34 % | 8.993 M 8.27 % | 8.306 M 6.08 % | 7.830 M -15.61 % | 9.278 M -22.29 % | 11.939 M -51.08 % | 24.403 M -10.61 % | 27.301 M |
| Cash and short term investments | 787.000 K -27.53 % | 1.086 M 285.11 % | 282.000 K -87.67 % | 2.288 M -55.05 % | 5.090 M 8.62 % | 4.686 M 134.42 % | 1.999 M -13.46 % | 2.310 M 318.48 % | 552.000 K -86.21 % | 4.003 M -24.33 % | 5.290 M 339.37 % | 1.204 M 2.29 % | 1.177 M -24.70 % | 1.563 M -65.69 % | 4.556 M -64.91 % | 12.982 M 39.76 % | 9.289 M 27.88 % | 7.264 M -19.24 % | 8.994 M 23.05 % | 7.309 M 39.56 % | 5.237 M -11.30 % | 5.904 M -12.88 % | 6.777 M 31.69 % | 5.146 M 226.73 % | 1.575 M -86.25 % | 11.452 M 27.34 % | 8.993 M 8.27 % | 8.306 M 6.08 % | 7.830 M -15.61 % | 9.278 M -22.29 % | 11.939 M -51.08 % | 24.403 M -10.61 % | 27.301 M |
| Total current assets | 0.000 -100.00 % | 2.289 M 82.83 % | 1.252 M -66.00 % | 3.682 M -56.76 % | 8.515 M 7.84 % | 7.896 M 208.32 % | 2.561 M -22.39 % | 3.300 M 287.32 % | 852.000 K -82.76 % | 4.941 M -14.23 % | 5.761 M 98.66 % | 2.900 M -34.21 % | 4.408 M 63.38 % | 2.698 M -48.17 % | 5.205 M -62.68 % | 13.948 M 40.48 % | 9.929 M 10.89 % | 8.954 M -6.93 % | 9.621 M 9.27 % | 8.805 M 34.14 % | 6.564 M -8.48 % | 7.172 M -4.35 % | 7.498 M 21.37 % | 6.178 M 163.01 % | 2.349 M -81.68 % | 12.825 M 27.59 % | 10.052 M 3.33 % | 9.728 M 5.56 % | 9.216 M -21.28 % | 11.708 M -12.47 % | 13.376 M -48.56 % | 26.002 M -9.01 % | 28.577 M |
| Inventory | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Net receivables | 513.000 K -57.36 % | 1.203 M 24.02 % | 970.000 K -30.42 % | 1.394 M -59.30 % | 3.425 M 6.70 % | 3.210 M 471.17 % | 562.000 K -43.23 % | 990.000 K 230.00 % | 300.000 K -68.02 % | 938.000 K 99.15 % | 471.000 K -72.23 % | 1.696 M -47.51 % | 3.231 M 184.67 % | 1.135 M 74.88 % | 649.000 K -32.82 % | 966.000 K 50.94 % | 640.000 K -62.13 % | 1.690 M 169.54 % | 627.000 K -58.09 % | 1.496 M 12.74 % | 1.327 M 4.65 % | 1.268 M 75.87 % | 721.000 K -30.14 % | 1.032 M 33.33 % | 774.000 K -43.63 % | 1.373 M 29.65 % | 1.059 M -25.53 % | 1.422 M 2.60 % | 1.386 M -42.96 % | 2.430 M 69.10 % | 1.437 M -10.13 % | 1.599 M 25.31 % | 1.276 M |
| Tax assets | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Other assets | 126.926 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Account payables | 0.000 -100.00 % | 10.000 K 400.00 % | 2.000 K -33.33 % | 3.000 K -99.41 % | 506.000 K 25 200.00 % | 2.000 K -99.61 % | 518.000 K 17 166.67 % | 3.000 K -99.42 % | 519.000 K 51 800.00 % | 1.000 K -99.94 % | 1.675 M 772.40 % | 192.000 K -90.84 % | 2.097 M 815.72 % | 229.000 K -29.10 % | 323.000 K 30.24 % | 248.000 K -20.00 % | 310.000 K 41.55 % | 219.000 K -34.04 % | 332.000 K 37.76 % | 241.000 K -44.08 % | 431.000 K -36.71 % | 681.000 K | 0.000 -100.00 % | 110.000 K -77.78 % | 495.000 K 462.50 % | 88.000 K -95.16 % | 1.817 M -3.51 % | 1.883 M -40.73 % | 3.177 M 183.16 % | 1.122 M -35.22 % | 1.732 M 151.38 % | 689.000 K -47.24 % | 1.306 M |
| Tax payables | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 236.000 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Deferred revenue non current | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Minority interest | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Capital lease obligations | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Preferred stock | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Other total stockholders equity | 153.000 K -99.86 % | 107.632 M 9.93 % | 97.913 M -5.89 % | 104.037 M 9.52 % | 94.995 M -14.48 % | 111.081 M -4.87 % | 116.770 M 1.65 % | 114.873 M 14.76 % | 100.097 M 11.98 % | 89.387 M -27.13 % | 122.658 M 2.24 % | 119.971 M -5.61 % | 127.095 M 4.01 % | 122.191 M -6.72 % | 130.999 M -0.39 % | 131.515 M 2.79 % | 127.945 M 9.92 % | 116.394 M -0.09 % | 116.501 M -8.09 % | 126.752 M 2.10 % | 124.142 M -1.80 % | 126.418 M 3.36 % | 122.312 M 0.78 % | 121.364 M 15.94 % | 104.675 M -0.94 % | 105.669 M 11.64 % | 94.652 M -10.91 % | 106.246 M 4.11 % | 102.056 M -1.85 % | 103.981 M 9.03 % | 95.373 M 29.38 % | 73.718 M -23.64 % | 96.537 M |
| Deferred tax liabilities non current | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Other liabilities | 15.534 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Total assets | 126.926 M 2.73 % | 123.556 M 8.81 % | 113.553 M -2.70 % | 116.700 M 13.15 % | 103.135 M -13.52 % | 119.258 M -8.56 % | 130.422 M 3.06 % | 126.549 M 14.78 % | 110.250 M 13.04 % | 97.528 M -26.09 % | 131.950 M 2.96 % | 128.159 M -6.33 % | 136.826 M 4.92 % | 130.406 M -6.15 % | 138.956 M -7.52 % | 150.252 M 2.64 % | 146.389 M 7.20 % | 136.559 M 1.18 % | 134.967 M -7.33 % | 145.647 M 2.06 % | 142.707 M -2.76 % | 146.750 M 3.83 % | 141.338 M 1.10 % | 139.802 M 10.26 % | 126.794 M -11.77 % | 143.716 M 8.04 % | 133.020 M -9.05 % | 146.252 M 1.76 % | 143.728 M -0.05 % | 143.807 M 5.94 % | 135.744 M 19.43 % | 113.663 M -15.38 % | 134.319 M |
| 2024-09-30 | 2024-03-31 | 2023-09-30 | 2023-03-31 | 2022-09-30 | 2022-03-31 | 2021-09-30 | 2021-03-31 | 2020-09-30 | 2020-03-31 | 2019-09-30 | 2019-03-31 | 2018-09-30 | 2018-03-31 | 2017-09-30 | 2017-03-31 | 2016-09-30 | 2016-03-31 | 2015-09-30 | 2015-03-31 | 2014-09-30 | 2014-03-31 | 2013-09-30 | 2013-03-31 | 2012-09-30 | 2012-03-31 | 2011-09-30 | 2011-03-31 | 2010-09-30 | 2010-03-31 | 2009-09-30 | 2009-03-31 | 2008-09-30 |
| 2024-09-30 | 2024-03-31 | 2023-09-30 | 2023-03-31 | 2022-09-30 | 2022-03-31 | 2021-09-30 | 2021-03-31 | 2020-09-30 | 2019-03-31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Deferred income tax | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Stock based compensation | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Change in working capital | -28.000 K -140.00 % | 70.000 K 391.67 % | -24.000 K 51.02 % | -49.000 K -63.33 % | -30.000 K -266.67 % | 18.000 K 185.71 % | -21.000 K -184.00 % | 25.000 K 56.25 % | 16.000 K | 0.000 |
| Accounts receivables | 9.000 K 200.00 % | 3.000 K 250.00 % | -2.000 K 97.22 % | -72.000 K -1 000.00 % | 8.000 K 214.29 % | -7.000 K -450.00 % | 2.000 K -50.00 % | 4.000 K 0.00 % | 4.000 K | 0.000 |
| Inventory | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Accounts payables | -37.000 K | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Other working capital | 0.000 -100.00 % | 67.000 K 404.55 % | -22.000 K -195.65 % | 23.000 K 160.53 % | -38.000 K -252.00 % | 25.000 K 208.70 % | -23.000 K -209.52 % | 21.000 K 75.00 % | 12.000 K | 0.000 |
| Other non cash items | -4.156 M 64.14 % | -11.591 M -382.43 % | 4.104 M 136.73 % | -11.174 M -173.93 % | 15.115 M 341.70 % | 3.422 M 241.06 % | -2.426 M 86.42 % | -17.865 M -45.97 % | -12.239 M -374.66 % | 4.456 M |
| Net cash provided by operating activities | 3.091 M 155.67 % | 1.209 M -52.99 % | 2.572 M 193.61 % | 876.000 K -63.55 % | 2.403 M 210.06 % | 775.000 K -70.22 % | 2.602 M 349.40 % | 579.000 K -65.47 % | 1.677 M 103.03 % | 826.000 K |
| Investments in property plant and equipment | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Acquisitions net | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Purchases of investments | -30.519 M -22.97 % | -24.818 M 33.37 % | -37.247 M -56.14 % | -23.855 M -8.43 % | -22.001 M -347.27 % | -4.919 M 13.32 % | -5.675 M 26.92 % | -7.765 M 33.43 % | -11.665 M | 0.000 |
| Sales maturities of investments | 30.782 M 12.22 % | 27.429 M -19.96 % | 34.270 M 82.80 % | 18.747 M -19.91 % | 23.406 M 52.47 % | 15.351 M 292.31 % | 3.913 M -64.76 % | 11.105 M 43.40 % | 7.744 M -75.44 % | 31.525 M |
| Other investing activites | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 100.00 % | -28.927 M |
| Net cash used for investing activites | 263.000 K -89.93 % | 2.611 M 187.71 % | -2.977 M 41.72 % | -5.108 M -463.56 % | 1.405 M -86.53 % | 10.432 M 692.05 % | -1.762 M -152.75 % | 3.340 M 185.18 % | -3.921 M -250.92 % | 2.598 M |
| Debt repayment | 0.000 | 0.000 -100.00 % | 3.000 M | 0.000 | 0.000 100.00 % | -5.500 M -375.00 % | 2.000 M 33.33 % | 1.500 M -25.00 % | 2.000 M | 0.000 |
| Common stock issued | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Common stock repurchased | -216.000 K | 0.000 100.00 % | -1.293 M -271.94 % | 752.000 K 129.81 % | -2.523 M -470.48 % | 681.000 K 129.39 % | -2.317 M -23 270.00 % | 10.000 K 100.42 % | -2.378 M -13.45 % | -2.096 M |
| Dividends paid | -2.508 M -14.00 % | -2.200 M 9.91 % | -2.442 M 35.89 % | -3.809 M -332.35 % | -881.000 K 76.22 % | -3.705 M -343.71 % | -835.000 K 77.14 % | -3.653 M -349.88 % | -812.000 K 81.32 % | -4.346 M |
| Other financing activites | -925.000 K -14.06 % | -811.000 K 7.95 % | -881.000 K -119.58 % | 4.500 M | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 -100.00 % | 3.048 M |
| Net cash used provided by financing activities | -3.649 M -21.19 % | -3.011 M -86.32 % | -1.616 M -211.99 % | 1.443 M 142.39 % | -3.404 M 60.07 % | -8.524 M -639.93 % | -1.152 M 46.24 % | -2.143 M -80.08 % | -1.190 M 64.94 % | -3.394 M |
| Effect of forex changes on cash | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Net change in cash | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Cash at beginning of period | 1.086 M 285.11 % | 282.000 K -87.67 % | 2.288 M -55.05 % | 5.090 M 8.62 % | 4.686 M 134.42 % | 1.999 M -13.46 % | 2.310 M 318.48 % | 552.000 K -86.21 % | 4.003 M 240.10 % | 1.177 M |
| Cash at end of period | 787.000 K -27.53 % | 1.086 M 285.11 % | 282.000 K -87.67 % | 2.288 M -55.05 % | 5.090 M 8.62 % | 4.686 M 134.42 % | 1.999 M -13.46 % | 2.310 M 318.48 % | 552.000 K -54.15 % | 1.204 M |
| Operating cash flow | 3.091 M 155.67 % | 1.209 M -52.99 % | 2.572 M 193.61 % | 876.000 K -63.55 % | 2.403 M 210.06 % | 775.000 K -70.22 % | 2.602 M 349.40 % | 579.000 K -65.47 % | 1.677 M 103.03 % | 826.000 K |
| Capital expenditure | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Free CashFlow | 3.091 M 155.67 % | 1.209 M -52.99 % | 2.572 M 193.61 % | 876.000 K -63.55 % | 2.403 M 210.06 % | 775.000 K -70.22 % | 2.602 M 349.40 % | 579.000 K -65.47 % | 1.677 M 103.03 % | 826.000 K |
| 2024 | 2024 | 2023 | 2023 | 2022 | 2022 | 2021 | 2021 | 2020 | 2019 |