CHITRTX.BO

Chitradurga Spintex Limited CHITRTX.BO

Trading inactive

Finances

2023 2022 2021 2020
Revenue 1.221 M 0.000 0.000 0.000
Net income -2.590 M -234.19 % -775.000 K 0.00 % -775.000 K -0.26 % -773.000 K
Income before tax -2.590 M -234.19 % -775.000 K 0.00 % -775.000 K -0.26 % -773.000 K
Income before tax ratio -2.12 0.00 0.00 0.00
EBITDA -2.695 M -248.19 % -774.000 K 0.13 % -775.000 K -0.39 % -772.000 K
Net income ratio -2.12 0.00 0.00 0.00
Ratio EBITDA -2.21 0.00 0.00 0.00
Gross profit ratio -0.12 0.00 0.00 0.00
Weighted average shs out dil 3.159 M 585.20 % 461.030 K 0.00 % 461.030 K 0.00 % 461.030 K
Weighted average shs out 3.159 M 585.20 % 461.030 K 0.00 % 461.030 K 0.00 % 461.030 K
EPS diluted -0.82 51.19 % -1.68 0.00 % -1.68 0.00 % -1.68
Earnings per share -0.82 51.19 % -1.68 0.00 % -1.68 0.00 % -1.68
Gross profit -149.000 K 0.000 0.000 0.000
Income tax expense 0.000 0.000 0.000 0.000
Cost of revenue 1.370 M 0.000 0.000 0.000
General and administrative expenses 614.000 K 60.73 % 382.000 K 39.93 % 273.000 K -1.60 % 277.425 K
Selling and marketing expenses 0.000 0.000 0.000 0.000
Other expenses 1.000 K 0.000 0.000 0.000
Operating expenses 2.546 M 228.94 % 774.000 K -0.06 % 774.433 K 0.27 % 772.314 K
Cost and expenses 3.916 M 405.94 % 774.000 K -0.06 % 774.433 K 0.27 % 772.314 K
Research and development expenses 0.000 0.000 0.000 0.000
Selling general and administrative expenses 614.000 K 60.73 % 382.000 K 39.93 % 273.000 K -1.60 % 277.425 K
Interest income 105.000 K 0.000 0.000 0.000
Interest expense 0.000 0.000 -100.00 % 212.000 0.000
Depreciation and amortization 228.485 K -3.41 % 236.558 K 0.000 -100.00 % 171.860 K
Operating income -2.695 M -248.19 % -774.000 K 0.13 % -775.000 K -0.39 % -772.000 K
Operating income ratio -2.21 0.00 0.00 0.00
Total other income expenses net 105.000 K 10 600.00 % -1.000 K 0.000 -100.00 % 171.259 K
2023 2022 2021 2020
2023 2022 2021 2020
Net debt -42.465 M -341.70 % -9.614 M 4.81 % -10.100 M 1.85 % -10.290 M
Total investments 100.000 K 809.09 % 11.000 K 0.00 % 11.000 K 0.00 % 11.000 K
Total debt 0.000 0.000 0.000 0.000
Accumulated other comprehensive income loss 0.000 0.000 0.000 0.000
Retained earnings 1.407 M 220.26 % -1.170 M -196.23 % -394.968 K -203.83 % 380.411 K
Common stock 34.110 M 639.91 % 4.610 M -0.01 % 4.610 M 0.00 % 4.610 M
Total equity 51.636 M 417.60 % 9.976 M -5.16 % 10.519 M -4.33 % 10.995 M
Other non current liabilities 0.000 -100.00 % 1.000 K 0.000 0.000
Long term debt 0.000 0.000 0.000 0.000
Total non current liabilities 17.000 K 1 600.00 % 1.000 K 0.000 0.000
Other current liabilities 901.000 K 1 401.67 % 60.000 K -7.31 % 64.730 K -23.38 % 84.481 K
Deferred revenue 0.000 0.000 0.000 0.000
Short term debt 0.000 0.000 0.000 0.000
Total current liabilities 4.914 M 3 111.76 % 153.000 K 10.89 % 137.978 K -10.84 % 154.752 K
Total liabilities 4.914 M 3 090.91 % 154.000 K 11.61 % 137.978 K -10.84 % 154.752 K
Other non current assets 0.000 -100.00 % 92.000 K -48.57 % 178.890 K 0.000
Long term investments 0.000 100.00 % -81.000 K -3.26 % -78.445 K 0.000
Intangible assets 0.000 0.000 0.000 0.000
GoodWill 0.000 0.000 0.000 0.000
Goodwill and intangible assets 0.000 0.000 0.000 0.000
Property plant equipment net 0.000 0.000 0.000 0.000
Total non current assets 100.000 K 809.09 % 11.000 K -89.05 % 100.445 K -16.70 % 120.586 K
Other current assets 483.000 K 425.00 % 92.000 K 0.000 0.000
Short term investments 0.000 -100.00 % 92.000 K 2.86 % 89.445 K 0.000
cash and cash equivalents 42.465 M 341.70 % 9.614 M -4.81 % 10.100 M -1.85 % 10.290 M
Cash and short term investments 42.465 M 341.70 % 9.614 M -4.81 % 10.100 M -1.85 % 10.290 M
Total current assets 56.450 M 457.86 % 10.119 M -4.14 % 10.556 M -4.29 % 11.029 M
Inventory 1.920 M 0.000 0.000 0.000
Net receivables 11.582 M 0.000 0.000 0.000
Tax assets 0.000 0.000 0.000 0.000
Other assets 0.000 0.000 0.000 0.000
Account payables 3.988 M 4 591.76 % 85.000 K 30.54 % 65.112 K 0.00 % 65.112 K
Tax payables 25.000 K 212.50 % 8.000 K -1.67 % 8.136 K 57.70 % 5.159 K
Deferred revenue non current 0.000 0.000 0.000 0.000
Minority interest 0.000 0.000 0.000 0.000
Capital lease obligations 0.000 0.000 0.000 0.000
Preferred stock 0.000 0.000 0.000 0.000
Other total stockholders equity 16.119 M 146.62 % 6.536 M 3.69 % 6.303 M 4.98 % 6.004 M
Deferred tax liabilities non current 0.000 0.000 0.000 0.000
Other liabilities -17.000 K 0.000 0.000 0.000
Total assets 56.550 M 458.24 % 10.130 M -4.94 % 10.656 M -4.42 % 11.150 M
2023 2022 2021 2020
2023 2022 2021 2020
Deferred income tax 0.000 0.000 0.000 0.000
Stock based compensation 0.000 0.000 0.000 0.000
Change in working capital -8.819 M -15 047.46 % 59.000 K -77.87 % 266.592 K 179.63 % -334.786 K
Accounts receivables 0.000 0.000 0.000 0.000
Inventory -1.920 M 0.000 0.000 0.000
Accounts payables 0.000 0.000 0.000 0.000
Other working capital -6.899 M 0.000 0.000 0.000
Other non cash items -96.000 K 58.62 % -232.000 K 22.35 % -298.794 K 28.24 % -416.358 K
Net cash provided by operating activities -11.505 M -1 509.09 % -715.000 K -40.53 % -508.787 K 54.07 % -1.108 M
Investments in property plant and equipment 0.000 0.000 0.000 0.000
Acquisitions net 0.000 0.000 0.000 0.000
Purchases of investments 0.000 0.000 0.000 0.000
Sales maturities of investments 0.000 0.000 0.000 0.000
Other investing activites 0.000 -100.00 % 229.000 K 1 036.98 % 20.141 K 13 178.57 % -154.000
Net cash used for investing activites 106.000 K -53.71 % 229.000 K 1 036.98 % 20.141 K 13 178.57 % -154.000
Debt repayment 0.000 0.000 0.000 0.000
Common stock issued 44.250 M 0.000 0.000 0.000
Common stock repurchased 0.000 0.000 0.000 0.000
Dividends paid 0.000 0.000 0.000 0.000
Other financing activites 44.250 M 18 982.32 % 231.890 K -22.39 % 298.794 K -28.24 % 416.358 K
Net cash used provided by financing activities 44.250 M 18 982.32 % 231.890 K -22.39 % 298.794 K -28.24 % 416.358 K
Effect of forex changes on cash 0.000 100.00 % -231.890 K 0.000 0.000
Net change in cash 32.851 M 6 859.47 % -486.000 K -155.99 % -189.852 K 72.54 % -691.497 K
Cash at beginning of period 9.614 M -4.81 % 10.100 M -1.84 % 10.290 M -6.30 % 10.981 M
Cash at end of period 42.465 M 341.70 % 9.614 M -4.81 % 10.100 M -1.85 % 10.290 M
Operating cash flow -11.505 M -1 509.09 % -715.000 K -40.53 % -508.787 K 54.07 % -1.108 M
Capital expenditure 0.000 0.000 0.000 0.000
Free CashFlow -11.505 M -1 509.09 % -715.000 K -40.53 % -508.787 K 54.07 % -1.108 M
2023 2022 2021 2020
2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-03-31 2010-03-31 2009-03-31 2008-03-31
Revenue 60.572 M -0.96 % 61.162 M 117.78 % 28.084 M 2 200.08 % 1.221 M 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 -100.00 % 576.000 K -95.45 % 12.655 M
Net income 566.000 K -42.42 % 983.000 K -73.55 % 3.717 M 452.32 % -1.055 M -69.34 % -623.000 K -730.67 % -75.000 K 90.96 % -830.000 K -312.60 % -201.164 K -548.92 % -31.000 K 74.59 % -122.000 K 71.09 % -422.000 K -150.63 % -168.379 K -151.31 % -67.000 K 4.29 % -70.000 K 85.11 % -470.000 K -80.83 % -259.915 K -36.80 % -190.000 K -9.83 % -173.000 K 49.56 % -343.000 K -0.02 % -342.920 K -139.80 % -143.000 K 2.05 % -146.000 K -7.35 % -136.000 K 41.63 % -233.000 K -70.07 % -137.000 K 16.97 % -165.000 K 2.37 % -169.000 K 83.51 % -1.025 M -621.83 % -142.000 K 5.33 % -150.000 K -7.91 % -139.000 K -2 880.00 % 5.000 K -95.93 % 123.000 K 407.50 % -40.000 K -136.36 % 110.000 K 729.12 % 13.267 K -86.86 % 101.000 K 172.97 % 37.000 K -67.83 % 115.000 K 244.45 % -79.615 K -26.37 % -63.000 K -101.08 % 5.855 M 6 263.16 % -95.000 K 68.42 % -300.838 K -3 108.38 % 10.000 K 150.00 % 4.000 K -94.81 % 77.000 K 123.48 % -328.000 K -206.54 % -107.000 K -768.75 % 16.000 K 6.67 % 15.000 K 100.76 % -1.981 M -187.27 % 2.270 M
Income before tax 745.000 K 21.53 % 613.000 K -85.03 % 4.096 M 488.25 % -1.055 M -69.34 % -623.000 K -730.67 % -75.000 K 90.96 % -830.000 K -312.60 % -201.164 K -548.92 % -31.000 K 74.59 % -122.000 K 71.09 % -422.000 K -150.63 % -168.379 K -151.31 % -67.000 K 4.29 % -70.000 K 85.11 % -470.000 K -80.83 % -259.915 K -36.80 % -190.000 K -9.83 % -173.000 K 49.56 % -343.000 K -0.02 % -342.920 K -139.80 % -143.000 K 2.05 % -146.000 K -7.35 % -136.000 K 41.63 % -233.000 K -70.07 % -137.000 K 16.97 % -165.000 K 2.37 % -169.000 K 83.51 % -1.025 M -621.83 % -142.000 K 5.33 % -150.000 K -7.91 % -139.000 K -295.77 % 71.000 K -42.28 % 123.000 K 407.50 % -40.000 K -136.36 % 110.000 K 729.12 % 13.267 K -86.86 % 101.000 K 172.97 % 37.000 K -67.83 % 115.000 K 244.45 % -79.615 K -26.37 % -63.000 K -101.08 % 5.855 M 6 263.16 % -95.000 K 68.42 % -300.838 K -3 108.38 % 10.000 K 150.00 % 4.000 K -94.81 % 77.000 K 123.48 % -328.000 K -206.54 % -107.000 K -768.75 % 16.000 K 133.33 % -48.000 K 97.65 % -2.039 M -189.82 % 2.270 M
Income before tax ratio 0.01 22.72 % 0.01 -93.13 % 0.15 116.88 % -0.86 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 100.00 % -3.54 -2 073.47 % 0.18
EBITDA 905.000 K 18.15 % 766.000 K -81.77 % 4.202 M 462.24 % -1.160 M -84.42 % -629.000 K -738.67 % -75.000 K 90.96 % -830.000 K -312.60 % -201.164 K -548.92 % -31.000 K 74.59 % -122.000 K 71.09 % -422.000 K -150.94 % -168.167 K -151.00 % -67.000 K 4.29 % -70.000 K 85.11 % -470.000 K -81.25 % -259.314 K -36.48 % -190.000 K -9.83 % -173.000 K 49.56 % -343.000 K -0.97 % -339.719 K -137.57 % -143.000 K 2.05 % -146.000 K -7.35 % -136.000 K 41.63 % -233.000 K -70.07 % -137.000 K 16.97 % -165.000 K 2.37 % -169.000 K 83.51 % -1.025 M -621.83 % -142.000 K 5.33 % -150.000 K -7.91 % -139.000 K 30.50 % -200.000 K -38.89 % -144.000 K 55.96 % -327.000 K -397.27 % 110.000 K 586.34 % 16.027 K -84.13 % 101.000 K 146.33 % -218.000 K -227.49 % 171.000 K 102.57 % -6.655 M -10 462.87 % -63.000 K 89.30 % -589.000 K -520.00 % -95.000 K 86.58 % -707.668 K -7 176.68 % 10.000 K 150.00 % 4.000 K -94.81 % 77.000 K -73.81 % 294.000 K 374.77 % -107.000 K -511.54 % 26.000 K 138.24 % -68.000 K 96.09 % -1.741 M -152.85 % 3.294 M
Net income ratio 0.01 -41.86 % 0.02 -87.86 % 0.13 115.32 % -0.86 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 100.00 % -3.44 -2 017.34 % 0.18
Ratio EBITDA 0.01 19.30 % 0.01 -91.63 % 0.15 115.75 % -0.95 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 100.00 % -3.02 -1 261.22 % 0.26
Gross profit ratio 0.00 26.22 % 0.00 -99.91 % 0.15 370.31 % -0.06 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 100.00 % -1.76 -514.07 % 0.42
Weighted average shs out dil 3.329 M -1.78 % 3.390 M -0.60 % 3.410 M 3.82 % 3.285 M -5.10 % 3.461 M -7.70 % 3.750 M 9.94 % 3.411 M 76.19 % 1.936 M 274.72 % 516.667 K 12.07 % 461.030 K 0.00 % 461.030 K 0.00 % 461.030 K 0.00 % 461.030 K 0.00 % 461.030 K 0.00 % 461.030 K 0.00 % 461.030 K 0.00 % 461.030 K 0.00 % 461.030 K 0.00 % 461.030 K 0.00 % 461.030 K 0.00 % 461.030 K 0.00 % 461.030 K 0.00 % 461.030 K 0.00 % 461.030 K 0.00 % 461.030 K 0.00 % 461.030 K 0.00 % 461.030 K 0.00 % 461.030 K 0.00 % 461.030 K -7.79 % 500.000 K 8.45 % 461.030 K -7.79 % 500.000 K 9.76 % 455.556 K 2.50 % 444.444 K -3.60 % 461.030 K 0.00 % 461.030 K 0.00 % 461.030 K 0.00 % 461.030 K -19.82 % 575.000 K 11.00 % 518.015 K 12.36 % 461.030 K 0.00 % 461.024 K -2.94 % 475.000 K -2.56 % 487.500 K -2.50 % 500.000 K 8.46 % 461.000 K 0.00 % 461.000 K -1.62 % 468.571 K 1.64 % 461.000 K -0.02 % 461.100 K -7.78 % 500.000 K 8.44 % 461.100 K 0.00 % 461.100 K
Weighted average shs out 3.329 M -1.78 % 3.390 M -0.60 % 3.410 M 3.82 % 3.285 M -5.10 % 3.461 M -7.70 % 3.750 M 9.94 % 3.411 M 76.19 % 1.936 M 274.72 % 516.667 K 12.07 % 461.030 K 0.00 % 461.030 K 0.00 % 461.030 K 0.00 % 461.030 K 0.00 % 461.030 K 0.00 % 461.030 K 0.00 % 461.030 K 0.00 % 461.030 K 0.00 % 461.030 K 0.00 % 461.030 K 0.00 % 461.030 K 0.00 % 461.030 K 0.00 % 461.030 K 0.00 % 461.030 K 0.00 % 461.030 K 0.00 % 461.030 K 0.00 % 461.030 K 0.00 % 461.030 K 0.00 % 461.030 K 0.00 % 461.030 K -7.79 % 500.000 K 8.45 % 461.030 K -7.79 % 500.000 K 9.76 % 455.556 K 2.50 % 444.444 K -3.60 % 461.030 K 0.00 % 461.030 K 0.00 % 461.030 K 0.00 % 461.030 K -19.82 % 575.000 K 11.00 % 518.015 K 12.36 % 461.030 K 0.00 % 461.024 K -2.94 % 475.000 K -2.56 % 487.500 K -2.50 % 500.000 K 8.46 % 461.000 K 0.00 % 461.000 K -1.62 % 468.571 K 1.64 % 461.000 K -0.02 % 461.100 K -7.78 % 500.000 K 8.44 % 461.100 K 0.00 % 461.100 K
EPS diluted 0.17 -41.38 % 0.29 -73.39 % 1.09 440.63 % -0.32 -77.78 % -0.18 -800.00 % -0.02 91.67 % -0.24 -140.00 % -0.10 -66.67 % -0.06 76.92 % -0.26 71.74 % -0.92 -148.65 % -0.37 -146.67 % -0.15 0.00 % -0.15 85.29 % -1.02 -82.14 % -0.56 -36.59 % -0.41 -7.89 % -0.38 48.65 % -0.74 0.00 % -0.74 -138.71 % -0.31 3.13 % -0.32 -10.34 % -0.29 43.14 % -0.51 -70.00 % -0.30 16.67 % -0.36 2.70 % -0.37 83.33 % -2.22 -616.13 % -0.31 -3.33 % -0.30 0.00 % -0.30 -3 100.00 % 0.01 -96.30 % 0.27 400.00 % -0.09 -550.00 % 0.02 -30.56 % 0.03 44.00 % 0.02 100.00 % 0.01 -95.00 % 0.20 233.33 % -0.15 -7.14 % -0.14 -101.10 % 12.70 6 450.00 % -0.20 67.74 % -0.62 -3 200.00 % 0.02 129.89 % 0.01 -95.65 % 0.20 128.57 % -0.70 -204.35 % -0.23 -762.82 % 0.03 15.67 % 0.03 100.70 % -4.30 -187.40 % 4.92
Earnings per share 0.17 -41.38 % 0.29 -73.39 % 1.09 440.63 % -0.32 -77.78 % -0.18 -800.00 % -0.02 91.67 % -0.24 -140.00 % -0.10 -66.67 % -0.06 76.92 % -0.26 71.74 % -0.92 -148.65 % -0.37 -146.67 % -0.15 0.00 % -0.15 85.29 % -1.02 -82.14 % -0.56 -36.59 % -0.41 -7.89 % -0.38 48.65 % -0.74 0.00 % -0.74 -138.71 % -0.31 3.13 % -0.32 -10.34 % -0.29 43.14 % -0.51 -70.00 % -0.30 16.67 % -0.36 2.70 % -0.37 83.33 % -2.22 -616.13 % -0.31 -3.33 % -0.30 0.00 % -0.30 -3 100.00 % 0.01 -96.30 % 0.27 400.00 % -0.09 -550.00 % 0.02 -30.56 % 0.03 44.00 % 0.02 100.00 % 0.01 -95.00 % 0.20 233.33 % -0.15 -7.14 % -0.14 -101.10 % 12.70 6 450.00 % -0.20 67.74 % -0.62 -3 200.00 % 0.02 129.89 % 0.01 -95.65 % 0.20 128.57 % -0.70 -204.35 % -0.23 -762.82 % 0.03 15.67 % 0.03 100.70 % -4.30 -187.40 % 4.92
Gross profit 10.000 K 25.00 % 8.000 K -99.81 % 4.290 M 6 317.39 % -69.000 K 13.75 % -80.000 K 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 100.00 % -819.000 K 0.000 0.000 100.00 % -56.000 K 3.45 % -58.000 K -75.76 % -33.000 K 41.07 % -56.000 K 0.00 % -56.000 K 0.000 100.00 % -56.000 K 0.00 % -56.000 K 0.000 100.00 % -55.535 K 8.96 % -61.000 K -1.67 % -60.000 K -27.66 % -47.000 K 0.000 100.00 % -31.000 K 11.43 % -35.000 K 0.000 0.000 0.000 0.000 0.000 100.00 % -1.013 M -118.85 % 5.375 M
Income tax expense 179.000 K 148.25 % -371.000 K -197.89 % 379.000 K 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 -100.00 % 66.000 K 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 100.00 % -63.000 K -8.62 % -58.000 K 0.000
Cost of revenue 60.562 M -0.97 % 61.154 M 157.01 % 23.794 M 1 744.50 % 1.290 M 1 512.50 % 80.000 K 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 -100.00 % 819.000 K 0.000 0.000 -100.00 % 56.000 K -3.45 % 58.000 K 75.76 % 33.000 K -41.07 % 56.000 K 0.00 % 56.000 K 0.000 -100.00 % 56.000 K 0.00 % 56.000 K 0.000 -100.00 % 55.535 K -8.96 % 61.000 K 1.67 % 60.000 K 27.66 % 47.000 K 0.000 -100.00 % 31.000 K -11.43 % 35.000 K 0.000 0.000 0.000 0.000 0.000 -100.00 % 1.589 M -78.17 % 7.280 M
General and administrative expenses 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Selling and marketing expenses 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other expenses 2.558 M 5.66 % 2.421 M 219.82 % 757.000 K 1 614.00 % -50.000 K -933.33 % 6.000 K -88.46 % 52.000 K 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 -100.00 % 996.000 K 906.06 % 99.000 K -20.80 % 125.000 K 2.46 % 122.000 K -54.98 % 271.000 K 1.50 % 267.000 K -6.97 % 287.000 K 7.49 % 267.000 K 0.000 -100.00 % 262.000 K 2.75 % 255.000 K 13.33 % 225.000 K 588.27 % -46.081 K -196.00 % 48.000 K 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Operating expenses 1.756 M 0.17 % 1.753 M 88.49 % 930.000 K -10.66 % 1.041 M 89.62 % 549.000 K 335.71 % 126.000 K -84.82 % 830.000 K 313.44 % 200.757 K 547.60 % 31.000 K -74.59 % 122.000 K -71.09 % 422.000 K 152.04 % 167.433 K 149.90 % 67.000 K -4.29 % 70.000 K -85.11 % 470.000 K 81.25 % 259.314 K 36.48 % 190.000 K 9.83 % 173.000 K -49.56 % 343.000 K 0.97 % 339.719 K 137.57 % 143.000 K -2.05 % 146.000 K 7.35 % 136.000 K -41.63 % 233.000 K 70.07 % 137.000 K -16.97 % 165.000 K -2.37 % 169.000 K -17.96 % 206.000 K 45.07 % 142.000 K -5.33 % 150.000 K 80.72 % 83.000 K -41.55 % 142.000 K 27.93 % 111.000 K -59.04 % 271.000 K 168.32 % 101.000 K -76.44 % 428.676 K 308.26 % 105.000 K -35.19 % 162.000 K 240.87 % -115.000 K -205.94 % 108.547 K 117.09 % 50.000 K -90.55 % 529.000 K 1 002.08 % 48.000 K -93.22 % 707.668 K 1 826.02 % -41.000 K -5.13 % -39.000 K 49.35 % -77.000 K -552.94 % 17.000 K -84.11 % 107.000 K 609.52 % -21.000 K -130.88 % 68.000 K -90.50 % 716.000 K -73.03 % 2.655 M
Cost and expenses 62.318 M -0.94 % 62.907 M 154.44 % 24.724 M 960.66 % 2.331 M 270.59 % 629.000 K 399.21 % 126.000 K -84.82 % 830.000 K 313.44 % 200.757 K 547.60 % 31.000 K -74.59 % 122.000 K -71.09 % 422.000 K 152.04 % 167.433 K 149.90 % 67.000 K -4.29 % 70.000 K -85.11 % 470.000 K 81.25 % 259.314 K 36.48 % 190.000 K 9.83 % 173.000 K -49.56 % 343.000 K 0.97 % 339.719 K 137.57 % 143.000 K -2.05 % 146.000 K 7.35 % 136.000 K -41.63 % 233.000 K 70.07 % 137.000 K -16.97 % 165.000 K -2.37 % 169.000 K -83.51 % 1.025 M 621.83 % 142.000 K -5.33 % 150.000 K 7.91 % 139.000 K -30.50 % 200.000 K 38.89 % 144.000 K -55.96 % 327.000 K 108.28 % 157.000 K -40.00 % 261.676 K 62.53 % 161.000 K -26.15 % 218.000 K 289.57 % -115.000 K -170.09 % 164.082 K 47.82 % 111.000 K -81.15 % 589.000 K 520.00 % 95.000 K -86.58 % 707.668 K 7 176.68 % -10.000 K -150.00 % -4.000 K 94.81 % -77.000 K -552.94 % 17.000 K -84.11 % 107.000 K 609.52 % -21.000 K -130.88 % 68.000 K -97.05 % 2.305 M -76.80 % 9.935 M
Research and development expenses 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Selling general and administrative expenses 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Interest income 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Interest expense 67.000 K 3.08 % 65.000 K 209.52 % 21.000 K 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 -100.00 % 212.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 -100.00 % 2.760 K 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 -100.00 % 31.000 K 0.000 0.000
Depreciation and amortization -39.586 K -132.42 % 122.085 K 193.59 % 41.584 K -24.23 % 54.880 K 102.65 % 27.081 K -68.53 % 86.065 K 42.35 % 60.459 K -15.31 % 71.391 K 32.21 % 54.000 K -3.24 % 55.806 K 1.07 % 55.213 K 0.15 % 55.131 K 4.51 % 52.750 K 3.20 % 51.116 K 8.07 % 47.300 K 1.79 % 46.467 K 4.08 % 44.646 K 8.99 % 40.963 K 1.46 % 40.374 K 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 100.00 % -996.000 K 0.000 100.00 % -125.000 K 0.000 100.00 % -271.000 K -1.50 % -267.000 K 6.97 % -287.000 K 0.000 -100.00 % 2.760 K 0.000 100.00 % -255.000 K -555.36 % 56.000 K 100.31 % -17.969 M 0.000 -100.00 % 5.266 M 0.000 100.00 % -406.830 K 0.000 0.000 0.000 -100.00 % 622.000 K 0.000 -100.00 % 10.000 K 150.00 % -20.000 K -106.71 % 298.000 K -42.58 % 519.000 K
Operating income 812.000 K 19.76 % 678.000 K -83.53 % 4.117 M 454.91 % -1.160 M -84.42 % -629.000 K -738.67 % -75.000 K 90.96 % -830.000 K -312.60 % -201.164 K -548.92 % -31.000 K 74.59 % -122.000 K 71.09 % -422.000 K -150.94 % -168.167 K -151.00 % -67.000 K 4.29 % -70.000 K 85.11 % -470.000 K -81.25 % -259.314 K -36.48 % -190.000 K -9.83 % -173.000 K 49.56 % -343.000 K -0.97 % -339.719 K -137.57 % -143.000 K 2.05 % -146.000 K -7.35 % -136.000 K 41.63 % -233.000 K -70.07 % -137.000 K 16.97 % -165.000 K 2.37 % -169.000 K -482.76 % -29.000 K 79.58 % -142.000 K -468.00 % -25.000 K 82.01 % -139.000 K -295.77 % 71.000 K -42.28 % 123.000 K 407.50 % -40.000 K -136.36 % 110.000 K 729.12 % 13.267 K -86.86 % 101.000 K 172.97 % 37.000 K -67.83 % 115.000 K -98.98 % 11.314 M 18 059.34 % -63.000 K 98.92 % -5.855 M -6 063.16 % -95.000 K 68.42 % -300.838 K -3 108.38 % 10.000 K 150.00 % 4.000 K -94.81 % 77.000 K 123.48 % -328.000 K -206.54 % -107.000 K -768.75 % 16.000 K 133.33 % -48.000 K 97.65 % -2.039 M -189.82 % 2.270 M
Operating income ratio 0.01 20.93 % 0.01 -92.44 % 0.15 115.43 % -0.95 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 100.00 % -3.54 -2 073.47 % 0.18
Total other income expenses net -67.000 K -102.84 % 2.358 M 220.38 % 736.000 K 600.95 % 105.000 K 1 650.00 % 6.000 K -93.03 % 86.065 K 42.35 % 60.459 K -15.31 % 71.391 K 32.21 % 54.000 K -3.24 % 55.806 K 1.07 % 55.213 K 0.54 % 54.919 K 4.11 % 52.750 K 3.20 % 51.116 K 8.07 % 47.300 K 7 970.22 % -601.000 -101.35 % 44.646 K 8.99 % 40.963 K 0.000 100.00 % -3.201 K 0.000 0.000 0.000 0.000 0.000 0.000 0.000 100.00 % -996.000 K 0.000 100.00 % -125.000 K 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 100.00 % -11.394 M 0.000 -100.00 % 11.710 M 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-03-31 2010-03-31 2009-03-31 2008-03-31
2023-09-30 2023-03-31 2022-09-30 2022-03-31 2021-09-30 2021-03-31 2020-09-30 2020-03-31 2019-09-30 2019-03-31 2018-09-30 2018-03-31 2017-09-30 2017-03-31 2016-09-30 2016-03-31 2015-09-30 2015-03-31 2014-09-30 2014-03-31 2013-12-31 2013-09-30 2013-03-31 2012-03-31 2010-03-31 2009-03-31
Net debt -9.537 M 77.54 % -42.465 M 15.18 % -50.066 M -420.76 % -9.614 M -84.92 % -5.199 M 48.52 % -10.100 M -79.43 % -5.629 M 45.30 % -10.290 M -87.16 % -5.498 M 49.93 % -10.981 M -66.83 % -6.582 M 41.67 % -11.284 M -74.38 % -6.471 M 43.84 % -11.521 M -66.13 % -6.935 M 41.83 % -11.923 M -64.44 % -7.251 M -6.74 % -6.793 M 12.00 % -7.720 M 0.25 % -7.739 M 34.26 % -11.771 M 0.70 % -11.855 M -2 210.32 % -513.126 K -5.24 % -487.564 K 6.63 % -522.158 K -105.41 % 9.649 M
Total investments 10.603 M 10 503.00 % 100.000 K 809.09 % 11.000 K 0.00 % 11.000 K 0.00 % 11.000 K 0.00 % 11.000 K 0.00 % 11.000 K 0.00 % 11.000 K 0.00 % 11.000 K 0.00 % 11.000 K 0.00 % 11.000 K 0.00 % 11.000 K 0.00 % 11.000 K 0.00 % 11.000 K 0.00 % 11.000 K 0.00 % 11.000 K 0.00 % 11.000 K 0.00 % 11.000 K 0.00 % 11.000 K 0.00 % 11.000 K 0.00 % 11.000 K 0.00 % 11.000 K 0.00 % 11.000 K 0.00 % 11.000 K 0.00 % 11.000 K 0.00 % 11.000 K
Total debt 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 -100.00 % 204.153 K 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 -100.00 % 10.043 M
Accumulated other comprehensive income loss 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Retained earnings 0.000 -100.00 % 1.407 M 0.000 100.00 % -1.170 M 0.000 100.00 % -394.968 K 0.000 -100.00 % 380.411 K 0.000 -100.00 % 1.153 M 0.000 -100.00 % 1.921 M 0.000 -100.00 % 3.968 M 0.000 -100.00 % 4.082 M 0.000 100.00 % -35.904 M 0.000 100.00 % -36.170 M 0.000 0.000 100.00 % -41.787 M -0.57 % -41.548 M 0.000 0.000
Common stock 34.110 M 0.00 % 34.110 M 0.00 % 34.110 M 639.91 % 4.610 M -0.01 % 4.610 M 0.00 % 4.610 M 0.00 % 4.610 M 0.00 % 4.610 M 0.00 % 4.610 M 0.00 % 4.610 M 0.00 % 4.610 M 0.00 % 4.610 M 0.00 % 4.610 M 0.00 % 4.610 M 0.00 % 4.610 M 0.00 % 4.610 M -90.00 % 46.103 M 0.00 % 46.103 M 0.00 % 46.103 M 0.00 % 46.103 M 0.00 % 46.103 M 0.00 % 46.103 M 0.00 % 46.103 M 0.00 % 46.103 M 0.00 % 46.103 M 0.00 % 46.103 M
Total equity 56.336 M 9.10 % 51.636 M -3.16 % 53.322 M 434.50 % 9.976 M -1.29 % 10.106 M -3.92 % 10.519 M -0.05 % 10.524 M -4.29 % 10.995 M -2.20 % 11.242 M -0.97 % 11.352 M -2.32 % 11.622 M -0.63 % 11.695 M -1.51 % 11.875 M -0.60 % 11.947 M -0.60 % 12.020 M -0.34 % 12.061 M -1.70 % 12.270 M 0.58 % 12.199 M 0.83 % 12.099 M 1.39 % 11.933 M -0.65 % 12.011 M -0.54 % 12.076 M 91.21 % 6.316 M -3.64 % 6.555 M -86.37 % 48.103 M 0.00 % 48.103 M
Other non current liabilities 580.000 K 0.000 0.000 -100.00 % 1.000 K 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Long term debt 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 -100.00 % 204.153 K 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 -100.00 % 10.043 M
Total non current liabilities 580.000 K 3 311.76 % 17.000 K 0.000 -100.00 % 1.000 K 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 -100.00 % 204.153 K 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 -100.00 % 10.043 M
Other current liabilities 388.000 K -56.94 % 901.000 K 1 169.01 % 71.000 K 18.33 % 60.000 K -45.58 % 110.256 K 70.33 % 64.730 K -24.72 % 85.981 K 1.78 % 84.481 K -15.91 % 100.462 K 8.38 % 92.698 K -66.25 % 274.695 K 256.06 % 77.149 K -8.73 % 84.526 K -13.30 % 97.494 K -22.16 % 125.243 K -46.91 % 235.911 K -22.34 % 303.768 K 79.61 % 169.127 K -43.39 % 298.760 K 174.19 % 108.962 K 167.66 % 40.709 K -30.82 % 58.848 K -55.45 % 132.084 K -12.45 % 150.859 K 0.000 -100.00 % 1.577 M
Deferred revenue 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Short term debt 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Total current liabilities 12.731 M 159.08 % 4.914 M 3 961.16 % 121.000 K -20.92 % 153.000 K -71.10 % 529.368 K 283.66 % 137.978 K -72.68 % 505.093 K 226.39 % 154.752 K 2.77 % 150.574 K -0.48 % 151.305 K -53.42 % 324.807 K 153.81 % 127.974 K -8.57 % 139.968 K -5.17 % 147.606 K -64.02 % 410.285 K 73.92 % 235.911 K -22.34 % 303.768 K 79.61 % 169.127 K -43.39 % 298.760 K 174.19 % 108.962 K 167.66 % 40.709 K -30.82 % 58.848 K -55.45 % 132.084 K -36.78 % 208.935 K -78.40 % 967.072 K -38.67 % 1.577 M
Total liabilities 13.311 M 170.88 % 4.914 M 3 961.16 % 121.000 K -21.43 % 154.000 K -70.91 % 529.368 K 283.66 % 137.978 K -72.68 % 505.093 K 226.39 % 154.752 K 2.77 % 150.574 K -0.48 % 151.305 K -53.42 % 324.807 K 153.81 % 127.974 K -62.81 % 344.121 K 133.13 % 147.606 K -64.02 % 410.285 K 73.92 % 235.911 K -22.34 % 303.768 K 79.61 % 169.127 K -43.39 % 298.760 K 174.19 % 108.962 K 167.66 % 40.709 K -30.82 % 58.848 K -55.45 % 132.084 K -36.78 % 208.935 K -78.40 % 967.072 K -91.68 % 11.620 M
Other non current assets 2.585 M 0.000 -100.00 % 99.000 K 7.61 % 92.000 K -44.41 % 165.485 K -7.49 % 178.890 K 0.000 0.000 -100.00 % 5.624 M 0.000 -100.00 % 5.093 M 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 -100.00 % 4.264 M 0.000 0.000 -100.00 % 11.000 K 0.00 % 11.000 K -99.97 % 40.880 M 38.74 % 29.465 M
Long term investments 0.000 0.000 100.00 % -86.000 K -6.17 % -81.000 K 12.34 % -92.406 K -17.80 % -78.445 K 0.000 0.000 100.00 % -503.164 K 0.000 100.00 % -82.399 K 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Intangible assets 48.000 K 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
GoodWill 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Goodwill and intangible assets 48.000 K 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Property plant equipment net 1.004 M 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 -100.00 % 5.807 M -4.13 % 6.057 M -14.63 % 7.095 M -43.78 % 12.621 M
Total non current assets 3.637 M 3 537.00 % 100.000 K 669.23 % 13.000 K 18.18 % 11.000 K -84.95 % 73.079 K -27.24 % 100.445 K -98.04 % 5.126 M 4 150.60 % 120.586 K -97.65 % 5.120 M 4 151.72 % 120.432 K -97.60 % 5.011 M 4 801.26 % 102.239 K -98.00 % 5.123 M 4 080.50 % 122.534 K -97.72 % 5.372 M 3 948.26 % 132.701 K -97.29 % 4.893 M 14.24 % 4.283 M 6.78 % 4.011 M -5.93 % 4.264 M 38 662.46 % 11.000 K 0.00 % 11.000 K -99.81 % 5.818 M -4.12 % 6.068 M -87.35 % 47.975 M 13.99 % 42.085 M
Other current assets 4.187 M 766.87 % 483.000 K 6 800.00 % 7.000 K -92.39 % 92.000 K 0.000 0.000 -100.00 % 14.285 K 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Short term investments 10.603 M 0.000 -100.00 % 97.000 K 5.43 % 92.000 K -11.03 % 103.406 K 15.61 % 89.445 K 0.000 0.000 -100.00 % 514.164 K 0.000 -100.00 % 93.399 K 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
cash and cash equivalents 9.537 M -77.54 % 42.465 M -15.18 % 50.066 M 420.76 % 9.614 M 84.92 % 5.199 M -48.52 % 10.100 M 79.43 % 5.629 M -45.30 % 10.290 M 87.16 % 5.498 M -49.93 % 10.981 M 66.83 % 6.582 M -41.67 % 11.284 M 69.05 % 6.675 M -42.06 % 11.521 M 66.13 % 6.935 M -41.83 % 11.923 M 64.44 % 7.251 M 6.74 % 6.793 M -12.00 % 7.720 M -0.25 % 7.739 M -34.26 % 11.771 M -0.70 % 11.855 M 2 210.32 % 513.126 K 5.24 % 487.564 K -6.63 % 522.158 K 32.62 % 393.722 K
Cash and short term investments 20.140 M -52.57 % 42.465 M -15.35 % 50.163 M 421.77 % 9.614 M 81.31 % 5.302 M -47.50 % 10.100 M 79.43 % 5.629 M -45.30 % 10.290 M 71.15 % 6.012 M -45.25 % 10.981 M 64.50 % 6.676 M -40.84 % 11.284 M 69.05 % 6.675 M -42.06 % 11.521 M 66.13 % 6.935 M -41.83 % 11.923 M 64.44 % 7.251 M 6.74 % 6.793 M -12.00 % 7.720 M -0.25 % 7.739 M -34.26 % 11.771 M -0.70 % 11.855 M 2 210.32 % 513.126 K 5.24 % 487.564 K -6.63 % 522.158 K 32.62 % 393.722 K
Total current assets 66.012 M 16.94 % 56.450 M 5.65 % 53.430 M 428.02 % 10.119 M -4.20 % 10.562 M 0.06 % 10.556 M 78.82 % 5.903 M -46.48 % 11.029 M 75.85 % 6.272 M -44.90 % 11.383 M 64.12 % 6.936 M -40.83 % 11.721 M 65.17 % 7.097 M -40.72 % 11.972 M 69.63 % 7.058 M -41.98 % 12.164 M 58.38 % 7.680 M -5.01 % 8.085 M -3.59 % 8.387 M 7.82 % 7.778 M -35.40 % 12.041 M -0.69 % 12.124 M 1 826.47 % 629.341 K -9.46 % 695.088 K -36.53 % 1.095 M -93.79 % 17.638 M
Inventory 8.180 M 326.04 % 1.920 M 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 -100.00 % 5.918 M
Net receivables 33.505 M 189.29 % 11.582 M 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Tax assets 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other assets -2.000 K 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Account payables 12.335 M 209.30 % 3.988 M 7 876.00 % 50.000 K -41.18 % 85.000 K -79.72 % 419.112 K 543.68 % 65.112 K -84.46 % 419.112 K 543.68 % 65.112 K 29.93 % 50.112 K 0.00 % 50.112 K 0.00 % 50.112 K 0.00 % 50.112 K 0.00 % 50.112 K 0.00 % 50.112 K -82.42 % 285.042 K 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 -100.00 % 58.076 K 0.000 0.000
Tax payables 8.000 K -68.00 % 25.000 K 0.000 -100.00 % 8.000 K 0.000 -100.00 % 8.136 K 0.000 -100.00 % 5.159 K 0.000 -100.00 % 8.495 K 0.000 -100.00 % 713.000 -86.62 % 5.330 K 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Deferred revenue non current 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Minority interest 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Capital lease obligations 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Preferred stock 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other total stockholders equity 22.226 M 37.89 % 16.119 M -16.10 % 19.212 M 193.94 % 6.536 M 18.93 % 5.496 M -12.81 % 6.303 M 6.59 % 5.913 M -1.51 % 6.004 M -9.46 % 6.632 M 18.67 % 5.588 M -20.30 % 7.011 M 35.78 % 5.164 M -28.92 % 7.265 M 115.62 % 3.369 M -54.53 % 7.410 M 119.92 % 3.369 M 109.96 % -33.833 M -1 791.67 % 2.000 M 105.88 % -34.004 M -1 800.21 % 2.000 M 105.87 % -34.092 M -0.19 % -34.027 M -1 801.34 % 2.000 M 0.00 % 2.000 M 0.00 % 2.000 M 0.00 % 2.000 M
Deferred tax liabilities non current 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Other liabilities 0.000 100.00 % -17.000 K 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000
Total assets 69.647 M 23.16 % 56.550 M 5.81 % 53.443 M 427.57 % 10.130 M -4.75 % 10.636 M -0.20 % 10.656 M -3.38 % 11.029 M -1.09 % 11.150 M -2.13 % 11.392 M -0.96 % 11.503 M -3.71 % 11.947 M 1.04 % 11.823 M -3.24 % 12.219 M 1.03 % 12.095 M -2.70 % 12.430 M 1.08 % 12.297 M -2.20 % 12.573 M 1.66 % 12.369 M -0.23 % 12.398 M 2.95 % 12.042 M -0.08 % 12.052 M -0.69 % 12.135 M 88.20 % 6.448 M -4.67 % 6.764 M -86.22 % 49.070 M -17.84 % 59.723 M
2023-09-30 2023-03-31 2022-09-30 2022-03-31 2021-09-30 2021-03-31 2020-09-30 2020-03-31 2019-09-30 2019-03-31 2018-09-30 2018-03-31 2017-09-30 2017-03-31 2016-09-30 2016-03-31 2015-09-30 2015-03-31 2014-09-30 2014-03-31 2013-12-31 2013-09-30 2013-03-31 2012-03-31 2010-03-31 2009-03-31
Deferred income tax
Stock based compensation
Change in working capital
Accounts receivables
Inventory
Accounts payables
Other working capital
Other non cash items
Net cash provided by operating activities
Investments in property plant and equipment
Acquisitions net
Purchases of investments
Sales maturities of investments
Other investing activites
Net cash used for investing activites
Debt repayment
Common stock issued
Common stock repurchased
Dividends paid
Other financing activites
Net cash used provided by financing activities
Effect of forex changes on cash
Net change in cash
Cash at beginning of period
Cash at end of period
Operating cash flow
Capital expenditure
Free CashFlow
Date Form 10K
2023
2022
2021
2020