ChampionsGate Acquisition Corporation Class A Ordinary Share CHPG
Finances
| 2024 | |
|---|---|
| Revenue | 0.000 |
| Net income | -250.846 K |
| Income before tax | -250.846 K |
| Income before tax ratio | 0.00 |
| EBITDA | -250.846 K |
| Net income ratio | 0.00 |
| Ratio EBITDA | 0.00 |
| Gross profit ratio | 0.00 |
| Weighted average shs out dil | 8.700 M |
| Weighted average shs out | 8.700 M |
| EPS diluted | -0.03 |
| Earnings per share | -0.03 |
| Gross profit | 0.000 |
| Income tax expense | 0.000 |
| Cost of revenue | 0.000 |
| General and administrative expenses | 0.000 |
| Selling and marketing expenses | 0.000 |
| Other expenses | 0.000 |
| Operating expenses | 250.846 K |
| Cost and expenses | 250.846 K |
| Research and development expenses | 0.000 |
| Selling general and administrative expenses | 250.846 K |
| Interest income | 0.000 |
| Interest expense | 0.000 |
| Depreciation and amortization | 0.000 |
| Operating income | -250.846 K |
| Operating income ratio | 0.00 |
| Total other income expenses net | 0.000 |
| 2024 |
| 2024 | |
|---|---|
| Net debt | 331.924 K |
| Total investments | 452.000 |
| Total debt | 331.927 K |
| Accumulated other comprehensive income loss | 0.000 |
| Retained earnings | -250.846 K |
| Common stock | 217.000 |
| Total equity | -193.941 K |
| Other non current liabilities | 0.000 |
| Long term debt | 0.000 |
| Total non current liabilities | 0.000 |
| Other current liabilities | 89.721 K |
| Deferred revenue | 0.000 |
| Short term debt | 331.927 K |
| Total current liabilities | 489.046 K |
| Total liabilities | 489.046 K |
| Other non current assets | 268.650 K |
| Long term investments | 452.000 |
| Intangible assets | 0.000 |
| GoodWill | 0.000 |
| Goodwill and intangible assets | 0.000 |
| Property plant equipment net | 0.000 |
| Total non current assets | 269.102 K |
| Other current assets | 26.000 K |
| Short term investments | 0.000 |
| cash and cash equivalents | 3.000 |
| Cash and short term investments | 3.000 |
| Total current assets | 26.003 K |
| Inventory | 0.000 |
| Net receivables | 0.000 |
| Tax assets | 0.000 |
| Other assets | 0.000 |
| Account payables | 67.398 K |
| Tax payables | 0.000 |
| Deferred revenue non current | 0.000 |
| Minority interest | 0.000 |
| Capital lease obligations | 0.000 |
| Preferred stock | 0.000 |
| Other total stockholders equity | 56.689 K |
| Deferred tax liabilities non current | 0.000 |
| Other liabilities | 0.000 |
| Total assets | 295.105 K |
| 2024 |
| 2024 | |
|---|---|
| Deferred income tax | 0.000 |
| Stock based compensation | 0.000 |
| Change in working capital | 95.799 K |
| Accounts receivables | 0.000 |
| Inventory | 0.000 |
| Accounts payables | 0.000 |
| Other working capital | 95.799 K |
| Other non cash items | 31.905 K |
| Net cash provided by operating activities | -123.142 K |
| Investments in property plant and equipment | 0.000 |
| Acquisitions net | 0.000 |
| Purchases of investments | 0.000 |
| Sales maturities of investments | 0.000 |
| Other investing activites | 0.000 |
| Net cash used for investing activites | 0.000 |
| Debt repayment | 331.927 K |
| Common stock issued | -208.782 K |
| Common stock repurchased | 0.000 |
| Dividends paid | 0.000 |
| Other financing activites | 0.000 |
| Net cash used provided by financing activities | 123.145 K |
| Effect of forex changes on cash | 0.000 |
| Net change in cash | 3.000 |
| Cash at beginning of period | 0.000 |
| Cash at end of period | 3.000 |
| Operating cash flow | -123.142 K |
| Capital expenditure | 0.000 |
| Free CashFlow | -123.140 K |
| 2024 |
| 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 | |
|---|---|---|---|---|---|
| Revenue | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Net income | -70.056 K 40.29 % | -117.327 K -49.03 % | -78.726 K 54.26 % | -172.120 K -166.35 % | -64.622 K |
| Income before tax | -70.056 K 40.29 % | -117.327 K -49.03 % | -78.726 K 54.26 % | -172.120 K -166.35 % | -64.622 K |
| Income before tax ratio | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| EBITDA | -318.390 K -171.37 % | -117.327 K -49.03 % | -78.726 K 54.26 % | -172.120 K -166.35 % | -64.622 K |
| Net income ratio | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Ratio EBITDA | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Gross profit ratio | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Weighted average shs out dil | 4.767 M -45.20 % | 8.700 M 0.00 % | 8.700 M 0.00 % | 8.700 M -66.93 % | 26.311 M |
| Weighted average shs out | 4.767 M -45.20 % | 8.700 M 0.00 % | 8.700 M 0.00 % | 8.700 M 0.00 % | 8.700 M |
| EPS diluted | -0.01 25.93 % | -0.01 -48.35 % | -0.01 54.04 % | -0.02 -167.57 % | -0.01 |
| Earnings per share | -0.01 25.93 % | -0.01 -48.35 % | -0.01 54.04 % | -0.02 -167.57 % | -0.01 |
| Gross profit | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Income tax expense | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Cost of revenue | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| General and administrative expenses | 155.904 K | 0.000 | 0.000 | 0.000 -100.00 % | 31.905 K |
| Selling and marketing expenses | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Other expenses | 162.486 K 38.49 % | 117.327 K | 0.000 | 0.000 -100.00 % | 32.717 K |
| Operating expenses | 318.390 K 171.37 % | 117.327 K 49.03 % | 78.726 K -54.26 % | 172.120 K 166.35 % | 64.622 K |
| Cost and expenses | 318.390 K 171.37 % | 117.327 K 49.03 % | 78.726 K -54.26 % | 172.120 K 166.35 % | 64.622 K |
| Research and development expenses | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Selling general and administrative expenses | 155.904 K | 0.000 -100.00 % | 78.726 K -54.26 % | 172.120 K 439.48 % | 31.905 K |
| Interest income | 248.334 K | 0.000 | 0.000 | 0.000 | 0.000 |
| Interest expense | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Depreciation and amortization | 0.000 | 0.000 | 0.000 | 0.000 | 0.000 |
| Operating income | -318.390 K -171.37 % | -117.327 K -49.03 % | -78.726 K 54.26 % | -172.120 K -166.35 % | -64.622 K |
| Operating income ratio | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total other income expenses net | 248.334 K | 0.000 | 0.000 | 0.000 | 0.000 |
| 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 |
| 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 | |
|---|---|---|---|---|
| Net debt | 43.771 K -89.44 % | 414.615 K 24.91 % | 331.924 K 51.00 % | 219.814 K |
| Total investments | 0.000 | 0.000 -100.00 % | 452.000 0.00 % | 452.000 |
| Total debt | 426.975 K 2.36 % | 417.147 K 25.67 % | 331.927 K 50.97 % | 219.862 K |
| Accumulated other comprehensive income loss | 0.000 | 0.000 | 0.000 | 0.000 |
| Retained earnings | -1.405 M -281.71 % | -368.173 K -46.77 % | -250.846 K -45.74 % | -172.120 K |
| Common stock | 75.372 M 34 733 694.93 % | 217.000 -67.51 % | 668.000 0.00 % | 668.000 |
| Total equity | 73.967 M 23 863.12 % | -311.268 K -60.87 % | -193.489 K -67.94 % | -115.215 K |
| Other non current liabilities | 1.495 M | 0.000 | 0.000 | 0.000 |
| Long term debt | 0.000 | 0.000 | 0.000 | 0.000 |
| Total non current liabilities | 1.495 M | 0.000 | 0.000 | 0.000 |
| Other current liabilities | 0.000 -100.00 % | 152.504 K 69.98 % | 89.721 K 434.88 % | 16.774 K |
| Deferred revenue | 0.000 | 0.000 | 0.000 | 0.000 |
| Short term debt | 426.975 K 2.36 % | 417.147 K 25.67 % | 331.927 K 50.97 % | 219.862 K |
| Total current liabilities | 438.637 K -34.37 % | 668.339 K 36.66 % | 489.046 K 34.14 % | 364.568 K |
| Total liabilities | 1.934 M 189.32 % | 668.339 K 36.66 % | 489.046 K 34.14 % | 364.568 K |
| Other non current assets | 75.372 M 23 049.74 % | 325.585 K 20.99 % | 269.102 K 20.75 % | 222.853 K |
| Long term investments | 0.000 | 0.000 -100.00 % | 452.000 0.00 % | 452.000 |
| Intangible assets | 0.000 | 0.000 | 0.000 | 0.000 |
| GoodWill | 0.000 | 0.000 | 0.000 | 0.000 |
| Goodwill and intangible assets | 0.000 | 0.000 | 0.000 | 0.000 |
| Property plant equipment net | 0.000 | 0.000 | 0.000 | 0.000 |
| Total non current assets | 75.372 M 23 049.74 % | 325.585 K 20.79 % | 269.554 K 20.71 % | 223.305 K |
| Other current assets | 145.332 K 401.94 % | 28.954 K 11.36 % | 26.000 K 0.00 % | 26.000 K |
| Short term investments | 0.000 | 0.000 | 0.000 | 0.000 |
| cash and cash equivalents | 383.204 K 15 034.44 % | 2.532 K 84 300.00 % | 3.000 -93.75 % | 48.000 |
| Cash and short term investments | 383.204 K 15 034.44 % | 2.532 K 84 300.00 % | 3.000 -93.75 % | 48.000 |
| Total current assets | 528.536 K 1 578.64 % | 31.486 K 21.09 % | 26.003 K -0.17 % | 26.048 K |
| Inventory | 0.000 | 0.000 | 0.000 | 0.000 |
| Net receivables | 0.000 | 0.000 | 0.000 | 0.000 |
| Tax assets | 0.000 | 0.000 | 0.000 | 0.000 |
| Other assets | 0.000 | 0.000 | 0.000 | 0.000 |
| Account payables | 11.662 K -88.18 % | 98.688 K 46.43 % | 67.398 K -47.32 % | 127.932 K |
| Tax payables | 0.000 | 0.000 | 0.000 | 0.000 |
| Deferred revenue non current | 0.000 | 0.000 | 0.000 | 0.000 |
| Minority interest | 0.000 | 0.000 | 0.000 | 0.000 |
| Capital lease obligations | 0.000 | 0.000 | 0.000 | 0.000 |
| Preferred stock | 0.000 | 0.000 | 0.000 | 0.000 |
| Other total stockholders equity | 0.000 -100.00 % | 56.689 K 0.00 % | 56.689 K 0.80 % | 56.237 K |
| Deferred tax liabilities non current | 0.000 | 0.000 | 0.000 | 0.000 |
| Other liabilities | 0.000 | 0.000 | 0.000 | 0.000 |
| Total assets | 75.901 M 21 156.45 % | 357.071 K 20.81 % | 295.557 K 18.53 % | 249.353 K |
| 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 |
| 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-06-30 | |
|---|---|---|---|---|
| Deferred income tax | 0.000 | 0.000 | 0.000 | 0.000 |
| Stock based compensation | 0.000 | 0.000 | 0.000 -100.00 % | 31.905 K |
| Change in working capital | -151.412 K -595.69 % | 30.546 K -35.15 % | 47.103 K 345.46 % | -19.190 K |
| Accounts receivables | 0.000 | 0.000 | 0.000 | 0.000 |
| Inventory | 0.000 | 0.000 | 0.000 | 0.000 |
| Accounts payables | -26.452 K 9.67 % | -29.283 K -409.02 % | 9.476 K 41.07 % | 6.717 K |
| Other working capital | -124.960 K -308.86 % | 59.829 K 59.01 % | 37.627 K 245.24 % | -25.907 K |
| Other non cash items | -92.430 K | 0.000 | 0.000 | 0.000 |
| Net cash provided by operating activities | -313.898 K -261.71 % | -86.781 K -174.42 % | -31.623 K 39.14 % | -51.962 K |
| Investments in property plant and equipment | 0.000 | 0.000 | 0.000 | 0.000 |
| Acquisitions net | 0.000 | 0.000 | 0.000 | 0.000 |
| Purchases of investments | -75.124 M | 0.000 | 0.000 | 0.000 |
| Sales maturities of investments | 0.000 | 0.000 | 0.000 | 0.000 |
| Other investing activites | 0.000 | 0.000 | 0.000 | 0.000 |
| Net cash used for investing activites | -75.124 M | 0.000 | 0.000 | 0.000 |
| Debt repayment | 9.828 K -88.47 % | 85.220 K -23.95 % | 112.065 K -18.18 % | 136.962 K |
| Common stock issued | 77.050 M | 0.000 100.00 % | -233.782 K -1 035.13 % | 25.000 K |
| Common stock repurchased | 0.000 | 0.000 | 0.000 | 0.000 |
| Dividends paid | 0.000 | 0.000 | 0.000 | 0.000 |
| Other financing activites | -1.242 M -30 454.72 % | 4.090 K -97.33 % | 153.295 K 239.36 % | -110.000 K |
| Net cash used provided by financing activities | 75.818 M 84 793.43 % | 89.310 K 182.82 % | 31.578 K -39.23 % | 51.962 K |
| Effect of forex changes on cash | 0.000 | 0.000 | 0.000 | 0.000 |
| Net change in cash | 380.672 K 14 952.27 % | 2.529 K 5 720.00 % | -45.000 | 0.000 |
| Cash at beginning of period | 2.532 K 84 300.00 % | 3.000 -93.75 % | 48.000 | 0.000 |
| Cash at end of period | 383.204 K 15 034.44 % | 2.532 K 84 300.00 % | 3.000 | 0.000 |
| Operating cash flow | -313.898 K -261.71 % | -86.781 K -174.42 % | -31.623 K 39.14 % | -51.962 K |
| Capital expenditure | 0.000 | 0.000 | 0.000 | 0.000 |
| Free CashFlow | -313.898 K -261.71 % | -86.781 K -174.42 % | -31.623 K 39.14 % | -51.962 K |
| 2025 | 2025 | 2024 | 2024 |